LPHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	7400 - 93 $ - 7 400 - 100,00%
Level 2:	7400 - 58 $ - 7 214 - 97,49%
Level 3:	3978 - 38 $ - 3 767 - 94,70%
Level 4:	4822 - 22 $ - 4 822 - 100,00%
Luxury :	1400 - 182 $ - 1 400 - 100,00%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 35 $ - 1 900 - 94,98%
Farm Level 2:	1000 - 15 $ - 930 - 92,95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 603 - 98,41%
Average Income per Game	2 013 303 $
Year to Date Revenue	8 053 210 $
Farm
Home Games Left	0
Average Attendance - %	2 829 - 94,30%
Average Income per Game	100 531 $
Year to Date Revenue	402 125 $
Expense
Pro Players Total Salaries	76 250 000 $
Farm Players Total Salaries	4 550 000 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	245 458 452 $
Projected Bank Account	245 458 452 $

Pro Players Salaries
Blake Wheeler	11 000 000 $ (2)
Claude Giroux	8 000 000 $ (1)
Artemi Panarin	6 000 000 $ (3)
Craig Anderson	6 000 000 $ (1)
Jared Spurgeon	5 750 000 $ (2)
P.K. Subban	5 000 000 $ (1)
Jaden Schwartz	4 500 000 $ (1)
Kyle Turris	4 000 000 $ (3)
Martin Jones	3 500 000 $ (2)
Alexander Wennberg	3 000 000 $ (3)
Mattias Ekholm	3 000 000 $ (2)
William Nylander	3 000 000 $ (4)
Rickard Rakell	2 000 000 $ (2)
Mikael Granlund	2 000 000 $ (1)
Adam Larsson	2 000 000 $ (1)
Dougie Hamilton	2 000 000 $ (1)
J.T. Miller	2 000 000 $ (2)
Brett Hull	1 000 000 $ (2)
Matt Dumba	1 000 000 $ (2)
Rinat Valiev	500 000 $ (1)
Adam Clendening	500 000 $ (1)
Emerson Etem	500 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 16 : 76 250 000 $
Year 17 : 45 750 000 $
Year 18 : 16 000 000 $
Year 19 : 3 000 000 $
Salary Average Commitment
Year 16 : 65 750 000 $
Year 17 : 45 750 000 $
Year 18 : 16 000 000 $
Year 19 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 76 250 000 $
Year 17 : 45 750 000 $
Year 18 : 16 000 000 $
Year 19 : 3 000 000 $

Farm Players Salaries
Frans Nielsen	500 000 $ (2)
Johnny Boychuk	500 000 $ (2)
Jacob Markstrom	475 000 $ (2)
TJ Brodie	400 000 $ (1)
Kyle Okposo	400 000 $ (2)
Darren Helm	350 000 $ (2)
Antoine Vermette	350 000 $ (1)
Andrej Sekera	175 000 $ (2)
Stephen Gionta	175 000 $ (1)
Oscar Lindberg	175 000 $ (3)
Jordie Benn	150 000 $ (1)
John Moore	150 000 $ (1)
Max Domi	100 000 $ (1)
Connor Brown	100 000 $ (2)
Jakob Chychrun	100 000 $ (2)
Kevin Labanc	100 000 $ (2)
Vinnie Hinostroza	50 000 $ (2)
Mike Vecchione	50 000 $ (2)
Charles Hudon	50 000 $ (2)
Teemu Pulkkinen	50 000 $ (1)
Jon Merrill	50 000 $ (2)
Joshua Ho-Sang	50 000 $ (2)
Brandon Montour	50 000 $ (2)
Total Farm Players	23
Salary Commitment
Year 16 : 4 550 000 $
Year 17 : 3 175 000 $
Year 18 : 175 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 4 530 000 $
Year 17 : 3 155 000 $
Year 18 : 175 000 $
Year 19 : 0 $

ARIZONA

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6450 - 90 $ - 0 - 0,00%
Level 2:	5450 - 75 $ - 0 - 0,00%
Level 3:	2450 - 45 $ - 0 - 0,00%
Level 4:	4472 - 35 $ - 0 - 0,00%
Luxury :	1200 - 120 $ - 0 - 0,00%
Total Capacity :	20022
Farm
Farm Level 1:	2000 - 35 $ - 1 912 - 95,59%
Farm Level 2:	1000 - 15 $ - 979 - 97,90%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 891 - 96,36%
Average Income per Game	102 000 $
Year to Date Revenue	714 002 $
Expense
Pro Players Total Salaries	59 100 000 $
Farm Players Total Salaries	3 050 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	8 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	76 264 025 $
Projected Bank Account	76 264 025 $

Pro Players Salaries
Alex Goligoski	6 000 000 $ (1)
Jason Pominville	5 000 000 $ (2)
Ilya Kovalchuk	5 000 000 $ (2)
Nick Leddy	4 500 000 $ (1)
Dmitry Orlov	4 000 000 $ (3)
Marc-Andre Fleury	3 750 000 $ (1)
Adam Henrique	3 500 000 $ (1)
Torey Krug	3 000 000 $ (1)
Nikita Zaitsev	3 000 000 $ (2)
Danny DeKeyser	3 000 000 $ (1)
Jakob Silfverberg	2 750 000 $ (2)
Gustav Nyquist	2 750 000 $ (1)
Ryan Spooner	2 000 000 $ (2)
Mika Zibanejad	2 000 000 $ (1)
Boone Jenner	2 000 000 $ (3)
Melker Karlsson	1 750 000 $ (3)
Derek Dorsett	1 500 000 $ (1)
Luke Glendening	1 250 000 $ (1)
Matt Benning	1 000 000 $ (2)
Jakub Vrana	850 000 $ (3)
Antoine Bibeau	500 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 16 : 59 100 000 $
Year 17 : 27 350 000 $
Year 18 : 8 600 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 57 100 000 $
Year 17 : 27 350 000 $
Year 18 : 8 600 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 59 100 000 $
Year 17 : 27 350 000 $
Year 18 : 8 600 000 $
Year 19 : 0 $

Farm Players Salaries
Pierre-Edouard Bellemare	350 000 $ (2)
Ryan Callahan	350 000 $ (2)
Devante Smith-Pelly	300 000 $ (3)
Darcy Kuemper	250 000 $ (1)
Brady Skjei	200 000 $ (4)
Sam Bennett	200 000 $ (4)
James Reimer	200 000 $ (2)
Mark Fayne	150 000 $ (1)
Eric Gryba	150 000 $ (2)
Jacob de la Rose	100 000 $ (4)
Brett Ritchie	100 000 $ (2)
Brendan Leipsic	100 000 $ (4)
Matthew Peca	85 000 $ (3)
Mackenzie Blackwood	85 000 $ (3)
Chris Summers	70 000 $ (1)
Cameron Gaunce	70 000 $ (1)
Ryan Graves	70 000 $ (3)
Chris Brown	70 000 $ (1)
Shea Theodore	50 000 $ (1)
Jimmy Vesey	50 000 $ (1)
Ty Rattie	50 000 $ (3)
Total Farm Players	21
Salary Commitment
Year 16 : 3 050 000 $
Year 17 : 2 340 000 $
Year 18 : 1 190 000 $
Year 19 : 600 000 $
Salary Average Commitment
Year 16 : 3 050 000 $
Year 17 : 2 340 000 $
Year 18 : 1 190 000 $
Year 19 : 600 000 $

BUFFALO

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	7634 - 100 $ - 6 518 - 85,38%
Level 2:	6362 - 80 $ - 5 203 - 81,77%
Level 3:	3286 - 50 $ - 2 812 - 85,56%
Level 4:	5228 - 35 $ - 3 951 - 75,57%
Luxury :	2490 - 250 $ - 1 882 - 75,58%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 35 $ - 1 964 - 98,19%
Farm Level 2:	1000 - 15 $ - 974 - 97,44%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 365 - 81,46%
Average Income per Game	2 271 700 $
Year to Date Revenue	4 543 400 $
Farm
Home Games Left	0
Average Attendance - %	2 938 - 97,94%
Average Income per Game	104 184 $
Year to Date Revenue	1 250 212 $
Expense
Pro Players Total Salaries	71 350 000 $
Farm Players Total Salaries	4 115 000 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	5 375 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	25 514 067 $
Projected Bank Account	25 514 067 $

