Team Finance for Ligue Professionnelle de Hockey Simulé

Update - mai 14 2013 at 17:22

| BOSTON | CALGARY | CHICAGO | COLORADO | DETROIT | EDMONTON | ISLANDERS | LOSANGELES | MINNESOTA | MONTREAL | NEWJERSEY | PHILADELPHIE | PHOENIX | PITTSBURGH | RANGERS | SANJOSE | TAMPABAY | TORONTO | VANCOUVER | WASHINGTON |

Payroll Central

BOSTON

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 7700 - 89 $ - 0 - 0,00%
Level 2: 5700 - 65 $ - 0 - 0,00%
Level 3: 2900 - 40 $ - 0 - 0,00%
Level 4: 4865 - 19 $ - 0 - 0,00%
Luxury: 1400 - 179 $ - 0 - 0,00%
Total Attendance : 22565
Arena NameTD Garden

Income

Average Attendance - %0 - 0,00%
Average Income0 $
Estimated Revenue0 $

Expense

Pro Payroll57 550 000 $
Farm Payroll1 080 000 $
Coach Payroll2 350 000 $
Luxury Taxe Total0 $
Current Funds89 059 411 $
Projected Bank Account89 059 411 $

Pro PayRoll

Lubomir Visnovsky 8 500 000 $ (1)
Christian Ehrhoff 6 000 000 $ (2)
Antti Niemi 5 000 000 $ (3)
Ryan Malone 4 750 000 $ (2)
Ondrej Pavelec 4 500 000 $ (3)
Milan Lucic 3 500 000 $ (3)
Thomas Vanek 3 000 000 $ (1)
Andrew MacDonald 3 000 000 $ (2)
Brandon Dubinsky 2 500 000 $ (2)
Martin Havlat 2 500 000 $ (2)
Andrej Meszaros 1 900 000 $ (2)
Craig Adams 1 800 000 $ (2)
Colin White 1 800 000 $ (1)
Darren Helm 1 500 000 $ (3)
Colin Greening 1 500 000 $ (3)
Joni Pitkanen 1 400 000 $ (2)
Tyler Myers 1 250 000 $ (4)
Marc Savard 1 000 000 $ (1)
Carl Hagelin 1 000 000 $ (3)
Jonathan Huberdeau 450 000 $ (3)
Jordan Caron 350 000 $ (1)
Jakob Silfverberg 350 000 $ (3)
Salary Commitment
Year 10 : 57 550 000,00 $
Year 11 : 42 900 000,00 $
Year 12 : 19 050 000,00 $
Year 13 : 1 250 000,00 $

Farm PayRoll

Steve Reinprecht 135 000 $ (1)
Mike Commodore 135 000 $ (1)
Patrick O'Sullivan 125 000 $ (1)
Rick DiPietro 95 000 $ (1)
Kris Russell 75 000 $ (3)
Justin Peters 75 000 $ (3)
Dan Sexton 50 000 $ (3)
Colton Gillies 45 000 $ (1)
Zack Smith 45 000 $ (2)
Drayson Bowman 45 000 $ (1)
Teemu Hartikainen 45 000 $ (3)
Philip McRae 35 000 $ (1)
Zac Dalpe 35 000 $ (1)
Colby Robak 35 000 $ (3)
Cody Eakin 35 000 $ (2)
Jaden Schwartz 35 000 $ (3)
Nick Petrecki 35 000 $ (3)
Salary Commitment
Year 10 : 1 080 000,00 $
Year 11 : 430 000,00 $
Year 12 : 350 000,00 $
Year 13 : 0,00 $


CALGARY

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5500 - 70 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 4135 - 30 $ - 0 - 0,00%
Luxury: 1000 - 249 $ - 0 - 0,00%
Total Attendance : 20135
Arena NameScotiabank Saddledome

Income

Average Attendance - %0 - 0,00%
Average Income0 $
Estimated Revenue0 $

Expense

Pro Payroll44 400 000 $
Farm Payroll1 902 500 $
Coach Payroll2 350 000 $
Luxury Taxe Total0 $
Current Funds101 658 401 $
Projected Bank Account101 658 401 $

Pro PayRoll

Marian Hossa 7 250 000 $ (1)
Kari Lehtonen 5 750 000 $ (2)
Milan Hejduk 4 750 000 $ (1)
Ed Jovanovski 4 750 000 $ (1)
Michael Cammalleri 3 500 000 $ (2)
Todd Bertuzzi 2 500 000 $ (2)
Anton Volchenkov 1 900 000 $ (2)
Tyler Kennedy 1 500 000 $ (2)
Antti Miettinen 1 350 000 $ (2)
Matt Hunwick 1 250 000 $ (2)
Blair Betts 1 000 000 $ (1)
Jason Chimera 1 000 000 $ (1)
Trevor Lewis 1 000 000 $ (2)
Guillaume Coté 1 000 000 $ (4)
Chuck Kobasew 950 000 $ (2)
Jeff Petry 750 000 $ (2)
Eric Tangradi 550 000 $ (4)
Erik Gudbranson 550 000 $ (2)
Joe Colborne 450 000 $ (2)
Dylan Olsen 450 000 $ (2)
Brett Bulmer 450 000 $ (2)
Jim O'Brien 350 000 $ (1)
Brett MacLean 350 000 $ (1)
Jacob Josefson 350 000 $ (1)
Colten Teubert 350 000 $ (2)
Mikko Koskinen 350 000 $ (2)
Salary Commitment
Year 10 : 44 400 000,00 $
Year 11 : 24 600 000,00 $
Year 12 : 1 550 000,00 $
Year 13 : 1 550 000,00 $

Farm PayRoll

Martin Erat 475 000 $ (2)
Stephen Weiss 400 000 $ (3)
Marco Sturm 180 000 $ (1)
Josh Harding 175 000 $ (1)
Ian White 150 000 $ (2)
James Wisniewski 150 000 $ (3)
Zach Bogosian 125 000 $ (4)
Chris Mason 100 000 $ (1)
Bobby Sanguinetti 75 000 $ (3)
Ryan Carter 72 500 $ (1)
Salary Commitment
Year 10 : 1 902 500,00 $
Year 11 : 1 375 000,00 $
Year 12 : 750 000,00 $
Year 13 : 125 000,00 $


CHICAGO

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6300 - 67 $ - 6 300 - 100,00%
Level 2: 5300 - 57 $ - 5 300 - 100,00%
Level 3: 1800 - 40 $ - 1 800 - 100,00%
Level 4: 3774 - 22 $ - 3 774 - 100,00%
Luxury: 1000 - 142 $ - 1 000 - 100,00%
Total Attendance : 18174
Arena NameUnited Center

Income

Average Attendance - %18 174 - 100,00%
Average Income1 625 586 $
Estimated Revenue6 502 344 $

Expense

Pro Payroll66 150 000 $
Farm Payroll1 232 500 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds10 214 355 $
Projected Bank Account10 214 355 $

Pro PayRoll

Jonathan Toews 6 500 000 $ (3)
Tomas Vokoun 6 000 000 $ (2)
Patrick Kane 5 500 000 $ (3)
Steven Stamkos 5 500 000 $ (4)
Carey Price 5 500 000 $ (3)
David Backes 5 000 000 $ (2)
Saku Koivu 4 750 000 $ (1)
Bobby Ryan 4 500 000 $ (3)
Dustin Byfuglien 4 000 000 $ (2)
Brooks Orpik 3 500 000 $ (2)
Hal Gill 2 500 000 $ (1)
Jamie Langenbrunner 1 800 000 $ (1)
Chris Higgins 1 800 000 $ (1)
Bryan Allen 1 800 000 $ (1)
Ladislav Smid 1 500 000 $ (1)
Jay McClement 1 250 000 $ (3)
Johnny Oduya 1 200 000 $ (1)
Steven D'Donne 1 000 000 $ (2)
Radek Dvorak 1 000 000 $ (1)
Maxim Lapierre 1 000 000 $ (2)
Alex Pietrangelo 550 000 $ (1)
Salary Commitment
Year 10 : 66 150 000,00 $
Year 11 : 49 250 000,00 $
Year 12 : 28 750 000,00 $
Year 13 : 5 500 000,00 $

