Team FinanceLast Update - 15 mai 2018 at 16:14
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7400 - 93 $ - 7 127 - 96,31%
Level 2: 7400 - 58 $ - 7 165 - 96,83%
Level 3: 3400 - 38 $ - 3 388 - 99,64%
Level 4: 4822 - 22 $ - 4 822 - 100,00%
Luxury : 1400 - 182 $ - 1 400 - 100,00%
Total Capacity :24422
Farm
Farm Level 1: 2000 - 35 $ - 1 967 - 98,33%
Farm Level 2: 1000 - 15 $ - 971 - 97,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 902 - 97,87%
Average Income per Game1960024,71428571
Year to Date Revenue13 720 173 $
Farm
Home Games Left0
Average Attendance - %2 937 - 97,90%
Average Income per Game104235,7
Year to Date Revenue1 042 357 $

Expense

Pro Players Total Salaries71 500 000 $
Farm Players Total Salaries3 895 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account239 397 010 $
Projected Bank Account239 397 010 $

Pro Players Salaries

Blake Wheeler 9 000 000 $ (1)
Claude Giroux 8 000 000 $ (2)
Craig Anderson 6 000 000 $ (2)
Kyle Turris 5 000 000 $ (1)
P.K. Subban 5 000 000 $ (2)
Jaden Schwartz 4 500 000 $ (2)
T.J. Brodie 4 000 000 $ (2)
Antoine Vermette 3 500 000 $ (2)
Martin Jones 3 500 000 $ (3)
Mattias Ekholm 3 000 000 $ (3)
Jared Spurgeon 3 000 000 $ (1)
Alexander Wennberg 3 000 000 $ (4)
Rickard Rakell 2 000 000 $ (3)
Mikael Granlund 2 000 000 $ (2)
Adam Larsson 2 000 000 $ (2)
Dougie Hamilton 2 000 000 $ (2)
J.T. Miller 2 000 000 $ (3)
Artemi Panarin 1 000 000 $ (1)
Brett Hull 1 000 000 $ (3)
Brandon Montour 500 000 $ (3)
Rinat Valiev 500 000 $ (2)
William Nylander 500 000 $ (1)
Joshua Ho-Sang 500 000 $ (3)
Total Pro Players23
Salary Commitment
Year 15 : 71 500 000 $
Year 16 : 53 000 000 $
Year 17 : 15 500 000 $
Year 18 : 3 000 000 $
Salary Average Commitment
Year 15 : 57 800 000 $
Year 16 : 42 300 000 $
Year 17 : 15 300 000 $
Year 18 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 71 500 000 $
Year 16 : 53 000 000 $
Year 17 : 15 500 000 $
Year 18 : 3 000 000 $

Farm Players Salaries

Tomas Plekanec 600 000 $ (1)
Jussi Jokinen 600 000 $ (1)
Kyle Okposo 500 000 $ (1)
David Desharnais 300 000 $ (1)
Cody Hodgson 175 000 $ (1)
Stephen Gionta 175 000 $ (2)
Jordie Benn 150 000 $ (2)
John Moore 150 000 $ (2)
Andrew MacDonald 150 000 $ (1)
Matt Dumba 100 000 $ (3)
Connor Brown 100 000 $ (3)
Max Domi 100 000 $ (2)
Kevin Labanc 100 000 $ (3)
Jakob Chychrun 100 000 $ (3)
Colin Greening 70 000 $ (1)
Jacob Markstrom 70 000 $ (1)
Philip Larsen 55 000 $ (1)
Charles Hudon 50 000 $ (3)
Adam Clendening 50 000 $ (2)
Vincent Hinostroza 50 000 $ (3)
Mike Vecchione 50 000 $ (3)
Jon Merrill 50 000 $ (3)
Emerson Etem 50 000 $ (3)
Teemu Pulkkinen 50 000 $ (2)
Oscar Lindberg 50 000 $ (1)
Total Farm Players25
Salary Commitment
Year 15 : 3 895 000 $
Year 16 : 1 325 000 $
Year 17 : 650 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 3 595 000 $
Year 16 : 1 325 000 $
Year 17 : 650 000 $
Year 18 : 0 $

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6450 - 90 $ - 6 450 - 100,00%
Level 2: 5450 - 75 $ - 5 114 - 93,83%
Level 3: 2450 - 45 $ - 2 435 - 99,37%
Level 4: 4472 - 35 $ - 3 269 - 73,09%
Luxury : 1200 - 120 $ - 1 200 - 100,00%
Total Capacity :20022
Farm
Farm Level 1: 2000 - 35 $ - 1 724 - 86,20%
Farm Level 2: 1000 - 15 $ - 901 - 90,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 467 - 92,23%
Average Income per Game1664953,5
Year to Date Revenue3 329 907 $
Farm
Home Games Left0
Average Attendance - %2 625 - 87,48%
Average Income per Game92309,5
Year to Date Revenue184 619 $

Expense

Pro Players Total Salaries68 000 000 $
Farm Players Total Salaries2 650 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account90 027 663 $
Projected Bank Account90 027 663 $

Pro Players Salaries

David Backes 7 000 000 $ (1)
Daniel Sedin 6 000 000 $ (2)
Jay Bouwmeester 5 000 000 $ (2)
Wayne Simmonds 5 000 000 $ (2)
Phil Kessel 5 000 000 $ (2)
Cameron Talbot 5 000 000 $ (2)
Adam Henrique 4 000 000 $ (1)
Erik Johnson 4 000 000 $ (1)
Ondrej Palat 4 000 000 $ (2)
Tomas Tatar 3 000 000 $ (3)
Torey Krug 3 000 000 $ (2)
Michael Stone 3 000 000 $ (2)
Danny DeKeyser 3 000 000 $ (2)
Boone Jenner 2 000 000 $ (4)
Mika Zibanejad 2 000 000 $ (2)
Patrick Eaves 1 750 000 $ (1)
Dominic Moore 1 750 000 $ (1)
Adam McQuaid 1 500 000 $ (1)
Victor Rask 1 000 000 $ (2)
Trevor van Riemsdyk 500 000 $ (1)
Antoine Bibeau 500 000 $ (2)
Total Pro Players21
Salary Commitment
Year 15 : 68 000 000 $
Year 16 : 47 500 000 $
Year 17 : 5 000 000 $
Year 18 : 2 000 000 $
Salary Average Commitment
Year 15 : 64 500 000 $
Year 16 : 45 500 000 $
Year 17 : 5 000 000 $
Year 18 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 68 000 000 $
Year 16 : 47 500 000 $
Year 17 : 5 000 000 $
Year 18 : 2 000 000 $

Farm Players Salaries

Trevor Daley 350 000 $ (1)
Mark Streit 350 000 $ (1)
Antti Niemi 275 000 $ (2)
James Reimer 225 000 $ (1)
Jamie McGinn 150 000 $ (3)
Mark Fayne 150 000 $ (2)
Eric Gryba 125 000 $ (1)
Dustin Jeffrey 125 000 $ (1)
Melker Karlsson 100 000 $ (1)
Brett Ritchie 100 000 $ (3)
Cameron Gaunce 70 000 $ (2)
Viktor Tikhonov 70 000 $ (1)
Chris Summers 70 000 $ (2)
Chris Brown 70 000 $ (2)
Raphael Diaz 70 000 $ (1)
Greg Nemisz 50 000 $ (1)
Casey Nelson 50 000 $ (2)
Ty Rattie 50 000 $ (4)
Petr Straka 50 000 $ (1)
Nikita Nesterov 50 000 $ (1)
Phillip Danault 50 000 $ (1)
Laurent Dauphin 50 000 $ (1)
Total Farm Players22
Salary Commitment
Year 15 : 2 650 000 $
Year 16 : 985 000 $
Year 17 : 300 000 $
Year 18 : 50 000 $
Salary Average Commitment
Year 15 : 2 530 000 $
Year 16 : 985 000 $
Year 17 : 300 000 $
Year 18 : 50 000 $

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7634 - 70 $ - 7 634 - 100,00%
Level 2: 6362 - 45 $ - 6 362 - 100,00%
Level 3: 3286 - 25 $ - 3 286 - 100,00%
Level 4: 5228 - 15 $ - 5 228 - 100,00%
Luxury : 2490 - 100 $ - 1 971 - 79,15%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 1 917 - 95,87%
Farm Level 2: 1000 - 15 $ - 976 - 97,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 481 - 97,92%
Average Income per Game1472893,75
Year to Date Revenue5 891 575 $
Farm
Home Games Left0
Average Attendance - %2 893 - 96,44%
Average Income per Game102184
Year to Date Revenue919 656 $

Expense

Pro Players Total Salaries73 250 000 $
Farm Players Total Salaries2 475 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account21 170 043 $
Projected Bank Account21 170 043 $

Pro Players Salaries

Eric Staal 9 000 000 $ (2)
Drew Doughty 6 000 000 $ (2)
Justin Williams 6 000 000 $ (1)
Tuukka Rask 6 000 000 $ (2)
Logan Couture 5 000 000 $ (3)
Brayden Schenn 4 750 000 $ (2)
Taylor Hall 4 500 000 $ (1)
Martin Hanzal 4 000 000 $ (2)
Jake Muzzin 3 750 000 $ (1)
Dan Hamhuis 3 500 000 $ (2)
Robin Lehner 3 000 000 $ (1)
Alec Martinez 3 000 000 $ (2)
Justin Schultz 3 000 000 $ (1)
Jakob Silfverberg 3 000 000 $ (1)
Luca Sbisa 2 500 000 $ (1)
Brian Boyle 1 750 000 $ (1)
Robby Fabbri 1 000 000 $ (2)
Ivan Provorov 1 000 000 $ (3)
David Demers 1 000 000 $ (3)
Sebastian Aho 1 000 000 $ (3)
Conor Sheary 500 000 $ (2)
Total Pro Players21
Salary Commitment
Year 15 : 73 250 000 $
Year 16 : 45 750 000 $
Year 17 : 8 000 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 68 750 000 $
Year 16 : 45 750 000 $
Year 17 : 8 000 000 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 73 250 000 $
Year 16 : 45 750 000 $
Year 17 : 8 000 000 $
Year 18 : 0 $

