Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7400 - 91 $ - 7 400 - 100,00%
Level 2: 6400 - 60 $ - 6 396 - 99,94%
Level 3: 2400 - 35 $ - 2 400 - 100,00%
Level 4: 4822 - 19 $ - 4 822 - 100,00%
Luxury: 1400 - 185 $ - 1 221 - 87,21%
Total Attendance : 22422
Farm
Farm Level 1: 2000 - 35 $ - 1 927 - 96,34%
Farm Level 2: 1000 - 15 $ - 985 - 98,51%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %22 239 - 99,18%
Average Income per Game1 823 329 $
Year to Date Revenue3 646 658 $
Farm
Home Games Left0
Average Attendance - %2 912 - 97,06%
Average Income per Game102 765 $
Year to Date Revenue1 130 412 $

Expense

Pro Players Total Salaries61 000 000 $
Farm Players Total Salaries2 250 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account226 823 540 $
Projected Bank Account226 823 540 $

Pro Players Salaries

Steve Mason 7 000 000 $ (3)
Kyle Okposo 5 000 000 $ (3)
Kyle Turris 5 000 000 $ (3)
David Perron 5 000 000 $ (3)
Daniel Sedin 4 750 000 $ (1)
Jaden Schwartz 4 500 000 $ (4)
Paul Stastny 4 000 000 $ (3)
Jimmy Howard 3 750 000 $ (1)
P.K. Subban 3 500 000 $ (1)
Dan Hamhuis 3 500 000 $ (2)
Adam Larsson 2 000 000 $ (4)
Mikael Granlund 2 000 000 $ (4)
Boyd Gordon 1 800 000 $ (1)
P.A. Parenteau 1 750 000 $ (2)
Matt Stajan 1 750 000 $ (2)
Mikkel Boedker 1 750 000 $ (2)
Kyle Quincey 1 250 000 $ (2)
Tie Domi 1 000 000 $ (2)
T.J. Brodie 550 000 $ (1)
Emerson Etem 450 000 $ (1)
Brock Nelson 350 000 $ (1)
Matt Dumba 350 000 $ (1)
Total Pro Players22
Salary Commitment
Year 13 : 61 000 000,00 $
Year 14 : 45 500 000,00 $
Year 15 : 34 500 000,00 $
Year 16 : 8 500 000,00 $
Salary Average Commitment
Year 13 : 28 200 000,00 $
Year 14 : 27 750 000,00 $
Year 15 : 26 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Andrew MacDonald 275 000 $ (1)
Rich Peverley 250 000 $ (1)
Reilly Smith 200 000 $ (4)
Dougie Hamilton 200 000 $ (4)
Cody Hodgson 175 000 $ (3)
Manny Malhotra 135 000 $ (1)
Anthony Stewart 125 000 $ (1)
Artemi Panarin 100 000 $ (3)
Martin Jones 80 000 $ (2)
Colin Greening 70 000 $ (3)
Jacob Markstrom 70 000 $ (3)
Philip Larsen 55 000 $ (3)
Devante Smith-Pelly 55 000 $ (3)
William Nylander 50 000 $ (3)
Phillip Danault 50 000 $ (3)
Oscar Lindberg 50 000 $ (3)
Mattias Ekholm 45 000 $ (2)
Damon Severson (Out of Payroll) 45 000 $ (2)
J.T. Miller 45 000 $ (1)
John Moore 45 000 $ (1)
Jori Lehtera 35 000 $ (2)
Alexander Wennberg 35 000 $ (2)
Rickard Rakell 35 000 $ (1)
Ryan Spooner 35 000 $ (1)
Jon Merrill 35 000 $ (1)
Total Farm Players25
Salary Commitment
Year 13 : 2 295 000,00 $
Year 14 : 1 315 000,00 $
Year 15 : 1 075 000,00 $
Year 16 : 400 000,00 $
Salary Average Commitment
Year 13 : 355 000,00 $
Year 14 : 355 000,00 $
Year 15 : 320 000,00 $
Year 16 : 0,00 $

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6450 - 90 $ - 6 450 - 100,00%
Level 2: 5450 - 75 $ - 4 953 - 90,88%
Level 3: 2450 - 45 $ - 2 344 - 95,68%
Level 4: 4472 - 35 $ - 3 402 - 76,06%
Luxury: 1200 - 120 $ - 1 200 - 100,00%
Total Attendance : 20022
Farm
Farm Level 1: 2000 - 35 $ - 1 857 - 92,83%
Farm Level 2: 1000 - 15 $ - 902 - 90,15%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18 349 - 91,64%
Average Income per Game1 650 631 $
Year to Date Revenue8 253 157 $
Farm
Home Games Left0
Average Attendance - %2 758 - 91,93%
Average Income per Game98 125 $
Year to Date Revenue196 250 $

Expense

Pro Players Total Salaries68 200 000 $
Farm Players Total Salaries1 715 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account57 952 566 $
Projected Bank Account57 952 566 $

Pro Players Salaries

Patrick Sharp 8 500 000 $ (1)
Alexander Steen 8 000 000 $ (2)
Kari Lehtonen 7 250 000 $ (1)
Jason Pominville 6 000 000 $ (1)
David Backes 4 750 000 $ (1)
Erik Johnson 4 000 000 $ (3)
Wayne Simmonds 3 500 000 $ (1)
Barret Jackman 3 500 000 $ (2)
Mathieu Perreault 3 000 000 $ (3)
Brian Elliott 2 500 000 $ (1)
Stephane Robidas 2 500 000 $ (1)
Mika Zibanejad 2 000 000 $ (4)
Dennis Wideman 1 800 000 $ (1)
Paul Martin 1 800 000 $ (1)
Jason Chimera 1 750 000 $ (2)
Roman Josi 1 750 000 $ (3)
Bryan Bickell 1 250 000 $ (2)
Lars Eller 1 000 000 $ (1)
James van Riemsdyk 1 000 000 $ (1)
Patrice Bourgon 1 000 000 $ (1)
Michael Raffl 1 000 000 $ (2)
Torey Krug 350 000 $ (1)
Total Pro Players22
Salary Commitment
Year 13 : 68 200 000,00 $
Year 14 : 26 250 000,00 $
Year 15 : 10 750 000,00 $
Year 16 : 2 000 000,00 $
Salary Average Commitment
Year 13 : 8 000 000,00 $
Year 14 : 7 000 000,00 $
Year 15 : 7 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Curtis Glencross 250 000 $ (1)
Cam Talbot 175 000 $ (2)
Dan Ellis 175 000 $ (2)
Maxim Lapierre 125 000 $ (2)
Melker Karlsson 100 000 $ (3)
Paul Byron 100 000 $ (2)
Raphael Diaz 70 000 $ (3)
Viktor Tikhonov 70 000 $ (3)
Yann Sauve 60 000 $ (2)
Aaron Palushaj 55 000 $ (2)
Cameron Gaunce 50 000 $ (1)
Matthew Corrente 50 000 $ (1)
Laurent Dauphin 50 000 $ (3)
Nikita Nesterov 50 000 $ (3)
Petr Straka 50 000 $ (3)
Trevor van Riemsdyk 50 000 $ (3)
Elias Lindholm 45 000 $ (2)
Chris Brown 45 000 $ (1)
Greg Nemisz 40 000 $ (3)
Ben Hanowski 35 000 $ (1)
Ty Rattie 35 000 $ (2)
Joakim Nordstrom 35 000 $ (2)
Total Farm Players22
Salary Commitment
Year 13 : 1 715 000,00 $
Year 14 : 1 285 000,00 $
Year 15 : 480 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 475 000,00 $
Year 14 : 430 000,00 $
Year 15 : 370 000,00 $
Year 16 : 0,00 $

BOSTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7900 - 89 $ - 7 809 - 98,85%
Level 2: 5900 - 65 $ - 5 892 - 99,87%
Level 3: 3100 - 40 $ - 2 716 - 87,61%
Level 4: 5065 - 19 $ - 5 065 - 100,00%
Luxury: 1600 - 179 $ - 1 413 - 88,33%
Total Attendance : 23565
Farm
Farm Level 1: 2000 - 35 $ - 1 907 - 95,33%
Farm Level 2: 1000 - 15 $ - 962 - 96,24%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %22 895 - 97,16%
Average Income per Game1 919 790 $
Year to Date Revenue9 598 948 $
Farm
Home Games Left0
Average Attendance - %2 869 - 95,63%
Average Income per Game101 459 $
Year to Date Revenue507 294 $

Expense

Pro Players Total Salaries68 750 000 $
Farm Players Total Salaries1 815 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account90 746 461 $
Projected Bank Account90 746 461 $

Pro Players Salaries

Phil Kessel 8 500 000 $ (1)
Corey Perry 5 750 000 $ (1)
Eric Staal 5 000 000 $ (2)
T.J. Oshie 5 000 000 $ (3)
Thomas Vanek 5 000 000 $ (2)
Marc-Andre Fleury 5 000 000 $ (2)
Andrew Ladd 5 000 000 $ (2)
Dennis Seidenberg 5 000 000 $ (2)
Kris Russell 3 000 000 $ (3)
Pekka Rinne 3 000 000 $ (1)
Jakob Silfverberg 3 000 000 $ (3)
Carl Hagelin 2 750 000 $ (2)
Fedor Tyutin 2 500 000 $ (1)
Carl Soderberg 2 000 000 $ (2)
Teddy Purcell 2 000 000 $ (2)
Cody Eakin 1 750 000 $ (3)
Roman Polak 1 500 000 $ (1)
Tobias Enstrom 1 500 000 $ (2)
Christopher Tardif 1 000 000 $ (4)
Stuart Percy 500 000 $ (3)
Total Pro Players20
Salary Commitment
Year 13 : 68 750 000,00 $
Year 14 : 47 500 000,00 $
Year 15 : 14 250 000,00 $
Year 16 : 1 000 000,00 $
Salary Average Commitment
Year 13 : 19 000 000,00 $
Year 14 : 19 000 000,00 $
Year 15 : 14 250 000,00 $
Year 16 : 1 000 000,00 $