Farm PayRoll

Derek Morris 250 000 $ (1)
Tom Poti 250 000 $ (1)
Colby Armstrong 140 000 $ (1)
Nikolai Khabibulin 125 000 $ (1)
Matt Stajan 115 000 $ (1)
Daniel Winnik 100 000 $ (2)
Stephane Veilleux 72 500 $ (1)
Chad Wiseman 50 000 $ (1)
Dany Sabourin 50 000 $ (2)
Justin Schultz 45 000 $ (3)
Yann Sauve 35 000 $ (3)
Salary Commitment
Year 10 : 1 232 500,00 $
Year 11 : 230 000,00 $
Year 12 : 80 000,00 $
Year 13 : 0,00 $


COLORADO

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6500 - 105 $ - 0 - 0,00%
Level 2: 5500 - 65 $ - 0 - 0,00%
Level 3: 3500 - 35 $ - 0 - 0,00%
Level 4: 4502 - 25 $ - 0 - 0,00%
Luxury: 1000 - 210 $ - 0 - 0,00%
Total Attendance : 21002
Arena NamePepsi Center

Income

Average Attendance - %0 - 0,00%
Average Income0 $
Estimated Revenue0 $

Expense

Pro Payroll45 600 000 $
Farm Payroll1 400 000 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds108 441 822 $
Projected Bank Account108 441 822 $

Pro PayRoll

Mike Green 6 000 000 $ (2)
Anze Kopitar 5 500 000 $ (2)
Chris Phillips 3 500 000 $ (1)
Duncan Keith 2 750 000 $ (2)
Tim Gleason 2 750 000 $ (1)
Craig Anderson 2 750 000 $ (1)
Robyn Regehr 2 500 000 $ (2)
Cal Clutterbuck 2 000 000 $ (3)
Nick Foligno 1 750 000 $ (3)
David Perron 1 750 000 $ (3)
Troy Brouwer 1 500 000 $ (2)
Taylor Pyatt 1 500 000 $ (1)
Jason LaBarbera 1 500 000 $ (2)
Gabriel Landeskog 1 250 000 $ (3)
Paul Gaustad 1 200 000 $ (1)
Kyle Brodziak 1 000 000 $ (1)
Justin Abdelkader 1 000 000 $ (2)
Colin Wilson 1 000 000 $ (4)
Lars Eller 1 000 000 $ (4)
Aldéric Guilbault 1 000 000 $ (1)
Sheldon Souray 750 000 $ (1)
Kyle Turris 750 000 $ (3)
Oliver Ekman-Larsson 450 000 $ (1)
Marcus Johansson 450 000 $ (1)
Salary Commitment
Year 10 : 45 600 000,00 $
Year 11 : 30 250 000,00 $
Year 12 : 9 500 000,00 $
Year 13 : 2 000 000,00 $

Farm PayRoll

Jochen Hecht 180 000 $ (1)
Matt Niskanen 125 000 $ (2)
Matthew Lombardi 95 000 $ (2)
Jhonas Enroth 85 000 $ (4)
Brayden Schenn 75 000 $ (1)
Jason Demers 75 000 $ (1)
Curtis McElhinney 75 000 $ (2)
Bruno Gervais 72 500 $ (2)
Brett Sterling 72 500 $ (2)
Mikael Backlund 55 000 $ (1)
Mathieu Perreault 55 000 $ (1)
Matt Pelech 50 000 $ (3)
Jonathon Blum 45 000 $ (1)
Marco Scandella 45 000 $ (2)
Eric Wellwood 45 000 $ (3)
Nino Niederreiter 45 000 $ (2)
Viatcheslav Voynov 45 000 $ (2)
Brett Connolly 45 000 $ (2)
Dougie Hamilton 45 000 $ (3)
Luke Adam 35 000 $ (1)
Mikael Granlund 35 000 $ (3)
Salary Commitment
Year 10 : 1 400 000,00 $
Year 11 : 880 000,00 $
Year 12 : 260 000,00 $
Year 13 : 85 000,00 $


DETROIT

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6800 - 102 $ - 6 608 - 97,18%
Level 2: 5700 - 63 $ - 5 643 - 99,00%
Level 3: 2650 - 35 $ - 2 576 - 97,21%
Level 4: 4658 - 23 $ - 4 523 - 97,10%
Luxury: 1250 - 191 $ - 1 176 - 94,05%
Total Attendance : 21058
Arena NameJoe Louis Arena

Income

Average Attendance - %20 526 - 97,47%
Average Income2 351 612 $
Estimated Revenue11 758 060 $

Expense

Pro Payroll61 625 000 $
Farm Payroll2 277 500 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds111 241 797 $
Projected Bank Account111 241 797 $

Pro PayRoll

Kimmo Timonen 8 500 000 $ (1)
Patrick Marleau 7 250 000 $ (2)
Joe Thornton 7 250 000 $ (1)
Tim Thomas 7 250 000 $ (2)
Corey Perry 5 750 000 $ (2)
Jason Spezza 5 000 000 $ (2)
Pavel Kubina 3 500 000 $ (1)
Brent Seabrook 2 500 000 $ (1)
Drew Doughty 2 500 000 $ (4)
Taylor Hall 2 500 000 $ (2)
Steve Downie 1 400 000 $ (2)
Filip Kuba 1 350 000 $ (1)
Michal Handzus 1 350 000 $ (1)
Martin Hanzal 1 250 000 $ (3)
Alexei Ponikarovsky 1 000 000 $ (1)
Olivier Loranger 1 000 000 $ (3)
Ben Bishop 825 000 $ (2)
Keaton Ellerby 550 000 $ (4)
Logan Couture 550 000 $ (1)
Jeremy Morin 350 000 $ (1)
Salary Commitment
Year 10 : 61 625 000,00 $
Year 11 : 35 275 000,00 $
Year 12 : 5 300 000,00 $
Year 13 : 3 050 000,00 $

Farm PayRoll

Andrew Ference 350 000 $ (1)
Kristian Huselius 180 000 $ (1)
Manny Malhotra 180 000 $ (2)
Travis Hamonic 175 000 $ (2)
Tuukka Rask 150 000 $ (3)
Keith Ballard 140 000 $ (1)
Zbynek Michalek 140 000 $ (2)
Marc-Andre Bergeron 100 000 $ (2)
Theo Peckham 100 000 $ (3)
Alec Martinez 100 000 $ (2)
Matt Calvert 100 000 $ (2)
Al Montoya 82 500 $ (2)
Michael Rupp 75 000 $ (2)
Steve Bernier 75 000 $ (2)
Daniel Carcillo 70 000 $ (1)
Vladimir Sobotka 45 000 $ (1)
Mattias Tedenby 45 000 $ (1)
Dwight King 45 000 $ (3)
Anton Lander 45 000 $ (2)
Alex Burmistrov 45 000 $ (2)
Robin Lehner 35 000 $ (1)
Salary Commitment
Year 10 : 2 277 500,00 $
Year 11 : 1 412 500,00 $
Year 12 : 295 000,00 $
Year 13 : 0,00 $


EDMONTON

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6500 - 95 $ - 6 500 - 100,00%
Level 2: 5500 - 65 $ - 5 249 - 95,44%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 917 - 97,92%
Luxury: 1000 - 200 $ - 1 000 - 100,00%
Total Attendance : 19000
Arena NameRexall Place

Income

Average Attendance - %18 666 - 98,24%
Average Income2 140 096 $
Estimated Revenue10 700 479 $

Expense

Pro Payroll44 675 000 $
Farm Payroll1 495 000 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds99 835 049 $
Projected Bank Account99 835 049 $