Farm Players Salaries

Carter Hutton 250 000 $ (1)
Darcy Kuemper 250 000 $ (2)
Tom Gilbert 175 000 $ (1)
Pierre-Edouard Bellemare 175 000 $ (1)
Tobias Enstrom 175 000 $ (2)
Matt Bartkowski 150 000 $ (3)
Brian Strait 150 000 $ (1)
Matt Calvert 100 000 $ (1)
Andrej Sustr 100 000 $ (1)
Mattias Janmark 100 000 $ (2)
Ben Hutton 100 000 $ (2)
Rene Bourque 75 000 $ (1)
Jeremy Morin 70 000 $ (3)
Anton Lander 55 000 $ (1)
Dominik Simon 50 000 $ (3)
Tomas Jurco 50 000 $ (4)
Bryan Rust 50 000 $ (2)
Michael Ferland 50 000 $ (1)
Curtis Lazar 50 000 $ (4)
Iiro Pakarinen 50 000 $ (3)
Greg Pateryn 50 000 $ (1)
Griffin Reinhart 50 000 $ (1)
Brett Lernout 50 000 $ (2)
Connor Brickley 50 000 $ (2)
Klas Dahlbeck 50 000 $ (1)
Total Farm Players25
Salary Commitment
Year 15 : 2 475 000 $
Year 16 : 1 195 000 $
Year 17 : 420 000 $
Year 18 : 100 000 $
Salary Average Commitment
Year 15 : 2 320 000 $
Year 16 : 1 195 000 $
Year 17 : 420 000 $
Year 18 : 100 000 $

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6500 - 115 $ - 5 743 - 88,36%
Level 2: 5500 - 70 $ - 5 500 - 100,00%
Level 3: 2300 - 40 $ - 2 300 - 100,00%
Level 4: 4396 - 28 $ - 4 069 - 92,56%
Luxury : 1400 - 250 $ - 1 400 - 100,00%
Total Capacity :20096
Farm
Farm Level 1: 2000 - 35 $ - 1 965 - 98,23%
Farm Level 2: 1000 - 15 $ - 936 - 93,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 012 - 94,61%
Average Income per Game1926014,16666667
Year to Date Revenue11 556 085 $
Farm
Home Games Left0
Average Attendance - %2 900 - 96,68%
Average Income per Game103498
Year to Date Revenue620 988 $

Expense

Pro Players Total Salaries62 200 000 $
Farm Players Total Salaries2 685 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account112 927 343 $
Projected Bank Account112 927 343 $

Pro Players Salaries

Ryan Getzlaf 9 000 000 $ (1)
Braden Holtby 5 750 000 $ (2)
Tyler Bozak 5 000 000 $ (2)
Paul Martin 5 000 000 $ (1)
David Perron 5 000 000 $ (1)
Anton Stralman 4 000 000 $ (1)
Marc Methot 3 500 000 $ (1)
Dustin Brown 3 500 000 $ (2)
Matt Niskanen 3 000 000 $ (1)
Jannik Hansen 3 000 000 $ (1)
Tyler Johnson 3 000 000 $ (2)
Jonathan Bernier 2 500 000 $ (2)
Stephane Robidas 1 750 000 $ (1)
Matt Hendricks 1 750 000 $ (1)
Calle Jarnkrok 1 500 000 $ (2)
Antoine Roussel 1 500 000 $ (2)
Luke Glendening 1 250 000 $ (2)
Charles Norris 1 000 000 $ (3)
Jonathan Audy-Marchessault 700 000 $ (1)
Brayden Point 500 000 $ (2)
Total Pro Players20
Salary Commitment
Year 15 : 62 200 000 $
Year 16 : 25 500 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 62 200 000 $
Year 16 : 25 500 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 62 200 000 $
Year 16 : 25 500 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $

Farm Players Salaries

Ryan Callahan 350 000 $ (1)
Alex Burrows 350 000 $ (2)
Erik Condra 150 000 $ (1)
Robert Bortuzzo 150 000 $ (1)
Kyle Clifford 150 000 $ (3)
Richard Bachman 150 000 $ (2)
Alex Petrovic 100 000 $ (3)
Chris Tierney 100 000 $ (4)
Taylor Beck 100 000 $ (2)
Louis Domingue 100 000 $ (2)
Samuel Morin 100 000 $ (3)
Steve Oleksy 75 000 $ (2)
Craig Cunningham 70 000 $ (2)
Jordan Schroeder 70 000 $ (1)
Matt Taormina 70 000 $ (1)
Eric Gelinas 70 000 $ (2)
Maxwell Reinhart 70 000 $ (3)
Zach Redmond 60 000 $ (1)
Mikhail Sergachev 50 000 $ (3)
Nick Merkley 50 000 $ (3)
Mirco Mueller 50 000 $ (4)
Michael Chaput 50 000 $ (3)
Michael Bournival 50 000 $ (3)
Stephen Johns 50 000 $ (2)
Nikita Soshnikov 50 000 $ (2)
William Carrier 50 000 $ (2)
Total Farm Players26
Salary Commitment
Year 15 : 2 685 000 $
Year 16 : 1 835 000 $
Year 17 : 770 000 $
Year 18 : 150 000 $
Salary Average Commitment
Year 15 : 2 585 000 $
Year 16 : 1 735 000 $
Year 17 : 770 000 $
Year 18 : 150 000 $

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 74 $ - 0 - 0,00%
Level 2: 8000 - 60 $ - 0 - 0,00%
Level 3: 3750 - 45 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1250 - 230 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 15 $ - 0 - 0,00%
Farm Level 2: 1000 - 9 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 450 000 $
Farm Players Total Salaries2 220 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account113 033 672 $
Projected Bank Account113 033 672 $

Pro Players Salaries

Ben Bishop 8 000 000 $ (1)
Joe Thornton 7 000 000 $ (2)
Henrik Sedin 7 000 000 $ (1)
Francois Beauchemin 6 000 000 $ (1)
Zach Parise 6 000 000 $ (2)
Andrew Ladd 5 000 000 $ (2)
Mike Ribeiro 5 000 000 $ (1)
Cam Ward 3 750 000 $ (2)
Dennis Wideman 3 500 000 $ (1)
Niklas Hjalmarsson 3 000 000 $ (2)
Jake Allen 2 500 000 $ (1)
Scottie Upshall 1 750 000 $ (1)
Benoit Pouliot 1 750 000 $ (2)
Cody Eakin 1 750 000 $ (1)
Fedor Tyutin 1 750 000 $ (1)
Zbynek Michalek 1 750 000 $ (1)
Kyle Quincey 1 750 000 $ (2)
David Schlemko 1 500 000 $ (2)
Colton Sceviour 1 250 000 $ (2)
Michaël Fleury 1 000 000 $ (3)
Boyd Gordon 750 000 $ (1)
Chris Butler 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 15 : 72 450 000 $
Year 16 : 32 000 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 69 950 000 $
Year 16 : 32 000 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 72 450 000 $
Year 16 : 32 000 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $

Farm Players Salaries

John-Michael Liles 350 000 $ (1)
Milan Michalek 175 000 $ (1)
Anton Khudobin 150 000 $ (1)
Shawn Matthias 150 000 $ (2)
Alex Stalock 150 000 $ (2)
Andrew Hammond 150 000 $ (1)
Anders Lindback 125 000 $ (1)
Yannick Weber 100 000 $ (1)
Kyle Cumiskey 70 000 $ (1)
Alex Tuch 50 000 $ (3)
Alexander Debrincat 50 000 $ (3)
Thomas Chabot 50 000 $ (2)
Brock Boeser 50 000 $ (3)
Andrew Copp 50 000 $ (1)
Jakob Forsbacka Karlsson 50 000 $ (3)
J.C. Lipon 50 000 $ (1)
Brendan Leipsic 50 000 $ (1)
Shea Theodore 50 000 $ (2)
Oscar Dansk 50 000 $ (3)
Kyle Connor 50 000 $ (3)
Darnell Nurse 50 000 $ (1)
Martin Frk 50 000 $ (2)
Nick Shore 50 000 $ (1)
Anthony Mantha 50 000 $ (1)
Rocco Grimaldi 50 000 $ (1)
Total Farm Players25
Salary Commitment
Year 15 : 2 220 000 $
Year 16 : 750 000 $
Year 17 : 300 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 2 220 000 $
Year 16 : 750 000 $
Year 17 : 300 000 $
Year 18 : 0 $

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6700 - 105 $ - 6 421 - 95,84%
Level 2: 5750 - 65 $ - 5 333 - 92,75%
Level 3: 3750 - 35 $ - 3 499 - 93,31%
Level 4: 4652 - 25 $ - 4 652 - 100,00%
Luxury : 1150 - 210 $ - 1 150 - 100,00%
Total Capacity :22002
Farm
Farm Level 1: 2000 - 35 $ - 1 902 - 95,09%
Farm Level 2: 1000 - 15 $ - 966 - 96,56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 055 - 95,70%
Average Income per Game1876394
Year to Date Revenue3 752 788 $
Farm
Home Games Left0
Average Attendance - %2 868 - 95,58%
Average Income per Game101312,5
Year to Date Revenue810 500 $

Expense

Pro Players Total Salaries75 000 000 $
Farm Players Total Salaries1 685 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account93 867 836 $
Projected Bank Account93 867 836 $