Pro Players Salaries
David Perron	6 000 000 $ (2)
Drew Doughty	6 000 000 $ (1)
T.J. Oshie	6 000 000 $ (2)
Robin Lehner	6 000 000 $ (3)
Logan Couture	5 000 000 $ (2)
Nicklas Backstrom	5 000 000 $ (1)
Cam Talbot	5 000 000 $ (1)
Ryan McDonagh	4 750 000 $ (1)
Henrik Zetterberg	4 500 000 $ (1)
Luca Sbisa	4 000 000 $ (3)
Micheal Ferland	4 000 000 $ (3)
Cam Atkinson	4 000 000 $ (3)
Phillip Danault	3 000 000 $ (3)
Greg Pateryn	2 750 000 $ (2)
Anders Lee	1 500 000 $ (1)
Sebastian Aho	1 000 000 $ (2)
Ivan Provorov	1 000 000 $ (2)
Charlie McAvoy	850 000 $ (3)
Bryan Rust	500 000 $ (1)
Brock Boeser	500 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 16 : 71 350 000 $
Year 17 : 44 100 000 $
Year 18 : 21 850 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 71 350 000 $
Year 17 : 44 100 000 $
Year 18 : 21 850 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 71 350 000 $
Year 17 : 44 100 000 $
Year 18 : 21 850 000 $
Year 19 : 0 $

Farm Players Salaries
Dan Hamhuis	350 000 $ (1)
Tomas Tatar	300 000 $ (2)
Brock Nelson	300 000 $ (1)
Michael Stone	300 000 $ (1)
Matt Calvert	275 000 $ (2)
Ian Cole	275 000 $ (1)
Jonathan Bernier	250 000 $ (1)
Andreas Athanasiou	200 000 $ (4)
Anton Khudobin	200 000 $ (2)
Toby Enstrom	175 000 $ (1)
Matt Bartkowski	150 000 $ (2)
Alexandar Georgiev	100 000 $ (3)
Ben King	100 000 $ (4)
Mattias Janmark	100 000 $ (1)
Ben Hutton	100 000 $ (1)
Valentin Zykov	85 000 $ (3)
Adam Pelech	85 000 $ (3)
Valeri Nichushkin	85 000 $ (3)
Frederik Gauthier	85 000 $ (3)
Alex Formenton	70 000 $ (3)
Jeremy Morin	70 000 $ (2)
Janne Kuokkanen	70 000 $ (3)
Griffin Reinhart	70 000 $ (4)
Brian Strait	70 000 $ (2)
Curtis Lazar	50 000 $ (3)
Andreas Borgman	50 000 $ (2)
Iiro Pakarinen	50 000 $ (2)
Connor Brickley	50 000 $ (1)
Brett Lernout	50 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 16 : 4 115 000 $
Year 17 : 2 165 000 $
Year 18 : 1 000 000 $
Year 19 : 370 000 $
Salary Average Commitment
Year 16 : 4 115 000 $
Year 17 : 2 165 000 $
Year 18 : 1 000 000 $
Year 19 : 370 000 $

CAROLINE

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6650 - 115 $ - 0 - 0,00%
Level 2:	5800 - 70 $ - 0 - 0,00%
Level 3:	2600 - 40 $ - 0 - 0,00%
Level 4:	4646 - 28 $ - 0 - 0,00%
Luxury :	1400 - 270 $ - 0 - 0,00%
Total Capacity :	21096
Farm
Farm Level 1:	2000 - 35 $ - 1 830 - 91,50%
Farm Level 2:	1000 - 15 $ - 904 - 90,40%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 734 - 91,13%
Average Income per Game	97 012 $
Year to Date Revenue	194 024 $
Expense
Pro Players Total Salaries	62 200 000 $
Farm Players Total Salaries	2 205 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	6 250 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	154 381 878 $
Projected Bank Account	154 381 878 $

Pro Players Salaries
Tuukka Rask	6 000 000 $ (1)
Anton Stralman	6 000 000 $ (2)
Tyler Bozak	5 000 000 $ (1)
Brandon Dubinsky	5 000 000 $ (2)
Nick Holden	4 000 000 $ (1)
Patrik Berglund	3 500 000 $ (2)
Alexandre Burrows	3 500 000 $ (1)
Tomas Plekanec	3 500 000 $ (2)
Jason Spezza	3 500 000 $ (2)
Marc Staal	3 500 000 $ (1)
Andrew Cogliano	3 000 000 $ (1)
Robert Bortuzzo	3 000 000 $ (3)
Jamie McGinn	1 500 000 $ (2)
Calle Jarnkrok	1 500 000 $ (1)
Kyle Clifford	1 500 000 $ (2)
Antoine Roussel	1 500 000 $ (1)
Louis Domingue	1 000 000 $ (1)
Chris Tierney	1 000 000 $ (3)
Joel Armia	1 000 000 $ (3)
Robert Hagg	850 000 $ (3)
Jesper Bratt	850 000 $ (3)
Stephen Johns	500 000 $ (1)
William Carrier	500 000 $ (1)
Michael Chaput	500 000 $ (2)
Brayden Point	500 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 16 : 62 200 000 $
Year 17 : 31 700 000 $
Year 18 : 6 700 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 62 200 000 $
Year 17 : 31 700 000 $
Year 18 : 6 700 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 62 200 000 $
Year 17 : 31 700 000 $
Year 18 : 6 700 000 $
Year 19 : 0 $

Farm Players Salaries
Jordan Schroeder	150 000 $ (2)
Zach Redmond	150 000 $ (2)
Alex Stalock	150 000 $ (1)
Richard Bachman	150 000 $ (1)
Charles Norris	100 000 $ (2)
Samuel Morin	100 000 $ (2)
Alexander Petrovic	100 000 $ (2)
Brett Kulak	85 000 $ (3)
Elias Pettersson	85 000 $ (3)
Denis Gurianov	85 000 $ (3)
Antti Suomela	85 000 $ (3)
Mathieu Joseph	85 000 $ (3)
Maxime Comtois	85 000 $ (3)
Steve Oleksy	75 000 $ (1)
Austin Wagner	70 000 $ (3)
Dillon Dube	70 000 $ (3)
Craig Cunningham	70 000 $ (1)
Max Reinhart	70 000 $ (2)
Eric Gelinas	70 000 $ (1)
Matt Taormina	70 000 $ (2)
Nicholas Merkley	50 000 $ (2)
Samuel Girard	50 000 $ (2)
Mikhail Sergachev	50 000 $ (2)
Michael Bournival	50 000 $ (2)
Mirco Mueller	50 000 $ (3)
Nikita Soshnikov	50 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 16 : 2 205 000 $
Year 17 : 1 640 000 $
Year 18 : 700 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 205 000 $
Year 17 : 1 640 000 $
Year 18 : 700 000 $
Year 19 : 0 $

CHICAGO

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	8000 - 76 $ - 0 - 0,00%
Level 2:	8000 - 62 $ - 0 - 0,00%
Level 3:	3750 - 40 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1250 - 299 $ - 0 - 0,00%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 50 $ - 1 958 - 97,91%
Farm Level 2:	1000 - 25 $ - 976 - 97,63%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 935 - 97,82%
Average Income per Game	74 575 $
Year to Date Revenue	894 900 $
Expense
Pro Players Total Salaries	68 750 000 $
Farm Players Total Salaries	1 825 000 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	11 750 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	103 372 153 $
Projected Bank Account	103 372 153 $