Pro PayRoll

Vaclav Prospal 8 500 000 $ (2)
Mike Ribeiro 4 750 000 $ (2)
Ryane Clowe 4 000 000 $ (2)
Fedor Tyutin 3 000 000 $ (2)
Patric Hornqvist 3 000 000 $ (3)
Shawn Horcoff 2 500 000 $ (1)
Kris Versteeg 2 000 000 $ (2)
Jarret Stoll 1 900 000 $ (2)
Matt Cullen 1 800 000 $ (1)
Kevin Klein 1 500 000 $ (3)
Rostislav Klesla 1 400 000 $ (2)
Devin Setoguchi 1 250 000 $ (3)
Jiri Hudler 1 250 000 $ (2)
Karl Alzner 1 250 000 $ (4)
Michael Del Zotto 1 250 000 $ (4)
Adam McQuaid 1 250 000 $ (3)
Brian Boucher 1 250 000 $ (1)
Benoit Pouliot 1 000 000 $ (2)
Andrew Cogliano 1 000 000 $ (3)
Mike Smith 825 000 $ (1)
Salary Commitment
Year 10 : 44 675 000,00 $
Year 11 : 38 300 000,00 $
Year 12 : 10 500 000,00 $
Year 13 : 2 500 000,00 $

Farm PayRoll

Cam Barker 150 000 $ (1)
Alexandre Picard 125 000 $ (1)
Brian Lee 100 000 $ (2)
Torrey Mitchell 100 000 $ (2)
Ryan Nugent-Hopkins 100 000 $ (3)
Mike Komisarek 95 000 $ (2)
Ryan Parent 75 000 $ (2)
Kyle Cumiskey 75 000 $ (3)
Raphael Diaz 75 000 $ (3)
Yann Danis 75 000 $ (2)
Dmitry Orlov 55 000 $ (2)
Boris Valabik 50 000 $ (2)
Jack Skille 45 000 $ (1)
Brendan Mikkelson 45 000 $ (1)
Andrei Loktionov 45 000 $ (1)
Scott Glennie 45 000 $ (3)
Patrick Wiercioch 45 000 $ (2)
Peter Holland 45 000 $ (2)
Tim Erixon 45 000 $ (2)
Cody Goloubef 35 000 $ (3)
Roman Josi 35 000 $ (2)
Carl Klingberg 35 000 $ (2)
Salary Commitment
Year 10 : 1 495 000,00 $
Year 11 : 1 085 000,00 $
Year 12 : 330 000,00 $
Year 13 : 0,00 $


ISLANDERS

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 5700 - 90 $ - 5 700 - 100,00%
Level 2: 4800 - 60 $ - 4 800 - 100,00%
Level 3: 3000 - 40 $ - 2 738 - 91,28%
Level 4: 3734 - 25 $ - 3 734 - 100,00%
Luxury: 1000 - 200 $ - 1 000 - 100,00%
Total Attendance : 18234
Arena NameNassau Memorial Coliseum

Income

Average Attendance - %17 972 - 98,56%
Average Income1 903 321 $
Estimated Revenue13 323 250 $

Expense

Pro Payroll58 750 000 $
Farm Payroll1 137 500 $
Coach Payroll2 350 000 $
Luxury Taxe Total0 $
Current Funds34 260 925 $
Projected Bank Account34 260 925 $

Pro PayRoll

Shane Doan 7 250 000 $ (1)
Ryan Kesler 6 750 000 $ (1)
Patrick Sharp 4 750 000 $ (2)
Brian Campbell 4 750 000 $ (1)
Joe Corvo 4 750 000 $ (1)
Erik Cole 4 750 000 $ (1)
Stephane Robidas 3 500 000 $ (2)
Chris Stewart 3 000 000 $ (2)
Adrian Aucoin 2 500 000 $ (2)
David Jones 1 900 000 $ (2)
Cory Sarich 1 800 000 $ (1)
Joffrey Lupul 1 500 000 $ (2)
Matt Read 1 500 000 $ (3)
Raffi Torres 1 400 000 $ (1)
Samuel Pahlsson 1 350 000 $ (1)
John Tavares 1 250 000 $ (1)
Victor Hedman 1 250 000 $ (1)
Jonas Gustavsson 1 150 000 $ (2)
Tyler Seguin 1 000 000 $ (2)
Mike Liut Jr 1 000 000 $ (4)
Evander Kane 750 000 $ (1)
Evgeny Dadonov 450 000 $ (1)
Ryan McDonagh 450 000 $ (1)
Salary Commitment
Year 10 : 58 750 000,00 $
Year 11 : 21 800 000,00 $
Year 12 : 2 500 000,00 $
Year 13 : 1 000 000,00 $

Farm PayRoll

Ben Lovejoy 150 000 $ (2)
T.J. Galiardi 100 000 $ (3)
Bobby Butler 100 000 $ (2)
Linus Omark 100 000 $ (2)
Michael Leighton 82 500 $ (1)
Alexander Sulzer 75 000 $ (3)
Lee Sweatt 75 000 $ (1)
Scott Jackson 55 000 $ (1)
Zach Hamill 55 000 $ (1)
Kaspar Daugavins 55 000 $ (4)
Ryan Stoa 50 000 $ (3)
Nick Spaling 45 000 $ (1)
Mats Zuccarello 45 000 $ (1)
Brandon McMillan 45 000 $ (1)
Kyle Palmieri 35 000 $ (1)
Aaron Ness 35 000 $ (2)
Riley Nash 35 000 $ (2)
Salary Commitment
Year 10 : 1 137 500,00 $
Year 11 : 700 000,00 $
Year 12 : 280 000,00 $
Year 13 : 55 000,00 $


LOSANGELES

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6350 - 86 $ - 6 350 - 100,00%
Level 2: 5350 - 55 $ - 5 350 - 100,00%
Level 3: 2500 - 30 $ - 2 500 - 100,00%
Level 4: 4518 - 16 $ - 4 518 - 100,00%
Luxury: 1100 - 175 $ - 1 100 - 100,00%
Total Attendance : 19818
Arena NameStaples Center

Income

Average Attendance - %19 818 - 100,00%
Average Income1 865 352 $
Estimated Revenue24 249 572 $

Expense

Pro Payroll50 950 000 $
Farm Payroll1 345 000 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds198 277 604 $
Projected Bank Account198 277 604 $

Pro PayRoll

Marc Staal 6 000 000 $ (2)
Jonathan Quick 5 000 000 $ (1)
Jordan Staal 4 500 000 $ (3)
Ryan Suter 4 000 000 $ (3)
Mark Streit 3 500 000 $ (2)
Jay Bouwmeester 3 000 000 $ (3)
Brooks Laich 3 000 000 $ (1)
Nikolai Kulemin 3 000 000 $ (2)
Johan Hedberg 3 000 000 $ (2)
Tomas Fleischmann 2 750 000 $ (2)
Valtteri Filppula 2 000 000 $ (2)
Roman Polak 1 750 000 $ (1)
Patrik Berglund 1 750 000 $ (3)
Jakub Voracek 1 750 000 $ (4)
Blake Wheeler 1 500 000 $ (2)
Josh Bailey 1 250 000 $ (4)
Jerred Smithson 1 000 000 $ (1)
Pavel Bure 1 000 000 $ (4)
Jamie McBain 750 000 $ (1)
Derek Stepan 450 000 $ (1)
Salary Commitment
Year 10 : 50 950 000,00 $
Year 11 : 39 000 000,00 $
Year 12 : 17 250 000,00 $
Year 13 : 4 000 000,00 $