Farm Players Salaries

Jamie McGinn 200 000 $ (2)
Gregory Campbell 180 000 $ (1)
Maxime Talbot 140 000 $ (1)
Justin Peters 125 000 $ (2)
Zack Smith 125 000 $ (2)
Andrej Meszaros 120 000 $ (1)
Matthew Lombardi 100 000 $ (1)
Matt Murray 100 000 $ (3)
Drayson Bowman 75 000 $ (2)
Jack Hillen 75 000 $ (1)
Patrick Wiercioch 75 000 $ (3)
Mark Barberio 60 000 $ (2)
Jordan Caron 55 000 $ (2)
Colton Gillies 55 000 $ (2)
Joakim Andersson 55 000 $ (1)
Zac Dalpe 55 000 $ (2)
Brendan Gaunce 50 000 $ (3)
Patrik Nemeth 50 000 $ (3)
Jordan Nolan 45 000 $ (1)
Philip McRae 40 000 $ (2)
Jeff Zatkoff 35 000 $ (1)
Total Farm Players21
Salary Commitment
Year 13 : 1 815 000,00 $
Year 14 : 1 065 000,00 $
Year 15 : 275 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 585 000,00 $
Year 14 : 585 000,00 $
Year 15 : 200 000,00 $
Year 16 : 0,00 $

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7384 - 70 $ - 7 384 - 100,00%
Level 2: 6112 - 45 $ - 6 112 - 100,00%
Level 3: 3036 - 25 $ - 3 036 - 100,00%
Level 4: 4978 - 15 $ - 4 978 - 100,00%
Luxury: 1548 - 100 $ - 1 548 - 100,00%
Total Attendance : 23058
Farm
Farm Level 1: 2000 - 35 $ - 1 781 - 89,03%
Farm Level 2: 1000 - 15 $ - 923 - 92,30%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %23 058 - 100,00%
Average Income per Game1 371 612 $
Year to Date Revenue2 743 224 $
Farm
Home Games Left0
Average Attendance - %2 704 - 90,12%
Average Income per Game95 203 $
Year to Date Revenue190 406 $

Expense

Pro Players Total Salaries70 450 000 $
Farm Players Total Salaries1 550 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account76 817 045 $
Projected Bank Account76 817 045 $

Pro Players Salaries

Pavel Datsyuk 9 000 000 $ (2)
Alexander Ovechkin 6 750 000 $ (1)
Tuukka Rask 6 750 000 $ (2)
Jason Spezza 6 000 000 $ (1)
Niklas Kronwall 4 750 000 $ (1)
Taylor Hall 4 500 000 $ (3)
Kevin Bieksa 3 500 000 $ (2)
Chris Higgins 3 500 000 $ (2)
Jussi Jokinen 3 500 000 $ (1)
Logan Couture 3 500 000 $ (2)
Justin Schultz 3 000 000 $ (3)
Martin Hanzal 2 500 000 $ (1)
Drew Doughty 2 500 000 $ (1)
Dainius Zubrus 1 750 000 $ (2)
Vladimir Sobotka 1 500 000 $ (1)
Ryan Garbutt 1 500 000 $ (2)
Matt Hendricks 1 350 000 $ (1)
David Demers 1 000 000 $ (4)
Alec Martinez 950 000 $ (1)
Steve Downie 950 000 $ (1)
Jake Muzzin 750 000 $ (1)
Klas Dahlbeck 500 000 $ (3)
Darcy Kuemper 450 000 $ (1)
Total Pro Players23
Salary Commitment
Year 13 : 70 450 000,00 $
Year 14 : 38 500 000,00 $
Year 15 : 9 000 000,00 $
Year 16 : 1 000 000,00 $
Salary Average Commitment
Year 13 : 19 500 000,00 $
Year 14 : 10 250 000,00 $
Year 15 : 3 500 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Craig Adams 180 000 $ (1)
Tuomo Ruutu 150 000 $ (1)
Matt Bartkowski 125 000 $ (2)
Al Montoya 115 000 $ (1)
Matt Calvert 100 000 $ (3)
Luca Sbisa 100 000 $ (2)
Patrick Eaves 100 000 $ (1)
Robin Lehner 85 000 $ (2)
Daniel Carcillo 75 000 $ (1)
Brian Strait 75 000 $ (1)
Keaton Ellerby 55 000 $ (1)
Anton Lander 55 000 $ (3)
Jeremy Morin 55 000 $ (2)
Dana Tyrell 55 000 $ (2)
Micheal Ferland 50 000 $ (3)
Greg Pateryn 50 000 $ (3)
Andrej Sustr 45 000 $ (2)
Tomas Jurco 45 000 $ (2)
Curtis Lazar 35 000 $ (2)
Total Farm Players19
Salary Commitment
Year 13 : 1 550 000,00 $
Year 14 : 800 000,00 $
Year 15 : 255 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 100 000,00 $
Year 14 : 100 000,00 $
Year 15 : 100 000,00 $
Year 16 : 0,00 $

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 79 $ - 8 000 - 100,00%
Level 2: 8000 - 60 $ - 7 230 - 90,38%
Level 3: 3250 - 35 $ - 3 250 - 100,00%
Level 4: 4000 - 28 $ - 3 874 - 96,84%
Luxury: 1250 - 205 $ - 1 115 - 89,20%
Total Attendance : 24500
Farm
Farm Level 1: 2000 - 15 $ - 0 - 0,00%
Farm Level 2: 1000 - 9 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %23 469 - 95,79%
Average Income per Game1 895 734 $
Year to Date Revenue5 687 203 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 850 000 $
Farm Players Total Salaries1 445 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account112 028 234 $
Projected Bank Account112 028 234 $

Pro Players Salaries

Henrik Lundqvist 9 000 000 $ (2)
Mike Fisher 4 750 000 $ (1)
Henrik Sedin 4 750 000 $ (1)
Derick Brassard 4 750 000 $ (2)
Nathan Horton 4 000 000 $ (2)
Ales Hemsky 3 500 000 $ (2)
Vernon Fiddler 3 500 000 $ (2)
Matt Carle 3 000 000 $ (1)
Darren Helm 3 000 000 $ (3)
Daniel Winnik 3 000 000 $ (2)
Jake Allen 2 500 000 $ (3)
Benoit Pouliot 2 000 000 $ (2)
Shawn Matthias 2 000 000 $ (1)
John Carlson 1 750 000 $ (1)
Mark Borowiecki 1 500 000 $ (3)
Nathan MacKinnon 1 250 000 $ (2)
Brayden Schenn 1 250 000 $ (2)
Marc Staal 1 250 000 $ (2)
Michaël Fleury 1 000 000 $ (3)
Simon Despres 750 000 $ (3)
Ryan Strome 350 000 $ (1)
Total Pro Players21
Salary Commitment
Year 13 : 58 850 000,00 $
Year 14 : 42 250 000,00 $
Year 15 : 8 750 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 12 750 000,00 $
Year 14 : 12 750 000,00 $
Year 15 : 4 500 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Jay McClement 175 000 $ (2)
Drew Miller 175 000 $ (2)
Chris Butler 140 000 $ (1)
Yannick Weber 125 000 $ (2)
Viktor Stalberg 125 000 $ (2)
Joey MacDonald 75 000 $ (1)
Riku Helenius 75 000 $ (1)
Henrik Samuelsson 50 000 $ (2)
Nick Shore 50 000 $ (3)
J.C. Lipon 50 000 $ (3)
Ryan Pulock 50 000 $ (3)
Nicholas Paul 50 000 $ (3)
Brendan Leipsic 50 000 $ (3)
Griffin Reinhart 50 000 $ (3)
Sam Reinhart 50 000 $ (3)
Rasmus Ristolainen 45 000 $ (2)
Kristers Gudlevskis 40 000 $ (2)
Andre Burakovsky 35 000 $ (2)
Tomas Hertl 35 000 $ (1)
Total Farm Players19
Salary Commitment
Year 13 : 1 445 000,00 $
Year 14 : 1 120 000,00 $
Year 15 : 350 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 510 000,00 $
Year 14 : 475 000,00 $
Year 15 : 350 000,00 $
Year 16 : 0,00 $

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - 105 $ - 0 - 0,00%
Level 2: 5500 - 65 $ - 0 - 0,00%
Level 3: 3500 - 35 $ - 0 - 0,00%
Level 4: 4502 - 25 $ - 0 - 0,00%
Luxury: 1000 - 210 $ - 0 - 0,00%
Total Attendance : 21002
Farm
Farm Level 1: 2000 - 35 $ - 1 916 - 95,81%
Farm Level 2: 1000 - 15 $ - 948 - 94,77%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 864 - 95,46%
Average Income per Game101 601 $
Year to Date Revenue609 606 $

Expense

Pro Players Total Salaries70 550 000 $
Farm Players Total Salaries1 962 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account102 246 930 $
Projected Bank Account102 246 930 $

