Team FinanceLast Update - 17 mai 2024 at 16:50
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - $140 - 7 000 - 100,00%
Level 2: 6050 - $85 - 6 050 - 100,00%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 5001 - $35 - 5 001 - 100,00%
Luxury : 2045 - $300 - 2 035 - 99,52%
Total Capacity :23096
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 086 - 99,96%
Average Income per Game$3,037,294
Year to Date Revenue$18,223,761
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$112,500
Year to Date Revenue$562,500

Expense

Pro Players Total Salaries$85,550,000
Farm Players Total Salaries$3,620,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$268,257,898
Projected Bank Account$268,257,898

Pro Players Salaries

Brayden Point $11,000,000 (3)
Blake Wheeler $9,000,000 (1)
Ryan McDonagh $7,000,000 (2)
Chandler Stephenson $6,500,000 (1)
Brayden Schenn $6,000,000 (2)
Elias Pettersson $5,000,000 (2)
Rasmus Dahlin $5,000,000 (4)
Vladislav Gavrikov $5,000,000 (2)
Ian Cole $5,000,000 (2)
Evgenii Dadonov $5,000,000 (1)
Casey Cizikas $4,000,000 (2)
Mikhail Sergachev $3,000,000 (1)
Jesper Bratt $3,000,000 (2)
Gabriel Vilardi $3,000,000 (4)
Noah Dobson $2,000,000 (4)
Robin Lehner $1,500,000 (2)
William Carrier $1,000,000 (2)
Mathieu Joseph $1,000,000 (2)
Logan Thompson $850,000 (1)
Sean Kuraly $850,000 (1)
Rafael Harvey-Pinard $850,000 (2)
Total Pro Players21
Salary Commitment
Year 21 : $85,550,000
Year 22 : $62,350,000
Year 23 : $21,000,000
Year 24 : $10,000,000
Salary Average Commitment
Year 21 : $87,200,000
Year 22 : $62,350,000
Year 23 : $21,000,000
Year 24 : $10,000,000
Salary Cap with 1 Way Contract
Year 21 : $85,550,000
Year 22 : $60,350,000
Year 23 : $21,000,000
Year 24 : $10,000,000

Farm Players Salaries

Chris Tierney $300,000 (1)
Darren Helm $300,000 (1)
Trevor van Riemsdyk $300,000 (2)
Morgan Frost $200,000 (4)
Denis Gurianov $150,000 (2)
Dillon Dube $100,000 (2)
Charles Norris $100,000 (1)
Urho Vaakanainen $100,000 (2)
Jaret Anderson-Dolan $100,000 (3)
Nils Hoglander $100,000 (4)
Carl Grundstrom $100,000 (2)
Kevin Bahl $100,000 (4)
Robert Hagg $100,000 (1)
Alexandre Carrier $100,000 (1)
Juho Lammikko $100,000 (2)
Sammy Blais $100,000 (3)
Jake Evans $100,000 (3)
Philipp Kurashev $100,000 (4)
John Hayden $95,000 (2)
Joe Hicketts $85,000 (2)
Philip Tomasino $85,000 (2)
Sean Farrell $85,000 (3)
Cole Guttman $85,000 (3)
Yegor Sharangovich $85,000 (1)
Cam Dineen $85,000 (2)
William Dufour $85,000 (3)
Alexis Lafreniere $85,000 (2)
Riley Stillman $85,000 (1)
Collin Delia $70,000 (2)
Louis Domingue $70,000 (1)
Nico Daws $70,000 (1)
Total Farm Players31
Salary Commitment
Year 21 : $3,620,000
Year 22 : $2,410,000
Year 23 : $1,055,000
Year 24 : $500,000
Salary Average Commitment
Year 21 : $3,620,000
Year 22 : $2,410,000
Year 23 : $1,055,000
Year 24 : $500,000

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $499 - 0 - 0,00%
Level 2: 8000 - $399 - 0 - 0,00%
Level 3: 3750 - $299 - 0 - 0,00%
Level 4: 4000 - $199 - 0 - 0,00%
Luxury : 1250 - $599 - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,000,000
Farm Players Total Salaries$1,447,500
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Special Salary Cap Value$20,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$322,774,487
Projected Bank Account$322,774,487

Pro Players Salaries

Kevin Fiala $8,000,000 (2)
Mikko Rantanen $6,500,000 (1)
Andrew Copp $6,000,000 (2)
Jack Hughes $6,000,000 (4)
Brian Dumoulin $6,000,000 (2)
Adam Fox $5,000,000 (3)
Nick Jensen $5,000,000 (2)
Jarred Tinordi $2,000,000 (2)
Austin Czarnik $1,000,000 (2)
Ben Harpur $1,000,000 (2)
Zach Bogosian $1,000,000 (1)
Michaël Fleury $1,000,000 (1)
Matt Irwin $1,000,000 (1)
Frederik Gauthier $1,000,000 (1)
Kurtis MacDermid $1,000,000 (3)
Jack Campbell $1,000,000 (2)
Vinnie Hinostroza $950,000 (2)
Petr Mrazek $900,000 (1)
Alex Newhook $850,000 (1)
Anton Lundell $850,000 (2)
Trevor Zegras $850,000 (1)
Ukko-Pekka Luukkonen $700,000 (1)
Joe Veleno $700,000 (1)
Akira Schmid $700,000 (1)
Total Pro Players24
Salary Commitment
Year 21 : $59,000,000
Year 22 : $43,800,000
Year 23 : $12,000,000
Year 24 : $6,000,000
Salary Average Commitment
Year 21 : $59,000,000
Year 22 : $43,800,000
Year 23 : $12,000,000
Year 24 : $6,000,000
Salary Cap with 1 Way Contract
Year 21 : $59,000,000
Year 22 : $43,800,000
Year 23 : $12,000,000
Year 24 : $6,000,000

Farm Players Salaries

Tanner Kero $100,000 (1)
Steven Fogarty $100,000 (2)
Sheldon Rempal $100,000 (2)
Joshua Ho-Sang $100,000 (1)
C.J. Smith $95,000 (1)
Antti Suomela $85,000 (1)
Max Veronneau $85,000 (2)
Ben Jones $85,000 (2)
Brandt Clarke $85,000 (2)
Will Bitten $85,000 (3)
Jeremy Davies $85,000 (3)
Nicholas Robertson $85,000 (3)
Louis Belpedio $77,500 (1)
Ben Gleason $70,000 (2)
David Jiricek $70,000 (3)
Vasili Podkolzin $70,000 (1)
Chris Driedger $70,000 (3)
Danny O'Regan $0 (0)
Total Farm Players18
Salary Commitment
Year 21 : $1,447,500
Year 22 : $920,000
Year 23 : $395,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,447,500
Year 22 : $920,000
Year 23 : $395,000
Year 24 : $0

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 7350 - $999 - 2 950 - 40,14%
Level 2: 6348 - $65 - 6 348 - 100,00%
Level 3: 4150 - $35 - 4 150 - 100,00%
Level 4: 5302 - $25 - 5 302 - 100,00%
Luxury : 1850 - $999 - 788 - 42,59%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 538 - 78,15%
Average Income per Game$5,530,853
Year to Date Revenue$11,061,705
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,450,000
Farm Players Total Salaries$805,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$229,593,131
Projected Bank Account$229,593,131

Pro Players Salaries

Evgeni Malkin $11,000,000 (2)
Joe Pavelski $9,000,000 (1)
Aaron Ekblad $9,000,000 (2)
Darnell Nurse $7,000,000 (2)
Juuse Saros $6,500,000 (1)
Jacob Trouba $6,000,000 (3)
Nico Hischier $5,000,000 (3)
Jacob Markstrom $5,000,000 (1)
Elias Lindholm $4,500,000 (1)
Ryan Pulock $4,000,000 (3)
Roope Hintz $4,000,000 (2)
Dougie Hamilton $4,000,000 (2)
Phillip Danault $4,000,000 (1)
Filip Forsberg $3,000,000 (1)
Andrei Kuzmenko $1,000,000 (3)
Pierre Engvall $1,000,000 (3)
Dylan Gambrell $1,000,000 (2)
Sonny Milano $1,000,000 (3)
Jimmy Frappier $1,000,000 (1)
Josh Archibald $1,000,000 (1)
Ville Husso $900,000 (3)
Mason Appleton $850,000 (1)
Niko Mikkola $850,000 (3)
Frederick Gaudreau $850,000 (2)
Mike Reilly $0 (0)
Total Pro Players25
Salary Commitment
Year 21 : $91,450,000
Year 22 : $56,600,000
Year 23 : $19,750,000
Year 24 : $0
Salary Average Commitment
Year 21 : $91,450,000
Year 22 : $56,600,000
Year 23 : $19,750,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $91,450,000
Year 22 : $56,600,000
Year 23 : $19,750,000
Year 24 : $0