Farm PayRoll

Mike Weber 175 000 $ (3)
Erik Condra 125 000 $ (3)
Viktor Fasth 95 000 $ (2)
Yannick Weber 75 000 $ (3)
Brandon Yip 75 000 $ (3)
Petr Kalus 55 000 $ (2)
Shawn Matthias 55 000 $ (1)
Jakub Kindl 55 000 $ (1)
Jeff Drouin-Deslauriers 50 000 $ (2)
Tim Kennedy 45 000 $ (3)
Justin Braun 45 000 $ (1)
Justin Faulk 45 000 $ (2)
Steve Kampfer 45 000 $ (1)
Jonas Brodin 45 000 $ (3)
James Reimer 45 000 $ (1)
Cameron Gaunce 35 000 $ (1)
Aaron Palushaj 35 000 $ (1)
Greg Nemisz 35 000 $ (2)
Robert Bortuzzo 35 000 $ (3)
Brandon Saad 35 000 $ (3)
J.T. Brown 35 000 $ (3)
Riley Sheahan 35 000 $ (3)
Sami Vatanen 35 000 $ (3)
Chris Kreider 35 000 $ (3)
Salary Commitment
Year 10 : 1 345 000,00 $
Year 11 : 1 030 000,00 $
Year 12 : 750 000,00 $
Year 13 : 0,00 $


MINNESOTA

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 7000 - 85 $ - 7 000 - 100,00%
Level 2: 6000 - 55 $ - 5 975 - 99,58%
Level 3: 3532 - 20 $ - 3 474 - 98,35%
Level 4: 5100 - 16 $ - 5 064 - 99,28%
Luxury: 1400 - 145 $ - 1 386 - 98,98%
Total Attendance : 23032
Arena NameXcel Energy Center

Income

Average Attendance - %22 898 - 99,42%
Average Income2 001 647 $
Estimated Revenue16 013 175 $

Expense

Pro Payroll62 950 000 $
Farm Payroll827 500 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds48 917 821 $
Projected Bank Account48 917 821 $

Pro PayRoll

Roberto Luongo 7 250 000 $ (2)
Alexander Ovechkin 6 750 000 $ (2)
Alexander Semin 6 000 000 $ (2)
Dany Heatley 5 750 000 $ (1)
Tomas Kaberle 4 750 000 $ (1)
Nicklas Backstrom 4 500 000 $ (3)
Tomas Plekanec 3 750 000 $ (2)
Simon Gagne 3 500 000 $ (1)
Rene Bourque 2 500 000 $ (2)
Marc-Edouard Vlasic 2 500 000 $ (2)
Nick Schultz 2 000 000 $ (1)
Tom Gilbert 2 000 000 $ (2)
Paul Martin 1 900 000 $ (2)
Shane O'Brien 1 400 000 $ (1)
Kyle Okposo 1 250 000 $ (3)
Sam Gagner 1 250 000 $ (3)
Max Pacioretty 1 250 000 $ (3)
Dany Laramée 1 000 000 $ (4)
Alexei Emelin 1 000 000 $ (2)
Antero Niittymaki 1 000 000 $ (1)
Cody Franson 750 000 $ (1)
Gabriel Bourque 450 000 $ (3)
Devante Smith-Pelly 450 000 $ (2)
Salary Commitment
Year 10 : 62 950 000,00 $
Year 11 : 43 800 000,00 $
Year 12 : 9 700 000,00 $
Year 13 : 1 000 000,00 $

Farm PayRoll

Michael Sauer 75 000 $ (3)
Anton Khudobin 75 000 $ (2)
Peter Regin 72 500 $ (2)
Petteri Nokelainen 50 000 $ (3)
Richard Clune 50 000 $ (3)
Justin Pogge 50 000 $ (2)
Ryan O'Marra 45 000 $ (1)
Dana Tyrell 45 000 $ (1)
Kyle Clifford 45 000 $ (1)
Marcus Kruger 45 000 $ (3)
David Savard 45 000 $ (3)
Joe Finley 45 000 $ (2)
Ben Maxwell 40 000 $ (4)
Nikita Filatov 40 000 $ (4)
Alexander Urbom 35 000 $ (1)
Calvin de Haan 35 000 $ (2)
Reilly Smith 35 000 $ (3)
Salary Commitment
Year 10 : 827 500,00 $
Year 11 : 657 500,00 $
Year 12 : 380 000,00 $
Year 13 : 80 000,00 $


MONTREAL

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6600 - 99 $ - 6 600 - 100,00%
Level 2: 5700 - 54 $ - 5 700 - 100,00%
Level 3: 2700 - 34 $ - 2 700 - 100,00%
Level 4: 4773 - 19 $ - 4 773 - 100,00%
Luxury: 1500 - 150 $ - 1 457 - 97,16%
Total Attendance : 21273
Arena NameCentre Bell

Income

Average Attendance - %21 230 - 99,80%
Average Income2 093 953 $
Estimated Revenue6 281 859 $

Expense

Pro Payroll69 800 000 $
Farm Payroll1 630 000 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds56 761 425 $
Projected Bank Account56 761 425 $

Pro PayRoll

Martin St. Louis 8 500 000 $ (1)
Brad Richards 6 000 000 $ (2)
Chris Kunitz 4 750 000 $ (1)
Derek Roy 4 750 000 $ (1)
Dion Phaneuf 4 750 000 $ (2)
Michael Ryder 4 750 000 $ (2)
Jaroslav Halak 4 750 000 $ (2)
Brent Burns 4 000 000 $ (2)
Olli Jokinen 3 500 000 $ (1)
Francois Beauchemin 3 500 000 $ (2)
Patrice Bergeron 3 500 000 $ (1)
Andrew Ladd 3 000 000 $ (2)
R.J. Umberger 2 750 000 $ (2)
Dustin Brown 2 500 000 $ (1)
Johnny Boychuk 1 900 000 $ (2)
Antoine Vermette 1 900 000 $ (1)
Mark Giordano 1 800 000 $ (1)
Braydon Coburn 1 750 000 $ (1)
Pat Bussieres 1 000 000 $ (1)
Braden Holtby 450 000 $ (1)
Salary Commitment
Year 10 : 69 800 000,00 $
Year 11 : 35 400 000,00 $
Year 12 : 0,00 $
Year 13 : 0,00 $

Farm PayRoll

Martin Biron 200 000 $ (2)
Mark Stuart 150 000 $ (2)
Sean Bergenheim 150 000 $ (1)
Grant Clitsome 125 000 $ (1)
Daniel Paille 120 000 $ (1)
Thomas Greiss 100 000 $ (3)
Marc-Andre Gragnani 75 000 $ (3)
Ryan White 75 000 $ (3)
Jake Dowell 75 000 $ (1)
Nick Palmieri 55 000 $ (4)
Cam Atkinson 55 000 $ (3)
Mathieu Carle 50 000 $ (3)
Benn Ferriero 45 000 $ (1)
Tomas Kana 45 000 $ (1)
Cory Conacher 45 000 $ (3)
Cory Emmerton 45 000 $ (2)
Blake Geoffrion 45 000 $ (2)
Marc-Andre Bourdon 35 000 $ (2)
Corey Tropp 35 000 $ (2)
Louis Leblanc 35 000 $ (2)
Quinton Howden 35 000 $ (3)
Beau Bennett 35 000 $ (3)
Salary Commitment
Year 10 : 1 630 000,00 $
Year 11 : 1 070 000,00 $
Year 12 : 525 000,00 $
Year 13 : 55 000,00 $


NEWJERSEY

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 7000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 4040 - 20 $ - 0 - 0,00%
Luxury: 2000 - 115 $ - 0 - 0,00%
Total Attendance : 23040
Arena NamePrudential Center

Income

Average Attendance - %0 - 0,00%
Average Income0 $
Estimated Revenue0 $

Expense

Pro Payroll52 450 000 $
Farm Payroll1 105 000 $
Coach Payroll2 350 000 $
Luxury Taxe Total0 $
Current Funds55 489 149 $
Projected Bank Account55 489 149 $