Pro Players Salaries

Nicklas Backstrom 8 500 000 $ (1)
Joe Thornton 8 000 000 $ (2)
Brooks Orpik 6 000 000 $ (1)
Ryan Miller 5 500 000 $ (2)
Ryan Suter 5 000 000 $ (2)
Duncan Keith 4 750 000 $ (1)
Gabriel Landeskog 4 000 000 $ (4)
Michael Cammalleri 3 500 000 $ (1)
Francois Beauchemin 3 500 000 $ (1)
Radim Vrbata 3 500 000 $ (1)
Chris Kelly 3 500 000 $ (2)
Dustin Brown 3 000 000 $ (2)
Lance Bouma 2 500 000 $ (1)
Robyn Regehr 2 500 000 $ (1)
John Mitchell 1 900 000 $ (1)
Zbynek Michalek 1 350 000 $ (1)
Nino Niederreiter 1 250 000 $ (3)
Ryan O'Reilly 1 250 000 $ (2)
Calvin Pickard 350 000 $ (2)
Oscar Klefbom 350 000 $ (2)
Mark Stone 350 000 $ (1)
Total Pro Players21
Salary Commitment
Year 13 : 70 550 000,00 $
Year 14 : 32 200 000,00 $
Year 15 : 5 250 000,00 $
Year 16 : 4 000 000,00 $
Salary Average Commitment
Year 13 : 9 000 000,00 $
Year 14 : 0,00 $
Year 15 : 0,00 $
Year 16 : 0,00 $

Farm Players Salaries

Matt Cooke 350 000 $ (1)
Michael Grabner 200 000 $ (1)
David Clarkson 175 000 $ (2)
Kyle Brodziak 150 000 $ (1)
Curtis McElhinney 150 000 $ (1)
Cal Clutterbuck 100 000 $ (1)
Steve Bernier 95 000 $ (1)
Jhonas Enroth 85 000 $ (1)
Bruno Gervais 72 500 $ (1)
Jonathon Blum 70 000 $ (3)
Luke Adam 55 000 $ (2)
Brett Connolly 55 000 $ (3)
Stanislav Galiev 50 000 $ (3)
Scott Harrington 50 000 $ (3)
Brady Skjei 50 000 $ (3)
Aleksander Barkov 45 000 $ (2)
Mat Clark 35 000 $ (1)
Tyler Pitlick 35 000 $ (1)
Landon Ferraro 35 000 $ (2)
Nicklas Jensen 35 000 $ (1)
Tyler Cuma 35 000 $ (1)
Jack Campbell 35 000 $ (1)
Total Farm Players22
Salary Commitment
Year 13 : 1 962 500,00 $
Year 14 : 585 000,00 $
Year 15 : 275 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 320 000,00 $
Year 14 : 220 000,00 $
Year 15 : 220 000,00 $
Year 16 : 0,00 $

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6300 - 87 $ - 6 300 - 100,00%
Level 2: 5300 - 61 $ - 5 300 - 100,00%
Level 3: 1800 - 42 $ - 1 800 - 100,00%
Level 4: 3774 - 25 $ - 3 774 - 100,00%
Luxury: 1000 - 196 $ - 1 000 - 100,00%
Total Attendance : 18174
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18 174 - 100,00%
Average Income per Game1 546 688 $
Year to Date Revenue12 373 504 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 950 000 $
Farm Players Total Salaries1 390 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account14 035 656 $
Projected Bank Account14 035 656 $

Pro Players Salaries

Jonathan Toews 8 750 000 $ (2)
Carey Price 7 750 000 $ (2)
Shea Weber 5 750 000 $ (1)
Steven Stamkos 5 500 000 $ (1)
Alex Pietrangelo 5 000 000 $ (2)
Patric Hornqvist 5 000 000 $ (3)
Adam Henrique 4 000 000 $ (3)
Mike Green 4 000 000 $ (2)
Milan Lucic 4 000 000 $ (3)
Valtteri Filppula 3 750 000 $ (1)
Dan Boyle 3 500 000 $ (2)
Ryan Johansen 2 500 000 $ (3)
Loui Eriksson 1 900 000 $ (1)
Ray Emery 1 500 000 $ (1)
Alexander Semin 1 500 000 $ (2)
Marc Methot 1 500 000 $ (1)
Travis Hamonic 1 250 000 $ (3)
Ben Smith 1 250 000 $ (2)
Trevor Lewis 1 200 000 $ (1)
Steven D'Donne 1 000 000 $ (2)
Hampus Lindholm 450 000 $ (1)
Jacob Trouba 450 000 $ (1)
Ondrej Palat 450 000 $ (1)
Total Pro Players23
Salary Commitment
Year 13 : 71 950 000,00 $
Year 14 : 49 500 000,00 $
Year 15 : 16 750 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 9 200 000,00 $
Year 14 : 8 000 000,00 $
Year 15 : 8 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

James Reimer 400 000 $ (1)
Stephen Gionta 175 000 $ (2)
Ladislav Smid 150 000 $ (2)
Mark Fayne 125 000 $ (2)
Josh Anderson 50 000 $ (3)
Petter Granberg 50 000 $ (3)
Andrew Copp 50 000 $ (3)
Sergei Plotnikov 50 000 $ (3)
Evan Rodrigues 50 000 $ (3)
Matt O'Connor 50 000 $ (3)
Mark McNeill 50 000 $ (3)
Radek Faksa 50 000 $ (3)
Alexander Urbom 40 000 $ (2)
Christian Folin 35 000 $ (2)
Dennis Everberg 35 000 $ (2)
Michael Matheson 30 000 $ (3)
Total Farm Players16
Salary Commitment
Year 13 : 1 390 000,00 $
Year 14 : 990 000,00 $
Year 15 : 430 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 605 000,00 $
Year 14 : 605 000,00 $
Year 15 : 430 000,00 $
Year 16 : 0,00 $

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 9500 - 110 $ - 6 858 - 72,18%
Level 2: 6000 - 90 $ - 5 264 - 87,74%
Level 3: 3000 - 65 $ - 2 134 - 71,13%
Level 4: 5000 - 40 $ - 3 391 - 67,82%
Luxury: 1500 - 250 $ - 1 226 - 81,75%
Total Attendance : 25000
Farm
Farm Level 1: 2000 - 40 $ - 1 802 - 90,10%
Farm Level 2: 1000 - 20 $ - 963 - 96,30%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18 873 - 75,49%
Average Income per Game2 234 545 $
Year to Date Revenue20 110 907 $
Farm
Home Games Left0
Average Attendance - %2 765 - 92,17%
Average Income per Game114 175 $
Year to Date Revenue228 350 $

Expense

Pro Players Total Salaries70 900 000 $
Farm Players Total Salaries2 052 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account278 155 108 $
Projected Bank Account278 155 108 $

Pro Players Salaries

Jeff Carter 7 000 000 $ (2)
Ryan Getzlaf 6 750 000 $ (1)
Simeon Varlamov 5 750 000 $ (2)
Craig Anderson 5 000 000 $ (2)
Brent Burns 5 000 000 $ (2)
Alex Goligoski 5 000 000 $ (2)
Tomas Plekanec 4 750 000 $ (1)
Vladimir Tarasenko 4 500 000 $ (4)
Ryan Callahan 4 000 000 $ (1)
Robert Scuderi 3 500 000 $ (2)
Jack Johnson 2 750 000 $ (1)
Clarke MacArthur 2 750 000 $ (1)
Jarret Stoll 2 500 000 $ (1)
Keith Yandle 2 500 000 $ (1)
Niklas Hjalmarsson 2 000 000 $ (2)
Milan Michalek 1 900 000 $ (1)
Brad Marchand 1 750 000 $ (1)
Eric Fehr 1 500 000 $ (2)
Brandon Pirri 1 000 000 $ (3)
Jeff Richer 1 000 000 $ (3)
Total Pro Players20
Salary Commitment
Year 13 : 70 900 000,00 $
Year 14 : 41 250 000,00 $
Year 15 : 6 500 000,00 $
Year 16 : 4 500 000,00 $
Salary Average Commitment
Year 13 : 8 000 000,00 $
Year 14 : 8 000 000,00 $
Year 15 : 1 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Marcel Goc 250 000 $ (1)
Niklas Backstrom 200 000 $ (1)
Shane O'Brien 175 000 $ (2)
Lauri Korpikoski 140 000 $ (1)
Travis Moen 135 000 $ (1)
Damien Brunner 125 000 $ (1)
Blake Comeau 125 000 $ (2)
Brendan Smith 100 000 $ (2)
Jake Gardiner 100 000 $ (3)
Chris Bourque 72 500 $ (1)
Michael Paliotta 50 000 $ (3)
Mark Alt 50 000 $ (3)
Andrej Nestrasil 50 000 $ (2)
Nick Cousins 50 000 $ (3)
Derrick Pouliot 50 000 $ (2)
Jesse Blacker 50 000 $ (2)
Joel Armia 50 000 $ (2)
Thomas McCollum 50 000 $ (2)
Sven Baertschi 50 000 $ (4)
Ian Cole 40 000 $ (2)
Greg McKegg 35 000 $ (1)
Vladislav Namestnikov 35 000 $ (1)
Josh Leivo 35 000 $ (1)
Lucas Lessio 35 000 $ (1)
Total Farm Players24
Salary Commitment
Year 13 : 2 052 500,00 $
Year 14 : 990 000,00 $
Year 15 : 300 000,00 $
Year 16 : 50 000,00 $
Salary Average Commitment
Year 13 : 150 000,00 $
Year 14 : 150 000,00 $
Year 15 : 150 000,00 $
Year 16 : 0,00 $