Pro Players Salaries
Devan Dubnyk	9 000 000 $ (2)
Jeff Carter	9 000 000 $ (1)
Dustin Byfuglien	7 000 000 $ (2)
Joe Thornton	7 000 000 $ (1)
Loui Eriksson	5 000 000 $ (2)
Jonathan Ericsson	5 000 000 $ (2)
Sean Monahan	4 000 000 $ (3)
Niklas Kronwall	3 500 000 $ (2)
Karl Alzner	3 000 000 $ (2)
Cody Eakin	3 000 000 $ (3)
Ryan Pulock	2 000 000 $ (4)
Justin Abdelkader	1 750 000 $ (1)
Matt Stajan	1 750 000 $ (1)
David Schlemko	1 500 000 $ (1)
Michaël Fleury	1 000 000 $ (2)
Andrew Hammond	1 000 000 $ (2)
Nolan Patrick	850 000 $ (3)
Vitaly Abramov	700 000 $ (3)
Nicolas Deslauriers	700 000 $ (1)
Henri Jokiharju	500 000 $ (3)
Kyle Connor	500 000 $ (2)
Alex DeBrincat	500 000 $ (2)
Nicholas Baptiste	500 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 16 : 68 750 000 $
Year 17 : 47 050 000 $
Year 18 : 11 050 000 $
Year 19 : 2 000 000 $
Salary Average Commitment
Year 16 : 68 350 000 $
Year 17 : 47 050 000 $
Year 18 : 11 050 000 $
Year 19 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 68 750 000 $
Year 17 : 47 050 000 $
Year 18 : 11 050 000 $
Year 19 : 2 000 000 $

Farm Players Salaries
Antti Niemi	275 000 $ (1)
Devin Shore	200 000 $ (4)
Kyle Quincey	175 000 $ (1)
Shawn Matthias	150 000 $ (1)
Yannick Weber	150 000 $ (2)
Zane McIntyre	150 000 $ (2)
Oskar Sundqvist	100 000 $ (4)
JC Lipon	90 000 $ (3)
Rocco Grimaldi	90 000 $ (3)
Michael Rasmussen	85 000 $ (3)
Henrik Borgstrom	85 000 $ (3)
Casey Mittelstadt	85 000 $ (3)
Philippe Myers	70 000 $ (3)
Chris Butler	70 000 $ (2)
Jakob Forsbacka Karlsson	50 000 $ (2)
Total Farm Players	15
Salary Commitment
Year 16 : 1 825 000 $
Year 17 : 1 225 000 $
Year 18 : 805 000 $
Year 19 : 300 000 $
Salary Average Commitment
Year 16 : 1 825 000 $
Year 17 : 1 225 000 $
Year 18 : 805 000 $
Year 19 : 300 000 $

COLORADO

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6900 - 105 $ - 6 326 - 91,69%
Level 2:	5950 - 65 $ - 5 950 - 100,00%
Level 3:	3950 - 35 $ - 3 688 - 93,36%
Level 4:	4852 - 25 $ - 4 852 - 100,00%
Luxury :	1350 - 210 $ - 1 350 - 100,00%
Total Capacity :	23002
Farm
Farm Level 1:	2000 - 35 $ - 1 931 - 96,56%
Farm Level 2:	1000 - 15 $ - 953 - 95,32%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 166 - 96,37%
Average Income per Game	1 981 104 $
Year to Date Revenue	5 943 312 $
Farm
Home Games Left	0
Average Attendance - %	2 884 - 96,15%
Average Income per Game	102 363 $
Year to Date Revenue	1 023 625 $
Expense
Pro Players Total Salaries	77 250 000 $
Farm Players Total Salaries	1 490 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	84 669 429 $
Projected Bank Account	84 669 429 $

Pro Players Salaries
Taylor Hall	10 000 000 $ (3)
Brent Burns	10 000 000 $ (1)
Duncan Keith	6 000 000 $ (2)
Cory Schneider	5 000 000 $ (1)
Aleksander Barkov	4 000 000 $ (3)
Jakub Voracek	4 000 000 $ (1)
Gabriel Landeskog	4 000 000 $ (1)
Mikko Koivu	4 000 000 $ (1)
Corey Crawford	4 000 000 $ (2)
Ryan Nugent-Hopkins	4 000 000 $ (1)
Nate Schmidt	4 000 000 $ (3)
Christian Folin	3 000 000 $ (3)
Nino Niederreiter	3 000 000 $ (3)
Rasmus Ristolainen	2 000 000 $ (3)
Jacob Trouba	2 000 000 $ (2)
Chris Kreider	2 000 000 $ (1)
Scott Harrington	1 750 000 $ (3)
Michael Grabner	1 500 000 $ (1)
Teuvo Teravainen	1 000 000 $ (2)
Jack Campbell	500 000 $ (2)
Adrian Kempe	500 000 $ (2)
Tyler Pitlick	500 000 $ (2)
Connor Carrick	500 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 16 : 77 250 000 $
Year 17 : 44 750 000 $
Year 18 : 30 250 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 68 583 333 $
Year 17 : 44 083 333 $
Year 18 : 29 583 333 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 77 250 000 $
Year 17 : 42 750 000 $
Year 18 : 28 250 000 $
Year 19 : 0 $

Farm Players Salaries
Calvin Pickard	250 000 $ (2)
Lance Bouma	150 000 $ (1)
Tobias Rieder	100 000 $ (1)
Jordan Martinook	100 000 $ (1)
Ivan Barbashev	100 000 $ (2)
Jimmy Frappier	100 000 $ (2)
Frank Vatrano	100 000 $ (2)
Marko Dano	100 000 $ (4)
Mat Clark	70 000 $ (1)
Landon Ferraro	60 000 $ (1)
Jimmy Hayes	60 000 $ (1)
Sonny Milano	50 000 $ (1)
Remi Elie	50 000 $ (2)
Jesse Puljujarvi	50 000 $ (2)
Nicklas Jensen	50 000 $ (2)
Ryan Murphy	50 000 $ (2)
Tobias Lindberg	50 000 $ (1)
Total Farm Players	17
Salary Commitment
Year 16 : 1 490 000 $
Year 17 : 850 000 $
Year 18 : 100 000 $
Year 19 : 100 000 $
Salary Average Commitment
Year 16 : 1 440 000 $
Year 17 : 800 000 $
Year 18 : 100 000 $
Year 19 : 100 000 $

COLUMBUS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6300 - 87 $ - 6 300 - 100,00%
Level 2:	5300 - 61 $ - 5 300 - 100,00%
Level 3:	1800 - 42 $ - 1 800 - 100,00%
Level 4:	3774 - 25 $ - 3 774 - 100,00%
Luxury :	1000 - 196 $ - 1 000 - 100,00%
Total Capacity :	18174
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 174 - 100,00%
Average Income per Game	1 546 688 $
Year to Date Revenue	10 826 816 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 600 000 $
Farm Players Total Salaries	2 355 000 $
Coaches Total Salaries	8 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(4 395 488 $)
Projected Bank Account	(4 395 488 $)

Pro Players Salaries
Steven Stamkos	10 000 000 $ (3)
Victor Hedman	7 000 000 $ (2)
Jonathan Toews	7 000 000 $ (2)
Roman Josi	6 500 000 $ (1)
Andy Greene	6 000 000 $ (2)
Phil Kessel	5 000 000 $ (1)
Oliver Ekman-Larsson	5 000 000 $ (2)
Frederik Andersen	5 000 000 $ (2)
Jake Muzzin	4 500 000 $ (1)
Ondrej Palat	4 000 000 $ (1)
Dustin Brown	3 500 000 $ (1)
Hampus Lindholm	3 000 000 $ (2)
Brian Gibbons	3 000 000 $ (2)
Jack Eichel	2 000 000 $ (1)
Reilly Smith	2 000 000 $ (1)
Patrick Maroon	1 500 000 $ (2)
Lars Eller	1 250 000 $ (1)
William Karlsson	1 000 000 $ (3)
Jon Gillies	850 000 $ (3)
Pierre-Luc Dubois	500 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 16 : 78 600 000 $
Year 17 : 51 350 000 $
Year 18 : 11 850 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 78 100 000 $
Year 17 : 51 350 000 $
Year 18 : 11 850 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 78 600 000 $
Year 17 : 49 850 000 $
Year 18 : 11 850 000 $
Year 19 : 0 $