Farm Players Salaries

Martin Kaut $100,000 (3)
Remi Elie $100,000 (1)
Adam Gaudette $95,000 (2)
Arvid Soderblom $85,000 (3)
Pavel Dorofeyev $85,000 (3)
Connor McMichael $85,000 (2)
Peyton Krebs $85,000 (2)
Emil Bemstrom $85,000 (3)
Karson Kuhlman $85,000 (3)
Christian Djoos $0 (0)
Nick Ritchie $0 (0)
Connor Carrick $0 (0)
Nick Bjugstad $0 (0)
Total Farm Players13
Salary Commitment
Year 21 : $805,000
Year 22 : $705,000
Year 23 : $440,000
Year 24 : $0
Salary Average Commitment
Year 21 : $805,000
Year 22 : $705,000
Year 23 : $440,000
Year 24 : $0

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6300 - $999 - 3 030 - 48,10%
Level 2: 5300 - $70 - 5 300 - 100,00%
Level 3: 1800 - $50 - 1 800 - 100,00%
Level 4: 3774 - $30 - 3 774 - 100,00%
Luxury : 1000 - $225 - 1 000 - 100,00%
Total Capacity :18174
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 904 - 82,01%
Average Income per Game$4,783,050
Year to Date Revenue$19,132,199
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$106,250
Year to Date Revenue$850,000

Expense

Pro Players Total Salaries$98,450,000
Farm Players Total Salaries$2,600,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$8,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,756,989
Projected Bank Account$77,756,989

Pro Players Salaries

Steven Stamkos $12,000,000 (2)
Johnny Gaudreau $10,000,000 (2)
Alex Killorn $9,000,000 (1)
Artturi Lehkonen $8,500,000 (1)
Jack Eichel $7,750,000 (2)
Connor Hellebuyck $6,000,000 (2)
Jakub Vrana $5,000,000 (1)
Morgan Rielly $5,000,000 (3)
Sam Bennett $4,750,000 (1)
Ryan Ellis $4,000,000 (2)
Jakob Silfverberg $4,000,000 (1)
Kirby Dach $4,000,000 (4)
Brady Skjei $3,750,000 (1)
Radek Faksa $3,000,000 (3)
Jesper Fast $3,000,000 (2)
Marcus Foligno $2,000,000 (1)
Jesperi Kotkaniemi $1,000,000 (3)
Matt Dumba $1,000,000 (3)
Jake Gardiner $1,000,000 (1)
Eetu Luostarinen $1,000,000 (3)
Matthew Benning $950,000 (1)
Elvis Merzlikins $900,000 (3)
Artem Zub $850,000 (1)
Total Pro Players23
Salary Commitment
Year 21 : $98,450,000
Year 22 : $58,650,000
Year 23 : $15,900,000
Year 24 : $4,000,000
Salary Average Commitment
Year 21 : $98,750,000
Year 22 : $58,650,000
Year 23 : $15,900,000
Year 24 : $4,000,000
Salary Cap with 1 Way Contract
Year 21 : $98,450,000
Year 22 : $58,650,000
Year 23 : $15,900,000
Year 24 : $4,000,000

Farm Players Salaries

Kale Clague $100,000 (3)
Drew O'Connor $100,000 (3)
Conor Sheary $100,000 (1)
Derek Ryan $100,000 (2)
Michael McCarron $100,000 (3)
Keegan Kolesar $100,000 (3)
Jack Rathbone $100,000 (4)
Zachary Jones $100,000 (4)
Xavier Ouellet $100,000 (2)
Sam Carrick $100,000 (2)
Adam Erne $100,000 (2)
Jimmy Schuldt $95,000 (2)
Nicolas Aube-Kubel $95,000 (2)
Hunter McKown $85,000 (3)
Alex Steeves $85,000 (2)
Matthew Poitras $85,000 (3)
Tanner Jeannot $85,000 (1)
Nick Abruzzese $85,000 (2)
Henry Thrun $85,000 (3)
Joonas Korpisalo $85,000 (1)
Josh Dunne $85,000 (1)
Joshua Roy $70,000 (3)
Jet Greaves $70,000 (3)
Jiri Patera $70,000 (3)
Alexander Holtz $70,000 (1)
Hendrix Lapierre $70,000 (1)
Semyon Der-Arguchintsev $70,000 (2)
Devon Levi $70,000 (3)
Yaniv Perets $70,000 (3)
Alexei Toropchenko $70,000 (2)
Total Farm Players30
Salary Commitment
Year 21 : $2,600,000
Year 22 : $2,105,000
Year 23 : $1,205,000
Year 24 : $200,000
Salary Average Commitment
Year 21 : $2,600,000
Year 22 : $2,105,000
Year 23 : $1,205,000
Year 24 : $200,000

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7000 - $99 - 7 000 - 100,00%
Level 2: 7000 - $74 - 7 000 - 100,00%
Level 3: 4000 - $59 - 3 976 - 99,40%
Level 4: 5000 - $36 - 5 000 - 100,00%
Luxury : 2000 - $250 - 1 965 - 98,25%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $25 - 2 000 - 100,00%
Farm Level 2: 1000 - $10 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 941 - 99,76%
Average Income per Game$2,646,042
Year to Date Revenue$7,938,127
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$75,000
Year to Date Revenue$600,000

Expense

Pro Players Total Salaries$80,750,000
Farm Players Total Salaries$3,155,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$295,013,661
Projected Bank Account$295,013,661

Pro Players Salaries

William Nylander $9,750,000 (2)
Jake Guentzel $9,000,000 (3)
Dmitry Orlov $7,000,000 (2)
Jared McCann $6,750,000 (2)
Joshua Morrissey $5,500,000 (1)
Dylan Strome $5,000,000 (3)
Jason Robertson $5,000,000 (3)
Nick Suzuki $5,000,000 (3)
Mark Giordano $5,000,000 (2)
Radko Gudas $4,000,000 (1)
Erik Cernak $3,750,000 (1)
Dylan DeMelo $3,000,000 (2)
Brock Boeser $2,750,000 (1)
Trevor Moore $2,000,000 (2)
Anthony Cirelli $2,000,000 (2)
Thatcher Demko $1,500,000 (1)
Daniel Sprong $1,000,000 (2)
Mike Modano $1,000,000 (3)
Adin Hill $900,000 (2)
Lukas Reichel $850,000 (1)
Total Pro Players20
Salary Commitment
Year 21 : $80,750,000
Year 22 : $62,400,000
Year 23 : $25,000,000
Year 24 : $0
Salary Average Commitment
Year 21 : $80,750,000
Year 22 : $62,400,000
Year 23 : $25,000,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $80,750,000
Year 22 : $62,400,000
Year 23 : $25,000,000
Year 24 : $0

Farm Players Salaries

Anthony Deangelo $300,000 (3)
Andrew Cogliano $300,000 (2)
Yakov Trenin $200,000 (2)
Alexander Nylander $100,000 (1)
Calen Addison $100,000 (4)
Will Butcher $100,000 (1)
Nicolas Hague $100,000 (3)
Ty Smith $100,000 (4)
A.J. Greer $100,000 (1)
Miles Wood $95,000 (2)
Hudson Fasching $95,000 (2)
Alex Nedeljkovic $90,000 (3)
Mackenzie Blackwood $90,000 (1)
Arshdeep Bains $85,000 (3)
Vincent Iorio $85,000 (3)
Ben Meyers $85,000 (2)
Isac Lundestrom $85,000 (1)
Eetu Makiniemi $85,000 (2)
Wyatt Kalynuk $85,000 (1)
Arttu Ruotsalainen $85,000 (1)
Ross Colton $85,000 (1)
Scott Reedy $85,000 (2)
Braden Schneider $85,000 (2)
Valtteri Puustinen $85,000 (2)
Nick Perbix $85,000 (3)
Nick Blankenburg $85,000 (2)
Mads Sogaard $70,000 (2)
Jayden Halbgewachs $70,000 (1)
Anton Levtchi $70,000 (2)
Pavol Regenda $70,000 (2)
Total Farm Players30
Salary Commitment
Year 21 : $3,155,000
Year 22 : $2,355,000
Year 23 : $945,000
Year 24 : $200,000
Salary Average Commitment
Year 21 : $3,155,000
Year 22 : $2,355,000
Year 23 : $945,000
Year 24 : $200,000

DETROIT



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8400 - $96 - 8 400 - 100,00%
Level 2: 6400 - $74 - 6 400 - 100,00%
Level 3: 4150 - $58 - 4 150 - 100,00%
Level 4: 4500 - $45 - 4 500 - 100,00%
Luxury : 1550 - $340 - 1 550 - 100,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $22 - 2 000 - 100,00%
Farm Level 2: 1000 - $19 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %25 000 - 100,00%
Average Income per Game$2,812,750
Year to Date Revenue$11,251,000
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$78,750
Year to Date Revenue$157,500