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5900 - 95 $ - 5 900 - 100,00%
Level 2: 5000 - 65 $ - 5 000 - 100,00%
Level 3: 4200 - 45 $ - 2 479 - 59,02%
Level 4: 4934 - 30 $ - 4 018 - 81,44%
Luxury: 1200 - 205 $ - 1 164 - 97,01%
Total Attendance : 21234
Farm
Farm Level 1: 2000 - 35 $ - 1 660 - 82,98%
Farm Level 2: 1000 - 15 $ - 889 - 88,85%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18 561 - 87,41%
Average Income per Game1 695 299 $
Year to Date Revenue10 171 793 $
Farm
Home Games Left0
Average Attendance - %2 548 - 84,93%
Average Income per Game89 263 $
Year to Date Revenue178 525 $

Expense

Pro Players Total Salaries67 600 000 $
Farm Players Total Salaries1 900 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account68 396 746 $
Projected Bank Account68 396 746 $

Pro Players Salaries

Mark Giordano 8 000 000 $ (2)
Max Pacioretty 8 000 000 $ (3)
Jarome Iginla 7 250 000 $ (1)
Brian Campbell 5 000 000 $ (2)
Patrik Elias 5 000 000 $ (2)
John Tavares 4 500 000 $ (2)
Tyler Seguin 4 500 000 $ (3)
Chris Stewart 3 750 000 $ (1)
Joffrey Lupul 3 500 000 $ (1)
Michael Ryder 3 500 000 $ (1)
Matt Read 3 000 000 $ (3)
Chris Phillips 1 750 000 $ (2)
Victor Hedman 1 750 000 $ (2)
Leo Komarov 1 500 000 $ (3)
Josh Gorges 1 400 000 $ (1)
Niklas Grossman 1 250 000 $ (1)
Nick Spaling 1 250 000 $ (1)
Mike Liut Jr 1 000 000 $ (1)
Jonas Gustavsson 950 000 $ (1)
Mats Zuccarello 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 13 : 67 600 000,00 $
Year 14 : 43 000 000,00 $
Year 15 : 17 000 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 12 500 000,00 $
Year 14 : 12 500 000,00 $
Year 15 : 12 500 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Jordin Tootoo 175 000 $ (2)
Riley Nash 125 000 $ (2)
Victor Bartley 125 000 $ (1)
Kyle Palmieri 125 000 $ (2)
David Jones 120 000 $ (1)
John-Michael Liles 100 000 $ (1)
Brian Flynn 100 000 $ (1)
Kevan Miller 100 000 $ (2)
Kevin Westgarth 75 000 $ (1)
Jason LaBarbera 75 000 $ (1)
Luke Glendening 75 000 $ (2)
Bobby Butler 75 000 $ (2)
Steve Oleksy 70 000 $ (2)
Kaspar Daugavins 55 000 $ (1)
Joey Hishon 50 000 $ (2)
Adam Lowry 50 000 $ (2)
Linus Omark 50 000 $ (2)
Kerby Rychel 50 000 $ (2)
Cristopher Nilstorp 50 000 $ (1)
Zach Hamill 50 000 $ (1)
Tomas Kundratek 45 000 $ (1)
Mark Cundari 45 000 $ (1)
Brandon McMillan 40 000 $ (2)
Aaron Ness 40 000 $ (3)
Anders Lee 35 000 $ (1)
Total Farm Players25
Salary Commitment
Year 13 : 1 900 000,00 $
Year 14 : 1 025 000,00 $
Year 15 : 40 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 0,00 $
Year 14 : 0,00 $
Year 15 : 0,00 $
Year 16 : 0,00 $

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6950 - 86 $ - 6 950 - 100,00%
Level 2: 5950 - 55 $ - 5 950 - 100,00%
Level 3: 3100 - 30 $ - 3 100 - 100,00%
Level 4: 5118 - 16 $ - 5 118 - 100,00%
Luxury: 1700 - 175 $ - 1 373 - 80,76%
Total Attendance : 22818
Farm
Farm Level 1: 2000 - 35 $ - 1 952 - 97,59%
Farm Level 2: 1000 - 15 $ - 968 - 96,79%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %22 491 - 98,57%
Average Income per Game1 675 142 $
Year to Date Revenue3 350 283 $
Farm
Home Games Left0
Average Attendance - %2 920 - 97,32%
Average Income per Game103 541 $
Year to Date Revenue724 788 $

Expense

Pro Players Total Salaries60 550 000 $
Farm Players Total Salaries1 450 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account209 537 342 $
Projected Bank Account209 537 342 $

Pro Players Salaries

Ben Bishop 7 500 000 $ (1)
Blake Wheeler 6 500 000 $ (1)
Mikko Koivu 6 000 000 $ (2)
Jonas Hiller 5 500 000 $ (2)
Jordan Staal 3 500 000 $ (1)
Derek Stepan 3 500 000 $ (2)
Andrei Markov 3 500 000 $ (1)
Brandon Saad 3 000 000 $ (4)
Jonathan Huberdeau 3 000 000 $ (4)
Brandon Sutter 3 000 000 $ (3)
Andrej Sekera 2 750 000 $ (1)
Nikolai Kulemin 2 500 000 $ (1)
Chris Kreider 2 000 000 $ (4)
Oliver Ekman-Larsson 1 750 000 $ (2)
Justin Faulk 1 750 000 $ (3)
Jakub Voracek 1 750 000 $ (1)
Pavel Bure 1 000 000 $ (1)
Tomas Tatar 750 000 $ (2)
Anthony Mantha 500 000 $ (3)
Chris Tanev 450 000 $ (1)
Danny DeKeyser 350 000 $ (1)
Total Pro Players21
Salary Commitment
Year 13 : 60 550 000,00 $
Year 14 : 30 750 000,00 $
Year 15 : 13 250 000,00 $
Year 16 : 8 000 000,00 $
Salary Average Commitment
Year 13 : 17 200 000,00 $
Year 14 : 6 500 000,00 $
Year 15 : 6 500 000,00 $
Year 16 : 6 000 000,00 $

Farm Players Salaries

Derek MacKenzie 180 000 $ (1)
Jay Harrison 180 000 $ (1)
Sami Vatanen 100 000 $ (4)
Nate Guenin 100 000 $ (1)
Riley Sheahan 100 000 $ (4)
J.T. Brown 70 000 $ (3)
Dmitry Orlov 55 000 $ (3)
Marko Dano 50 000 $ (3)
Alexey Marchenko 50 000 $ (3)
Anton Slepyshev 50 000 $ (3)
Oskar Sundqvist 50 000 $ (3)
Esa Lindell 50 000 $ (3)
Bogdan Yakimov 50 000 $ (3)
Andreas Athanasiou 50 000 $ (3)
Devin Shore 50 000 $ (3)
John Gibson 45 000 $ (1)
Jake McCabe 45 000 $ (1)
Colton Sissons 35 000 $ (1)
Petr Mrazek 35 000 $ (1)
Johan Larsson 35 000 $ (1)
Reid Boucher 35 000 $ (1)
Teuvo Teravainen 35 000 $ (1)
Total Farm Players22
Salary Commitment
Year 13 : 1 450 000,00 $
Year 14 : 725 000,00 $
Year 15 : 725 000,00 $
Year 16 : 200 000,00 $
Salary Average Commitment
Year 13 : 470 000,00 $
Year 14 : 470 000,00 $
Year 15 : 470 000,00 $
Year 16 : 0,00 $

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - 90 $ - 7 500 - 100,00%
Level 2: 6500 - 50 $ - 6 500 - 100,00%
Level 3: 3800 - 20 $ - 3 752 - 98,74%
Level 4: 5500 - 12 $ - 5 500 - 100,00%
Luxury: 1700 - 150 $ - 1 600 - 94,13%
Total Attendance : 25000
Farm
Farm Level 1: 2000 - 35 $ - 1 842 - 92,10%
Farm Level 2: 1000 - 15 $ - 916 - 91,60%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %24 852 - 99,41%
Average Income per Game1 726 343 $
Year to Date Revenue8 631 713 $
Farm
Home Games Left0
Average Attendance - %2 758 - 91,93%
Average Income per Game97 763 $
Year to Date Revenue195 525 $

Expense

Pro Players Total Salaries68 450 000 $
Farm Players Total Salaries1 135 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account61 846 850 $
Projected Bank Account61 846 850 $