Farm Players Salaries
Martin Hanzal	400 000 $ (1)
Cam Ward	375 000 $ (1)
Trevor van Riemsdyk	300 000 $ (3)
Matt Moulson	175 000 $ (2)
Jeff Zatkoff	150 000 $ (1)
Mike McKenna	125 000 $ (2)
Gabriel Bourque	100 000 $ (1)
Taylor Beck	100 000 $ (1)
Ryan Stanton	80 000 $ (2)
Laurent Dauphin	70 000 $ (4)
Steven Kampfer	70 000 $ (1)
Michael Latta	70 000 $ (1)
Erik Condra	70 000 $ (1)
Ben Smith	70 000 $ (2)
Michael McCarron	50 000 $ (1)
Victor Antipin	50 000 $ (2)
David Broll	50 000 $ (3)
Casey Nelson	50 000 $ (1)
Total Farm Players	18
Salary Commitment
Year 16 : 2 355 000 $
Year 17 : 920 000 $
Year 18 : 420 000 $
Year 19 : 70 000 $
Salary Average Commitment
Year 16 : 2 155 000 $
Year 17 : 920 000 $
Year 18 : 420 000 $
Year 19 : 70 000 $

EDMONTON

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	7931 - 90 $ - 7 786 - 98,17%
Level 2:	6900 - 75 $ - 4 816 - 69,80%
Level 3:	2700 - 50 $ - 2 587 - 95,80%
Level 4:	4419 - 30 $ - 4 114 - 93,10%
Luxury :	1550 - 190 $ - 1 550 - 100,00%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 853 - 88,73%
Average Income per Game	2 011 482 $
Year to Date Revenue	4 022 963 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 000 000 $
Farm Players Total Salaries	2 125 000 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	184 155 334 $
Projected Bank Account	184 155 334 $

Pro Players Salaries
Zach Parise	6 000 000 $ (1)
Brooks Orpik	6 000 000 $ (2)
Brent Seabrook	6 000 000 $ (1)
Roman Polak	5 000 000 $ (2)
Jake Gardiner	3 500 000 $ (1)
Marian Gaborik	3 500 000 $ (2)
Jason Demers	3 000 000 $ (2)
Jesper Fast	2 500 000 $ (1)
Brett Connolly	2 500 000 $ (1)
Semyon Varlamov	2 500 000 $ (1)
Antti Raanta	2 500 000 $ (1)
Oscar Klefbom	2 000 000 $ (3)
Josh Anderson	2 000 000 $ (4)
Blake Comeau	1 750 000 $ (1)
Colin Wilson	1 500 000 $ (1)
Dmitry Kulikov	1 500 000 $ (2)
Mikkel Boedker	1 250 000 $ (1)
Joonas Donskoi	1 000 000 $ (1)
Damon Severson	1 000 000 $ (3)
Zemgus Girgensons	1 000 000 $ (2)
Nick Bjugstad	1 000 000 $ (2)
Tom Wilson	1 000 000 $ (2)
Dmitrij Jaskin	500 000 $ (2)
Conor Sheary	500 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 16 : 59 000 000 $
Year 17 : 27 500 000 $
Year 18 : 5 000 000 $
Year 19 : 2 000 000 $
Salary Average Commitment
Year 16 : 59 000 000 $
Year 17 : 27 500 000 $
Year 18 : 5 000 000 $
Year 19 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 59 000 000 $
Year 17 : 27 500 000 $
Year 18 : 5 000 000 $
Year 19 : 2 000 000 $

Farm Players Salaries
Chris Thorburn	175 000 $ (2)
J.T. Brown	125 000 $ (1)
Peter Holland	125 000 $ (1)
Marcus Kruger	125 000 $ (1)
Nail Yakupov	100 000 $ (2)
Andre Burakovsky	100 000 $ (3)
Bob Bissonnette	100 000 $ (3)
Anton Forsberg	100 000 $ (1)
Garret Sparks	100 000 $ (1)
Nick Paul	100 000 $ (4)
Ryan Donato	85 000 $ (3)
Owen Tippett	70 000 $ (3)
Jakub Kindl	70 000 $ (1)
Jordan Oesterle	70 000 $ (2)
Ryan Bourque	70 000 $ (2)
Jordan Nolan	60 000 $ (1)
Nic Petan	50 000 $ (2)
Seth Griffith	50 000 $ (3)
Sam Steel	50 000 $ (3)
Scott Kosmachuk	50 000 $ (1)
Andrey Pedan	50 000 $ (1)
Colin White	50 000 $ (2)
Zach Aston-Reese	50 000 $ (2)
Nick Sorensen	50 000 $ (1)
Thomas Chabot	50 000 $ (1)
Frank Corrado	50 000 $ (2)
Sergey Tolchinsky	50 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 16 : 2 125 000 $
Year 17 : 1 170 000 $
Year 18 : 555 000 $
Year 19 : 100 000 $
Salary Average Commitment
Year 16 : 2 125 000 $
Year 17 : 1 170 000 $
Year 18 : 555 000 $
Year 19 : 100 000 $

FLORIDE

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	7000 - 89 $ - 0 - 0,00%
Level 2:	5900 - 54 $ - 0 - 0,00%
Level 3:	2900 - 29 $ - 0 - 0,00%
Level 4:	4973 - 24 $ - 0 - 0,00%
Luxury :	1500 - 134 $ - 0 - 0,00%
Total Capacity :	22273
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 500 000 $
Farm Players Total Salaries	2 100 000 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	49 079 244 $
Projected Bank Account	49 079 244 $

Pro Players Salaries
Shea Weber	6 000 000 $ (2)
Patric Hornqvist	6 000 000 $ (2)
Wayne Simmonds	5 000 000 $ (1)
Nazem Kadri	5 000 000 $ (2)
Pekka Rinne	5 000 000 $ (2)
Mike Smith	5 000 000 $ (1)
Brayden Schenn	4 750 000 $ (1)
Filip Forsberg	4 000 000 $ (2)
Jordan Eberle	4 000 000 $ (2)
Kyle Palmieri	4 000 000 $ (2)
Aaron Ekblad	3 000 000 $ (4)
Bo Horvat	3 000 000 $ (3)
Corey Perry	3 000 000 $ (2)
Jonathan Huberdeau	3 000 000 $ (1)
Anthony Mantha	2 000 000 $ (4)
Mike Matheson	2 000 000 $ (4)
Brock McGinn	2 000 000 $ (4)
Ryan Dzingel	1 500 000 $ (2)
Christopher Tanev	1 500 000 $ (1)
Colton Sceviour	1 250 000 $ (1)
Victor Rask	1 000 000 $ (1)
Nikita Zadorov	1 000 000 $ (3)
Colton Parayko	1 000 000 $ (2)
Danton Heinen	500 000 $ (2)
Total Pro Players	24
Salary Commitment
Year 16 : 74 500 000 $
Year 17 : 53 000 000 $
Year 18 : 13 000 000 $
Year 19 : 9 000 000 $
Salary Average Commitment
Year 16 : 74 500 000 $
Year 17 : 53 000 000 $
Year 18 : 13 000 000 $
Year 19 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 74 500 000 $
Year 17 : 53 000 000 $
Year 18 : 13 000 000 $
Year 19 : 9 000 000 $