Pro Players Salaries

Brent Burns 10 000 000 $ (2)
Mikko Koivu 8 000 000 $ (2)
Duncan Keith 7 000 000 $ (1)
Kevin Shattenkirk 6 750 000 $ (1)
Rick Nash 5 000 000 $ (1)
Cory Schneider 5 000 000 $ (2)
David Krejci 5 000 000 $ (1)
Gabriel Landeskog 4 000 000 $ (2)
Jakub Voracek 4 000 000 $ (2)
Aleksander Barkov 4 000 000 $ (4)
Brock Nelson 3 000 000 $ (2)
Jacob Trouba 2 000 000 $ (3)
Chris Kreider 2 000 000 $ (2)
Michael Grabner 1 500 000 $ (2)
Nino Niederreiter 1 250 000 $ (1)
Jordan Martinook 1 000 000 $ (2)
Colton Parayko 1 000 000 $ (3)
Jimmy Frappier 1 000 000 $ (3)
Teuvo Teravainen 1 000 000 $ (3)
Tobias Rieder 1 000 000 $ (2)
Nate Schmidt 1 000 000 $ (1)
Jack Campbell 500 000 $ (3)
Total Pro Players22
Salary Commitment
Year 15 : 75 000 000 $
Year 16 : 49 000 000 $
Year 17 : 9 500 000 $
Year 18 : 4 000 000 $
Salary Average Commitment
Year 15 : 67 750 000 $
Year 16 : 43 000 000 $
Year 17 : 9 500 000 $
Year 18 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 75 000 000 $
Year 16 : 49 000 000 $
Year 17 : 9 500 000 $
Year 18 : 4 000 000 $

Farm Players Salaries

Calvin Pickard 250 000 $ (3)
John Mitchell 175 000 $ (1)
Steve Ott 175 000 $ (1)
Lance Bouma 150 000 $ (2)
Christian Folin 100 000 $ (1)
Simon Despres 75 000 $ (1)
Jonathon Blum 70 000 $ (1)
Mat Clark 70 000 $ (2)
Landon Ferraro 60 000 $ (2)
Jimmy Hayes 60 000 $ (2)
Nicklas Jensen 50 000 $ (3)
Connor Carrick 50 000 $ (4)
Ryan Murphy 50 000 $ (3)
Sonny Milano (Out of Payroll) 50 000 $ (2)
Stanislav Galiev 50 000 $ (1)
Remi Elie 50 000 $ (3)
Tobias Lindberg 50 000 $ (2)
Matt Hackett 50 000 $ (1)
Tyler Pitlick 50 000 $ (3)
Scott Harrington 50 000 $ (1)
Petter Granberg 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 15 : 1 735 000 $
Year 16 : 940 000 $
Year 17 : 500 000 $
Year 18 : 50 000 $
Salary Average Commitment
Year 15 : 1 610 000 $
Year 16 : 940 000 $
Year 17 : 500 000 $
Year 18 : 50 000 $

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6300 - 87 $ - 6 300 - 100,00%
Level 2: 5300 - 61 $ - 5 300 - 100,00%
Level 3: 1800 - 42 $ - 1 800 - 100,00%
Level 4: 3774 - 25 $ - 3 774 - 100,00%
Luxury : 1000 - 196 $ - 1 000 - 100,00%
Total Capacity :18174
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 174 - 100,00%
Average Income per Game1546688
Year to Date Revenue4 640 064 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 500 000 $
Farm Players Total Salaries2 405 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(3 823 717 $)
Projected Bank Account(3 823 717 $)

Pro Players Salaries

Jonathan Toews 7 000 000 $ (3)
Steve Mason 7 000 000 $ (1)
Steven Stamkos 5 500 000 $ (1)
Ryan O'Reilly 5 000 000 $ (3)
Oliver Ekman-Larsson 5 000 000 $ (3)
Michael Cammalleri 5 000 000 $ (1)
Dion Phaneuf 5 000 000 $ (1)
Scott Hartnell 5 000 000 $ (1)
Nick Foligno 4 000 000 $ (2)
James Neal 4 000 000 $ (1)
Peter Budaj 3 750 000 $ (2)
Valtteri Filppula 3 500 000 $ (1)
Nikita Zaitsev 3 000 000 $ (3)
Hampus Lindholm 3 000 000 $ (3)
Jack Eichel 2 000 000 $ (2)
Roman Josi 1 750 000 $ (1)
Trevor Lewis 1 500 000 $ (1)
Kevan Miller 1 500 000 $ (3)
Matthew Tkachuk 1 000 000 $ (3)
William Karlsson 1 000 000 $ (4)
Total Pro Players20
Salary Commitment
Year 15 : 74 500 000 $
Year 16 : 36 250 000 $
Year 17 : 26 500 000 $
Year 18 : 1 000 000 $
Salary Average Commitment
Year 15 : 72 750 000 $
Year 16 : 36 250 000 $
Year 17 : 26 500 000 $
Year 18 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 74 500 000 $
Year 16 : 36 250 000 $
Year 17 : 26 500 000 $
Year 18 : 1 000 000 $

Farm Players Salaries

Niklas Kronwall 500 000 $ (1)
Ondrej Pavelec 450 000 $ (1)
Marian Gaborik 175 000 $ (1)
Derek Dorsett 150 000 $ (2)
Jeff Zatkoff 150 000 $ (2)
Carl Gunnarsson 150 000 $ (1)
Michael Raffl 125 000 $ (2)
Steve Kampfer 70 000 $ (2)
Michael Latta 70 000 $ (2)
Jamie Devane 60 000 $ (1)
Devante Smith-Pelly 55 000 $ (1)
Victor Antipin 50 000 $ (3)
Andreas Borgman 50 000 $ (3)
Pierre-Luc Dubois 50 000 $ (3)
Dylan Strome 50 000 $ (2)
Zach Aston-Reese 50 000 $ (3)
Matt O'Connor 50 000 $ (1)
Haydn Fleury 50 000 $ (3)
Jesse Puljujarvi 50 000 $ (3)
Sergei Plotnikov 50 000 $ (1)
Total Farm Players20
Salary Commitment
Year 15 : 2 405 000 $
Year 16 : 915 000 $
Year 17 : 300 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 2 350 000 $
Year 16 : 915 000 $
Year 17 : 300 000 $
Year 18 : 0 $

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7931 - 90 $ - 0 - 0,00%
Level 2: 6900 - 75 $ - 0 - 0,00%
Level 3: 2700 - 50 $ - 0 - 0,00%
Level 4: 4419 - 30 $ - 0 - 0,00%
Luxury : 1550 - 190 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 1 774 - 88,68%
Farm Level 2: 1000 - 15 $ - 910 - 91,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 684 - 89,45%
Average Income per Game94653
Year to Date Revenue189 306 $

Expense

Pro Players Total Salaries52 550 000 $
Farm Players Total Salaries1 640 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account170 987 844 $
Projected Bank Account170 987 844 $

Pro Players Salaries

Dustin Byfuglien 8 000 000 $ (1)
Brian Elliott 5 000 000 $ (1)
Nazem Kadri 5 000 000 $ (3)
Tyson Barrie 4 500 000 $ (2)
Paul Stastny 4 000 000 $ (1)
Gustav Nyquist 2 750 000 $ (2)
Jason Demers 2 750 000 $ (1)
Simeon Varlamov 2 500 000 $ (2)
Reilly Smith 2 000 000 $ (2)
Antti Raanta 2 000 000 $ (1)
Ryan Spooner 2 000 000 $ (3)
Blake Comeau 1 750 000 $ (2)
Dmitry Kulikov 1 500 000 $ (3)
Colin Wilson 1 500 000 $ (2)
Marcus Kruger 1 500 000 $ (1)
Mikkel Boedker 1 250 000 $ (2)
Damon Severson 1 000 000 $ (4)
Tom Wilson 1 000 000 $ (3)
Brett Connolly 550 000 $ (1)
Danny Biega 500 000 $ (1)
Josh Anderson 500 000 $ (1)
Jesper Fast 500 000 $ (1)
Derek Forbort 500 000 $ (2)
Total Pro Players23
Salary Commitment
Year 15 : 52 550 000 $
Year 16 : 27 250 000 $
Year 17 : 10 500 000 $
Year 18 : 1 000 000 $
Salary Average Commitment
Year 15 : 48 500 000 $
Year 16 : 25 250 000 $
Year 17 : 10 500 000 $
Year 18 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 52 550 000 $
Year 16 : 27 250 000 $
Year 17 : 10 500 000 $
Year 18 : 1 000 000 $

Farm Players Salaries

Clarke MacArthur 175 000 $ (1)
Zemgus Girgensons 100 000 $ (3)
Nail Yakupov 100 000 $ (3)
Bob Bissonnette 100 000 $ (4)
Anton Forsberg 100 000 $ (1)
Garret Sparks 100 000 $ (2)
Peter Holland 75 000 $ (1)
J.T. Brown 70 000 $ (1)
Jakub Kindl 70 000 $ (2)
Ryan Bourque 70 000 $ (3)
Jordan Oesterle 70 000 $ (3)
Jordan Nolan 60 000 $ (2)
Jimmy Vesey 50 000 $ (2)
Nick Sorensen 50 000 $ (2)
Seth Griffith 50 000 $ (4)
Frank Corrado 50 000 $ (3)
Andrey Pedan 50 000 $ (2)
Dylan Demelo 50 000 $ (3)
Scott Kosmachuk 50 000 $ (2)
Nick Paul 50 000 $ (1)
Brandon Tanev 50 000 $ (2)
Dmitrij Jaskin 50 000 $ (3)
Sergey Tolchinsky 50 000 $ (2)
Total Farm Players23
Salary Commitment
Year 15 : 1 640 000 $
Year 16 : 1 170 000 $
Year 17 : 640 000 $
Year 18 : 150 000 $
Salary Average Commitment
Year 15 : 1 565 000 $
Year 16 : 1 170 000 $
Year 17 : 640 000 $
Year 18 : 150 000 $