Pro PayRoll

Vincent Lecavalier 7 250 000 $ (2)
Martin Brodeur 6 000 000 $ (2)
Marian Gaborik 5 750 000 $ (2)
Matt Moulson 3 750 000 $ (2)
Erik Karlsson 3 500 000 $ (4)
Wojtek Wolski 3 000 000 $ (1)
Roman Hamrlik 2 500 000 $ (2)
Cam Fowler 2 500 000 $ (2)
Pierre-Marc Bouchard 2 000 000 $ (1)
Dave Bolland 2 000 000 $ (3)
Daymond Langkow 1 800 000 $ (1)
Daniel Cleary 1 800 000 $ (1)
Brian Boyle 1 500 000 $ (1)
Ron Hainsey 1 400 000 $ (1)
Jim Slater 1 300 000 $ (1)
David Booth 1 250 000 $ (1)
Ryan Whitney 1 150 000 $ (1)
Yannick Turgeon 1 000 000 $ (4)
Guillaume Latendresse 1 000 000 $ (1)
Travis Moen 1 000 000 $ (2)
Sergei Bobrovsky 550 000 $ (1)
Tom Sestito 450 000 $ (1)
Salary Commitment
Year 10 : 52 450 000,00 $
Year 11 : 35 250 000,00 $
Year 12 : 6 500 000,00 $
Year 13 : 4 500 000,00 $

Farm PayRoll

Jeff Schultz 200 000 $ (1)
Matt Duchene 175 000 $ (1)
Gilbert Brule 125 000 $ (2)
Peter Mueller 100 000 $ (3)
Joey MacDonald 75 000 $ (2)
Jeff Taffe 72 500 $ (1)
Karri Ramo 72 500 $ (1)
Tyler Ennis 55 000 $ (1)
Ty Wishart 45 000 $ (1)
Brayden McNabb 45 000 $ (3)
Jonathan Matsumoto 35 000 $ (1)
Patrice Cormier 35 000 $ (1)
Ryan Ellis 35 000 $ (3)
Leland Irving 35 000 $ (3)
Salary Commitment
Year 10 : 1 105 000,00 $
Year 11 : 415 000,00 $
Year 12 : 215 000,00 $
Year 13 : 0,00 $


PHILADELPHIE

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6994 - 99 $ - 6 891 - 98,53%
Level 2: 6162 - 63 $ - 6 162 - 100,00%
Level 3: 3750 - 17 $ - 3 648 - 97,27%
Level 4: 4194 - 26 $ - 4 194 - 100,00%
Luxury: 1594 - 118 $ - 1 582 - 99,22%
Total Attendance : 22694
Arena NameWells Fargo Center

Income

Average Attendance - %22 476 - 99,04%
Average Income2 216 732 $
Estimated Revenue11 083 662 $

Expense

Pro Payroll69 450 000 $
Farm Payroll2 180 000 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds145 165 501 $
Projected Bank Account145 165 501 $

Pro PayRoll

Chris Pronger 7 250 000 $ (1)
Sidney Crosby 6 500 000 $ (1)
Daniel Girardi 6 000 000 $ (2)
Dennis Seidenberg 5 750 000 $ (1)
Niklas Kronwall 4 750 000 $ (2)
Rick Nash 4 750 000 $ (2)
Alex Burrows 4 750 000 $ (1)
Kristopher Letang 4 500 000 $ (3)
Cam Ward 4 000 000 $ (1)
Matt Cooke 3 500 000 $ (2)
Jason Pominville 3 000 000 $ (2)
Evgeni Nabokov 3 000 000 $ (2)
Frans Nielsen 2 750 000 $ (2)
Chris Kelly 2 000 000 $ (1)
Steve Ott 1 900 000 $ (2)
Ryan O'Byrne 1 400 000 $ (2)
Chris Neil 1 000 000 $ (1)
Chris Turg 1 000 000 $ (4)
Jaromir Jagr 750 000 $ (1)
Craig Smith 550 000 $ (3)
Jordan Eberle 350 000 $ (1)
Salary Commitment
Year 10 : 69 450 000,00 $
Year 11 : 37 100 000,00 $
Year 12 : 6 050 000,00 $
Year 13 : 1 000 000,00 $

Farm PayRoll

Brenden Morrow 475 000 $ (1)
Francis Bouillon 350 000 $ (1)
Devan Dubnyk 275 000 $ (3)
Henrik Tallinder 180 000 $ (1)
Andy Greene 140 000 $ (2)
Mark Eaton 135 000 $ (1)
Bryan Bickell 125 000 $ (2)
Adam Hall 100 000 $ (2)
Ty Conklin 75 000 $ (1)
Andrew Shaw 55 000 $ (3)
Michael Blunden 50 000 $ (2)
Spencer Machacek 45 000 $ (1)
Evgeny Grachev 35 000 $ (1)
Matt Kassian 35 000 $ (1)
Maxime Sauve 35 000 $ (3)
Stefan Elliott 35 000 $ (3)
Tyson Barrie 35 000 $ (3)
Salary Commitment
Year 10 : 2 180 000,00 $
Year 11 : 850 000,00 $
Year 12 : 435 000,00 $
Year 13 : 0,00 $


PHOENIX

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6450 - 110 $ - 5 689 - 88,20%
Level 2: 5450 - 50 $ - 5 450 - 100,00%
Level 3: 2450 - 40 $ - 2 402 - 98,05%
Level 4: 4472 - 30 $ - 3 577 - 79,98%
Luxury: 1200 - 200 $ - 1 057 - 88,11%
Total Attendance : 20022
Arena NameJobing.com Arena

Income

Average Attendance - %18 175 - 90,78%
Average Income2 054 530 $
Estimated Revenue6 163 590 $

Expense

Pro Payroll59 950 000 $
Farm Payroll1 407 500 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds20 655 243 $
Projected Bank Account20 655 243 $

Pro PayRoll

Daniel Briere 7 250 000 $ (1)
Ilya Bryzgalov 7 250 000 $ (1)
Andy McDonald 4 750 000 $ (1)
Kevin Bieksa 4 750 000 $ (1)
Ales Hemsky 3 750 000 $ (1)
Jordan Leopold 3 500 000 $ (2)
Mikael Samuelsson 3 500 000 $ (1)
Artem Anisimov 3 500 000 $ (4)
Jamie Benn 3 500 000 $ (4)
Jussi Jokinen 3 000 000 $ (2)
Mikhail Grabovski 3 000 000 $ (3)
Chad LaRose 1 900 000 $ (2)
Josh Gorges 1 900 000 $ (2)
John-Michael Liles 1 800 000 $ (2)
Luke Schenn 1 750 000 $ (4)
Maxime Talbot 1 500 000 $ (2)
Patrice Bourgon 1 000 000 $ (4)
Wayne Simmonds 1 000 000 $ (3)
Dan Ellis 1 000 000 $ (1)
Matt Corrente 350 000 $ (1)
Salary Commitment
Year 10 : 59 950 000,00 $
Year 11 : 27 350 000,00 $
Year 12 : 13 750 000,00 $
Year 13 : 9 750 000,00 $

Farm PayRoll

Cory Schneider 275 000 $ (3)
Steve Montador 250 000 $ (1)
Ryan Wilson 125 000 $ (3)
Joel Ward 120 000 $ (1)
Jordin Tootoo 115 000 $ (1)
James van Riemsdyk 100 000 $ (4)
John Mitchell 95 000 $ (2)
Michal Neuvirth 85 000 $ (3)
Niklas Grossman 72 500 $ (1)
John Negrin 45 000 $ (1)
Nathan Gerbe 45 000 $ (1)
Jared Cowen 45 000 $ (1)
Mika Zibanejad 35 000 $ (3)
Salary Commitment
Year 10 : 1 407 500,00 $
Year 11 : 715 000,00 $
Year 12 : 620 000,00 $
Year 13 : 100 000,00 $