Farm Players Salaries
Tom Kuhnhackl	250 000 $ (1)
Eric Fehr	175 000 $ (1)
Clarke MacArthur	175 000 $ (2)
Matt Irwin	150 000 $ (2)
Michael Hutchinson	125 000 $ (1)
Al Montoya	125 000 $ (2)
Cedric Paquette	100 000 $ (3)
Marc Levesque	100 000 $ (4)
Scott Laughton	100 000 $ (2)
MacKenzie Weegar	85 000 $ (3)
Daniel Sprong	85 000 $ (3)
Brian Lashoff	70 000 $ (1)
Paul Postma	70 000 $ (1)
Urho Vaakanainen	70 000 $ (3)
Ryan Lindgren	70 000 $ (3)
Quinton Howden	50 000 $ (1)
Peter Cehlarik	50 000 $ (2)
Nikita Scherbak	50 000 $ (1)
Oliver Kylington	50 000 $ (1)
Emile Poirier	50 000 $ (1)
Scott Wilson	50 000 $ (1)
Beau Bennett	50 000 $ (1)
Total Farm Players	22
Salary Commitment
Year 16 : 2 100 000 $
Year 17 : 1 110 000 $
Year 18 : 510 000 $
Year 19 : 100 000 $
Salary Average Commitment
Year 16 : 1 980 000 $
Year 17 : 1 110 000 $
Year 18 : 510 000 $
Year 19 : 100 000 $

ISLANDERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6400 - 95 $ - 6 400 - 100,00%
Level 2:	5200 - 65 $ - 5 200 - 100,00%
Level 3:	5100 - 45 $ - 3 266 - 64,03%
Level 4:	5834 - 30 $ - 4 605 - 78,94%
Luxury :	1700 - 205 $ - 1 700 - 100,00%
Total Capacity :	24234
Farm
Farm Level 1:	2000 - 35 $ - 1 841 - 92,03%
Farm Level 2:	1000 - 15 $ - 908 - 90,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 171 - 87,36%
Average Income per Game	1 974 510 $
Year to Date Revenue	9 872 549 $
Farm
Home Games Left	0
Average Attendance - %	2 749 - 91,62%
Average Income per Game	97 554 $
Year to Date Revenue	292 662 $
Expense
Pro Players Total Salaries	76 450 000 $
Farm Players Total Salaries	2 085 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	72 825 569 $
Projected Bank Account	72 825 569 $

Pro Players Salaries
Sidney Crosby	11 000 000 $ (2)
Mark Giordano	8 000 000 $ (1)
Matt Niskanen	6 000 000 $ (2)
Jaroslav Halak	6 000 000 $ (2)
Alexander Steen	6 000 000 $ (1)
Mats Zuccarello	5 000 000 $ (1)
Trevor Lewis	5 000 000 $ (2)
Artem Anisimov	4 000 000 $ (2)
Max Pacioretty	4 000 000 $ (2)
Brian Boyle	3 500 000 $ (2)
James van Riemsdyk	3 000 000 $ (1)
Scott Mayfield	3 000 000 $ (3)
Ben Chiarot	1 500 000 $ (1)
Josh Manson	1 500 000 $ (1)
Riley Nash	1 250 000 $ (1)
Matthew Tkachuk	1 000 000 $ (2)
Frank Guy	1 000 000 $ (2)
Shayne Gostisbehere	1 000 000 $ (3)
Ryan Murray	1 000 000 $ (2)
Jake McCabe	1 000 000 $ (2)
Aaron Dell	850 000 $ (3)
Jan Rutta	850 000 $ (3)
Timo Meier	500 000 $ (1)
Stefan Noesen	500 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 16 : 76 450 000 $
Year 17 : 49 200 000 $
Year 18 : 5 700 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 76 450 000 $
Year 17 : 49 200 000 $
Year 18 : 5 700 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 76 450 000 $
Year 17 : 49 200 000 $
Year 18 : 5 700 000 $
Year 19 : 0 $

Farm Players Salaries
Mike Condon	250 000 $ (1)
Jason Garrison	175 000 $ (1)
Evan Rodrigues	175 000 $ (3)
Brian Flynn	150 000 $ (2)
Nic Dowd	150 000 $ (2)
Sven Andrighetto	100 000 $ (3)
Artturi Lehkonen	100 000 $ (2)
Aaron Ness	90 000 $ (3)
Joakim Ryan	85 000 $ (3)
Luke Kunin	85 000 $ (3)
Tim Heed	85 000 $ (3)
Taylor Fedun	70 000 $ (1)
Daniel Carr	70 000 $ (1)
Jason Kasdorf	50 000 $ (1)
Troy Stecher	50 000 $ (1)
Kerby Rychel	50 000 $ (3)
Pheonix Copley	50 000 $ (1)
Tyler Bertuzzi	50 000 $ (2)
Tommy Cross	50 000 $ (1)
Justin Bailey	50 000 $ (1)
Erik Gustafsson	50 000 $ (1)
Paul LaDue	50 000 $ (2)
Alexandre Grenier	50 000 $ (1)
Total Farm Players	23
Salary Commitment
Year 16 : 2 085 000 $
Year 17 : 1 170 000 $
Year 18 : 670 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 085 000 $
Year 17 : 1 170 000 $
Year 18 : 670 000 $
Year 19 : 0 $

MINNESOTA

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	7500 - 90 $ - 7 500 - 100,00%
Level 2:	7250 - 50 $ - 7 234 - 99,78%
Level 3:	4250 - 15 $ - 4 181 - 98,37%
Level 4:	4000 - 13 $ - 4 000 - 100,00%
Luxury :	2000 - 130 $ - 1 999 - 99,97%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 35 $ - 1 900 - 95,02%
Farm Level 2:	1000 - 15 $ - 950 - 95,04%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 914 - 99,66%
Average Income per Game	1 764 180 $
Year to Date Revenue	8 820 900 $
Farm
Home Games Left	0
Average Attendance - %	2 851 - 95,03%
Average Income per Game	100 961 $
Year to Date Revenue	807 687 $
Expense
Pro Players Total Salaries	79 100 000 $
Farm Players Total Salaries	2 925 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	66 984 773 $
Projected Bank Account	66 984 773 $

Pro Players Salaries
Evgeni Malkin	11 000 000 $ (1)
Alexander Radulov	8 000 000 $ (2)
Jimmy Howard	7 000 000 $ (2)
Viktor Arvidsson	5 000 000 $ (3)
Mike Green	5 000 000 $ (1)
Mikael Backlund	4 750 000 $ (1)
Marco Scandella	4 500 000 $ (1)
Leon Draisaitl	4 500 000 $ (4)
Evander Kane	4 000 000 $ (2)
Deryk Engelland	3 500 000 $ (1)
Braydon Coburn	3 500 000 $ (1)
Dylan Larkin	3 000 000 $ (4)
Bobby Ryan	3 000 000 $ (1)
Elias Lindholm	2 000 000 $ (3)
Cody Ceci	2 000 000 $ (3)
Kevin Fiala	2 000 000 $ (4)
Radko Gudas	1 500 000 $ (1)
Erik Haula	1 500 000 $ (2)
Linus Ullmark	1 000 000 $ (1)
Dany Laramée	1 000 000 $ (2)
Jujhar Khaira	850 000 $ (3)
Mark Pysyk	500 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 16 : 79 100 000 $
Year 17 : 40 850 000 $
Year 18 : 19 350 000 $
Year 19 : 9 500 000 $
Salary Average Commitment
Year 16 : 78 600 000 $
Year 17 : 40 850 000 $
Year 18 : 19 350 000 $
Year 19 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 16 : 79 100 000 $
Year 17 : 40 850 000 $
Year 18 : 19 350 000 $
Year 19 : 9 500 000 $

Farm Players Salaries
Marcus Johansson	400 000 $ (2)
Tyler Graovac	175 000 $ (3)
Christopher Gibson	150 000 $ (3)
Dale Weise	150 000 $ (2)
Magnus Paajarvi	150 000 $ (2)
Matt Beleskey	150 000 $ (2)
Dustin Tokarski	150 000 $ (1)
Michal Neuvirth	150 000 $ (1)
Jake Dotchin	100 000 $ (2)
Alan Quine	100 000 $ (2)
Mikhail Grigorenko	100 000 $ (2)
Malcolm Subban	100 000 $ (3)
Kailer Yamamoto	85 000 $ (3)
Noah Juulsen	85 000 $ (3)
Sebastian Aho	85 000 $ (3)
Maxim Mamin	85 000 $ (3)
Brandon Davidson	70 000 $ (2)
Lias Andersson	70 000 $ (3)
Hunter Shinkaruk	70 000 $ (4)
Alexander Nylander	50 000 $ (2)
Gabriel Carlsson	50 000 $ (2)
Jarred Tinordi	50 000 $ (2)
Markus Nutivaara	50 000 $ (2)
Lawson Crouse	50 000 $ (2)
Miles Wood	50 000 $ (2)
Tyler Wotherspoon	50 000 $ (3)
Michael Sgarbossa	50 000 $ (2)
Stefan Matteau	50 000 $ (2)
Lukas Sedlak	50 000 $ (2)
Total Farm Players	29
Salary Commitment
Year 16 : 2 925 000 $
Year 17 : 2 625 000 $
Year 18 : 955 000 $
Year 19 : 70 000 $
Salary Average Commitment
Year 16 : 2 925 000 $
Year 17 : 2 625 000 $
Year 18 : 955 000 $
Year 19 : 70 000 $