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6600 - 89 $ - 0 - 0,00%
Level 2: 5700 - 54 $ - 0 - 0,00%
Level 3: 2700 - 29 $ - 0 - 0,00%
Level 4: 4773 - 24 $ - 0 - 0,00%
Luxury : 1500 - 134 $ - 0 - 0,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 905 - 95,25%
Farm Level 2: 1000 - 15 $ - 934 - 93,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 839 - 94,62%
Average Income per Game100850
Year to Date Revenue302 550 $

Expense

Pro Players Total Salaries72 000 000 $
Farm Players Total Salaries1 810 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account76 260 559 $
Projected Bank Account76 260 559 $

Pro Players Salaries

Shea Weber 10 000 000 $ (1)
Corey Crawford 7 000 000 $ (1)
Alex Goligoski 6 000 000 $ (2)
Lee Stempniak 5 000 000 $ (1)
Jiri Hudler 5 000 000 $ (1)
Jason Pominville 5 000 000 $ (1)
Sean Monahan 4 000 000 $ (4)
David Savard 4 000 000 $ (1)
Jaroslav Halak 3 750 000 $ (1)
Alex Killorn 3 000 000 $ (2)
Patrick Maroon 3 000 000 $ (3)
Bo Horvat 3 000 000 $ (4)
Aaron Ekblad 2 000 000 $ (1)
Mark Stuart 1 750 000 $ (1)
Eric Fehr 1 750 000 $ (2)
Matt Irwin 1 500 000 $ (3)
Ryan Dzingel 1 500 000 $ (3)
Vyacheslav Voinov 1 250 000 $ (1)
Cedric Paquette 1 000 000 $ (4)
Andre Burakovsky 1 000 000 $ (4)
David Pastrnak 1 000 000 $ (1)
Scott Wilson 500 000 $ (2)
Total Pro Players22
Salary Commitment
Year 15 : 72 000 000 $
Year 16 : 26 250 000 $
Year 17 : 15 000 000 $
Year 18 : 9 000 000 $
Salary Average Commitment
Year 15 : 70 750 000 $
Year 16 : 26 250 000 $
Year 17 : 15 000 000 $
Year 18 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 72 000 000 $
Year 16 : 26 250 000 $
Year 17 : 15 000 000 $
Year 18 : 9 000 000 $

Farm Players Salaries

Mike Smith 500 000 $ (2)
Thomas Greiss 250 000 $ (1)
Michael Hutchinson 125 000 $ (2)
Scott Laughton 100 000 $ (3)
Nikita Zadorov 100 000 $ (4)
Dylan Olsen 75 000 $ (1)
Paul Postma 70 000 $ (2)
Nicolas Deslauriers 70 000 $ (2)
Brian Lashoff 70 000 $ (2)
Tom Kuhnhackl 50 000 $ (1)
Brock McGinn 50 000 $ (1)
Nikita Scherbak 50 000 $ (2)
Corey Tropp 50 000 $ (1)
Louis Leblanc 50 000 $ (1)
Sam Bennett 50 000 $ (1)
Emile Poirier 50 000 $ (2)
Quinton Howden 50 000 $ (2)
Beau Bennett 50 000 $ (2)
Total Farm Players18
Salary Commitment
Year 15 : 1 810 000 $
Year 16 : 1 235 000 $
Year 17 : 200 000 $
Year 18 : 100 000 $
Salary Average Commitment
Year 15 : 1 330 000 $
Year 16 : 1 095 000 $
Year 17 : 200 000 $
Year 18 : 100 000 $

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6400 - 95 $ - 6 379 - 99,67%
Level 2: 5200 - 65 $ - 5 200 - 100,00%
Level 3: 4600 - 45 $ - 2 737 - 59,50%
Level 4: 5334 - 30 $ - 3 825 - 71,72%
Luxury : 1700 - 205 $ - 1 686 - 99,16%
Total Capacity :23234
Farm
Farm Level 1: 2000 - 35 $ - 1 780 - 89,00%
Farm Level 2: 1000 - 15 $ - 907 - 90,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 827 - 85,34%
Average Income per Game1909364,66666667
Year to Date Revenue5 728 094 $
Farm
Home Games Left0
Average Attendance - %2 687 - 89,55%
Average Income per Game94872
Year to Date Revenue189 744 $

Expense

Pro Players Total Salaries75 000 000 $
Farm Players Total Salaries2 805 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account42 263 885 $
Projected Bank Account42 263 885 $

Pro Players Salaries

Sidney Crosby 10 000 000 $ (1)
Max Pacioretty 8 000 000 $ (1)
Mark Giordano 8 000 000 $ (2)
Victor Hedman 7 000 000 $ (3)
Pekka Rinne 6 000 000 $ (1)
Mats Zuccarello 5 000 000 $ (2)
Ron Hainsey 5 000 000 $ (2)
Troy Brouwer 5 000 000 $ (1)
Artem Anisimov 3 750 000 $ (1)
James van Riemsdyk 3 000 000 $ (2)
Kyle Brodziak 1 750 000 $ (1)
Jason Garrison 1 750 000 $ (2)
Ben Lovejoy 1 750 000 $ (1)
Josh Manson 1 500 000 $ (2)
Leo Komarov 1 500 000 $ (1)
Chris Stewart 1 500 000 $ (1)
Frank Guy 1 000 000 $ (3)
Adam Lowry 1 000 000 $ (4)
Shayne Gostisbehere 1 000 000 $ (4)
Pheonix Copley 500 000 $ (2)
Troy Stecher 500 000 $ (2)
Evan Rodrigues 500 000 $ (1)
Total Pro Players22
Salary Commitment
Year 15 : 75 000 000 $
Year 16 : 35 250 000 $
Year 17 : 10 000 000 $
Year 18 : 2 000 000 $
Salary Average Commitment
Year 15 : 75 000 000 $
Year 16 : 35 250 000 $
Year 17 : 10 000 000 $
Year 18 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 75 000 000 $
Year 16 : 35 250 000 $
Year 17 : 10 000 000 $
Year 18 : 2 000 000 $

Farm Players Salaries

Matt Read 300 000 $ (1)
Mike Condon 250 000 $ (2)
Nicklas Grossmann 175 000 $ (1)
Clayton Stoner 175 000 $ (1)
Joffrey Lupul 175 000 $ (1)
Nic Dowd 150 000 $ (3)
Ben Chiarot 150 000 $ (2)
Riley Nash 125 000 $ (2)
Nick Spaling 125 000 $ (1)
Ryan Murray 100 000 $ (3)
Sven Andrighetto 100 000 $ (4)
Artturi Lehkonen 100 000 $ (3)
Daniel Carr 70 000 $ (2)
Blake Coleman 70 000 $ (3)
Taylor Fedun 70 000 $ (2)
Brian Flynn 60 000 $ (1)
Victor Bartley 60 000 $ (1)
Justin Bailey 50 000 $ (2)
Tommy Cross 50 000 $ (2)
Paul LaDue 50 000 $ (3)
Jason Kasdorf 50 000 $ (2)
Tyler Bertuzzi 50 000 $ (3)
Kerby Rychel 50 000 $ (4)
Scott Mayfield 50 000 $ (1)
Erik Gustafsson 50 000 $ (2)
Aaron Ness 50 000 $ (1)
Alexandre Grenier 50 000 $ (2)
Stefan Noesen 50 000 $ (2)
Total Farm Players28
Salary Commitment
Year 15 : 2 805 000 $
Year 16 : 1 635 000 $
Year 17 : 670 000 $
Year 18 : 150 000 $
Salary Average Commitment
Year 15 : 2 755 000 $
Year 16 : 1 635 000 $
Year 17 : 670 000 $
Year 18 : 150 000 $

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7500 - 95 $ - 7 232 - 96,43%
Level 2: 6350 - 65 $ - 6 081 - 95,76%
Level 3: 3600 - 40 $ - 3 477 - 96,59%
Level 4: 5568 - 25 $ - 5 370 - 96,44%
Luxury : 1800 - 900 $ - 773 - 42,93%
Total Capacity :24818
Farm
Farm Level 1: 2000 - 40 $ - 1 885 - 94,24%
Farm Level 2: 1000 - 20 $ - 958 - 95,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 933 - 92,40%
Average Income per Game2563902,77777778
Year to Date Revenue23 075 125 $
Farm
Home Games Left0
Average Attendance - %2 843 - 94,75%
Average Income per Game118185
Year to Date Revenue590 925 $

Expense

Pro Players Total Salaries68 750 000 $
Farm Players Total Salaries3 275 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account231 923 025 $
Projected Bank Account231 923 025 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (1)
Nicklas Backstrom 9 000 000 $ (2)
John Tavares 8 000 000 $ (3)
Andrei Markov 6 000 000 $ (1)
Brent Seabrook 6 000 000 $ (2)
Devan Dubnyk 6 000 000 $ (1)
Mark Stone 4 000 000 $ (3)
Brandon Sutter 3 000 000 $ (1)
Karl Alzner 3 000 000 $ (3)
Ryan Johansen 2 500 000 $ (1)
John Gibson 2 000 000 $ (3)
Justin Faulk 1 750 000 $ (1)
Josh Bailey 1 500 000 $ (2)
Anders Lee 1 500 000 $ (2)
John Klingberg 1 000 000 $ (2)
Nikolaj Ehlers 1 000 000 $ (3)
Jason Zucker 1 000 000 $ (3)
Sami Vatanen 1 000 000 $ (2)
Colton Sissons 500 000 $ (3)
Zach Hyman 500 000 $ (2)
Total Pro Players20
Salary Commitment
Year 15 : 68 750 000 $
Year 16 : 40 000 000 $
Year 17 : 19 500 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 60 500 000 $
Year 16 : 39 000 000 $
Year 17 : 19 500 000 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 68 750 000 $
Year 16 : 40 000 000 $
Year 17 : 19 500 000 $
Year 18 : 0 $