Expense

Pro Players Total Salaries$86,850,000
Farm Players Total Salaries$2,000,000
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$201,211,599
Projected Bank Account$201,211,599

Pro Players Salaries

Nathan MacKinnon $10,500,000 (1)
Aleksander Barkov $10,500,000 (1)
Brent Burns $9,000,000 (2)
Andrei Vasilevskiy $7,000,000 (3)
Victor Hedman $6,000,000 (1)
Cale Makar $5,500,000 (3)
Kirill Kaprizov $5,250,000 (1)
Erik Haula $5,000,000 (2)
Jaccob Slavin $5,000,000 (3)
Max Pacioretty $4,000,000 (1)
Charlie McAvoy $4,000,000 (2)
Clayton Keller $3,000,000 (1)
Artemi Panarin $2,750,000 (2)
Logan Couture $2,250,000 (1)
Blake Coleman $2,000,000 (2)
John Gibson $1,250,000 (2)
Jordan Martinook $1,000,000 (1)
Nathan Marois $1,000,000 (1)
Tim Stutzle $1,000,000 (3)
Moritz Seider $850,000 (1)
Total Pro Players20
Salary Commitment
Year 21 : $86,850,000
Year 22 : $43,500,000
Year 23 : $18,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $88,850,000
Year 22 : $44,500,000
Year 23 : $18,500,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $86,850,000
Year 22 : $42,500,000
Year 23 : $18,500,000
Year 24 : $0

Farm Players Salaries

Brenden Dillon $600,000 (2)
Nick Leddy $250,000 (2)
Kaapo Kakko $150,000 (4)
Calvin Petersen $100,000 (1)
Kaapo Kahkonen $100,000 (2)
Thomas Greiss $100,000 (1)
Greg McKegg $100,000 (2)
Josh Leivo $100,000 (2)
Michael Sgarbossa $100,000 (1)
Kevin Connauton $100,000 (1)
Kyle Clifford $100,000 (1)
Wayne Simmonds $100,000 (1)
Anders Bjork $100,000 (1)
Total Farm Players13
Salary Commitment
Year 21 : $2,000,000
Year 22 : $1,300,000
Year 23 : $150,000
Year 24 : $150,000
Salary Average Commitment
Year 21 : $1,950,000
Year 22 : $1,250,000
Year 23 : $150,000
Year 24 : $150,000

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 7000 - $90 - 7 000 - 100,00%
Level 2: 5900 - $60 - 5 900 - 100,00%
Level 3: 2900 - $35 - 2 900 - 100,00%
Level 4: 4973 - $25 - 4 973 - 100,00%
Luxury : 1500 - $250 - 1 500 - 100,00%
Total Capacity :22273
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 273 - 100,00%
Average Income per Game$1,981,031
Year to Date Revenue$3,962,062
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$106,250
Year to Date Revenue$637,500

Expense

Pro Players Total Salaries$68,750,000
Farm Players Total Salaries$2,930,000
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Special Salary Cap Value$21,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$109,354,499
Projected Bank Account$109,354,499

Pro Players Salaries

Ryan Nugent-Hopkins $11,000,000 (2)
Bo Horvat $9,500,000 (1)
Matt Duchene $5,500,000 (1)
Patrik Laine $5,500,000 (1)
Andrei Svechnikov $5,000,000 (3)
Dylan Cozens $4,500,000 (4)
Brandon Carlo $4,500,000 (1)
Brock Nelson $4,500,000 (2)
Nikolaj Ehlers $4,000,000 (1)
Jake DeBrusk $2,000,000 (1)
Jamie Oleksiak $2,000,000 (1)
Joel Eriksson Ek $1,500,000 (1)
Marc Levesque $1,000,000 (3)
Owen Tippett $1,000,000 (2)
Travis Sanheim $1,000,000 (1)
Gustav Forsling $1,000,000 (1)
Michael Matheson $950,000 (1)
Ilya Samsonov $900,000 (2)
Michael Bunting $850,000 (1)
David Kampf $850,000 (1)
Brandon Hagel $850,000 (2)
Stuart Skinner $850,000 (1)
Total Pro Players22
Salary Commitment
Year 21 : $68,750,000
Year 22 : $28,750,000
Year 23 : $10,500,000
Year 24 : $4,500,000
Salary Average Commitment
Year 21 : $68,750,000
Year 22 : $28,750,000
Year 23 : $10,500,000
Year 24 : $4,500,000
Salary Cap with 1 Way Contract
Year 21 : $68,750,000
Year 22 : $28,750,000
Year 23 : $10,500,000
Year 24 : $4,500,000

Farm Players Salaries

Jonas Brodin $400,000 (1)
Josh Bailey $300,000 (2)
Pierre-edouard Bellemare $300,000 (1)
Ian Mitchell $100,000 (3)
Lias Andersson $100,000 (2)
Alex Formenton $100,000 (2)
Brett Kulak $100,000 (1)
William Borgen $100,000 (3)
Alexandre Texier $100,000 (3)
Kieffer Bellows $100,000 (3)
Janne Kuokkanen $100,000 (2)
Philippe Myers $100,000 (2)
Conor Timmins $100,000 (3)
Joel Kiviranta $100,000 (3)
Jonathan Quick $100,000 (2)
Nikita Zadorov $95,000 (1)
Jacob Middleton $85,000 (3)
Joe Snively $85,000 (1)
Mattias Samuelsson $85,000 (1)
Seth Jarvis $85,000 (2)
Stanislav Svozil $85,000 (3)
Daniil Tarasov $70,000 (1)
Marc McLaughlin $70,000 (2)
Pyotr Kochetkov $70,000 (2)
Total Farm Players24
Salary Commitment
Year 21 : $2,930,000
Year 22 : $1,795,000
Year 23 : $770,000
Year 24 : $0
Salary Average Commitment
Year 21 : $2,930,000
Year 22 : $1,795,000
Year 23 : $770,000
Year 24 : $0

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6400 - $95 - 6 400 - 100,00%
Level 2: 5200 - $65 - 5 200 - 100,00%
Level 3: 5866 - $45 - 4 607 - 78,53%
Level 4: 5834 - $30 - 5 827 - 99,88%
Luxury : 1700 - $205 - 1 700 - 100,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 734 - 94,93%
Average Income per Game$2,095,760
Year to Date Revenue$18,861,842
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,450,000
Farm Players Total Salaries$3,770,000
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$9,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$152,570,990
Projected Bank Account$152,570,990

Pro Players Salaries

Mats Zuccarello $10,000,000 (2)
Travis Konecny $8,000,000 (3)
David Krejci $7,000,000 (1)
Cam Atkinson $7,000,000 (2)
Anders Lee $6,000,000 (1)
Carter Verhaeghe $5,750,000 (2)
Mikael Granlund $5,000,000 (2)
Kyle Palmieri $4,000,000 (1)
Igor Shesterkin $3,000,000 (3)
Shayne Gostisbehere $3,000,000 (2)
Sergei Bobrovsky $3,000,000 (1)
Erik Gudbranson $2,000,000 (1)
Robert Thomas $1,000,000 (2)
Frank Guy $1,000,000 (1)
Erik Gustafsson $1,000,000 (1)
Dante Fabbro $1,000,000 (3)
Lucas Raymond $1,000,000 (2)
Samuel Girard $1,000,000 (1)
Dawson Mercer $850,000 (2)
Owen Power $850,000 (3)
Total Pro Players20
Salary Commitment
Year 21 : $71,450,000
Year 22 : $49,450,000
Year 23 : $15,850,000
Year 24 : $0
Salary Average Commitment
Year 21 : $74,450,000
Year 22 : $49,450,000
Year 23 : $15,850,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $71,450,000
Year 22 : $46,450,000
Year 23 : $12,850,000
Year 24 : $0

Farm Players Salaries

Robby Fabbri $300,000 (3)
Barrett Hayton $200,000 (4)
Stefan Noesen $200,000 (2)
Casey Mittelstadt $150,000 (2)
Josh Mahura $100,000 (3)
Filip Zadina $100,000 (4)
Erik Brannstrom $100,000 (3)
Zemgus Girgensons $100,000 (3)
Carey Price $100,000 (2)
Colin White $100,000 (1)
Brett Howden $100,000 (2)
Luke Evangelista $100,000 (3)
Oliver Wahlstrom $100,000 (3)
Parker Kelly $85,000 (3)
Nils Aman $85,000 (3)
Oskar Steen $85,000 (3)
Logan Stanley $85,000 (1)
Thomas Bordeleau $85,000 (3)
Nikita Alexandrov $85,000 (3)
Tyson Foerster $85,000 (3)
Vladislav Kolyachonok $85,000 (2)
Luke Hughes $85,000 (3)
Nils Lundkvist $85,000 (1)
Cam York $85,000 (1)
Shane Wright $85,000 (3)
Dakota Joshua $85,000 (3)
Calvin Pickard $75,000 (2)
Mackie Samoskevich $70,000 (3)
Wyatt Kaiser $70,000 (3)
Emil Andrae $70,000 (3)
Samuel Knazko $70,000 (3)
Lucas Johansen $70,000 (2)
Alexander Alexeyev $70,000 (2)
Pheonix Copley $70,000 (1)
Lassi Thomson $70,000 (1)
Nikita Okhotyuk $70,000 (2)
Jordan Harris $70,000 (2)
Artemi Kniazev $70,000 (3)
Zachary Fucale $70,000 (2)
Total Farm Players39
Salary Commitment
Year 21 : $3,770,000
Year 22 : $3,275,000
Year 23 : $2,215,000
Year 24 : $300,000
Salary Average Commitment
Year 21 : $3,770,000
Year 22 : $3,275,000
Year 23 : $2,215,000
Year 24 : $300,000