PITTSBURGH

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 7500 - 100 $ - 7 160 - 95,46%
Level 2: 7500 - 65 $ - 6 164 - 82,18%
Level 3: 2500 - 50 $ - 2 241 - 89,65%
Level 4: 6000 - 25 $ - 4 799 - 79,98%
Luxury: 1500 - 200 $ - 1 302 - 86,77%
Total Attendance : 25000
Arena NameConsol Energy Center

Income

Average Attendance - %21 665 - 86,66%
Average Income2 465 962 $
Estimated Revenue14 795 771 $

Expense

Pro Payroll67 200 000 $
Farm Payroll1 430 000 $
Coach Payroll2 350 000 $
Luxury Taxe Total0 $
Current Funds178 107 027 $
Projected Bank Account178 107 027 $

Pro PayRoll

Pavel Datsyuk 8 500 000 $ (1)
Henrik Sedin 7 250 000 $ (2)
Shea Weber 7 000 000 $ (2)
Marc-Andre Fleury 6 000 000 $ (2)
Loui Eriksson 5 000 000 $ (2)
Johan Franzen 4 750 000 $ (1)
Radim Vrbata 4 750 000 $ (2)
Nik Antropov 3 500 000 $ (2)
Phil Kessel 3 500 000 $ (3)
Jason Garrison 3 000 000 $ (3)
Mike Weaver 2 500 000 $ (2)
Trevor Daley 2 000 000 $ (1)
Erik Johnson 1 750 000 $ (3)
Brad Marchand 1 750 000 $ (4)
Teddy Purcell 1 500 000 $ (1)
Derek Dorsett 1 250 000 $ (3)
Matt Hendricks 1 200 000 $ (2)
Al Iafrate 1 000 000 $ (4)
Matt Martin 550 000 $ (3)
Anders Lindback 450 000 $ (1)
Salary Commitment
Year 10 : 67 200 000,00 $
Year 11 : 50 000 000,00 $
Year 12 : 12 800 000,00 $
Year 13 : 2 750 000,00 $

Farm PayRoll

Scott Gomez 350 000 $ (1)
Nate Thompson 150 000 $ (2)
Mark Fayne 125 000 $ (3)
Jean-Sebastien Giguere 125 000 $ (1)
David Schlemko 100 000 $ (2)
Ville Leino 100 000 $ (1)
Mark Fraser 75 000 $ (3)
Mike Santorelli 75 000 $ (1)
Jordie Benn 75 000 $ (3)
Matt Halischuk 55 000 $ (2)
Nazem Kadri 55 000 $ (1)
Jared Spurgeon 55 000 $ (3)
Dustin Jeffrey 45 000 $ (1)
Kevin Poulin 45 000 $ (1)
Salary Commitment
Year 10 : 1 430 000,00 $
Year 11 : 635 000,00 $
Year 12 : 330 000,00 $
Year 13 : 0,00 $


RANGERS

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6175 - 90 $ - 6 175 - 100,00%
Level 2: 5150 - 60 $ - 5 150 - 100,00%
Level 3: 2250 - 60 $ - 1 629 - 72,38%
Level 4: 4350 - 45 $ - 2 370 - 54,47%
Luxury: 1025 - 100 $ - 1 025 - 100,00%
Total Attendance : 18950
Arena NameMadison Square Garden

Income

Average Attendance - %16 348 - 86,27%
Average Income1 877 832 $
Estimated Revenue3 755 664 $

Expense

Pro Payroll64 750 000 $
Farm Payroll910 000 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds69 722 970 $
Projected Bank Account69 722 970 $

Pro PayRoll

Teemu Selanne 7 250 000 $ (2)
Ryan Getzlaf 7 000 000 $ (2)
Niklas Backstrom 6 000 000 $ (2)
Brad Stuart 4 750 000 $ (2)
Mike Richards 4 000 000 $ (3)
Curtis Glencross 3 750 000 $ (2)
David Legwand 3 500 000 $ (2)
Doug Murray 3 500 000 $ (1)
Andrej Sekera 3 000 000 $ (2)
David Clarkson 3 000 000 $ (3)
Sami Salo 2 500 000 $ (1)
Andrei Kostitsyn 2 000 000 $ (1)
Sergei Kostitsyn 2 000 000 $ (3)
Ryan Jones 2 000 000 $ (3)
Kyle Wellwood 1 900 000 $ (2)
Steve Sullivan 1 800 000 $ (1)
Patrick Eaves 1 500 000 $ (1)
Carl Gunnarsson 1 400 000 $ (2)
Drew Miller 1 300 000 $ (1)
Chris Butler 1 200 000 $ (2)
Eric Thiffault 1 000 000 $ (3)
Jonathan Bernier 400 000 $ (1)
Salary Commitment
Year 10 : 64 750 000,00 $
Year 11 : 51 750 000,00 $
Year 12 : 12 000 000,00 $
Year 13 : 0,00 $

Farm PayRoll

Scottie Upshall 125 000 $ (1)
Nicklas Bergfors 100 000 $ (2)
Sean Avery 100 000 $ (1)
T.J. Hensick 75 000 $ (2)
John Erskine 75 000 $ (2)
Taylor Chorney 75 000 $ (2)
Zach Boychuk 55 000 $ (4)
Paul Bissonnette 50 000 $ (3)
David Rundblad 45 000 $ (2)
Chris Summers 35 000 $ (1)
Taylor Beck 35 000 $ (3)
Lance Bouma 35 000 $ (3)
Mark Pysyk 35 000 $ (3)
Timo Pielmeier 35 000 $ (1)
Jake Allen 35 000 $ (3)
Salary Commitment
Year 10 : 910 000,00 $
Year 11 : 615 000,00 $
Year 12 : 245 000,00 $
Year 13 : 55 000,00 $


SANJOSE

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6500 - 140 $ - 4 867 - 74,88%
Level 2: 5500 - 75 $ - 4 649 - 84,52%
Level 3: 2300 - 30 $ - 2 300 - 100,00%
Level 4: 4396 - 25 $ - 4 314 - 98,12%
Luxury: 1400 - 210 $ - 1 029 - 73,46%
Total Attendance : 20096
Arena NameHP Pavilion

Income

Average Attendance - %17 158 - 85,38%
Average Income2 263 806 $
Estimated Revenue4 527 611 $

Expense

Pro Payroll49 200 000 $
Farm Payroll1 065 000 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds78 351 422 $
Projected Bank Account78 351 422 $

Pro PayRoll

Justin Williams 5 750 000 $ (2)
Matt Carle 5 750 000 $ (1)
Henrik Lundqvist 5 000 000 $ (1)
Alex Tanguay 4 750 000 $ (2)
Joe Pavelski 3 000 000 $ (1)
Nathan Horton 2 750 000 $ (2)
Jeff Skinner 2 500 000 $ (2)
Jannik Hansen 2 000 000 $ (2)
Tyler Bozak 2 000 000 $ (3)
Barret Jackman 1 900 000 $ (1)
Eric Belanger 1 800 000 $ (2)
Bryce Salvador 1 800 000 $ (2)
Andrei Markov 1 350 000 $ (2)
Adam Henrique 1 250 000 $ (3)
Deryk Engelland 1 200 000 $ (2)
Blake Comeau 1 150 000 $ (1)
Daniel Pelchat 1 000 000 $ (3)
Mathieu Garon 1 000 000 $ (1)
Luca Sbisa 750 000 $ (1)
Mark Letestu 750 000 $ (1)
Sean Couturier 750 000 $ (3)
Nick Leddy 550 000 $ (2)
Andreas Nodl 450 000 $ (1)
Salary Commitment
Year 10 : 49 200 000,00 $
Year 11 : 29 450 000,00 $
Year 12 : 5 000 000,00 $
Year 13 : 0,00 $