Farm Players Salaries

Jordan Staal 375 000 $ (1)
Justin Abdelkader 175 000 $ (2)
Evgeny Dadonov 150 000 $ (3)
Zane McIntyre 150 000 $ (3)
Frank Vatrano 100 000 $ (3)
Drake Caggiula 100 000 $ (3)
Ivan Barbashev 100 000 $ (3)
Johan Larsson 100 000 $ (3)
Jake McCabe 100 000 $ (3)
Reid Boucher 100 000 $ (3)
Nick Ritchie 100 000 $ (3)
Christian Dvorak 100 000 $ (3)
Alexei Cherepanov 100 000 $ (3)
Connor Hellebuyck 100 000 $ (3)
Juuse Saros 100 000 $ (3)
Anthony Duclair 100 000 $ (2)
Colin Miller 70 000 $ (3)
Dmitry Orlov 55 000 $ (1)
Adrian Kempe 50 000 $ (3)
Evgeny Svechnikov 50 000 $ (3)
Daniel O'Regan 50 000 $ (3)
Gustav Forsling 50 000 $ (3)
Joel Eriksson Ek 50 000 $ (3)
Derrick Pouliot 50 000 $ (4)
Pavel Buchnevich 50 000 $ (3)
Rasmus Andersson 50 000 $ (3)
Mike Reilly 50 000 $ (3)
Oliver Bjorkstrand 50 000 $ (2)
Nick Baptiste 50 000 $ (3)
Travis Sanheim 50 000 $ (3)
Vladislav Kamenev 50 000 $ (3)
Madison Bowey 50 000 $ (3)
Alexandre Carrier 50 000 $ (3)
Andreas Athanasiou 50 000 $ (1)
Marko Dano 50 000 $ (1)
Matt Puempel 50 000 $ (1)
Oskar Sundqvist 50 000 $ (1)
Esa Lindell 50 000 $ (1)
Devin Shore 50 000 $ (1)
Anton Slepyshev 50 000 $ (1)
Total Farm Players40
Salary Commitment
Year 15 : 3 275 000 $
Year 16 : 2 495 000 $
Year 17 : 2 170 000 $
Year 18 : 50 000 $
Salary Average Commitment
Year 15 : 3 170 000 $
Year 16 : 2 445 000 $
Year 17 : 2 120 000 $
Year 18 : 50 000 $

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - 90 $ - 7 500 - 100,00%
Level 2: 7250 - 50 $ - 6 959 - 95,99%
Level 3: 4250 - 15 $ - 4 112 - 96,75%
Level 4: 4000 - 13 $ - 4 000 - 100,00%
Luxury : 2000 - 130 $ - 1 908 - 95,40%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 1 825 - 91,27%
Farm Level 2: 1000 - 15 $ - 898 - 89,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 479 - 97,91%
Average Income per Game1730831,33333333
Year to Date Revenue5 192 494 $
Farm
Home Games Left0
Average Attendance - %2 723 - 90,78%
Average Income per Game96698,8
Year to Date Revenue483 494 $

Expense

Pro Players Total Salaries72 750 000 $
Farm Players Total Salaries2 675 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account69 954 305 $
Projected Bank Account69 954 305 $

Pro Players Salaries

Evgeni Malkin 11 000 000 $ (2)
Roberto Luongo 9 000 000 $ (1)
Jason Spezza 8 000 000 $ (1)
T.J. Oshie 5 000 000 $ (1)
Mike Green 5 000 000 $ (2)
Mikael Backlund 4 750 000 $ (2)
Marcus Johansson 4 000 000 $ (3)
Evander Kane 4 000 000 $ (3)
Deryk Engelland 3 500 000 $ (2)
Bobby Ryan 3 000 000 $ (2)
Alexei Emelin 3 000 000 $ (1)
Elias Lindholm 2 000 000 $ (4)
Cody Ceci 2 000 000 $ (4)
Alexander Radulov 1 500 000 $ (1)
Michal Neuvirth 1 500 000 $ (2)
Erik Haula 1 500 000 $ (3)
Radko Gudas 1 500 000 $ (2)
Dany Laramée 1 000 000 $ (3)
Viktor Arvidsson 500 000 $ (1)
Dylan Larkin 500 000 $ (1)
Leon Draisaitl 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 15 : 72 750 000 $
Year 16 : 44 750 000 $
Year 17 : 14 500 000 $
Year 18 : 4 000 000 $
Salary Average Commitment
Year 15 : 72 750 000 $
Year 16 : 44 750 000 $
Year 17 : 14 500 000 $
Year 18 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 72 750 000 $
Year 16 : 44 750 000 $
Year 17 : 14 500 000 $
Year 18 : 4 000 000 $

Farm Players Salaries

Brandon Coburn 350 000 $ (2)
Dustin Tokarski 150 000 $ (2)
Magnus Paajarvi 150 000 $ (3)
Matt Beleskey 150 000 $ (1)
Dale Weise 125 000 $ (1)
Nathan Beaulieu 100 000 $ (3)
Linus Ullmark 100 000 $ (2)
Mikhail Grigorenko 100 000 $ (3)
Marco Scandella 100 000 $ (1)
Gabriel Bourque 100 000 $ (2)
Jake Dotchin 100 000 $ (3)
Christopher Gibson 100 000 $ (1)
Malcolm Subban 100 000 $ (4)
Alan Quine 100 000 $ (3)
Markus Nutivaara 50 000 $ (3)
Lawson Crouse 50 000 $ (3)
Miles Wood 50 000 $ (3)
Gabriel Carlsson 50 000 $ (3)
Alexander Nylander 50 000 $ (3)
Lukas Sedlak 50 000 $ (3)
Casey Bailey 50 000 $ (1)
Mark Pysyk 50 000 $ (2)
Kevin Fiala 50 000 $ (1)
Jyrki Jokipakka 50 000 $ (1)
Tyler Graovac 50 000 $ (1)
Max Friberg 50 000 $ (1)
Tyler Wotherspoon 50 000 $ (4)
Michael Sgarbossa 50 000 $ (3)
Jarred Tinordi 50 000 $ (3)
Stefan Matteau 50 000 $ (3)
Hunter Shinkaruk 50 000 $ (1)
Total Farm Players31
Salary Commitment
Year 15 : 2 675 000 $
Year 16 : 1 900 000 $
Year 17 : 1 150 000 $
Year 18 : 150 000 $
Salary Average Commitment
Year 15 : 2 425 000 $
Year 16 : 1 750 000 $
Year 17 : 1 150 000 $
Year 18 : 150 000 $

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8000 - 130 $ - 7 671 - 95,88%
Level 2: 8000 - 70 $ - 7 756 - 96,94%
Level 3: 2500 - 69 $ - 2 500 - 100,00%
Level 4: 5000 - 40 $ - 4 812 - 96,24%
Luxury : 1500 - 999 $ - 1 235 - 82,30%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 32 $ - 1 977 - 98,84%
Farm Level 2: 1000 - 15 $ - 984 - 98,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 973 - 95,89%
Average Income per Game2553708,85714286
Year to Date Revenue35 751 924 $
Farm
Home Games Left0
Average Attendance - %2 960 - 98,68%
Average Income per Game97514
Year to Date Revenue1 072 654 $

Expense

Pro Players Total Salaries67 250 000 $
Farm Players Total Salaries1 375 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account347 009 181 $
Projected Bank Account347 009 181 $

Pro Players Salaries

Joe Pavelski 11 000 000 $ (1)
Corey Perry 8 000 000 $ (1)
Ryan Suter 8 000 000 $ (2)
Alexander Steen 6 000 000 $ (2)
Ryan Miller 5 500 000 $ (2)
Vladimir Tarasenko 4 500 000 $ (2)
Ryan Nugent-Hopkins 4 000 000 $ (2)
Jonathan Huberdeau 3 000 000 $ (2)
Alexander Edler 3 000 000 $ (1)
Auston Matthews 2 000 000 $ (3)
Connor McDavid 2 000 000 $ (2)
Oscar Klefbom 2 000 000 $ (4)
Kris Versteeg 1 500 000 $ (1)
Cam Fowler 1 250 000 $ (1)
Jaccob Slavin 1 000 000 $ (2)
Mitchell Marner 1 000 000 $ (3)
Brett Pesce 1 000 000 $ (2)
Jake Guentzel 1 000 000 $ (3)
Frank Lalancette 1 000 000 $ (3)
Anthony Stolarz 500 000 $ (2)
Total Pro Players20
Salary Commitment
Year 15 : 67 250 000 $
Year 16 : 42 500 000 $
Year 17 : 7 000 000 $
Year 18 : 2 000 000 $
Salary Average Commitment
Year 15 : 56 000 000 $
Year 16 : 34 000 000 $
Year 17 : 7 000 000 $
Year 18 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 67 250 000 $
Year 16 : 42 500 000 $
Year 17 : 7 000 000 $
Year 18 : 2 000 000 $