MONTREAL

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	9000 - 110 $ - 7 512 - 83,46%
Level 2:	6000 - 80 $ - 5 806 - 96,76%
Level 3:	2500 - 70 $ - 2 465 - 98,59%
Level 4:	6000 - 30 $ - 5 672 - 94,54%
Luxury :	1500 - 500 $ - 1 182 - 78,82%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 32 $ - 1 887 - 94,33%
Farm Level 2:	1000 - 15 $ - 956 - 95,63%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 636 - 90,55%
Average Income per Game	2 570 875 $
Year to Date Revenue	25 708 748 $
Farm
Home Games Left	0
Average Attendance - %	2 843 - 94,77%
Average Income per Game	93 398 $
Year to Date Revenue	560 388 $
Expense
Pro Players Total Salaries	63 250 000 $
Farm Players Total Salaries	2 320 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	420 488 375 $
Projected Bank Account	420 488 375 $

Pro Players Salaries
Patrick Kane	9 000 000 $ (2)
Ryan Suter	8 000 000 $ (1)
Joe Pavelski	7 000 000 $ (2)
Ron Hainsey	5 000 000 $ (1)
Cam Fowler	5 000 000 $ (3)
Brian Elliott	5 000 000 $ (2)
David Pastrnak	4 500 000 $ (4)
Derick Brassard	4 000 000 $ (1)
Zach Werenski	3 000 000 $ (4)
Auston Matthews	2 000 000 $ (2)
Connor McDavid	2 000 000 $ (1)
Kris Russell	1 750 000 $ (2)
Frank Lalancette	1 000 000 $ (2)
Nick Schmaltz	1 000 000 $ (2)
Mitchell Marner	1 000 000 $ (2)
Jaccob Slavin	1 000 000 $ (1)
Joonas Korpisalo	1 000 000 $ (1)
Brett Pesce	1 000 000 $ (1)
Jake DeBrusk	500 000 $ (2)
Mikko Rantanen	500 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 16 : 63 250 000 $
Year 17 : 40 750 000 $
Year 18 : 12 500 000 $
Year 19 : 7 500 000 $
Salary Average Commitment
Year 16 : 63 250 000 $
Year 17 : 40 750 000 $
Year 18 : 12 500 000 $
Year 19 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 16 : 63 250 000 $
Year 17 : 40 750 000 $
Year 18 : 12 500 000 $
Year 19 : 7 500 000 $

Farm Players Salaries
Ryan Miller	550 000 $ (1)
Trevor Daley	500 000 $ (2)
Jay Beagle	350 000 $ (2)
Brandon Carlo	100 000 $ (1)
Miro Heiskanen	85 000 $ (3)
Brett Howden	85 000 $ (3)
Filip Chytil	85 000 $ (3)
Eeli Tolvanen	85 000 $ (3)
Lawrence Pilut	70 000 $ (3)
Cooper Marody	70 000 $ (3)
Gavin Bayreuther	70 000 $ (3)
Martin Necas	70 000 $ (3)
Travis Konecny	50 000 $ (1)
Chris Driedger	50 000 $ (2)
Brendan Guhle	50 000 $ (1)
Anthony Stolarz	50 000 $ (1)
Total Farm Players	16
Salary Commitment
Year 16 : 2 320 000 $
Year 17 : 1 520 000 $
Year 18 : 620 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 320 000 $
Year 17 : 1 520 000 $
Year 18 : 620 000 $
Year 19 : 0 $

NASHVILLE

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6675 - 90 $ - 6 675 - 100,00%
Level 2:	5150 - 60 $ - 5 150 - 100,00%
Level 3:	2250 - 60 $ - 2 250 - 100,00%
Level 4:	4350 - 45 $ - 3 275 - 75,28%
Luxury :	1025 - 100 $ - 1 025 - 100,00%
Total Capacity :	19450
Farm
Farm Level 1:	2000 - 35 $ - 1 900 - 94,99%
Farm Level 2:	1000 - 15 $ - 951 - 95,10%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 375 - 94,47%
Average Income per Game	1 618 270 $
Year to Date Revenue	8 091 351 $
Farm
Home Games Left	0
Average Attendance - %	2 851 - 95,03%
Average Income per Game	100 946 $
Year to Date Revenue	403 782 $
Expense
Pro Players Total Salaries	78 750 000 $
Farm Players Total Salaries	4 155 000 $
Coaches Total Salaries	8 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(12 902 577 $)
Projected Bank Account	(12 902 577 $)

Pro Players Salaries
Alex Ovechkin	12 000 000 $ (2)
Paul Stastny	7 000 000 $ (2)
Justin Williams	6 000 000 $ (2)
Marc-Edouard Vlasic	6 000 000 $ (2)
Kyle Brodziak	5 000 000 $ (2)
Mathieu Perreault	5 000 000 $ (2)
Michael Frolik	4 000 000 $ (1)
Ben Bishop	4 000 000 $ (2)
Milan Lucic	4 000 000 $ (2)
Jake Allen	3 750 000 $ (2)
Travis Hamonic	3 750 000 $ (2)
Alex Killorn	3 000 000 $ (1)
Paul Byron	2 750 000 $ (2)
Kevin Hayes	2 750 000 $ (1)
Andrew Copp	2 000 000 $ (4)
Johnny Oduya	1 750 000 $ (1)
Michael Del Zotto	1 500 000 $ (1)
Luke Schenn	1 500 000 $ (1)
Brenden Dillon	1 000 000 $ (1)
Anthony Duclair	1 000 000 $ (1)
Andrew Shaw	1 000 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 16 : 78 750 000 $
Year 17 : 61 250 000 $
Year 18 : 2 000 000 $
Year 19 : 2 000 000 $
Salary Average Commitment
Year 16 : 76 750 000 $
Year 17 : 61 250 000 $
Year 18 : 2 000 000 $
Year 19 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 78 750 000 $
Year 17 : 61 250 000 $
Year 18 : 2 000 000 $
Year 19 : 2 000 000 $

Farm Players Salaries
Andrew MacDonald	350 000 $ (2)
Sam Gagner	300 000 $ (3)
Vladislav Namestnikov	300 000 $ (2)
Chad Johnson	275 000 $ (1)
Zack Smith	275 000 $ (1)
Scott Darling	250 000 $ (1)
Jean-Gabriel Pageau	200 000 $ (3)
Matt Martin	150 000 $ (2)
Jori Lehtera	150 000 $ (2)
Tanner Kero	150 000 $ (2)
Phillip Di Giuseppe	125 000 $ (1)
Nick Cousins	125 000 $ (1)
Nathan Beaulieu	100 000 $ (2)
Martin Marincin	100 000 $ (2)
Marcus Foligno	100 000 $ (1)
Riley Sheahan	100 000 $ (1)
Charlie Lindgren	100 000 $ (2)
Stéphane Blanchette	100 000 $ (2)
Stuart Percy	90 000 $ (3)
Mark McNeill	80 000 $ (2)
Jordin Tootoo	75 000 $ (1)
Andrew Campbell	70 000 $ (2)
Rich Clune	70 000 $ (1)
Tye McGinn	70 000 $ (1)
Oscar Dansk	50 000 $ (2)
Markus Hannikainen	50 000 $ (1)
C.J. Smith	50 000 $ (2)
Chris Bigras	50 000 $ (1)
Josh Leivo	50 000 $ (2)
Christian Thomas	50 000 $ (2)
Martin Frk	50 000 $ (1)
Jordan Weal	50 000 $ (1)
John Hayden	50 000 $ (2)
Total Farm Players	33
Salary Commitment
Year 16 : 4 155 000 $
Year 17 : 2 490 000 $
Year 18 : 590 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 3 955 000 $
Year 17 : 2 490 000 $
Year 18 : 590 000 $
Year 19 : 0 $