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 7000 - $200 - 6 618 - 94,55%
Level 2: 7000 - $125 - 6 627 - 94,67%
Level 3: 4000 - $70 - 3 959 - 98,98%
Level 4: 5000 - $60 - 4 788 - 95,76%
Luxury : 2000 - $500 - 1 848 - 92,42%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $999 - 353 - 17,67%
Farm Level 2: 1000 - $998 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 841 - 95,36%
Average Income per Game$4,451,946
Year to Date Revenue$48,971,401
Farm
Home Games Left0
Average Attendance - %1 353 - 45,11%
Average Income per Game$466,225
Year to Date Revenue$1,398,675

Expense

Pro Players Total Salaries$101,550,000
Farm Players Total Salaries$3,785,000
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$229,231,724
Projected Bank Account$229,231,724

Pro Players Salaries

Jonathan Huberdeau $11,000,000 (2)
J.T. Miller $11,000,000 (2)
Claude Giroux $10,000,000 (2)
Tomas Hertl $8,500,000 (1)
Pavel Buchnevich $7,500,000 (1)
Darcy Kuemper $7,000,000 (1)
Rasmus Ristolainen $7,000,000 (1)
Evander Kane $6,000,000 (2)
Sean Couturier $6,000,000 (2)
Evgeny Kuznetsov $5,000,000 (1)
Jeff Petry $3,500,000 (1)
Noah Hanifin $3,000,000 (3)
Tyler Myers $2,500,000 (2)
Damon Severson $2,500,000 (1)
Valeri Nichushkin $2,000,000 (1)
Shea Weber $2,000,000 (1)
Alexander Kerfoot $2,000,000 (3)
Nick Schmaltz $1,500,000 (1)
Michael Mcleod $1,000,000 (2)
Mario Ferraro $1,000,000 (1)
Vitek Vanecek $850,000 (1)
Alex Tuch $700,000 (1)
Total Pro Players22
Salary Commitment
Year 21 : $101,550,000
Year 22 : $52,500,000
Year 23 : $8,000,000
Year 24 : $0
Salary Average Commitment
Year 21 : $104,550,000
Year 22 : $55,500,000
Year 23 : $8,000,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $101,550,000
Year 22 : $52,500,000
Year 23 : $5,000,000
Year 24 : $0

Farm Players Salaries

Kyle Okposo $600,000 (1)
Ilya Mikheyev $375,000 (1)
Tanner Pearson $300,000 (1)
Jordan Greenway $200,000 (2)
Matthew Nieto $200,000 (1)
Jonas Siegenthaler $200,000 (3)
Torey Krug $200,000 (2)
Brian Elliott $150,000 (1)
Evan Bouchard $150,000 (3)
Christian Wolanin $100,000 (1)
Juuso Valimaki $100,000 (2)
John Quenneville $100,000 (1)
Nicolas Deslauriers $100,000 (1)
Michael Dal Colle $100,000 (1)
Carl Dahlstrom $100,000 (1)
Dustin Tokarski $100,000 (1)
Jeremy Lauzon $100,000 (2)
Kailer Yamamoto $100,000 (2)
Martin Charron $100,000 (4)
Givani Smith $85,000 (3)
Maxim Letunov $85,000 (2)
Jack Drury $85,000 (3)
Jack McBain $85,000 (2)
Kevin Lankinen $70,000 (2)
Total Farm Players24
Salary Commitment
Year 21 : $3,785,000
Year 22 : $1,560,000
Year 23 : $620,000
Year 24 : $100,000
Salary Average Commitment
Year 21 : $3,785,000
Year 22 : $1,560,000
Year 23 : $620,000
Year 24 : $100,000

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - $250 - 7 500 - 100,00%
Level 2: 7250 - $115 - 6 796 - 93,74%
Level 3: 4250 - $85 - 3 377 - 79,46%
Level 4: 4000 - $65 - 4 000 - 100,00%
Luxury : 2000 - $350 - 1 958 - 97,89%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $130 - 1 333 - 66,65%
Farm Level 2: 1000 - $75 - 340 - 34,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 631 - 94,52%
Average Income per Game$4,861,085
Year to Date Revenue$34,027,594
Farm
Home Games Left0
Average Attendance - %1 673 - 55,78%
Average Income per Game$248,518
Year to Date Revenue$745,555

Expense

Pro Players Total Salaries$86,025,000
Farm Players Total Salaries$3,010,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$247,534,502
Projected Bank Account$247,534,502

Pro Players Salaries

Anze Kopitar $12,000,000 (2)
Nikita Kucherov $11,000,000 (2)
Charlie Coyle $8,000,000 (2)
Jared Spurgeon $6,000,000 (1)
Patrick Kane $6,000,000 (1)
Tyler Toffoli $6,000,000 (1)
Brayden McNabb $6,000,000 (2)
Justin Faulk $6,000,000 (1)
James van Riemsdyk $5,000,000 (2)
Sean Monahan $5,000,000 (1)
Linus Ullmark $3,000,000 (2)
David Perron $2,250,000 (1)
Brandon Tanev $2,000,000 (1)
Alex DeBrincat $2,000,000 (1)
J.T. Compher $1,875,000 (2)
Jeff Skinner $1,000,000 (1)
Olli Maatta $750,000 (1)
Scott Mayfield $750,000 (1)
Lukas Dostal $700,000 (1)
Marc-Edouard Vlasic $700,000 (1)
Jesse Puljujarvi $0 (0)
Total Pro Players21
Salary Commitment
Year 21 : $86,025,000
Year 22 : $46,875,000
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $84,525,000
Year 22 : $46,875,000
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $86,025,000
Year 22 : $46,875,000
Year 23 : $0
Year 24 : $0

Farm Players Salaries

Jake McCabe $400,000 (2)
Alec Martinez $200,000 (2)
Joonas Donskoi $100,000 (1)
Paul Coffey $100,000 (4)
Ville Heinola $100,000 (4)
David Gustafsson $100,000 (4)
Justin Schultz $100,000 (1)
Mark Jankowski $100,000 (3)
Jason Zucker $100,000 (1)
Alex True $100,000 (3)
Morgan Barron $85,000 (1)
Wade Allison $85,000 (1)
Trey Fix-Wolansky $85,000 (1)
Fabian Zetterlund $85,000 (1)
Jacob Bryson $85,000 (1)
Adam Ruzicka $85,000 (1)
Ridly Greig $85,000 (3)
Elliot Desnoyers $85,000 (3)
Riley Tufte $85,000 (2)
Jean-Francois Berube $75,000 (1)
Oskar Olausson $70,000 (3)
Samuel Ersson $70,000 (2)
Jack LaFontaine $70,000 (2)
Kasper Bjorkqvist $70,000 (2)
Jakub Lauko $70,000 (2)
Connor Mackey $70,000 (1)
Tyce Thompson $70,000 (1)
Damien Giroux $70,000 (3)
Nikita Nesterenko $70,000 (3)
Matt Villata $70,000 (3)
Alex Laferriere $70,000 (3)
Olli Juolevi $0 (0)
Scott Harrington $0 (0)
Total Farm Players33
Salary Commitment
Year 21 : $3,010,000
Year 22 : $1,985,000
Year 23 : $1,020,000
Year 24 : $300,000
Salary Average Commitment
Year 21 : $3,010,000
Year 22 : $1,985,000
Year 23 : $1,020,000
Year 24 : $300,000

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 9000 - $110 - 9 000 - 100,00%
Level 2: 6000 - $95 - 6 000 - 100,00%
Level 3: 2500 - $80 - 2 500 - 100,00%
Level 4: 6000 - $38 - 5 956 - 99,26%
Luxury : 1500 - $950 - 1 154 - 76,96%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $18 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 610 - 98,44%
Average Income per Game$3,713,604
Year to Date Revenue$44,563,244
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$107,188
Year to Date Revenue$428,750