Pro Players Salaries

Bobby Ryan 7 750 000 $ (2)
Jon Quick 6 000 000 $ (2)
Jaromir Jagr 6 000 000 $ (2)
Cody Franson 5 000 000 $ (1)
Evgeni Malkin 5 000 000 $ (2)
David Legwand 4 750 000 $ (1)
Joe Pavelski 4 000 000 $ (1)
Nick Schultz 3 500 000 $ (2)
Christian Ehrhoff 3 500 000 $ (1)
Mark Streit 3 500 000 $ (1)
Evander Kane 3 500 000 $ (2)
Michal Neuvirth 2 250 000 $ (2)
Tomas Fleischmann 1 900 000 $ (1)
Martin Havlat 1 800 000 $ (1)
Mikhail Grabovski 1 750 000 $ (2)
Alexei Emelin 1 400 000 $ (1)
Marcus Johansson 1 250 000 $ (2)
Dany Laramée 1 000 000 $ (1)
Marco Scandella 1 000 000 $ (3)
Dale Weise 1 000 000 $ (1)
Mikael Backlund 1 000 000 $ (2)
Radko Gudas 550 000 $ (1)
Calvin de Haan 550 000 $ (3)
Dylan Larkin 500 000 $ (3)
Total Pro Players24
Salary Commitment
Year 13 : 68 450 000,00 $
Year 14 : 40 050 000,00 $
Year 15 : 2 050 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 8 250 000,00 $
Year 14 : 8 250 000,00 $
Year 15 : 500 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Gabriel Bourque 100 000 $ (4)
Magnus Paajarvi 100 000 $ (2)
Christopher Gibson 100 000 $ (3)
Kevin Fiala 50 000 $ (3)
Leon Draisaitl 50 000 $ (3)
Jyrki Jokipakka 50 000 $ (3)
Mark Pysyk 50 000 $ (4)
Casey Bailey 50 000 $ (3)
Hunter Shinkaruk 50 000 $ (3)
Malcolm Subban 50 000 $ (2)
Viktor Arvidsson 50 000 $ (3)
Max Friberg 50 000 $ (3)
Tyler Graovac 50 000 $ (3)
Nathan Lieuwen 45 000 $ (2)
Erik Haula 45 000 $ (2)
Dustin Tokarski 35 000 $ (1)
Tyler Wotherspoon 35 000 $ (2)
Jarred Tinordi 35 000 $ (1)
Nathan Beaulieu 35 000 $ (1)
Stefan Matteau 35 000 $ (1)
Michael Sgarbossa 35 000 $ (1)
Mikhail Grigorenko 35 000 $ (1)
Total Farm Players22
Salary Commitment
Year 13 : 1 135 000,00 $
Year 14 : 925 000,00 $
Year 15 : 650 000,00 $
Year 16 : 150 000,00 $
Salary Average Commitment
Year 13 : 550 000,00 $
Year 14 : 550 000,00 $
Year 15 : 500 000,00 $
Year 16 : 0,00 $

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6600 - 85 $ - 0 - 0,00%
Level 2: 5700 - 50 $ - 0 - 0,00%
Level 3: 2700 - 27 $ - 0 - 0,00%
Level 4: 4773 - 24 $ - 0 - 0,00%
Luxury: 1500 - 129 $ - 0 - 0,00%
Total Attendance : 21273
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 450 000 $
Farm Players Total Salaries1 560 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account95 133 319 $
Projected Bank Account95 133 319 $

Pro Players Salaries

Antoine Vermette 5 000 000 $ (2)
Mike Ribeiro 4 750 000 $ (1)
David Savard 4 000 000 $ (3)
Cam Atkinson 4 000 000 $ (3)
Jaroslav Halak 3 750 000 $ (1)
Matt Cullen 3 500 000 $ (2)
Kevin Klein 3 000 000 $ (2)
Martin Erat 2 500 000 $ (1)
R.J. Umberger 2 500 000 $ (1)
Aaron Ekblad 2 000 000 $ (3)
Mike Weaver 1 800 000 $ (1)
Mark Stuart 1 800 000 $ (1)
Brandon Prust 1 750 000 $ (2)
Patrick Maroon 1 500 000 $ (2)
Ben Lovejoy 1 400 000 $ (1)
Matt Irwin 1 250 000 $ (1)
Vyacheslav Voinov 1 250 000 $ (3)
Justin Fontaine 1 000 000 $ (2)
Pat Bussieres 1 000 000 $ (1)
Alex Killorn 750 000 $ (1)
Ryan White 700 000 $ (2)
Michael Hutchinson 450 000 $ (2)
Johnny Gaudreau 450 000 $ (2)
Bo Horvat 350 000 $ (2)
Total Pro Players24
Salary Commitment
Year 13 : 50 450 000,00 $
Year 14 : 28 950 000,00 $
Year 15 : 11 250 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 10 700 000,00 $
Year 14 : 10 700 000,00 $
Year 15 : 10 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Thomas Greiss 250 000 $ (3)
Grant Clitsome 150 000 $ (2)
David Pastrnak 100 000 $ (3)
Sean Bergenheim 95 000 $ (1)
Dylan Olsen 75 000 $ (3)
Corey Tropp 75 000 $ (2)
Benn Ferriero 75 000 $ (1)
Marc-Andre Gragnani 70 000 $ (2)
Nick Palmieri 55 000 $ (1)
Quinton Howden 50 000 $ (4)
Nicolas Blanchard 50 000 $ (1)
Sam Bennett 50 000 $ (3)
Cedric Paquette 50 000 $ (2)
Beau Bennett 50 000 $ (4)
Tom Kuhnhackl 50 000 $ (3)
Brian Lashoff 45 000 $ (1)
Paul Postma 45 000 $ (1)
Jason Akeson 45 000 $ (1)
Louis Leblanc 40 000 $ (3)
Mark Visentin 35 000 $ (2)
Nicolas Deslauriers 35 000 $ (1)
Scott Laughton 35 000 $ (1)
Nikita Zadorov 35 000 $ (2)
Total Farm Players23
Salary Commitment
Year 13 : 1 560 000,00 $
Year 14 : 1 080 000,00 $
Year 15 : 665 000,00 $
Year 16 : 100 000,00 $
Salary Average Commitment
Year 13 : 270 000,00 $
Year 14 : 270 000,00 $
Year 15 : 235 000,00 $
Year 16 : 0,00 $

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6175 - 90 $ - 0 - 0,00%
Level 2: 5150 - 60 $ - 0 - 0,00%
Level 3: 2250 - 60 $ - 0 - 0,00%
Level 4: 4350 - 45 $ - 0 - 0,00%
Luxury: 1025 - 100 $ - 0 - 0,00%
Total Attendance : 18950
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 700 000 $
Farm Players Total Salaries1 770 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account57 354 633 $
Projected Bank Account57 354 633 $

Pro Players Salaries

Antti Niemi 8 000 000 $ (2)
Shane Doan 5 000 000 $ (2)
Ondrej Pavelec 4 500 000 $ (3)
James Neal 4 000 000 $ (3)
Troy Brouwer 3 750 000 $ (1)
Brandon Dubinsky 3 750 000 $ (1)
Dion Phaneuf 3 750 000 $ (1)
Artem Anisimov 3 500 000 $ (1)
Jason Garrison 3 000 000 $ (2)
Sam Gagner 3 000 000 $ (3)
Michael Frolik 2 750 000 $ (2)
Mason Raymond 2 000 000 $ (2)
Luke Schenn 1 750 000 $ (1)
Justin Abdelkader 1 500 000 $ (2)
Eric Gryba 1 250 000 $ (1)
Josh Bailey 1 250 000 $ (1)
Michael Del Zotto 1 250 000 $ (1)
Justin Braun 1 000 000 $ (1)
Stéphane Blanchette 1 000 000 $ (4)
Nathan Gerbe 1 000 000 $ (1)
Brenden Dillon 1 000 000 $ (4)
Martin Marincin 350 000 $ (1)
Kevin Hayes 350 000 $ (2)
Total Pro Players23
Salary Commitment
Year 13 : 58 700 000,00 $
Year 14 : 36 100 000,00 $
Year 15 : 13 500 000,00 $
Year 16 : 2 000 000,00 $
Salary Average Commitment
Year 13 : 11 100 000,00 $
Year 14 : 9 850 000,00 $
Year 15 : 9 500 000,00 $
Year 16 : 1 000 000,00 $

Farm Players Salaries

Anton Khudobin 165 000 $ (1)
Dwight King 150 000 $ (3)
Alex Stalock 125 000 $ (2)
Jamie McBain 100 000 $ (1)
Marc-Andre Cliche 100 000 $ (1)
Marcus Foligno 100 000 $ (4)
Jared Cowen 75 000 $ (2)
Matt D'Agostini 75 000 $ (1)
Richard Clune 60 000 $ (2)
Tyler Bunz 50 000 $ (2)
Steve Kampfer 50 000 $ (1)
Chris Summers 50 000 $ (1)
Andrew Campbell 50 000 $ (2)
Jake Virtanen 50 000 $ (3)
Ryan Murray 45 000 $ (1)
Tye McGinn 45 000 $ (1)
Matt Donovan 45 000 $ (1)
Mattias Tedenby 40 000 $ (2)
Nikita Filatov 40 000 $ (1)
Ben Maxwell 40 000 $ (1)
Kenny Agostino 35 000 $ (2)
Niklas Svedberg 35 000 $ (1)
William Karlsson 35 000 $ (2)
Shawn Lalonde 35 000 $ (1)
Jean-Gabriel Pageau 35 000 $ (2)
Drew LeBlanc 35 000 $ (1)
David Broll 35 000 $ (2)
Johan Sundstrom 35 000 $ (1)
Jamie Devane 35 000 $ (1)
Total Farm Players29
Salary Commitment
Year 13 : 1 770 000,00 $
Year 14 : 840 000,00 $
Year 15 : 300 000,00 $
Year 16 : 100 000,00 $
Salary Average Commitment
Year 13 : 50 000,00 $
Year 14 : 50 000,00 $
Year 15 : 50 000,00 $
Year 16 : 0,00 $

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 7000 - 60 $ - 6 925 - 98,93%
Level 3: 4000 - 25 $ - 3 814 - 95,34%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury: 2000 - 90 $ - 1 894 - 94,71%
Total Attendance : 25000
Farm
Farm Level 1: 2000 - 30 $ - 1 844 - 92,18%
Farm Level 2: 1000 - 10 $ - 927 - 92,70%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %24 633 - 98,53%
Average Income per Game1 764 169 $
Year to Date Revenue14 113 349 $
Farm
Home Games Left0
Average Attendance - %2 771 - 92,35%
Average Income per Game80 719 $
Year to Date Revenue161 437 $