NEWJERSEY

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	7000 - 90 $ - 7 000 - 100,00%
Level 2:	7000 - 60 $ - 6 743 - 96,33%
Level 3:	4000 - 25 $ - 3 668 - 91,70%
Level 4:	5000 - 20 $ - 5 000 - 100,00%
Luxury :	2000 - 90 $ - 1 948 - 97,38%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 30 $ - 1 940 - 96,98%
Farm Level 2:	1000 - 10 $ - 875 - 87,47%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 359 - 97,43%
Average Income per Game	1 751 944 $
Year to Date Revenue	3 503 888 $
Farm
Home Games Left	0
Average Attendance - %	2 814 - 93,81%
Average Income per Game	83 671 $
Year to Date Revenue	251 012 $
Expense
Pro Players Total Salaries	79 000 000 $
Farm Players Total Salaries	1 805 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	74 118 010 $
Projected Bank Account	74 118 010 $

Pro Players Salaries
Zdeno Chara	9 000 000 $ (1)
Sergei Bobrovsky	9 000 000 $ (2)
Erik Karlsson	6 000 000 $ (1)
Anze Kopitar	6 000 000 $ (1)
David Krejci	6 000 000 $ (2)
Travis Zajac	6 000 000 $ (1)
Thomas Vanek	5 000 000 $ (2)
Evgeny Kuznetsov	5 000 000 $ (2)
Matt Duchene	4 000 000 $ (2)
Derek MacKenzie	3 500 000 $ (2)
Tyler Toffoli	3 000 000 $ (2)
Radek Faksa	3 000 000 $ (4)
Tanner Pearson	3 000 000 $ (2)
Thomas Greiss	2 000 000 $ (2)
Mark Scheifele	2 000 000 $ (1)
Brian Dumoulin	1 500 000 $ (2)
Patrik Laine	1 000 000 $ (2)
Yannick Turgeon	1 000 000 $ (2)
Ryan Ellis	1 000 000 $ (1)
Brayden McNabb	1 000 000 $ (1)
Anthony Beauvillier	500 000 $ (1)
Joel Edmundson	500 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 16 : 79 000 000 $
Year 17 : 47 000 000 $
Year 18 : 3 000 000 $
Year 19 : 3 000 000 $
Salary Average Commitment
Year 16 : 75 000 000 $
Year 17 : 47 000 000 $
Year 18 : 3 000 000 $
Year 19 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 79 000 000 $
Year 17 : 47 000 000 $
Year 18 : 3 000 000 $
Year 19 : 3 000 000 $

Farm Players Salaries
Kevin Bieksa	350 000 $ (1)
Marek Mazanec	150 000 $ (2)
Laurent Brossoit	150 000 $ (3)
Carl Dahlstrom	85 000 $ (3)
Juuso Valimaki	85 000 $ (3)
Michael McLeod	85 000 $ (3)
Michael Dal Colle	85 000 $ (3)
Justin Peters	75 000 $ (1)
Philip Samuelsson	70 000 $ (2)
Marcus Pettersson	70 000 $ (3)
Tom Sestito	70 000 $ (1)
Jeremy Lauzon	70 000 $ (3)
Tyler Ennis	60 000 $ (1)
Ryan Sproul	50 000 $ (3)
Christian Fischer	50 000 $ (2)
J.T. Compher	50 000 $ (2)
Nikolay Goldobin	50 000 $ (1)
Brendan Perlini	50 000 $ (1)
Slater Koekkoek	50 000 $ (1)
John Quenneville	50 000 $ (2)
Jamie Oleksiak	50 000 $ (3)
Total Farm Players	21
Salary Commitment
Year 16 : 1 805 000 $
Year 17 : 1 100 000 $
Year 18 : 730 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 805 000 $
Year 17 : 1 100 000 $
Year 18 : 730 000 $
Year 19 : 0 $

PHILADELPHIE

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	7000 - 99 $ - 6 612 - 94,45%
Level 2:	7000 - 74 $ - 5 772 - 82,46%
Level 3:	4000 - 59 $ - 2 443 - 61,07%
Level 4:	5000 - 36 $ - 3 959 - 79,18%
Luxury :	2000 - 250 $ - 1 883 - 94,13%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 25 $ - 1 718 - 85,88%
Farm Level 2:	1000 - 10 $ - 948 - 94,75%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 668 - 82,67%
Average Income per Game	2 298 780 $
Year to Date Revenue	13 792 679 $
Farm
Home Games Left	0
Average Attendance - %	2 665 - 88,83%
Average Income per Game	65 516 $
Year to Date Revenue	131 032 $
Expense
Pro Players Total Salaries	76 600 000 $
Farm Players Total Salaries	2 935 000 $
Coaches Total Salaries	8 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	183 873 690 $
Projected Bank Account	183 873 690 $

Pro Players Salaries
Ryan Getzlaf	10 000 000 $ (2)
Alexander Edler	7 000 000 $ (2)
Braden Holtby	5 750 000 $ (1)
Derek Stepan	5 000 000 $ (3)
Jack Johnson	5 000 000 $ (2)
Vladimir Tarasenko	4 500 000 $ (1)
Petr Mrazek	4 000 000 $ (2)
Charlie Coyle	4 000 000 $ (2)
Craig Smith	3 750 000 $ (2)
Alec Martinez	3 000 000 $ (1)
Nick Bonino	3 000 000 $ (2)
Marian Hossa	3 000 000 $ (1)
Tyler Myers	3 000 000 $ (1)
Brandon Saad	3 000 000 $ (1)
Calvin de Haan	3 000 000 $ (3)
Brendan Gallagher	2 000 000 $ (2)
Tomas Hertl	2 000 000 $ (2)
Michael Raffl	1 250 000 $ (1)
Stan Mikita	1 000 000 $ (4)
Jake Guentzel	1 000 000 $ (2)
Connor Murphy	1 000 000 $ (2)
Alex Iafallo	850 000 $ (3)
Josh Morrissey	500 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 16 : 76 600 000 $
Year 17 : 52 600 000 $
Year 18 : 9 850 000 $
Year 19 : 1 000 000 $
Salary Average Commitment
Year 16 : 72 100 000 $
Year 17 : 52 600 000 $
Year 18 : 9 850 000 $
Year 19 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 76 600 000 $
Year 17 : 52 600 000 $
Year 18 : 9 850 000 $
Year 19 : 1 000 000 $

Farm Players Salaries
Marc Methot	350 000 $ (2)
Matt Cullen	350 000 $ (1)
Joel Ward	350 000 $ (1)
Ales Hemsky	175 000 $ (1)
Dalton Prout	150 000 $ (1)
Kevin Connauton	150 000 $ (1)
TJ Brennan	150 000 $ (1)
Tom McCollum	150 000 $ (2)
Josh Jooris	125 000 $ (1)
Matt Grzelcyk	85 000 $ (3)
Alexandre Fortin	70 000 $ (3)
Richard Panik	70 000 $ (1)
Zack Kassian	70 000 $ (1)
Trent Frederic	70 000 $ (3)
Fredrik Claesson	70 000 $ (2)
Kasperi Kapanen	50 000 $ (1)
Nikita Tryamkin	50 000 $ (1)
Alex Nedeljkovic	50 000 $ (1)
A.J. Greer	50 000 $ (2)
Pontus Aberg	50 000 $ (2)
Dominik Simon	50 000 $ (2)
Hudson Fasching	50 000 $ (1)
Jared McCann	50 000 $ (1)
Joseph Blandisi	50 000 $ (1)
Stefan Elliott	50 000 $ (1)
Xavier Ouellet	50 000 $ (2)
Total Farm Players	26
Salary Commitment
Year 16 : 2 935 000 $
Year 17 : 995 000 $
Year 18 : 225 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 800 000 $
Year 17 : 960 000 $
Year 18 : 190 000 $
Year 19 : 0 $