Expense

Pro Players Total Salaries$85,400,000
Farm Players Total Salaries$3,510,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$757,180,280
Projected Bank Account$757,180,280

Pro Players Salaries

Connor McDavid $10,500,000 (1)
David Pastrnak $10,500,000 (1)
Roman Josi $8,000,000 (1)
Ryan O'Reilly $7,000,000 (2)
Boone Jenner $7,000,000 (2)
Auston Matthews $6,000,000 (1)
Ryan Suter $6,000,000 (2)
Mitchell Marner $5,500,000 (1)
Ivan Provorov $5,000,000 (1)
Jonathan Toews $5,000,000 (1)
Jordan Kyrou $4,000,000 (3)
Miro Heiskanen $3,000,000 (2)
Martin Necas $1,500,000 (2)
Jake Sanderson $1,000,000 (3)
Frank Lalancette $1,000,000 (1)
Tyler Johnson $1,000,000 (1)
Marcus Pettersson $1,000,000 (1)
Jani Hakanpaa $850,000 (2)
Jeremy Swayman $850,000 (1)
Carter Hart $700,000 (2)
Total Pro Players20
Salary Commitment
Year 21 : $85,400,000
Year 22 : $31,050,000
Year 23 : $5,000,000
Year 24 : $0
Salary Average Commitment
Year 21 : $84,150,000
Year 22 : $31,050,000
Year 23 : $5,000,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $85,400,000
Year 22 : $31,050,000
Year 23 : $5,000,000
Year 24 : $0

Farm Players Salaries

Nick Bonino $500,000 (1)
Ondrej Palat $500,000 (2)
Lars Eller $300,000 (2)
Garnet Hathaway $300,000 (1)
Cody Ceci $150,000 (1)
Cooper Marody $100,000 (1)
John Leonard $100,000 (3)
Sean Walker $100,000 (3)
Mason Marchment $100,000 (2)
Lane Pederson $100,000 (3)
Anthony Stolarz $95,000 (1)
David Rittich $90,000 (1)
Cayden Primeau $85,000 (3)
Lawrence Pilut $85,000 (2)
Ilya Lyubushkin $85,000 (2)
Dysin Mayo $85,000 (2)
Eric Robinson $85,000 (2)
Simon Benoit $85,000 (3)
Adam Beckman $85,000 (1)
Jack Quinn $85,000 (2)
Yegor Chinakhov $85,000 (1)
Jasper Weatherby $85,000 (2)
Wyatt Johnston $85,000 (2)
Antoine Bibeau $70,000 (2)
Dmitri Samorukov $70,000 (2)
Total Farm Players25
Salary Commitment
Year 21 : $3,510,000
Year 22 : $2,105,000
Year 23 : $470,000
Year 24 : $0
Salary Average Commitment
Year 21 : $3,660,000
Year 22 : $2,105,000
Year 23 : $470,000
Year 24 : $0

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8075 - $999 - 0 - 0,00%
Level 2: 5350 - $78 - 0 - 0,00%
Level 3: 2250 - $65 - 0 - 0,00%
Level 4: 4550 - $32 - 0 - 0,00%
Luxury : 1225 - $450 - 0 - 0,00%
Total Capacity :21450
Farm
Farm Level 1: 2000 - $55 - 2 000 - 100,00%
Farm Level 2: 1000 - $30 - 902 - 90,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 902 - 96,73%
Average Income per Game$171,325
Year to Date Revenue$856,625

Expense

Pro Players Total Salaries$49,350,000
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$36,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$195,936,780
Projected Bank Account$195,936,780

Pro Players Salaries

Paul Stastny $6,000,000 (1)
Kevin Shattenkirk $6,000,000 (2)
Alexander Edler $5,000,000 (1)
Marc Staal $5,000,000 (2)
Scott Laughton $3,500,000 (1)
Jack Johnson $3,000,000 (1)
Christian Dvorak $3,000,000 (1)
Andreas Athanasiou $2,750,000 (1)
Joel Farabee $2,000,000 (3)
Michael Anderson $1,500,000 (4)
Timothy Liljegren $1,000,000 (3)
Trent Frederic $1,000,000 (2)
Phillip Di Giuseppe $1,000,000 (2)
Alex Stalock $1,000,000 (2)
Micheal Ferland $1,000,000 (1)
Jesper Boqvist $1,000,000 (3)
Rasmus Kupari $1,000,000 (4)
Martin Jones $1,000,000 (1)
Ryan Lindgren $1,000,000 (2)
Charlie Lindgren $900,000 (2)
Juuso Parssinen $850,000 (3)
Mason McTavish $850,000 (3)
Total Pro Players22
Salary Commitment
Year 21 : $49,350,000
Year 22 : $24,100,000
Year 23 : $8,200,000
Year 24 : $2,500,000
Salary Average Commitment
Year 21 : $49,350,000
Year 22 : $24,100,000
Year 23 : $8,200,000
Year 24 : $2,500,000
Salary Cap with 1 Way Contract
Year 21 : $49,350,000
Year 22 : $24,100,000
Year 23 : $8,200,000
Year 24 : $2,500,000

Farm Players Salaries

Brendan Gaunce $100,000 (2)
Laurent Dauphin $100,000 (2)
Oliver Kylington $100,000 (3)
Liam Foudy $100,000 (3)
Jansen Harkins $100,000 (2)
Steven Santini $95,000 (2)
Andreas Englund $85,000 (2)
Dominic Turgeon $85,000 (1)
Tristen Robins $85,000 (3)
Rasmus Asplund $85,000 (1)
Guillaume Brisebois $85,000 (2)
Jonas Johansson $85,000 (2)
Robin Salo $85,000 (2)
Marco Rossi $85,000 (2)
Lukas Rousek $85,000 (3)
Frederic Allard $70,000 (1)
Jonathan Gruden $70,000 (3)
Jonas Rondbjerg $70,000 (1)
Yegor Zamula $70,000 (1)
Felix Sandstrom $70,000 (1)
Total Farm Players20
Salary Commitment
Year 21 : $1,710,000
Year 22 : $1,260,000
Year 23 : $440,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,710,000
Year 22 : $1,260,000
Year 23 : $440,000
Year 24 : $0

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 9500 - $96 - 9 264 - 97,51%
Level 2: 6000 - $80 - 6 000 - 100,00%
Level 3: 3000 - $60 - 3 000 - 100,00%
Level 4: 5000 - $35 - 5 000 - 100,00%
Luxury : 1500 - $250 - 1 500 - 100,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $30 - 2 000 - 100,00%
Farm Level 2: 1000 - $12 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 764 - 99,05%
Average Income per Game$2,624,120
Year to Date Revenue$5,248,240
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$90,000
Year to Date Revenue$270,000

Expense

Pro Players Total Salaries$97,100,000
Farm Players Total Salaries$3,385,000
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$424,634,299
Projected Bank Account$424,634,299

Pro Players Salaries

Brad Marchand $11,000,000 (1)
John Carlson $9,000,000 (2)
Vincent Trocheck $8,000,000 (2)
Reilly Smith $7,000,000 (2)
Bryan Little $6,000,000 (2)
Zach Hyman $6,000,000 (1)
Nazem Kadri $5,500,000 (1)
Tyler Seguin $5,000,000 (1)
Colton Sissons $5,000,000 (2)
Esa Lindell $4,750,000 (1)
Brandon Montour $4,500,000 (1)
Victor Olofsson $4,000,000 (2)
Mark Stone $3,500,000 (1)
Tage Thompson $3,500,000 (2)
David Savard $3,000,000 (1)
Ryan Graves $3,000,000 (1)
Tristan Jarry $3,000,000 (2)
Yanni Gourde $2,000,000 (1)
James Reimer $1,500,000 (1)
Dan Duch $1,000,000 (1)
Cole Caufield $850,000 (1)
Total Pro Players21
Salary Commitment
Year 21 : $97,100,000
Year 22 : $49,000,000
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $97,766,666
Year 22 : $46,666,666
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $97,100,000
Year 22 : $45,500,000
Year 23 : $0
Year 24 : $0

Farm Players Salaries

Bryan Rust $800,000 (1)
TJ Brodie $400,000 (2)
Trevor Lewis $300,000 (2)
Paul Byron $200,000 (1)
Brendan Gallagher $200,000 (1)
Teddy Blueger $175,000 (1)
Adam Brooks $100,000 (2)
Matt Tennyson $100,000 (1)
Henrik Borgstrom $100,000 (2)
Jake Muzzin $100,000 (2)
Jayson Megna $100,000 (1)
Taylor Fedun $100,000 (2)
Maxim Mamin $100,000 (1)
Warren Foegele $100,000 (1)
Riley Barber $95,000 (1)
Malcolm Subban $90,000 (1)
Gavin Bayreuther $85,000 (1)
Jon Gillies $85,000 (1)
Dan Vladar $85,000 (1)
Evgeny Svechnikov $70,000 (1)
Robbie Russo $0 (0)
Total Farm Players21
Salary Commitment
Year 21 : $3,385,000
Year 22 : $1,100,000
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $3,385,000
Year 22 : $1,100,000
Year 23 : $0
Year 24 : $0

RANGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - $100 - 8 000 - 100,00%
Level 2: 7000 - $70 - 7 000 - 100,00%
Level 3: 3000 - $55 - 3 000 - 100,00%
Level 4: 5200 - $35 - 5 200 - 100,00%
Luxury : 1800 - $400 - 1 790 - 99,46%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $45 - 2 000 - 100,00%
Farm Level 2: 1000 - $25 - 958 - 95,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 990 - 99,96%
Average Income per Game$2,941,417
Year to Date Revenue$8,824,250
Farm
Home Games Left0
Average Attendance - %2 958 - 98,60%
Average Income per Game$142,440
Year to Date Revenue$1,566,844

Expense

Pro Players Total Salaries$87,125,000
Farm Players Total Salaries$4,355,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$216,446,784
Projected Bank Account$216,446,784

Pro Players Salaries

Alex Pietrangelo $10,000,000 (2)
Frederik Andersen $8,000,000 (1)
Jordan Staal $7,000,000 (1)
Mikael Backlund $7,000,000 (2)
Erik Karlsson $7,000,000 (1)
Andre Burakovsky $5,750,000 (2)
Taylor Hall $5,000,000 (1)
Kris Letang $4,500,000 (2)
Thomas Chabot $4,000,000 (3)
Nicholas Paul $4,000,000 (2)
Timo Meier $3,750,000 (1)
Jonathan Marchessault $3,500,000 (1)
Ivan Barbashev $2,375,000 (1)
Adam Pelech $2,000,000 (1)
Brandon Saad $2,000,000 (1)
Lawson Crouse $2,000,000 (1)
Nicolas Roy $2,000,000 (2)
Adrian Kempe $1,500,000 (1)
Jason Dickinson $1,000,000 (2)
Rasmus Andersson $1,000,000 (1)
Joshua Norris $1,000,000 (4)
Matthew Beniers $1,000,000 (3)
Alexandar Georgiev $900,000 (1)
Andrew Peeke $850,000 (1)
Total Pro Players24
Salary Commitment
Year 21 : $87,125,000
Year 22 : $40,250,000
Year 23 : $6,000,000
Year 24 : $1,000,000
Salary Average Commitment
Year 21 : $87,125,000
Year 22 : $40,250,000
Year 23 : $6,000,000
Year 24 : $1,000,000
Salary Cap with 1 Way Contract
Year 21 : $87,125,000
Year 22 : $40,250,000
Year 23 : $6,000,000
Year 24 : $1,000,000

Farm Players Salaries

Ben Chiarot $500,000 (2)
Shea Theodore $400,000 (2)
Mike Hoffman $400,000 (1)
Nate Schmidt $200,000 (2)
Nikita Zaitsev $200,000 (2)
Martin Fehervary $150,000 (4)
Andreas Johnsson $100,000 (3)
Ryan Poehling $100,000 (3)
Tobias Bjornfot $100,000 (4)
Jordan Oesterle $100,000 (1)
Cody Glass $100,000 (3)
Caleb Jones $100,000 (2)
Milan Lucic $100,000 (1)
Dennis Cholowski $100,000 (3)
Jonathan Drouin $100,000 (1)
Bowen Byram $100,000 (4)
Cale Fleury $100,000 (3)
Samuel Montembeault $90,000 (1)
Ryan MacInnis $85,000 (1)
Carson Soucy $85,000 (2)
Aatu Raty $85,000 (3)
Karel Vejmelka $85,000 (2)
Quinton Byfield $85,000 (3)
Alec Regula $85,000 (2)
Scott Perunovich $85,000 (1)
Alex Vlasic $85,000 (2)
Matias Maccelli $85,000 (2)
Bobby Brink $85,000 (2)
Jonatan Berggren $85,000 (3)
Jackson LaCombe $85,000 (3)
Leevi Merilainen $85,000 (3)
Jacob Perreault $70,000 (3)
Yaroslav Askarov $70,000 (3)
Hugo Alnefelt $70,000 (3)
Nic Petan $0 (0)
Garret Sparks $0 (0)
Total Farm Players36
Salary Commitment
Year 21 : $4,355,000
Year 22 : $3,395,000
Year 23 : $1,485,000
Year 24 : $350,000
Salary Average Commitment
Year 21 : $4,355,000
Year 22 : $3,395,000
Year 23 : $1,485,000
Year 24 : $350,000

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 7400 - $120 - 7 400 - 100,00%
Level 2: 7400 - $80 - 7 400 - 100,00%
Level 3: 3978 - $70 - 3 973 - 99,86%
Level 4: 4822 - $40 - 4 822 - 100,00%
Luxury : 1400 - $500 - 1 390 - 99,29%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 985 - 99,94%
Average Income per Game$3,307,455
Year to Date Revenue$26,459,637
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$125,000
Year to Date Revenue$375,000

Expense

Pro Players Total Salaries$89,100,000
Farm Players Total Salaries$4,495,000
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$363,517,809
Projected Bank Account$363,517,809

Pro Players Salaries

Sam Reinhart $9,500,000 (1)
Jamie Benn $9,000,000 (2)
Rickard Rakell $8,000,000 (2)
Ryan Hartman $6,000,000 (2)
Ilya Sorokin $6,000,000 (3)
Kyle Connor $5,500,000 (1)
Adam Larsson $5,000,000 (2)
Troy Terry $5,000,000 (2)
Jaden Schwartz $5,000,000 (1)
Pavel Zacha $4,750,000 (2)
Calle Jarnkrok $4,000,000 (2)
Ryan Johansen $3,000,000 (1)
Travis Hamonic $3,000,000 (1)
Gustav Nyquist $3,000,000 (2)
Dmitry Kulikov $3,000,000 (1)
Matt Roy $2,000,000 (3)
John Marino $2,000,000 (3)
Jakob Chychrun $1,500,000 (1)
Michael Rasmussen $1,000,000 (2)
Eeli Tolvanen $1,000,000 (2)
Vince Dunn $1,000,000 (2)
Filip Gustavsson $850,000 (2)
Total Pro Players22
Salary Commitment
Year 21 : $89,100,000
Year 22 : $58,600,000
Year 23 : $10,000,000
Year 24 : $0
Salary Average Commitment
Year 21 : $89,100,000
Year 22 : $58,600,000
Year 23 : $10,000,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $89,100,000
Year 22 : $58,600,000
Year 23 : $10,000,000
Year 24 : $0

Farm Players Salaries

Luke Schenn $400,000 (1)
Conor Garland $400,000 (1)
Kasperi Kapanen $375,000 (2)
Anthony Beauvillier $375,000 (2)
Noel Acciari $300,000 (2)
John Klingberg $200,000 (1)
Jan Rutta $200,000 (2)
Anton Forsberg $125,000 (1)
Ryan Donato $100,000 (1)
Matt Grzelcyk $100,000 (1)
Max Jones $100,000 (2)
Victor Soderstrom $100,000 (4)
Maurice Ponton $100,000 (4)
Rocco Grimaldi $100,000 (1)
Connor Brown $100,000 (3)
Kevin Labanc $100,000 (3)
Tyson Jost $100,000 (3)
Ethan Bear $100,000 (2)
Jack Studnicka $100,000 (4)
Pierre-Olivier Joseph $100,000 (4)
Connor Ingram $85,000 (3)
Taylor Raddysh $85,000 (2)
Dylan Coghlan $85,000 (2)
Sasha Chmelevski $85,000 (2)
Brett Leason $85,000 (3)
Mark Kastelic $85,000 (2)
Jacob Peterson $85,000 (2)
Jake Neighbours $85,000 (3)
John-Jason Peterka $85,000 (3)
Brock Faber $85,000 (3)
Joel Hofer $70,000 (2)
Total Farm Players31
Salary Commitment
Year 21 : $4,495,000
Year 22 : $3,070,000
Year 23 : $1,125,000
Year 24 : $400,000
Salary Average Commitment
Year 21 : $4,495,000
Year 22 : $3,070,000
Year 23 : $1,125,000
Year 24 : $400,000

SEATTLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8400 - $200 - 8 400 - 100,00%
Level 2: 6400 - $150 - 4 657 - 72,77%
Level 3: 3100 - $75 - 3 100 - 100,00%
Level 4: 5065 - $50 - 5 065 - 100,00%
Luxury : 1600 - $400 - 1 600 - 100,00%
Total Capacity :24565
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $30 - 714 - 71,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 822 - 92,90%
Average Income per Game$4,380,375
Year to Date Revenue$8,760,750
Farm
Home Games Left0
Average Attendance - %2 714 - 90,46%
Average Income per Game$126,763
Year to Date Revenue$380,288