Expense

Pro Players Total Salaries54 300 000 $
Farm Players Total Salaries1 120 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account57 768 745 $
Projected Bank Account57 768 745 $

Pro Players Salaries

Zdeno Chara 6 000 000 $ (2)
Joel Ward 5 000 000 $ (2)
Sergei Bobrovsky 5 000 000 $ (1)
Matt Moulson 3 750 000 $ (1)
Erik Karlsson 3 500 000 $ (1)
Matt Duchene 3 500 000 $ (2)
Vincent Lecavalier 3 500 000 $ (1)
Andrew Ference 3 500 000 $ (2)
Steve Ott 2 500 000 $ (1)
Marian Gaborik 2 500 000 $ (1)
Mark Scheifele 2 000 000 $ (4)
Jonathan Ericsson 2 000 000 $ (1)
Ryane Clowe 1 800 000 $ (1)
Tyler Ennis 1 750 000 $ (2)
Brian Boyle 1 250 000 $ (1)
Ryan Ellis 1 000 000 $ (4)
Yannick Turgeon 1 000 000 $ (1)
Dave Bolland 1 000 000 $ (1)
Brayden McNabb 1 000 000 $ (4)
Jeff Schultz 750 000 $ (1)
Karri Ramo 750 000 $ (1)
Tyler Toffoli 450 000 $ (1)
Evgeny Kuznetsov 450 000 $ (2)
Philip Samuelsson 350 000 $ (2)
Total Pro Players24
Salary Commitment
Year 13 : 54 300 000,00 $
Year 14 : 24 550 000,00 $
Year 15 : 4 000 000,00 $
Year 16 : 4 000 000,00 $
Salary Average Commitment
Year 13 : 1 000 000,00 $
Year 14 : 0,00 $
Year 15 : 0,00 $
Year 16 : 0,00 $

Farm Players Salaries

Chris Neil 175 000 $ (2)
Pierre-Marc Bouchard 150 000 $ (1)
Laurent Brossoit 100 000 $ (3)
David Booth 100 000 $ (1)
Guillaume Latendresse 100 000 $ (1)
Ty Wishart 75 000 $ (1)
Tom Sestito 75 000 $ (1)
Valeri Nichushkin 55 000 $ (2)
Drew Shore 45 000 $ (1)
Tanner Pearson 45 000 $ (2)
Jamie Oleksiak 45 000 $ (2)
Linden Vey 45 000 $ (2)
Patrice Cormier 40 000 $ (2)
Brian Dumoulin 35 000 $ (2)
Ryan Sproul 35 000 $ (2)
Total Farm Players15
Salary Commitment
Year 13 : 1 120 000,00 $
Year 14 : 575 000,00 $
Year 15 : 100 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 100 000,00 $
Year 14 : 100 000,00 $
Year 15 : 100 000,00 $
Year 16 : 0,00 $

PHILADELPHIE



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6994 - 91 $ - 6 994 - 100,00%
Level 2: 6994 - 50 $ - 6 826 - 97,60%
Level 3: 3994 - 8 $ - 3 738 - 93,60%
Level 4: 4994 - 7 $ - 4 994 - 100,00%
Luxury: 1994 - 99 $ - 1 677 - 84,10%
Total Attendance : 24970
Farm
Farm Level 1: 2000 - 32 $ - 1 963 - 98,14%
Farm Level 2: 1000 - 12 $ - 960 - 96,01%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %24 229 - 97,03%
Average Income per Game1 510 802 $
Year to Date Revenue4 532 407 $
Farm
Home Games Left0
Average Attendance - %2 923 - 97,43%
Average Income per Game92 916 $
Year to Date Revenue650 415 $

Expense

Pro Players Total Salaries71 150 000 $
Farm Players Total Salaries1 602 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account120 378 932 $
Projected Bank Account120 378 932 $

Pro Players Salaries

Zach Parise 9 000 000 $ (2)
Sidney Crosby 6 750 000 $ (1)
Alexander Edler 6 500 000 $ (1)
Alex Tanguay 6 000 000 $ (1)
Devan Dubnyk 5 500 000 $ (1)
Jordan Eberle 5 500 000 $ (2)
Kristopher Letang 4 750 000 $ (2)
Tyson Barrie 4 500 000 $ (4)
Frans Nielsen 3 750 000 $ (1)
Willie Mitchell 3 500 000 $ (2)
Daniel Girardi 3 500 000 $ (1)
Craig Smith 3 000 000 $ (3)
Brad Stuart 1 800 000 $ (1)
Brooks Laich 1 750 000 $ (2)
Tyler Myers 1 250 000 $ (1)
Andrew Shaw 1 000 000 $ (4)
Chris Turg 1 000 000 $ (1)
Brendan Gallagher 750 000 $ (1)
Charlie Coyle 550 000 $ (1)
Jason Zucker 450 000 $ (1)
Philipp Grubauer 350 000 $ (1)
Total Pro Players21
Salary Commitment
Year 13 : 71 150 000,00 $
Year 14 : 33 000 000,00 $
Year 15 : 8 500 000,00 $
Year 16 : 5 500 000,00 $
Salary Average Commitment
Year 13 : 24 250 000,00 $
Year 14 : 12 250 000,00 $
Year 15 : 7 500 000,00 $
Year 16 : 4 500 000,00 $

Farm Players Salaries

Ryan Carter 175 000 $ (2)
Bryce Salvador 135 000 $ (1)
John Erskine 100 000 $ (1)
Ben Scrivens 100 000 $ (1)
Spencer Machacek 75 000 $ (1)
Michael Blunden 72 500 $ (1)
Maxime Sauve 70 000 $ (3)
Zack Kassian 55 000 $ (1)
T.J. Brennan 55 000 $ (1)
Jacob De La Rose 50 000 $ (3)
Justin Shugg 50 000 $ (3)
Curtis Hamilton 50 000 $ (3)
Matt Kassian 50 000 $ (1)
Darnell Nurse 50 000 $ (3)
Shane Prince 50 000 $ (3)
Rocco Grimaldi 50 000 $ (3)
Stefan Elliott 50 000 $ (4)
Duncan Siemens 50 000 $ (3)
Connor Murphy 45 000 $ (1)
Dalton Prout 45 000 $ (1)
Morgan Rielly 45 000 $ (1)
Evgeny Grachev 40 000 $ (2)
Kent Simpson 35 000 $ (1)
Xavier Ouellet 35 000 $ (1)
Kevin Connauton 35 000 $ (1)
Stephane Da Costa 35 000 $ (1)
Total Farm Players26
Salary Commitment
Year 13 : 1 602 500,00 $
Year 14 : 685 000,00 $
Year 15 : 470 000,00 $
Year 16 : 50 000,00 $
Salary Average Commitment
Year 13 : 512 500,00 $
Year 14 : 512 500,00 $
Year 15 : 512 500,00 $
Year 16 : 50 000,00 $

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 8000 - 44 $ - 0 - 0,00%
Level 3: 2500 - 37 $ - 0 - 0,00%
Level 4: 5000 - 23 $ - 0 - 0,00%
Luxury: 1500 - 150 $ - 0 - 0,00%
Total Attendance : 25000
Farm
Farm Level 1: 2000 - 35 $ - 1 966 - 98,31%
Farm Level 2: 1000 - 15 $ - 971 - 97,08%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 937 - 97,90%
Average Income per Game104 224 $
Year to Date Revenue521 118 $

Expense

Pro Players Total Salaries29 600 000 $
Farm Players Total Salaries3 080 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account374 364 791 $
Projected Bank Account374 364 791 $

Pro Players Salaries

Roberto Luongo 6 000 000 $ (1)
Nazem Kadri 3 500 000 $ (2)
Mike Santorelli 3 000 000 $ (2)
Jared Spurgeon 3 000 000 $ (3)
Ryan McDonagh 1 750 000 $ (2)
Eddie Lack 1 750 000 $ (2)
Matt Beleskey 1 500 000 $ (3)
Cam Fowler 1 250 000 $ (3)
Colin Wilson 1 000 000 $ (1)
Nick Bonino 1 000 000 $ (1)
Al Iafrate 1 000 000 $ (1)
Alex Burmistrov 1 000 000 $ (3)
Boone Jenner 550 000 $ (2)
Olli Maatta 550 000 $ (2)
Brock McGinn 500 000 $ (3)
Phillip Di Giuseppe 500 000 $ (3)
Shayne Gostisbehere 350 000 $ (2)
Alex Petrovic 350 000 $ (1)
Zemgus Girgensons 350 000 $ (1)
Nick Bjugstad 350 000 $ (1)
Tom Wilson 350 000 $ (1)
Total Pro Players21
Salary Commitment
Year 13 : 29 600 000,00 $
Year 14 : 19 200 000,00 $
Year 15 : 7 750 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 3 500 000,00 $
Year 14 : 3 500 000,00 $
Year 15 : 3 500 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Shawn Horcoff 350 000 $ (2)
Carl Gunnarsson 190 000 $ (1)
Pat Dwyer 180 000 $ (1)
Paul Gaustad 175 000 $ (2)
Nate Thompson 150 000 $ (2)
Nick Holden 150 000 $ (2)
Paul Ranger 150 000 $ (1)
Matt Martin 125 000 $ (2)
Jordie Benn 125 000 $ (2)
Jiri Tlusty 125 000 $ (2)
Derek Dorsett 125 000 $ (2)
Anders Lindback 125 000 $ (1)
Chris Thorburn 100 000 $ (1)
Mark Arcobello 100 000 $ (2)
Mackenzie Skapski 100 000 $ (3)
Ryan Stanton 100 000 $ (2)
Matt Halischuk 75 000 $ (2)
Dustin Jeffrey 75 000 $ (1)
David Schlemko 75 000 $ (2)
Mark Fraser 70 000 $ (3)
Matt Puempel 50 000 $ (3)
Scott Mayfield 50 000 $ (3)
Marek Mazanec 45 000 $ (2)
Roman Horak 45 000 $ (1)
Jayson Megna 45 000 $ (2)
Kevin Poulin 40 000 $ (2)
Nate Schmidt 35 000 $ (2)
Connor Carrick 35 000 $ (2)
Christian Thomas 35 000 $ (1)
Michael Latta 35 000 $ (1)
Total Farm Players30
Salary Commitment
Year 13 : 3 080 000,00 $
Year 14 : 2 145 000,00 $
Year 15 : 270 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 585 000,00 $
Year 14 : 395 000,00 $
Year 15 : 270 000,00 $
Year 16 : 0,00 $