Farm PayRoll

Ryan Potulny 150 000 $ (1)
Gregory Campbell 140 000 $ (2)
Carlo Colaiacovo 115 000 $ (1)
Anton Stralman 100 000 $ (1)
Matt Taormina 75 000 $ (3)
Richard Bachman 75 000 $ (3)
Teemu Laakso 55 000 $ (1)
Nolan Yonkman 50 000 $ (1)
Shawn Belle 50 000 $ (1)
Marcus Foligno 45 000 $ (3)
Brodie Dupont 35 000 $ (1)
Evan Brophey 35 000 $ (1)
Alexander Vasyunov 35 000 $ (1)
Jordan Schroeder 35 000 $ (3)
Jonathan Audy-Marchessault 35 000 $ (3)
Matt Hackett 35 000 $ (2)
Salary Commitment
Year 10 : 1 065 000,00 $
Year 11 : 440 000,00 $
Year 12 : 265 000,00 $
Year 13 : 0,00 $


TAMPABAY

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 9000 - 95 $ - 6 365 - 70,73%
Level 2: 6000 - 75 $ - 4 571 - 76,18%
Level 3: 3000 - 50 $ - 1 941 - 64,70%
Level 4: 5000 - 30 $ - 3 113 - 62,26%
Luxury: 1500 - 220 $ - 961 - 64,07%
Total Attendance : 24500
Arena NameSt. Pete Times Forum

Income

Average Attendance - %16 951 - 69,19%
Average Income2 367 800 $
Estimated Revenue7 103 400 $

Expense

Pro Payroll67 350 000 $
Farm Payroll1 080 000 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds204 024 796 $
Projected Bank Account204 024 796 $

Pro PayRoll

Zdeno Chara 8 500 000 $ (1)
Ray Whitney 8 500 000 $ (2)
Evgeni Malkin 6 500 000 $ (1)
Eric Brewer 6 000 000 $ (1)
Mike Fisher 4 750 000 $ (2)
Ryan Miller 4 750 000 $ (1)
Jeff Carter 4 500 000 $ (1)
Ryan Callahan 3 500 000 $ (1)
Milan Michalek 3 000 000 $ (1)
Clarke MacArthur 3 000 000 $ (2)
Keith Yandle 2 000 000 $ (3)
Rich Peverley 1 900 000 $ (2)
Scott Hannan 1 800 000 $ (1)
Ruslan Fedotenko 1 800 000 $ (2)
Lauri Korpikoski 1 500 000 $ (2)
Alex Goligoski 1 500 000 $ (3)
Simeon Varlamov 1 500 000 $ (3)
Boyd Gordon 1 000 000 $ (2)
Jeff Richer 1 000 000 $ (2)
Jake Gardiner 350 000 $ (2)
Salary Commitment
Year 10 : 67 350 000,00 $
Year 11 : 28 800 000,00 $
Year 12 : 5 000 000,00 $
Year 13 : 0,00 $

Farm PayRoll

Radek Martinek 180 000 $ (1)
Marek Zidlicky 135 000 $ (2)
Brandon Prust 125 000 $ (3)
Eric Fehr 100 000 $ (2)
Niklas Hjalmarsson 100 000 $ (2)
Mark Parrish 75 000 $ (1)
Colby Cohen 55 000 $ (2)
Chris Bourque 45 000 $ (2)
Brendan Smith 45 000 $ (2)
Vladimir Tarasenko 45 000 $ (3)
Ian Cole 35 000 $ (1)
Brandon Pirri 35 000 $ (2)
Akim Aliu 35 000 $ (3)
Sven Baertschi 35 000 $ (3)
Thomas McCollum 35 000 $ (2)
Salary Commitment
Year 10 : 1 080 000,00 $
Year 11 : 790 000,00 $
Year 12 : 240 000,00 $
Year 13 : 0,00 $


TORONTO

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6931 - 95 $ - 6 877 - 99,23%
Level 2: 5900 - 60 $ - 5 900 - 100,00%
Level 3: 2700 - 35 $ - 2 700 - 100,00%
Level 4: 4419 - 15 $ - 4 419 - 100,00%
Luxury: 1550 - 190 $ - 1 097 - 70,77%
Total Attendance : 21500
Arena NameAir Canada Centre

Income

Average Attendance - %20 993 - 97,64%
Average Income2 227 283 $
Estimated Revenue6 681 850 $

Expense

Pro Payroll52 500 000 $
Farm Payroll2 170 000 $
Coach Payroll2 350 000 $
Luxury Taxe Total0 $
Current Funds126 741 725 $
Projected Bank Account126 741 725 $

Pro PayRoll

Henrik Zetterberg 8 500 000 $ (1)
Sergei Gonchar 6 000 000 $ (1)
Miikka Kiprusoff 6 000 000 $ (1)
Dan Hamhuis 5 750 000 $ (1)
Patrik Elias 4 750 000 $ (1)
Dennis Wideman 3 750 000 $ (1)
Mikko Koivu 3 000 000 $ (3)
David Krejci 2 500 000 $ (2)
James Neal 1 750 000 $ (3)
Lee Stempniak 1 500 000 $ (3)
Alexander Steen 1 400 000 $ (1)
Jose Theodore 1 250 000 $ (1)
Brandon Sutter 1 000 000 $ (3)
Pierre-Alexandre Parenteau 1 000 000 $ (1)
Viktor Stalberg 1 000 000 $ (2)
Yanick Morneau 1 000 000 $ (2)
Nikita Nikitin 1 000 000 $ (2)
Jiri Tlusty 550 000 $ (3)
Kevin Shattenkirk 450 000 $ (1)
Carl Sneep 350 000 $ (2)
Salary Commitment
Year 10 : 52 500 000,00 $
Year 11 : 13 650 000,00 $
Year 12 : 7 800 000,00 $
Year 13 : 0,00 $

Farm PayRoll

Travis Zajac 200 000 $ (2)
Kurtis Foster 200 000 $ (1)
Brad Boyes 180 000 $ (2)
Ryan O'Reilly 175 000 $ (1)
Marcel Goc 140 000 $ (2)
Eric Nystrom 140 000 $ (2)
Michael Frolik 100 000 $ (3)
Corey Crawford 100 000 $ (1)
Steve Mason 100 000 $ (3)
Erik Christensen 95 000 $ (1)
Matt Lashoff 75 000 $ (2)
Brett Carson 75 000 $ (2)
Dmitry Kulikov 75 000 $ (1)
James Sheppard 55 000 $ (3)
Alex Plante 55 000 $ (4)
Roman Cervenka 50 000 $ (3)
Cal O'Reilly 45 000 $ (1)
Tom Pyatt 45 000 $ (1)
Simon Despres 45 000 $ (2)
Ryan Johansen 45 000 $ (2)
Tomas Vincour 35 000 $ (1)
Gustav Nyquist 35 000 $ (2)
Jimmy Hayes 35 000 $ (2)
Mark Scheifele 35 000 $ (3)
Anders Nilsson 35 000 $ (2)
Salary Commitment
Year 10 : 2 170 000,00 $
Year 11 : 1 400 000,00 $
Year 12 : 395 000,00 $
Year 13 : 55 000,00 $


VANCOUVER

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 7000 - 100 $ - 6 579 - 93,99%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4422 - 20 $ - 4 422 - 100,00%
Luxury: 1000 - 200 $ - 1 000 - 100,00%
Total Attendance : 19422
Arena NameRogers Arena

Income

Average Attendance - %19 001 - 97,83%
Average Income2 097 367 $
Estimated Revenue4 194 733 $

Expense

Pro Payroll62 500 000 $
Farm Payroll1 655 000 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds205 986 653 $
Projected Bank Account205 986 653 $