Expense

Pro Players Total Salaries$89,500,000
Farm Players Total Salaries$3,255,000
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$116,477,623
Projected Bank Account$116,477,623

Pro Players Salaries

John Tavares $9,000,000 (1)
Mark Scheifele $9,000,000 (2)
Vladimir Tarasenko $8,000,000 (2)
Mathew Barzal $8,000,000 (3)
Colton Parayko $6,000,000 (2)
Matthew Tkachuk $5,000,000 (1)
Josh Manson $4,000,000 (2)
Nick Foligno $4,000,000 (2)
Zachary Werenski $4,000,000 (3)
Nic Dowd $4,000,000 (1)
Nino Niederreiter $4,000,000 (1)
Derek Forbort $4,000,000 (1)
Alexander Barabanov $3,750,000 (2)
MacKenzie Weegar $3,500,000 (1)
Frank Vatrano $2,750,000 (2)
Joel Edmundson $2,000,000 (2)
Barclay Goodrow $2,000,000 (2)
Alex Iafallo $2,000,000 (2)
Antti Raanta $1,500,000 (2)
Jaroslav Halak $1,000,000 (1)
Philipp Grubauer $1,000,000 (2)
Scott Wedgewood $1,000,000 (2)
Total Pro Players22
Salary Commitment
Year 21 : $89,500,000
Year 22 : $61,000,000
Year 23 : $12,000,000
Year 24 : $0
Salary Average Commitment
Year 21 : $91,500,000
Year 22 : $61,000,000
Year 23 : $12,000,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $89,500,000
Year 22 : $59,000,000
Year 23 : $12,000,000
Year 24 : $0

Farm Players Salaries

Patric Hornqvist $400,000 (1)
Marco Scandella $400,000 (1)
Stephane Richer $100,000 (3)
Cedric Paquette $100,000 (1)
Derrick Pouliot $100,000 (1)
Alex Goligoski $100,000 (2)
Austin Wagner $100,000 (2)
Kevin Stenlund $100,000 (2)
Robert Bortuzzo $100,000 (2)
Troy Grosenick $100,000 (2)
Alex Petrovic $100,000 (2)
Curtis Lazar $100,000 (1)
Matthew Peca $100,000 (2)
Zach Aston-Reese $100,000 (3)
Oskar Lindblom $100,000 (1)
Nick Merkley $100,000 (1)
Pius Suter $95,000 (2)
Brogan Rafferty $90,000 (1)
Vinni Lettieri $90,000 (1)
Justin Kirkland $85,000 (3)
Radim Zohorna $85,000 (1)
Mike Hardman $85,000 (1)
Cole Sillinger $85,000 (2)
Walker Duehr $85,000 (3)
Ben Bishop $75,000 (1)
Christopher Gibson $70,000 (1)
Alexandre Fortin $70,000 (2)
Tyler Wotherspoon $70,000 (2)
Josef Korenar $70,000 (1)
Alex Galchenyuk $0 (0)
Total Farm Players30
Salary Commitment
Year 21 : $3,255,000
Year 22 : $1,390,000
Year 23 : $370,000
Year 24 : $0
Salary Average Commitment
Year 21 : $3,215,000
Year 22 : $1,390,000
Year 23 : $370,000
Year 24 : $0

STLOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6450 - $500 - 4 793 - 74,31%
Level 2: 5450 - $410 - 2 198 - 40,33%
Level 3: 2450 - $350 - 1 046 - 42,68%
Level 4: 4472 - $250 - 1 789 - 40,00%
Luxury : 1200 - $700 - 1 044 - 87,03%
Total Capacity :20022
Farm
Farm Level 1: 2000 - $50 - 2 000 - 100,00%
Farm Level 2: 1000 - $35 - 799 - 79,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 870 - 54,29%
Average Income per Game$6,052,433
Year to Date Revenue$18,157,300
Farm
Home Games Left0
Average Attendance - %2 799 - 93,30%
Average Income per Game$159,956
Year to Date Revenue$639,825

Expense

Pro Players Total Salaries$81,550,000
Farm Players Total Salaries$2,612,500
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$145,060,581
Projected Bank Account$145,060,581

Pro Players Salaries

Mika Zibanejad $11,000,000 (2)
Drew Doughty $8,000,000 (1)
Mattias Ekholm $7,000,000 (1)
Nicklas Backstrom $6,000,000 (2)
Brady Tkachuk $5,500,000 (3)
Christopher Tanev $5,000,000 (1)
Kevin Hayes $5,000,000 (1)
Max Domi $4,500,000 (1)
Marcus Johansson $4,000,000 (1)
Oliver Bjorkstrand $3,500,000 (1)
Viktor Arvidsson $3,000,000 (1)
Ryan Strome $3,000,000 (2)
Quinn Hughes $3,000,000 (3)
Cam Fowler $3,000,000 (1)
Tomas Tatar $3,000,000 (1)
Corey Perry $2,000,000 (2)
Semyon Varlamov $1,500,000 (2)
Zach Whitecloud $950,000 (2)
Jordan Binnington $900,000 (2)
Noah Cates $850,000 (2)
J.J. Moser $850,000 (2)
Total Pro Players21
Salary Commitment
Year 21 : $81,550,000
Year 22 : $35,550,000
Year 23 : $8,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $81,050,000
Year 22 : $35,550,000
Year 23 : $8,500,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $81,550,000
Year 22 : $35,550,000
Year 23 : $8,500,000
Year 24 : $0

Farm Players Salaries

Sam Gagner $300,000 (1)
Jimmy Vesey $200,000 (2)
Max Comtois $150,000 (2)
Paul Kariya $100,000 (3)
Richard Panik $100,000 (1)
Joey Anderson $100,000 (3)
Christian Fischer $100,000 (1)
Libor Hajek $100,000 (3)
Cal Foote $100,000 (3)
Jujhar Khaira $100,000 (3)
Blake Lizotte $100,000 (2)
Taro Hirose $95,000 (1)
Seth Griffith $95,000 (1)
Danton Heinen $90,000 (1)
Sebastian AhoD $85,000 (1)
Matthew Phillips $85,000 (2)
Johnathan Kovacevic $85,000 (2)
Paul Cotter $85,000 (2)
Grigory Denisenko $85,000 (1)
Filip Hallander $85,000 (2)
Elmer Soderblom $85,000 (2)
Spencer Martin $77,500 (1)
Joey Daccord $70,000 (2)
Chase Priskie $70,000 (1)
David Farrance $70,000 (1)
Total Farm Players25
Salary Commitment
Year 21 : $2,612,500
Year 22 : $1,445,000
Year 23 : $500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $2,612,500
Year 22 : $1,445,000
Year 23 : $500,000
Year 24 : $0

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 9000 - $100 - 0 - 0,00%
Level 2: 6000 - $70 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4135 - $30 - 0 - 0,00%
Luxury : 2865 - $249 - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,850,000
Farm Players Total Salaries$2,720,000
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$17,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$220,416,935
Projected Bank Account$220,416,935

Pro Players Salaries

Jake Oettinger $9,000,000 (3)
Adam Henrique $6,000,000 (1)
Erik Johnson $6,000,000 (1)
Jeff Carter $6,000,000 (2)
Jordan Eberle $6,000,000 (1)
Jakub Voracek $4,000,000 (2)
Andrew Mangiapane $4,000,000 (1)
Justin Holl $3,000,000 (1)
Sam Steel $1,000,000 (2)
Pat Maroon $1,000,000 (1)
Jake Bean $1,000,000 (3)
Jack Roslovic $1,000,000 (1)
Rod LittleBitOfLove $1,000,000 (1)
Riley Nash $1,000,000 (2)
Cam Talbot $1,000,000 (2)
Patrik Nemeth $1,000,000 (1)
Tyler Motte $1,000,000 (2)
Filip Chytil $1,000,000 (2)
Nathan Bastian $1,000,000 (2)
Rasmus Sandin $1,000,000 (4)
Matthew Boldy $850,000 (1)
Dylan Ferguson $0 (0)
Total Pro Players22
Salary Commitment
Year 21 : $56,850,000
Year 22 : $27,000,000
Year 23 : $11,000,000
Year 24 : $1,000,000
Salary Average Commitment
Year 21 : $56,500,000
Year 22 : $27,000,000
Year 23 : $11,000,000
Year 24 : $1,000,000
Salary Cap with 1 Way Contract
Year 21 : $56,850,000
Year 22 : $27,000,000
Year 23 : $11,000,000
Year 24 : $1,000,000