Farm Players Salaries

Jimmy Howard 275 000 $ (1)
Nick Schmaltz 100 000 $ (3)
Brandon Carlo 100 000 $ (2)
Matt Benning 100 000 $ (3)
Joonas Korpisalo 100 000 $ (2)
Mikko Rantanen 50 000 $ (2)
Oliver Kylington 50 000 $ (2)
Michael Matheson 50 000 $ (1)
Travis Konecny 50 000 $ (2)
Radek Faksa 50 000 $ (1)
Danton Heinen 50 000 $ (3)
Vinni Lettieri 50 000 $ (3)
Jake DeBrusk 50 000 $ (3)
Morgan Klimchuk 50 000 $ (3)
Chris Driedger 50 000 $ (3)
Peter Cehlarik 50 000 $ (3)
Brendan Guhle 50 000 $ (2)
Brendan Perlini 50 000 $ (2)
Timo Meier 50 000 $ (2)
Total Farm Players19
Salary Commitment
Year 15 : 1 375 000 $
Year 16 : 1 000 000 $
Year 17 : 500 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 1 355 000 $
Year 16 : 980 000 $
Year 17 : 500 000 $
Year 18 : 0 $

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6675 - 90 $ - 6 675 - 100,00%
Level 2: 5150 - 60 $ - 5 150 - 100,00%
Level 3: 2250 - 60 $ - 2 058 - 91,47%
Level 4: 4350 - 45 $ - 2 800 - 64,36%
Luxury : 1025 - 100 $ - 1 025 - 100,00%
Total Capacity :19450
Farm
Farm Level 1: 2000 - 35 $ - 1 941 - 97,03%
Farm Level 2: 1000 - 15 $ - 894 - 89,43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 708 - 91,04%
Average Income per Game1577143,66666667
Year to Date Revenue4 731 431 $
Farm
Home Games Left0
Average Attendance - %2 835 - 94,50%
Average Income per Game101673
Year to Date Revenue305 019 $

Expense

Pro Players Total Salaries61 000 000 $
Farm Players Total Salaries3 310 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account241 133 $
Projected Bank Account241 133 $

Pro Players Salaries

Frans Nielsen 6 000 000 $ (1)
Jarome Iginla 6 000 000 $ (1)
Brandon Dubinsky 5 000 000 $ (1)
Andy Greene 5 000 000 $ (1)
Michael Frolik 4 000 000 $ (2)
Derick Brassard 4 000 000 $ (2)
Marc-Andre Fleury 3 750 000 $ (2)
Jon Quick 3 750 000 $ (2)
Sam Gagner 3 000 000 $ (1)
Kevin Hayes 2 750 000 $ (2)
Zack Smith 2 750 000 $ (2)
Paul Byron 2 500 000 $ (1)
Nick Bonino 2 500 000 $ (1)
Jean-Gabriel Pageau 2 000 000 $ (4)
Johnny Oduya 1 750 000 $ (2)
Luke Schenn 1 500 000 $ (2)
Michael Del Zotto 1 500 000 $ (2)
Travis Hamonic 1 250 000 $ (1)
Andrew Shaw 1 000 000 $ (2)
Stéphane Blanchette 1 000 000 $ (3)
Total Pro Players20
Salary Commitment
Year 15 : 61 000 000 $
Year 16 : 29 750 000 $
Year 17 : 3 000 000 $
Year 18 : 2 000 000 $
Salary Average Commitment
Year 15 : 55 750 000 $
Year 16 : 28 750 000 $
Year 17 : 3 000 000 $
Year 18 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 61 000 000 $
Year 16 : 29 750 000 $
Year 17 : 3 000 000 $
Year 18 : 2 000 000 $

Farm Players Salaries

Vladislav Namestnikov 300 000 $ (3)
Chad Johnson 275 000 $ (2)
Scott Darling 250 000 $ (2)
Matt Carle 175 000 $ (1)
Chris Thorburn 175 000 $ (1)
Dwight King 150 000 $ (1)
Tanner Kero 150 000 $ (3)
Matt Martin 150 000 $ (3)
Marcus Foligno 100 000 $ (2)
Scott Wedgewood 100 000 $ (2)
Riley Sheahan 100 000 $ (2)
Martin Marincin 100 000 $ (3)
Jori Lehtera 100 000 $ (1)
Alex Burmistrov 100 000 $ (1)
Brenden Dillon 100 000 $ (2)
Jordin Tootoo 75 000 $ (2)
Richard Clune 70 000 $ (2)
Marc-Andre Cliche 70 000 $ (1)
Tye McGinn 70 000 $ (2)
Jordan Weal 50 000 $ (2)
Chris Bigras 50 000 $ (2)
Markus Hannikainen 50 000 $ (2)
C.J. Smith 50 000 $ (3)
Phil Di Giuseppe 50 000 $ (1)
Mark McNeill 50 000 $ (1)
David Broll 50 000 $ (4)
John Hayden 50 000 $ (3)
Sven Baertschi 50 000 $ (2)
Christian Thomas 50 000 $ (3)
Nick Cousins 50 000 $ (1)
Stuart Percy 50 000 $ (1)
Andrew Campbell 50 000 $ (1)
Ryan Stanton 50 000 $ (1)
Total Farm Players33
Salary Commitment
Year 15 : 3 310 000 $
Year 16 : 2 240 000 $
Year 17 : 900 000 $
Year 18 : 50 000 $
Salary Average Commitment
Year 15 : 2 810 000 $
Year 16 : 1 890 000 $
Year 17 : 900 000 $
Year 18 : 50 000 $

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 7000 - 60 $ - 6 972 - 99,60%
Level 3: 4000 - 25 $ - 3 814 - 95,36%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 90 $ - 1 995 - 99,74%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 781 - 99,12%
Average Income per Game1778978,1
Year to Date Revenue17 789 781 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 200 000 $
Farm Players Total Salaries925 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account63 509 447 $
Projected Bank Account63 509 447 $

Pro Players Salaries

Zdeno Chara 9 000 000 $ (2)
Brooks Orpik 7 000 000 $ (1)
Travis Zajac 6 000 000 $ (2)
Erik Karlsson 6 000 000 $ (2)
Patrick Sharp 6 000 000 $ (1)
Sergei Bobrovsky 5 500 000 $ (1)
Evgeny Kuznetsov 5 000 000 $ (3)
Matt Duchene 4 000 000 $ (3)
Kevin Bieksa 3 500 000 $ (2)
Tyler Toffoli 3 000 000 $ (3)
Tanner Pearson 3 000 000 $ (3)
Mark Scheifele 2 000 000 $ (2)
Mark Letestu 1 750 000 $ (1)
Derek MacKenzie 1 750 000 $ (1)
Marek Mazanec 1 500 000 $ (3)
Brian Dumoulin 1 500 000 $ (3)
Brayden McNabb 1 000 000 $ (2)
Yannick Turgeon 1 000 000 $ (3)
Patrik Laine 1 000 000 $ (3)
Ryan Ellis 1 000 000 $ (2)
Dave Bolland 700 000 $ (1)
Anthony Beauvillier 500 000 $ (2)
Josh Morrissey 500 000 $ (2)
Total Pro Players23
Salary Commitment
Year 15 : 72 200 000 $
Year 16 : 49 500 000 $
Year 17 : 20 000 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 68 200 000 $
Year 16 : 45 500 000 $
Year 17 : 20 000 000 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 72 200 000 $
Year 16 : 49 500 000 $
Year 17 : 20 000 000 $
Year 18 : 0 $

Farm Players Salaries

Jeff Schultz 150 000 $ (1)
Laurent Brossoit 100 000 $ (1)
Justin Peters 75 000 $ (2)
Tom Sestito 70 000 $ (2)
Philip Samuelsson 70 000 $ (3)
Tyler Ennis 60 000 $ (2)
J.T. Compher 50 000 $ (3)
Christian Fischer 50 000 $ (3)
Jamie Oleksiak 50 000 $ (4)
Joel Edmundson 50 000 $ (2)
Nikolay Goldobin 50 000 $ (2)
Slater Koekkoek 50 000 $ (2)
John Quenneville 50 000 $ (3)
Ryan Sproul 50 000 $ (4)
Total Farm Players14
Salary Commitment
Year 15 : 925 000 $
Year 16 : 675 000 $
Year 17 : 320 000 $
Year 18 : 100 000 $
Salary Average Commitment
Year 15 : 925 000 $
Year 16 : 675 000 $
Year 17 : 320 000 $
Year 18 : 100 000 $

PHILADELPHIE



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 99 $ - 6 087 - 86,96%
Level 2: 7000 - 74 $ - 5 252 - 75,03%
Level 3: 4000 - 59 $ - 2 083 - 52,06%
Level 4: 5000 - 36 $ - 3 274 - 65,48%
Luxury : 2000 - 250 $ - 1 705 - 85,25%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 25 $ - 1 670 - 83,50%
Farm Level 2: 1000 - 10 $ - 852 - 85,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 401 - 73,60%
Average Income per Game2072803,5
Year to Date Revenue4 145 607 $
Farm
Home Games Left0
Average Attendance - %2 522 - 84,07%
Average Income per Game62838
Year to Date Revenue125 676 $

Expense

Pro Players Total Salaries70 250 000 $
Farm Players Total Salaries2 480 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account160 412 247 $
Projected Bank Account160 412 247 $