Pro PayRoll

Toni Lydman 7 250 000 $ (1)
Daniel Sedin 7 250 000 $ (2)
Daniel Alfredsson 6 000 000 $ (2)
Brian Gionta 6 000 000 $ (1)
Zach Parise 5 000 000 $ (3)
Jimmy Howard 4 500 000 $ (1)
Tim Connolly 4 000 000 $ (1)
Paul Stastny 3 500 000 $ (3)
P.K. Subban 3 500 000 $ (4)
Derick Brassard 2 000 000 $ (3)
Tobias Enstrom 1 900 000 $ (2)
Tuomo Ruutu 1 800 000 $ (1)
Robert Scuderi 1 800 000 $ (2)
Drew Stafford 1 500 000 $ (1)
Kyle Quincey 1 400 000 $ (2)
Matt DAgostini 1 250 000 $ (1)
Marc Vaillancourt 1 000 000 $ (4)
Brian Elliott 1 000 000 $ (2)
Kurt Sauer 950 000 $ (1)
Jamie McGinn 450 000 $ (2)
David Desharnais 450 000 $ (1)
Salary Commitment
Year 10 : 62 500 000,00 $
Year 11 : 34 800 000,00 $
Year 12 : 15 000 000,00 $
Year 13 : 4 500 000,00 $

Farm PayRoll

Dustin Penner 400 000 $ (1)
Steve Eminger 125 000 $ (2)
Mason Raymond 120 000 $ (2)
Tom Kostopoulos 100 000 $ (1)
Marty Reasoner 100 000 $ (2)
Jack Hillen 100 000 $ (1)
Alexander Auld 95 000 $ (1)
Peter Budaj 82 500 $ (1)
Anthony Stewart 75 000 $ (1)
Mark Fistric 75 000 $ (2)
Mikkel Boedker 55 000 $ (1)
Michael Grabner 55 000 $ (1)
Cody Hodgson 55 000 $ (2)
Colton Orr 47 500 $ (1)
Philip Larsen 45 000 $ (2)
Magnus Paajarvi 45 000 $ (1)
Adam Larsson 45 000 $ (3)
Jacob Markstrom 35 000 $ (2)
Salary Commitment
Year 10 : 1 655 000,00 $
Year 11 : 600 000,00 $
Year 12 : 45 000,00 $
Year 13 : 0,00 $


WASHINGTON

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 7500 - 4 $ - 7 107 - 94,76%
Level 2: 6000 - 3 $ - 5 552 - 92,53%
Level 3: 3000 - 2 $ - 2 618 - 87,27%
Level 4: 4000 - 1 $ - 3 984 - 99,61%
Luxury: 1000 - 500 $ - 991 - 99,10%
Total Attendance : 21500
Arena NameVerizon Center

Income

Average Attendance - %20 252 - 94,20%
Average Income2 352 048 $
Estimated Revenue32 928 665 $

Expense

Pro Payroll70 200 000 $
Farm Payroll980 000 $
Coach Payroll4 000 000 $
Luxury Taxe Total0 $
Current Funds109 174 781 $
Projected Bank Account109 174 781 $

Pro PayRoll

Jarome Iginla 8 500 000 $ (2)
Dan Boyle 8 500 000 $ (1)
Pekka Rinne 7 000 000 $ (2)
Ilya Kovalchuk 5 750 000 $ (1)
Claude Giroux 5 500 000 $ (1)
Eric Staal 4 500 000 $ (1)
Alexander Edler 4 000 000 $ (3)
Ryan Smyth 3 500 000 $ (1)
Scott Hartnell 3 000 000 $ (2)
T.J. Oshie 3 000 000 $ (2)
Willie Mitchell 2 500 000 $ (1)
Mattias Ohlund 2 500 000 $ (1)
Jack Johnson 2 500 000 $ (2)
Pascal Dupuis 1 800 000 $ (1)
Bryan Little 1 750 000 $ (3)
John Carlson 1 750 000 $ (4)
Dainius Zubrus 1 350 000 $ (1)
Jeff Halpern 1 000 000 $ (1)
Larry Robinson 1 000 000 $ (2)
Riku Helenius 450 000 $ (1)
Darcy Hordichuk 350 000 $ (2)
Salary Commitment
Year 10 : 70 200 000,00 $
Year 11 : 32 850 000,00 $
Year 12 : 7 500 000,00 $
Year 13 : 1 750 000,00 $

Farm PayRoll

Jonas Hiller 375 000 $ (1)
Andy Sutton 135 000 $ (2)
Scott Clemmensen 100 000 $ (1)
Scott Parse 75 000 $ (2)
Rostislav Olesz 72 500 $ (2)
Michal Repik 55 000 $ (3)
Marc-Andre Cliche 50 000 $ (3)
Garnet Exelby 47 500 $ (1)
Tomas Tatar 35 000 $ (1)
Mark Barberio 35 000 $ (3)
Salary Commitment
Year 10 : 980 000,00 $
Year 11 : 422 500,00 $
Year 12 : 140 000,00 $
Year 13 : 0,00 $


Payroll Central

Team

Current Fund

Payroll

Under Maximum of
70200000

Over Minimum of
40 000 000 $

Farm Payroll

Under Maximum of
3 000 000 $

BOSTON 89 059 411 $ 57 550 000 $ 12 650 000 $ 17 550 000 $ 1 080 000 $ 1 920 000 $
CALGARY 101 658 401 $ 44 400 000 $ 25 800 000 $ 4 400 000 $ 1 902 500 $ 1 097 500 $
CHICAGO 10 214 355 $ 66 150 000 $ 4 050 000 $ 26 150 000 $ 1 232 500 $ 1 767 500 $
COLORADO 108 441 822 $ 45 600 000 $ 24 600 000 $ 5 600 000 $ 1 400 000 $ 1 600 000 $
DETROIT 111 241 797 $ 61 625 000 $ 8 575 000 $ 21 625 000 $ 2 277 500 $ 722 500 $
EDMONTON 99 835 049 $ 44 675 000 $ 25 525 000 $ 4 675 000 $ 1 495 000 $ 1 505 000 $
ISLANDERS 34 260 925 $ 58 750 000 $ 11 450 000 $ 18 750 000 $ 1 137 500 $ 1 862 500 $
LOSANGELES 198 277 604 $ 50 950 000 $ 19 250 000 $ 10 950 000 $ 1 345 000 $ 1 655 000 $
MINNESOTA 48 917 821 $ 62 950 000 $ 7 250 000 $ 22 950 000 $ 827 500 $ 2 172 500 $
MONTREAL 56 761 425 $ 69 800 000 $ 400 000 $ 29 800 000 $ 1 630 000 $ 1 370 000 $
NEWJERSEY 55 489 149 $ 52 450 000 $ 17 750 000 $ 12 450 000 $ 1 105 000 $ 1 895 000 $
PHILADELPHIE 145 165 501 $ 69 450 000 $ 750 000 $ 29 450 000 $ 2 180 000 $ 820 000 $
PHOENIX 20 655 243 $ 59 950 000 $ 10 250 000 $ 19 950 000 $ 1 407 500 $ 1 592 500 $
PITTSBURGH 178 107 027 $ 67 200 000 $ 3 000 000 $ 27 200 000 $ 1 430 000 $ 1 570 000 $
RANGERS 69 722 970 $ 64 750 000 $ 5 450 000 $ 24 750 000 $ 910 000 $ 2 090 000 $
SANJOSE 78 351 422 $ 49 200 000 $ 21 000 000 $ 9 200 000 $ 1 065 000 $ 1 935 000 $
TAMPABAY 204 024 796 $ 67 350 000 $ 2 850 000 $ 27 350 000 $ 1 080 000 $ 1 920 000 $
TORONTO 126 741 725 $ 52 500 000 $ 17 700 000 $ 12 500 000 $ 2 170 000 $ 830 000 $
VANCOUVER 205 986 653 $ 62 500 000 $ 7 700 000 $ 22 500 000 $ 1 655 000 $ 1 345 000 $
WASHINGTON 109 174 781 $ 70 200 000 $ 0 $ 30 200 000 $ 980 000 $ 2 020 000 $


Output by the SimonT Hockey Simulator (STHS) for Francis Lalancette -- Original Page W3C XHTML 1.0 Valid