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6500 - 140 $ - 4 876 - 75,02%
Level 2: 5500 - 75 $ - 4 879 - 88,70%
Level 3: 2300 - 30 $ - 2 300 - 100,00%
Level 4: 4396 - 25 $ - 4 201 - 95,57%
Luxury: 1400 - 210 $ - 1 092 - 78,02%
Total Attendance : 20096
Farm
Farm Level 1: 2000 - 35 $ - 1 970 - 98,48%
Farm Level 2: 1000 - 15 $ - 935 - 93,54%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17 348 - 86,33%
Average Income per Game1 814 954 $
Year to Date Revenue5 444 862 $
Farm
Home Games Left0
Average Attendance - %2 905 - 96,83%
Average Income per Game103 709 $
Year to Date Revenue518 544 $

Expense

Pro Players Total Salaries67 300 000 $
Farm Players Total Salaries1 915 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account142 977 870 $
Projected Bank Account142 977 870 $

Pro Players Salaries

Marian Hossa 9 000 000 $ (2)
Brian Gionta 5 000 000 $ (2)
Tyler Bozak 5 000 000 $ (2)
Jay Bouwmeester 5 000 000 $ (2)
Brent Seabrook 5 000 000 $ (2)
Brad Richards 4 750 000 $ (1)
David Krejci 4 750 000 $ (1)
Anton Stralman 4 000 000 $ (3)
Johnny Oduya 3 500 000 $ (2)
Matt Niskanen 3 000 000 $ (3)
Rick Nash 2 750 000 $ (1)
Brad Boyes 2 500 000 $ (1)
Braden Holtby 2 250 000 $ (2)
Tom Gilbert 1 800 000 $ (1)
Trevor Daley 1 500 000 $ (1)
Erik Condra 1 500 000 $ (3)
Jannik Hansen 1 400 000 $ (1)
Jonathan Bernier 1 250 000 $ (1)
Nick Leddy 1 250 000 $ (3)
Daniel Pelchat 1 000 000 $ (4)
Antoine Roussel 550 000 $ (1)
Tyler Johnson 550 000 $ (1)
Total Pro Players22
Salary Commitment
Year 13 : 67 300 000,00 $
Year 14 : 45 500 000,00 $
Year 15 : 10 750 000,00 $
Year 16 : 1 000 000,00 $
Salary Average Commitment
Year 13 : 8 500 000,00 $
Year 14 : 8 500 000,00 $
Year 15 : 8 500 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Cam Ward 275 000 $ (2)
Mark Letestu 200 000 $ (1)
Anton Volchenkov 180 000 $ (1)
Robert Bortuzzo 150 000 $ (3)
Richard Bachman 125 000 $ (2)
Kyle Clifford 100 000 $ (2)
Taylor Beck 100 000 $ (4)
Andreas Nodl 75 000 $ (2)
Jonathan Audy-Marchessault 70 000 $ (3)
Jordan Schroeder 70 000 $ (3)
Sven Andrighetto 50 000 $ (2)
Chris Tierney 50 000 $ (2)
Mirco Mueller 50 000 $ (2)
Maxwell Reinhart 50 000 $ (2)
Matt Taormina 50 000 $ (1)
Joni Ortio 50 000 $ (2)
Eric Gelinas 45 000 $ (1)
Erik Gustafsson (Out of Payroll) 45 000 $ (1)
Zach Redmond 45 000 $ (1)
Matt Hackett 40 000 $ (3)
Michael Bournival 35 000 $ (1)
Calle Jarnkrok 35 000 $ (1)
Michael Chaput 35 000 $ (1)
Craig Cunningham 35 000 $ (1)
Total Farm Players24
Salary Commitment
Year 13 : 1 960 000,00 $
Year 14 : 1 255 000,00 $
Year 15 : 430 000,00 $
Year 16 : 100 000,00 $
Salary Average Commitment
Year 13 : 370 000,00 $
Year 14 : 320 000,00 $
Year 15 : 290 000,00 $
Year 16 : 0,00 $

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 100 $ - 6 213 - 88,75%
Level 2: 6000 - 70 $ - 5 288 - 88,13%
Level 3: 3000 - 50 $ - 2 159 - 71,97%
Level 4: 4135 - 30 $ - 3 584 - 86,67%
Luxury: 1000 - 249 $ - 948 - 94,80%
Total Attendance : 21135
Farm
Farm Level 1: 2000 - 35 $ - 1 949 - 97,43%
Farm Level 2: 1000 - 15 $ - 964 - 96,39%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18 191 - 86,07%
Average Income per Game1 803 621 $
Year to Date Revenue3 607 242 $
Farm
Home Games Left0
Average Attendance - %2 913 - 97,09%
Average Income per Game103 327 $
Year to Date Revenue929 944 $

Expense

Pro Players Total Salaries49 875 000 $
Farm Players Total Salaries2 015 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account52 161 317 $
Projected Bank Account52 161 317 $

Pro Players Salaries

Patrick Marleau 7 250 000 $ (1)
Ryan Kesler 6 000 000 $ (2)
Mike Smith 5 500 000 $ (2)
Bryan Little 5 000 000 $ (3)
Andy Greene 3 500 000 $ (1)
Johan Franzen 3 500 000 $ (2)
Patrik Berglund 3 000 000 $ (3)
Evgeni Nabokov 3 000 000 $ (1)
David Desharnais 2 000 000 $ (1)
Jeff Petry 2 000 000 $ (2)
Sean Couturier 2 000 000 $ (4)
Jeff Skinner 1 750 000 $ (3)
Tommy Wingels 1 250 000 $ (1)
P-A Aubin 1 000 000 $ (2)
Matt Hunwick 725 000 $ (1)
Bobby Sanguinetti 700 000 $ (3)
Carter Ashton 450 000 $ (1)
Markus Granlund 450 000 $ (2)
Thomas Hickey 450 000 $ (1)
Nikita Kucherov 350 000 $ (1)
Total Pro Players20
Salary Commitment
Year 13 : 49 875 000,00 $
Year 14 : 30 900 000,00 $
Year 15 : 12 450 000,00 $
Year 16 : 2 000 000,00 $
Salary Average Commitment
Year 13 : 8 700 000,00 $
Year 14 : 8 700 000,00 $
Year 15 : 8 700 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Mike Hoffman 300 000 $ (3)
Josh Harding 250 000 $ (1)
Eric Nystrom 180 000 $ (1)
Rene Bourque 135 000 $ (1)
Zach Bogosian 125 000 $ (1)
Frederik Andersen 100 000 $ (2)
Joe Colborne 100 000 $ (3)
Mark Fistric 95 000 $ (1)
Erik Gudbranson 75 000 $ (3)
Jim O'Brien 75 000 $ (1)
Alex Galchenyuk 75 000 $ (1)
Casey Cizikas 75 000 $ (1)
Jacob Josefson (Out of Payroll) 55 000 $ (2)
Seth Jones 55 000 $ (2)
Eric Tangradi 55 000 $ (1)
Joe Morrow 50 000 $ (3)
Alex Chiasson 45 000 $ (1)
Austin Watson 45 000 $ (1)
Brett Bulmer 40 000 $ (3)
Andrei Vasilevskiy 35 000 $ (2)
Jiri Sekac 35 000 $ (2)
Alex Khokhlachev 35 000 $ (2)
Jonathan Drouin 35 000 $ (2)
Total Farm Players23
Salary Commitment
Year 13 : 2 070 000,00 $
Year 14 : 915 000,00 $
Year 15 : 565 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 350 000,00 $
Year 14 : 350 000,00 $
Year 15 : 350 000,00 $
Year 16 : 0,00 $

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6931 - 95 $ - 6 234 - 89,94%
Level 2: 5900 - 60 $ - 5 900 - 100,00%
Level 3: 2700 - 35 $ - 2 700 - 100,00%
Level 4: 4419 - 15 $ - 4 419 - 100,00%
Luxury: 1550 - 190 $ - 1 116 - 72,00%
Total Attendance : 21500
Farm
Farm Level 1: 2000 - 35 $ - 1 868 - 93,40%
Farm Level 2: 1000 - 15 $ - 905 - 90,45%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %20 369 - 94,74%
Average Income per Game1 648 760 $
Year to Date Revenue3 297 519 $
Farm
Home Games Left0
Average Attendance - %2 773 - 92,42%
Average Income per Game98 684 $
Year to Date Revenue197 368 $

Expense

Pro Players Total Salaries68 700 000 $
Farm Players Total Salaries1 657 500 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account172 100 292 $
Projected Bank Account172 100 292 $