Pro Players Salaries

Patrick Kane 9 500 000 $ (1)
Patric Hornqvist 5 000 000 $ (1)
Johnny Boychuk 5 000 000 $ (1)
Derek Stepan 4 500 000 $ (1)
Nick Holden 4 000 000 $ (2)
Charlie Coyle 4 000 000 $ (3)
Petr Mrazek 4 000 000 $ (3)
Mike Fisher 3 500 000 $ (1)
Marc Staal 3 500 000 $ (2)
Joel Ward 3 500 000 $ (2)
Andrew Cogliano 3 000 000 $ (2)
Tyler Myers 3 000 000 $ (2)
Brandon Saad 3 000 000 $ (2)
Craig Smith 3 000 000 $ (1)
Justin Braun 3 000 000 $ (2)
Tomas Hertl 2 000 000 $ (3)
Curtis McElhinney 1 750 000 $ (1)
Lars Eller 1 250 000 $ (2)
Connor Murphy 1 000 000 $ (3)
Son Goku 1 000 000 $ (4)
Richard Panik 700 000 $ (2)
Calvin de Haan 550 000 $ (1)
Zach Werenski 500 000 $ (1)
Total Pro Players23
Salary Commitment
Year 15 : 70 250 000 $
Year 16 : 36 950 000 $
Year 17 : 12 000 000 $
Year 18 : 1 000 000 $
Salary Average Commitment
Year 15 : 64 500 000 $
Year 16 : 36 950 000 $
Year 17 : 12 000 000 $
Year 18 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 70 250 000 $
Year 16 : 36 950 000 $
Year 17 : 12 000 000 $
Year 18 : 1 000 000 $

Farm Players Salaries

Al Montoya 275 000 $ (1)
Brendan Gallagher 200 000 $ (3)
Philipp Grubauer 200 000 $ (3)
Ales Hemsky 175 000 $ (2)
Kevin Connauton 150 000 $ (2)
Dalton Prout 150 000 $ (2)
T.J. Brennan 150 000 $ (2)
Joel Armia 100 000 $ (4)
Zack Kassian 70 000 $ (2)
Michael Blunden 70 000 $ (1)
Fredrik Claesson 70 000 $ (3)
Maxime Sauve 70 000 $ (1)
Xavier Ouellet 50 000 $ (3)
A.J. Greer 50 000 $ (3)
Curtis Hamilton 50 000 $ (1)
Stefan Elliott 50 000 $ (2)
Michael McCarron 50 000 $ (2)
Kasperi Kapanen 50 000 $ (2)
Jared McCann 50 000 $ (2)
Kent Simpson 50 000 $ (3)
Alex Nedeljkovic 50 000 $ (2)
Nikita Tryamkin 50 000 $ (2)
Jacob De La Rose 50 000 $ (1)
Duncan Siemens 50 000 $ (1)
Shane Prince 50 000 $ (1)
Hudson Fasching 50 000 $ (2)
Pontus Aberg 50 000 $ (3)
Justin Shugg 50 000 $ (1)
Total Farm Players28
Salary Commitment
Year 15 : 2 480 000 $
Year 16 : 1 815 000 $
Year 17 : 770 000 $
Year 18 : 100 000 $
Salary Average Commitment
Year 15 : 2 522 500 $
Year 16 : 1 815 000 $
Year 17 : 770 000 $
Year 18 : 100 000 $

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8000 - 100 $ - 7 106 - 88,82%
Level 2: 6000 - 70 $ - 5 762 - 96,03%
Level 3: 3000 - 50 $ - 2 572 - 85,74%
Level 4: 4135 - 30 $ - 3 982 - 96,31%
Luxury : 1000 - 249 $ - 1 000 - 100,00%
Total Capacity :22135
Farm
Farm Level 1: 2000 - 35 $ - 1 763 - 88,15%
Farm Level 2: 1000 - 15 $ - 834 - 83,35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 422 - 92,26%
Average Income per Game2013721
Year to Date Revenue12 082 326 $
Farm
Home Games Left0
Average Attendance - %2 597 - 86,55%
Average Income per Game92759,5
Year to Date Revenue185 519 $

Expense

Pro Players Total Salaries65 500 000 $
Farm Players Total Salaries2 380 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account71 159 213 $
Projected Bank Account71 159 213 $

Pro Players Salaries

Ryan Kesler 9 000 000 $ (2)
Patrick Marleau 6 000 000 $ (1)
Daniel Girardi 5 000 000 $ (1)
Frederik Andersen 5 000 000 $ (3)
Bryan Little 5 000 000 $ (1)
Nikita Kucherov 4 000 000 $ (3)
Chris Kunitz 3 500 000 $ (2)
Radim Vrbata 3 500 000 $ (1)
Patrik Berglund 3 000 000 $ (1)
Seth Jones 3 000 000 $ (4)
Mike Hoffman 3 000 000 $ (1)
Jeff Petry 2 500 000 $ (1)
Jonathan Drouin 2 000 000 $ (4)
Andrei Vasilevskiy 2 000 000 $ (4)
Sean Couturier 2 000 000 $ (2)
Nick Schultz 1 750 000 $ (2)
Jeff Skinner 1 750 000 $ (1)
Casey Cizikas 1 500 000 $ (2)
Olli Maatta 1 000 000 $ (4)
Rod LittleBitOfLove 1 000 000 $ (3)
Total Pro Players20
Salary Commitment
Year 15 : 65 500 000 $
Year 16 : 35 750 000 $
Year 17 : 18 000 000 $
Year 18 : 8 000 000 $
Salary Average Commitment
Year 15 : 61 750 000 $
Year 16 : 33 750 000 $
Year 17 : 18 000 000 $
Year 18 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 65 500 000 $
Year 16 : 35 750 000 $
Year 17 : 18 000 000 $
Year 18 : 8 000 000 $

Farm Players Salaries

Zach Bogosian 300 000 $ (2)
Jonas Gustavsson 275 000 $ (1)
Matt Hunwick 175 000 $ (1)
Alex Chiasson 150 000 $ (2)
Thomas Hickey 150 000 $ (2)
Tommy Wingels 125 000 $ (1)
Noah Hanifin 100 000 $ (2)
Markus Granlund 100 000 $ (4)
Joe Colborne 100 000 $ (1)
Erik Gudbranson 75 000 $ (1)
Eric Tangradi 70 000 $ (2)
Jacob Josefson 70 000 $ (3)
Bobby Sanguinetti 70 000 $ (1)
Jim O'Brien 70 000 $ (2)
Victor Mete 50 000 $ (3)
Mark Jankowski 50 000 $ (3)
Ondrej Kase 50 000 $ (3)
Denis Malgin 50 000 $ (3)
Jack Roslovic 50 000 $ (3)
Jacob Larsson 50 000 $ (2)
Brett Bulmer 50 000 $ (1)
Anthony DeAngelo 50 000 $ (2)
Logan Shaw 50 000 $ (3)
Austin Watson 50 000 $ (3)
Joe Morrow 50 000 $ (1)
Total Farm Players25
Salary Commitment
Year 15 : 2 380 000 $
Year 16 : 1 460 000 $
Year 17 : 520 000 $
Year 18 : 100 000 $
Salary Average Commitment
Year 15 : 2 195 000 $
Year 16 : 1 460 000 $
Year 17 : 520 000 $
Year 18 : 100 000 $

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 8400 - 89 $ - 0 - 0,00%
Level 2: 6400 - 65 $ - 0 - 0,00%
Level 3: 3100 - 40 $ - 0 - 0,00%
Level 4: 5065 - 19 $ - 0 - 0,00%
Luxury : 1600 - 179 $ - 0 - 0,00%
Total Capacity :24565
Farm
Farm Level 1: 2000 - 35 $ - 1 900 - 94,98%
Farm Level 2: 1000 - 15 $ - 929 - 92,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 829 - 94,29%
Average Income per Game100525
Year to Date Revenue603 150 $

Expense

Pro Players Total Salaries57 700 000 $
Farm Players Total Salaries1 425 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account56 132 191 $
Projected Bank Account56 132 191 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (1)
Henrik Lundqvist 5 000 000 $ (2)
Milan Lucic 4 000 000 $ (1)
Kari Lehtonen 3 750 000 $ (1)
Jason Chimera 3 500 000 $ (2)
Josh Gorges 3 500 000 $ (1)
Jonathan Ericsson 3 500 000 $ (1)
Kris Russell 3 000 000 $ (1)
Johnny Gaudreau 3 000 000 $ (4)
Roman Polak 3 000 000 $ (1)
Jonas Brodin 2 000 000 $ (2)
Matthew Stajan 1 750 000 $ (2)
Gregory Campbell 1 750 000 $ (1)
Matt Moulson 1 750 000 $ (1)
Carl Soderberg 1 750 000 $ (2)
Chris Tanev 1 500 000 $ (2)
Nikolai Kulemin 1 500 000 $ (1)
Cody Franson 1 500 000 $ (2)
Carl Hagelin 1 250 000 $ (2)
Christopher Tardif 1 000 000 $ (3)
Ryan Strome 1 000 000 $ (3)
Jayson Megna 700 000 $ (3)
Mathew Barzal 500 000 $ (2)
Alexey Marchenko 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 15 : 57 700 000 $
Year 16 : 24 450 000 $
Year 17 : 5 700 000 $
Year 18 : 3 000 000 $
Salary Average Commitment
Year 15 : 55 700 000 $
Year 16 : 22 450 000 $
Year 17 : 5 700 000 $
Year 18 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 57 700 000 $
Year 16 : 24 450 000 $
Year 17 : 5 700 000 $
Year 18 : 3 000 000 $

Farm Players Salaries

Nate Guenin 175 000 $ (1)
Drew Miller 175 000 $ (2)
Joakim Nordstrom 150 000 $ (3)
Mark Barberio 150 000 $ (3)
Brandon Pirri 100 000 $ (1)
Mackenzie Skapski 100 000 $ (1)
Patrick Wiercioch 75 000 $ (1)
Mark Fraser 70 000 $ (1)
Chris Bourque 70 000 $ (1)
Zac Dalpe 60 000 $ (2)
Julius Honka 50 000 $ (2)
Bogdan Yakimov 50 000 $ (1)
Brendan Gaunce 50 000 $ (1)
Mark Alt 50 000 $ (1)
Patrik Nemeth 50 000 $ (1)
Greg McKegg 50 000 $ (3)
Total Farm Players16
Salary Commitment
Year 15 : 1 425 000 $
Year 16 : 635 000 $
Year 17 : 350 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 1 350 000 $
Year 16 : 635 000 $
Year 17 : 350 000 $
Year 18 : 0 $

VEGAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 9500 - 95 $ - 7 060 - 74,32%
Level 2: 6000 - 65 $ - 5 977 - 99,62%
Level 3: 3000 - 40 $ - 2 955 - 98,50%
Level 4: 5000 - 25 $ - 5 000 - 99,99%
Luxury : 1500 - 999 $ - 610 - 40,64%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 601 - 86,40%
Average Income per Game2389231,8
Year to Date Revenue11 946 159 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 950 000 $
Farm Players Total Salaries1 290 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account260 010 087 $
Projected Bank Account260 010 087 $

Pro Players Salaries

Jeff Carter 9 000 000 $ (2)
Henrik Zetterberg 9 000 000 $ (2)
Loui Eriksson 7 000 000 $ (1)
Alex Pietrangelo 5 500 000 $ (1)
Carey Price 5 500 000 $ (2)
Kristopher Letang 5 000 000 $ (2)
Brad Marchand 4 750 000 $ (1)
Tyler Seguin 4 500 000 $ (1)
Jordan Eberle 4 000 000 $ (3)
John Carlson 3 750 000 $ (2)
Keith Yandle 3 000 000 $ (1)
Jack Johnson 3 000 000 $ (1)
Alex Galchenyuk 3 000 000 $ (3)
Mathieu Perreault 3 000 000 $ (1)
Yanni Gourde 1 000 000 $ (3)
Dan Duch 1 000 000 $ (3)
Charlie Lindgren 1 000 000 $ (3)
Nate Thompson 750 000 $ (2)
Ben Smith 700 000 $ (3)
Josh Leivo 500 000 $ (3)
Total Pro Players20
Salary Commitment
Year 15 : 74 950 000 $
Year 16 : 44 200 000 $
Year 17 : 11 200 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 70 450 000 $
Year 16 : 44 200 000 $
Year 17 : 11 200 000 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 74 950 000 $
Year 16 : 44 200 000 $
Year 17 : 11 200 000 $
Year 18 : 0 $

Farm Players Salaries

Ian Cole 275 000 $ (2)
Thomas McCollum 150 000 $ (3)
Brendan Smith 125 000 $ (2)
Joonas Donskoi 100 000 $ (2)
Nick Bjugstad 100 000 $ (3)
Kenny Agostino 70 000 $ (3)
Kristers Gudlevskis 70 000 $ (3)
Samuel Girard 50 000 $ (3)
Colin White 50 000 $ (3)
Joseph Blandisi 50 000 $ (2)
Nic Petan 50 000 $ (3)
Robbie Russo 50 000 $ (3)
Michael Paliotta 50 000 $ (1)
Jake Virtanen 50 000 $ (1)
Brady Skjei 50 000 $ (1)
Total Farm Players15
Salary Commitment
Year 15 : 1 290 000 $
Year 16 : 1 140 000 $
Year 17 : 590 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 1 290 000 $
Year 16 : 1 140 000 $
Year 17 : 590 000 $
Year 18 : 0 $

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 7500 - 79 $ - 7 500 - 100,00%
Level 2: 5500 - 57 $ - 5 500 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1000 - 177 $ - 1 000 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 17 $ - 1 795 - 89,75%
Farm Level 2: 1000 - 10 $ - 907 - 90,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game1556250
Year to Date Revenue15 562 500 $
Farm
Home Games Left0
Average Attendance - %2 702 - 90,06%
Average Income per Game49477,3333333333
Year to Date Revenue148 432 $

Expense

Pro Players Total Salaries73 750 000 $
Farm Players Total Salaries1 815 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account51 020 194 $
Projected Bank Account51 020 194 $

Pro Players Salaries

Alexander Ovechkin 11 000 000 $ (1)
Patrice Bergeron 8 000 000 $ (2)
Marian Hossa 6 000 000 $ (2)
Anze Kopitar 6 000 000 $ (2)
Dennis Seidenberg 5 000 000 $ (2)
Ryan McDonagh 4 750 000 $ (2)
Cam Atkinson 4 000 000 $ (1)
Kyle Palmieri 4 000 000 $ (3)
Rasmus Ristolainen 4 000 000 $ (4)
Filip Forsberg 4 000 000 $ (3)
Nathan MacKinnon 3 000 000 $ (4)
Andrej Sekera 3 000 000 $ (1)
Morgan Rielly 2 000 000 $ (3)
Brad Richardson 1 750 000 $ (2)
Cal Clutterbuck 1 500 000 $ (2)
Nick Leddy 1 250 000 $ (1)
Nathan Marois 1 000 000 $ (3)
Matt Murray 1 000 000 $ (1)
Jake Gardiner 1 000 000 $ (1)
Vincent Trocheck 1 000 000 $ (1)
Jordan Binnington 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 15 : 73 750 000 $
Year 16 : 51 000 000 $
Year 17 : 18 000 000 $
Year 18 : 7 000 000 $
Salary Average Commitment
Year 15 : 74 500 000 $
Year 16 : 54 000 000 $
Year 17 : 18 000 000 $
Year 18 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 73 750 000 $
Year 16 : 51 000 000 $
Year 17 : 18 000 000 $
Year 18 : 7 000 000 $

Farm Players Salaries

Darren Helm 300 000 $ (1)
Eddie Lack 250 000 $ (3)
Mark Borowiecki 150 000 $ (1)
Jack Skille 150 000 $ (2)
Matt Nieto 100 000 $ (3)
Josh Jooris 100 000 $ (1)
Brandon Davidson 70 000 $ (3)
Jamie McBain 70 000 $ (2)
Cody Goloubef 70 000 $ (1)
Tim Erixon 55 000 $ (1)
Sam Reinhart 50 000 $ (1)
David Musil 50 000 $ (1)
Ryan Pulock 50 000 $ (1)
Clayton Keller 50 000 $ (3)
Pavel Zacha 50 000 $ (2)
David Rundblad 50 000 $ (1)
Matt Tennyson 50 000 $ (1)
Carl Klingberg 50 000 $ (1)
Brian Gibbons 50 000 $ (1)
Brandon Gormley 50 000 $ (2)
Total Farm Players20
Salary Commitment
Year 15 : 1 815 000 $
Year 16 : 790 000 $
Year 17 : 470 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 1 540 000 $
Year 16 : 790 000 $
Year 17 : 470 000 $
Year 18 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
75 000 000 $

Over Minimum of
45 000 000 $

Farm Salary Cap

Under Maximum of
5 000 000 $

Pro Players

Farm Players

Total Players

ANAHEIM 239 397 010 $ 71 500 000 $ 3 500 000 $ 26 500 000 $ 3 895 000 $ 1 105 000 $ 232548
ARIZONA 90 027 663 $ 68 000 000 $ 7 000 000 $ 23 000 000 $ 2 650 000 $ 2 350 000 $ 212243
BUFFALO 21 170 043 $ 73 250 000 $ 1 750 000 $ 28 250 000 $ 2 475 000 $ 2 525 000 $ 212546
CAROLINE 112 927 343 $ 62 200 000 $ 12 800 000 $ 17 200 000 $ 2 685 000 $ 2 315 000 $ 202646
CHICAGO 113 033 672 $ 72 450 000 $ 2 550 000 $ 27 450 000 $ 2 220 000 $ 2 780 000 $ 222547
COLORADO 93 867 836 $ 75 000 000 $ 0 $ 30 000 000 $ 1 685 000 $ 3 315 000 $ 222143
COLUMBUS (3 823 717 $) 74 500 000 $ 500 000 $ 29 500 000 $ 2 405 000 $ 2 595 000 $ 202040
EDMONTON 170 987 844 $ 52 550 000 $ 22 450 000 $ 7 550 000 $ 1 640 000 $ 3 360 000 $ 232346
FLORIDE 76 260 559 $ 72 000 000 $ 3 000 000 $ 27 000 000 $ 1 810 000 $ 3 190 000 $ 221840
ISLANDERS 42 263 885 $ 75 000 000 $ 0 $ 30 000 000 $ 2 805 000 $ 2 195 000 $ 222850
LOSANGELES 231 923 025 $ 68 750 000 $ 6 250 000 $ 23 750 000 $ 3 275 000 $ 1 725 000 $ 204060
MINNESOTA 69 954 305 $ 72 750 000 $ 2 250 000 $ 27 750 000 $ 2 675 000 $ 2 325 000 $ 213152
MONTREAL 347 009 181 $ 67 250 000 $ 7 750 000 $ 22 250 000 $ 1 375 000 $ 3 625 000 $ 201939
NASHVILLE 241 133 $ 61 000 000 $ 14 000 000 $ 16 000 000 $ 3 310 000 $ 1 690 000 $ 203353
NEWJERSEY 63 509 447 $ 72 200 000 $ 2 800 000 $ 27 200 000 $ 925 000 $ 4 075 000 $ 231437
PHILADELPHIE 160 412 247 $ 70 250 000 $ 4 750 000 $ 25 250 000 $ 2 480 000 $ 2 520 000 $ 232851
TAMPABAY 71 159 213 $ 65 500 000 $ 9 500 000 $ 20 500 000 $ 2 380 000 $ 2 620 000 $ 202545
TORONTO 56 132 191 $ 57 700 000 $ 17 300 000 $ 12 700 000 $ 1 425 000 $ 3 575 000 $ 241640
VEGAS 260 010 087 $ 74 950 000 $ 50 000 $ 29 950 000 $ 1 290 000 $ 3 710 000 $ 201535
WINNIPEG 51 020 194 $ 73 750 000 $ 1 250 000 $ 28 750 000 $ 1 815 000 $ 3 185 000 $ 212041