Farm Players Salaries

Craig Smith $400,000 (1)
Victor Mete $100,000 (1)
Julien Gauthier $100,000 (2)
Thomas Harley $100,000 (4)
Denis Malgin $100,000 (1)
Zac Dalpe $100,000 (2)
Jacob Larsson $100,000 (3)
Alex Barre-Boulet $100,000 (3)
Brendan Lemieux $100,000 (2)
Jayce Hawryluk $100,000 (2)
Travis Dermott $100,000 (2)
Laurent Brossoit $90,000 (1)
Ty Dellandrea $85,000 (2)
Jonathan Dahlen $85,000 (1)
Ronnie Attard $85,000 (2)
Jamie Drysdale $85,000 (2)
William Lockwood $85,000 (2)
Cole Perfetti $85,000 (2)
Gabriel Fortier $85,000 (2)
Morgan Geekie $85,000 (2)
Nolan Foote $85,000 (1)
Dillon Heatherington $85,000 (2)
Connor Dewar $85,000 (1)
Dustin Wolf $85,000 (3)
Alex Turcotte $70,000 (1)
Justin Barron $70,000 (1)
Nicolas Beaudin $70,000 (4)
Brett Ritchie $0 (0)
Total Farm Players28
Salary Commitment
Year 21 : $2,720,000
Year 22 : $1,635,000
Year 23 : $455,000
Year 24 : $170,000
Salary Average Commitment
Year 21 : $2,720,000
Year 22 : $1,635,000
Year 23 : $455,000
Year 24 : $170,000

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7650 - $95 - 7 650 - 100,00%
Level 2: 6350 - $65 - 6 350 - 100,00%
Level 3: 3600 - $40 - 3 600 - 100,00%
Level 4: 5600 - $25 - 5 600 - 100,00%
Luxury : 1800 - $999 - 907 - 50,39%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 107 - 96,43%
Average Income per Game$2,911,991
Year to Date Revenue$17,471,947
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$125,000
Year to Date Revenue$1,375,000

Expense

Pro Players Total Salaries$92,000,000
Farm Players Total Salaries$3,640,000
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$521,537,441
Projected Bank Account$521,537,441

Pro Players Salaries

Sidney Crosby $12,000,000 (2)
Alex Ovechkin $12,000,000 (1)
Gabriel Landeskog $11,000,000 (2)
Chris Kreider $11,000,000 (2)
Leon Draisaitl $10,750,000 (2)
Devon Toews $4,500,000 (3)
Tom Wilson $4,000,000 (3)
William Karlsson $4,000,000 (2)
Marc-Andre Fleury $4,000,000 (2)
Connor Murphy $4,000,000 (2)
Neal Pionk $3,750,000 (2)
Adam Lowry $2,500,000 (2)
Alexei Cherepanov $1,000,000 (4)
Pavel Francouz $1,000,000 (2)
Hampus Lindholm $1,000,000 (1)
Luke Kunin $1,000,000 (2)
Jake Walman $1,000,000 (3)
Joel Armia $1,000,000 (1)
Filip Hronek $950,000 (2)
Ryan McLeod $850,000 (1)
Sean Durzi $700,000 (1)
Total Pro Players21
Salary Commitment
Year 21 : $92,000,000
Year 22 : $78,500,000
Year 23 : $12,000,000
Year 24 : $1,000,000
Salary Average Commitment
Year 21 : $93,000,000
Year 22 : $77,450,000
Year 23 : $11,500,000
Year 24 : $1,000,000
Salary Cap with 1 Way Contract
Year 21 : $92,000,000
Year 22 : $76,450,000
Year 23 : $10,500,000
Year 24 : $1,000,000

Farm Players Salaries

Cal Clutterbuck $400,000 (2)
Evan Rodrigues $300,000 (2)
Casey DeSmith $150,000 (1)
Rudolfs Balcers (Out of Payroll) $100,000 (2)
Tomas Nosek $100,000 (1)
Haydn Fleury $100,000 (1)
Travis Boyd $100,000 (2)
Klim Kostin $100,000 (4)
Nick Cousins $100,000 (2)
Rem Pitlick $100,000 (2)
Gustav Lindstrom $100,000 (3)
Luke Glendening $100,000 (2)
Tyler Pitlick $100,000 (2)
Oskar Sundqvist $100,000 (3)
Jon Merrill $100,000 (2)
Calvin De Haan $100,000 (2)
Troy Stecher (Out of Payroll) $100,000 (3)
Zachary Sanford $100,000 (3)
Riley Damiani $85,000 (1)
Reilly Walsh $85,000 (2)
Jonah Gadjovich $85,000 (1)
Isaak Phillips $85,000 (3)
Logan Brown $85,000 (1)
Linus Karlsson $85,000 (3)
Matt Murray $85,000 (1)
Mackenzie Entwistle $85,000 (1)
Cole McWard $70,000 (3)
Justus Annunen $70,000 (1)
Noah Juulsen $70,000 (2)
Joey Keane $70,000 (1)
Jake Leschyshyn $70,000 (1)
Martin Pospisil $70,000 (3)
Jan Jenik $70,000 (1)
Ryan Merkley $70,000 (1)
Marc Del Gaizo $70,000 (3)
Dylan Samberg $70,000 (1)
Ben McCartney $70,000 (1)
Matthew Knies $70,000 (3)
Jake Livingstone $70,000 (3)
Total Farm Players39
Salary Commitment
Year 21 : $3,940,000
Year 22 : $2,675,000
Year 23 : $1,020,000
Year 24 : $100,000
Salary Average Commitment
Year 21 : $3,958,083
Year 22 : $2,675,000
Year 23 : $1,020,000
Year 24 : $100,000

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 7634 - $85 - 0 - 0,00%
Level 2: 6362 - $75 - 0 - 0,00%
Level 3: 3286 - $51 - 0 - 0,00%
Level 4: 5228 - $35 - 0 - 0,00%
Luxury : 2490 - $110 - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$125,000
Year to Date Revenue$250,000

Expense

Pro Players Total Salaries$79,850,000
Farm Players Total Salaries$2,395,000
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,535,420
Projected Bank Account$61,535,420

Pro Players Salaries

Dylan Larkin $9,000,000 (1)
T.J. Oshie $7,000,000 (1)
Jean-Gabriel Pageau $6,000,000 (2)
Seth Jones $6,000,000 (1)
Sebastian Aho $5,500,000 (1)
Tyler Bertuzzi $5,000,000 (1)
Alexander Wennberg $4,000,000 (1)
K'Andre Miller $4,000,000 (4)
Oliver Ekman-Larsson $4,000,000 (2)
Pierre-Luc Dubois $4,000,000 (1)
Josh Anderson $4,000,000 (2)
Brett Pesce $4,000,000 (2)
Teuvo Teravainen $3,000,000 (3)
Drake Batherson $3,000,000 (2)
Tyson Barrie $2,000,000 (1)
Alexander Romanov $2,000,000 (4)
Dominik Kubalik $2,000,000 (2)
Jake Allen $1,500,000 (1)
Adam Boqvist $1,000,000 (4)
Ben King $1,000,000 (3)
Henri Jokiharju $1,000,000 (2)
Spencer Knight $850,000 (2)
Total Pro Players22
Salary Commitment
Year 21 : $79,850,000
Year 22 : $35,850,000
Year 23 : $11,000,000
Year 24 : $7,000,000
Salary Average Commitment
Year 21 : $78,350,000
Year 22 : $35,850,000
Year 23 : $11,000,000
Year 24 : $7,000,000
Salary Cap with 1 Way Contract
Year 21 : $79,850,000
Year 22 : $35,850,000
Year 23 : $11,000,000
Year 24 : $7,000,000

Farm Players Salaries

Anthony Mantha $400,000 (2)
Anthony Duclair $100,000 (3)
Ben Hutton $100,000 (2)
Maxime Lajoie $100,000 (2)
Brock McGinn $100,000 (2)
Nolan Patrick $100,000 (2)
Otto Koivula $100,000 (3)
Mattias Janmark $100,000 (1)
Vladislav Namestnikov $100,000 (1)
Eric Comrie $95,000 (2)
Samuel Bolduc $85,000 (3)
Jacob Moverare $85,000 (2)
Yegor Sokolov $85,000 (1)
Arthur Kaliyev $85,000 (1)
Mattias Norlinder $85,000 (1)
Jordan Spence $85,000 (2)
Shane Pinto $85,000 (1)
Sampo Ranta $85,000 (1)
Ivan Prosvetov $70,000 (1)
Nicolas Meloche $70,000 (1)
Joseph Woll $70,000 (1)
Aliaksei Protas $70,000 (1)
Michael Dipietro $70,000 (3)
Sean Day $70,000 (1)
Nathan Beaulieu $0 (0)
Total Farm Players25
Salary Commitment
Year 21 : $2,395,000
Year 22 : $1,420,000
Year 23 : $355,000
Year 24 : $0
Salary Average Commitment
Year 21 : $2,402,500
Year 22 : $1,420,000
Year 23 : $355,000
Year 24 : $0