Pro Players Salaries

Henrik Zetterberg 9 000 000 $ (2)
Chris Kunitz 6 000 000 $ (2)
Claude Giroux 5 000 000 $ (1)
Anze Kopitar 5 000 000 $ (2)
Drew Stafford 4 000 000 $ (2)
Dustin Byfuglien 3 750 000 $ (1)
Alex Burrows 3 500 000 $ (2)
Marek Zidlicky 3 500 000 $ (1)
Justin Williams 3 500 000 $ (1)
James Wisniewski 3 500 000 $ (2)
Corey Crawford 3 500 000 $ (1)
Pascal Dupuis 3 500 000 $ (2)
Gustav Nyquist 3 000 000 $ (2)
Travis Zajac 3 000 000 $ (2)
Kevin Shattenkirk 2 000 000 $ (1)
Dominic Moore 1 350 000 $ (1)
Jimmy Hayes 1 250 000 $ (2)
Dmitry Kulikov 1 000 000 $ (2)
Alexandre Bourgon 1 000 000 $ (3)
Jason Demers 750 000 $ (1)
Sean Monahan 550 000 $ (2)
Michael Stone 550 000 $ (1)
Jordan Binnington 500 000 $ (3)
Total Pro Players23
Salary Commitment
Year 13 : 68 700 000,00 $
Year 14 : 44 800 000,00 $
Year 15 : 1 500 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 500 000,00 $
Year 14 : 500 000,00 $
Year 15 : 500 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Adam Pardy 175 000 $ (2)
Andrew Hammond 150 000 $ (3)
Nikita Nikitin 125 000 $ (2)
Mike Weber 125 000 $ (2)
Anton Forsberg 100 000 $ (3)
Nail Yakupov 100 000 $ (1)
Colton Sceviour 100 000 $ (2)
Joe Finley 75 000 $ (2)
Peter Regin 72 500 $ (1)
Paul Bissonnette 70 000 $ (2)
Zach Boychuk 55 000 $ (1)
Alex Plante 55 000 $ (1)
Tomas Vincour 55 000 $ (2)
Ryan Bourque 50 000 $ (2)
Danny Biega 50 000 $ (3)
Richard Panik 45 000 $ (1)
Cody Ceci 45 000 $ (2)
Ryan Murphy 35 000 $ (1)
Seth Griffith 35 000 $ (2)
Frank Corrado 35 000 $ (1)
Jared Staal 35 000 $ (1)
Dmitrij Jaskin 35 000 $ (1)
Sami Aittokallio 35 000 $ (1)
Total Farm Players23
Salary Commitment
Year 13 : 1 657 500,00 $
Year 14 : 1 155 000,00 $
Year 15 : 300 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 425 000,00 $
Year 14 : 425 000,00 $
Year 15 : 300 000,00 $
Year 16 : 0,00 $

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6500 - 125 $ - 6 425 - 98,85%
Level 2: 5500 - 95 $ - 5 478 - 99,61%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 3 941 - 98,52%
Luxury: 1000 - 300 $ - 1 000 - 100,00%
Total Attendance : 19000
Farm
Farm Level 1: 2000 - 35 $ - 1 751 - 87,53%
Farm Level 2: 1000 - 15 $ - 927 - 92,65%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18 844 - 99,18%
Average Income per Game1 789 317 $
Year to Date Revenue12 525 219 $
Farm
Home Games Left0
Average Attendance - %2 677 - 89,23%
Average Income per Game93 957 $
Year to Date Revenue187 913 $

Expense

Pro Players Total Salaries72 650 000 $
Farm Players Total Salaries1 590 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account51 470 996 $
Projected Bank Account51 470 996 $

Pro Players Salaries

Patrice Bergeron 11 000 000 $ (2)
Cory Schneider 8 000 000 $ (2)
Patrick Kane 7 500 000 $ (1)
Marc-Edouard Vlasic 7 000 000 $ (3)
Nick Foligno 6 750 000 $ (2)
Ryan Nugent-Hopkins 4 000 000 $ (4)
Jamie Benn 3 500 000 $ (1)
Ron Hainsey 3 500 000 $ (2)
Scott Hartnell 3 500 000 $ (1)
Jiri Hudler 2 750 000 $ (1)
Andrew Cogliano 2 750 000 $ (2)
Jonas Brodin 2 000 000 $ (4)
Johnny Boychuk 1 900 000 $ (1)
Kris Versteeg 1 500 000 $ (3)
Braydon Coburn 1 500 000 $ (2)
Karl Alzner 1 250 000 $ (1)
Vincent Trocheck 1 000 000 $ (3)
Nathan Marois 1 000 000 $ (4)
Peter Holland 750 000 $ (3)
Antti Raanta 450 000 $ (2)
Matt Nieto 350 000 $ (1)
Filip Forsberg 350 000 $ (1)
Matt Tennyson 350 000 $ (1)
Total Pro Players23
Salary Commitment
Year 13 : 72 650 000,00 $
Year 14 : 51 200 000,00 $
Year 15 : 17 250 000,00 $
Year 16 : 7 000 000,00 $
Salary Average Commitment
Year 13 : 20 000 000,00 $
Year 14 : 20 000 000,00 $
Year 15 : 9 000 000,00 $
Year 16 : 1 000 000,00 $

Farm Players Salaries

Chad Johnson 175 000 $ (2)
Marcus Kruger 150 000 $ (3)
Adam McQuaid 150 000 $ (3)
Jack Skille 125 000 $ (1)
Jakub Kindl 125 000 $ (1)
Viktor Fasth 125 000 $ (1)
Brian Gibbons 100 000 $ (2)
Josh Jooris 100 000 $ (3)
Cam Barker 75 000 $ (1)
Cody Goloubef 70 000 $ (3)
Kyle Cumiskey 70 000 $ (3)
Andrei Loktionov 55 000 $ (2)
Tim Erixon 55 000 $ (3)
Jesper Fast 50 000 $ (3)
David Musil 50 000 $ (3)
David Rundblad 40 000 $ (3)
Carl Klingberg 40 000 $ (3)
Magnus Hellberg 35 000 $ (1)
Total Farm Players18
Salary Commitment
Year 13 : 1 590 000,00 $
Year 14 : 1 105 000,00 $
Year 15 : 775 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 220 000,00 $
Year 14 : 220 000,00 $
Year 15 : 220 000,00 $
Year 16 : 0,00 $

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
71 400 000 $

Over Minimum of
41 400 000 $

Farm Salary Cap

Under Maximum of
3 000 000 $

Pro Players

Farm Players

Total Players

ANAHEIM 226 823 540 $ 61 000 000 $ 10 400 000 $ 19 600 000 $ 2 250 000 $ 750 000 $ 222547
ARIZONA 57 952 566 $ 68 200 000 $ 3 200 000 $ 26 800 000 $ 1 715 000 $ 1 285 000 $ 222244
BOSTON 90 746 461 $ 68 750 000 $ 2 650 000 $ 27 350 000 $ 1 815 000 $ 1 185 000 $ 202141
BUFFALO 76 817 045 $ 70 450 000 $ 950 000 $ 29 050 000 $ 1 550 000 $ 1 450 000 $ 231942
CHICAGO 112 028 234 $ 58 850 000 $ 12 550 000 $ 17 450 000 $ 1 445 000 $ 1 555 000 $ 211940
COLORADO 102 246 930 $ 70 550 000 $ 850 000 $ 29 150 000 $ 1 962 500 $ 1 037 500 $ 212243
COLUMBUS 14 035 656 $ 71 950 000 $ -550 000 $ 30 550 000 $ 1 390 000 $ 1 610 000 $ 231639
DALLAS 278 155 108 $ 70 900 000 $ 500 000 $ 29 500 000 $ 2 052 500 $ 947 500 $ 202444
ISLANDERS 68 396 746 $ 67 600 000 $ 3 800 000 $ 26 200 000 $ 1 900 000 $ 1 100 000 $ 202545
LOSANGELES 209 537 342 $ 60 550 000 $ 10 850 000 $ 19 150 000 $ 1 450 000 $ 1 550 000 $ 212243
MINNESOTA 61 846 850 $ 68 450 000 $ 2 950 000 $ 27 050 000 $ 1 135 000 $ 1 865 000 $ 242246
MONTREAL 95 133 319 $ 50 450 000 $ 20 950 000 $ 9 050 000 $ 1 560 000 $ 1 440 000 $ 242347
NASHVILLE 57 354 633 $ 58 700 000 $ 12 700 000 $ 17 300 000 $ 1 770 000 $ 1 230 000 $ 232952
NEWJERSEY 57 768 745 $ 54 300 000 $ 17 100 000 $ 12 900 000 $ 1 120 000 $ 1 880 000 $ 241539
PHILADELPHIE 120 378 932 $ 71 150 000 $ 250 000 $ 29 750 000 $ 1 602 500 $ 1 397 500 $ 212647
PITTSBURGH 374 364 791 $ 29 600 000 $ 41 800 000 $ -11 800 000 $ 3 080 000 $ -80 000 $ 213051
SANJOSE 142 977 870 $ 67 300 000 $ 4 100 000 $ 25 900 000 $ 1 915 000 $ 1 085 000 $ 222446
TAMPABAY 52 161 317 $ 49 875 000 $ 21 525 000 $ 8 475 000 $ 2 015 000 $ 985 000 $ 202343
TORONTO 172 100 292 $ 68 700 000 $ 2 700 000 $ 27 300 000 $ 1 657 500 $ 1 342 500 $ 232346
WINNIPEG 51 470 996 $ 72 650 000 $ -1 250 000 $ 31 250 000 $ 1 590 000 $ 1 410 000 $ 231841