TAMPABAY

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	9000 - 100 $ - 6 654 - 73,93%
Level 2:	6000 - 70 $ - 5 821 - 97,01%
Level 3:	3000 - 50 $ - 2 597 - 86,57%
Level 4:	4135 - 30 $ - 4 135 - 100,00%
Luxury :	1000 - 249 $ - 1 000 - 100,00%
Total Capacity :	23135
Farm
Farm Level 1:	2000 - 35 $ - 1 914 - 95,71%
Farm Level 2:	1000 - 15 $ - 991 - 99,10%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 206 - 87,34%
Average Income per Game	1 969 641 $
Year to Date Revenue	5 908 924 $
Farm
Home Games Left	0
Average Attendance - %	2 905 - 96,84%
Average Income per Game	102 325 $
Year to Date Revenue	716 274 $
Expense
Pro Players Total Salaries	63 500 000 $
Farm Players Total Salaries	2 515 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	51 513 920 $
Projected Bank Account	51 513 920 $

Pro Players Salaries
Ryan Kesler	9 000 000 $ (1)
Dan Girardi	6 000 000 $ (2)
Roberto Luongo	6 000 000 $ (2)
Ryan O'Reilly	5 000 000 $ (2)
Jeff Petry	5 000 000 $ (2)
Jeff Skinner	4 000 000 $ (3)
Nikita Kucherov	4 000 000 $ (2)
Mike Hoffman	3 750 000 $ (2)
Chris Kunitz	3 500 000 $ (1)
Seth Jones	3 000 000 $ (3)
Jonathan Drouin	2 000 000 $ (3)
Sean Couturier	2 000 000 $ (1)
Andrei Vasilevskiy	2 000 000 $ (3)
Nick Schultz	1 750 000 $ (1)
Casey Cizikas	1 500 000 $ (1)
Thomas Hickey	1 500 000 $ (1)
Noah Hanifin	1 000 000 $ (1)
Rod LittleBitOfLove	1 000 000 $ (2)
Denis Malgin	500 000 $ (2)
Ondrej Kase	500 000 $ (2)
Mark Jankowski	500 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 16 : 63 500 000 $
Year 17 : 43 250 000 $
Year 18 : 11 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 61 500 000 $
Year 17 : 43 250 000 $
Year 18 : 11 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 63 500 000 $
Year 17 : 43 250 000 $
Year 18 : 11 000 000 $
Year 19 : 0 $

Farm Players Salaries
Matt Hunwick	350 000 $ (2)
Adam McQuaid	350 000 $ (2)
Erik Gudbranson	300 000 $ (3)
Zach Bogosian	300 000 $ (1)
Carter Hutton	200 000 $ (2)
Joe Morrow	175 000 $ (3)
Alex Chiasson	150 000 $ (1)
Markus Granlund	100 000 $ (3)
Olli Maatta	100 000 $ (3)
Jim O'Brien	70 000 $ (1)
Eric Tangradi	70 000 $ (1)
Jacob Josefson	70 000 $ (2)
Victor Mete	50 000 $ (2)
Dylan Strome	50 000 $ (1)
Logan Shaw	50 000 $ (2)
Tony DeAngelo	50 000 $ (1)
Jacob Larsson	50 000 $ (1)
Jack Roslovic	50 000 $ (2)
Austin Watson	50 000 $ (2)
Total Farm Players	19
Salary Commitment
Year 16 : 2 585 000 $
Year 17 : 1 845 000 $
Year 18 : 675 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 585 000 $
Year 17 : 1 845 000 $
Year 18 : 675 000 $
Year 19 : 0 $

TORONTO

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	8400 - 89 $ - 8 175 - 97,32%
Level 2:	6400 - 65 $ - 6 400 - 100,00%
Level 3:	3100 - 40 $ - 3 100 - 100,00%
Level 4:	5065 - 19 $ - 5 065 - 100,00%
Luxury :	1600 - 179 $ - 1 600 - 100,00%
Total Capacity :	24565
Farm
Farm Level 1:	2000 - 35 $ - 1 880 - 93,99%
Farm Level 2:	1000 - 15 $ - 969 - 96,94%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 340 - 99,08%
Average Income per Game	2 062 763 $
Year to Date Revenue	4 125 525 $
Farm
Home Games Left	0
Average Attendance - %	2 849 - 94,97%
Average Income per Game	100 418 $
Year to Date Revenue	502 088 $
Expense
Pro Players Total Salaries	63 850 000 $
Farm Players Total Salaries	2 020 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 500 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	71 018 376 $
Projected Bank Account	71 018 376 $

Pro Players Salaries
Patrick Marleau	6 000 000 $ (2)
Dion Phaneuf	6 000 000 $ (2)
James Neal	6 000 000 $ (2)
Andrew Ladd	5 000 000 $ (1)
Jay Bouwmeester	5 000 000 $ (1)
David Backes	5 000 000 $ (2)
Dennis Seidenberg	5 000 000 $ (1)
Jonathan Quick	3 750 000 $ (1)
Jason Chimera	3 500 000 $ (1)
Niklas Hjalmarsson	3 000 000 $ (1)
Darnell Nurse	3 000 000 $ (4)
Sam Reinhart	3 000 000 $ (4)
Curtis McElhinney	2 000 000 $ (2)
Mark Barberio	1 500 000 $ (2)
Carl Hagelin	1 250 000 $ (1)
Ryan Strome	1 000 000 $ (2)
Teemu Selanne	1 000 000 $ (4)
Will Butcher	850 000 $ (3)
Mathew Barzal	500 000 $ (1)
Alex Tuch	500 000 $ (2)
Sven Baertschi	500 000 $ (1)
Pavel Zacha	500 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 16 : 63 850 000 $
Year 17 : 35 850 000 $
Year 18 : 7 850 000 $
Year 19 : 7 000 000 $
Salary Average Commitment
Year 16 : 63 350 000 $
Year 17 : 35 850 000 $
Year 18 : 7 850 000 $
Year 19 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 63 850 000 $
Year 17 : 35 850 000 $
Year 18 : 7 850 000 $
Year 19 : 7 000 000 $

Farm Players Salaries
Peter Budaj	375 000 $ (1)
Jeff Glass	200 000 $ (2)
Brandon Pirri	175 000 $ (3)
Drew Miller	175 000 $ (1)
Joakim Nordstrom	150 000 $ (2)
Cody Franson	150 000 $ (1)
Brendan Gaunce	100 000 $ (4)
Mark Alt	90 000 $ (3)
Christian Wolanin	85 000 $ (3)
Patrick Sieloff	70 000 $ (3)
Daniel Brikley	70 000 $ (3)
Jayson Megna	70 000 $ (2)
Zac Dalpe	60 000 $ (1)
Vinni Lettieri	50 000 $ (2)
Tomas Jurco	50 000 $ (3)
Julius Honka	50 000 $ (1)
Greg McKegg	50 000 $ (2)
Morgan Klimchuk	50 000 $ (2)
Total Farm Players	18
Salary Commitment
Year 16 : 2 020 000 $
Year 17 : 1 210 000 $
Year 18 : 640 000 $
Year 19 : 100 000 $
Salary Average Commitment
Year 16 : 2 020 000 $
Year 17 : 1 210 000 $
Year 18 : 640 000 $
Year 19 : 100 000 $

VANCOUVER

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	7650 - 95 $ - 7 578 - 99,06%
Level 2:	6350 - 65 $ - 6 350 - 100,00%
Level 3:	3600 - 40 $ - 3 600 - 100,00%
Level 4:	5600 - 25 $ - 5 540 - 98,93%
Luxury :	1800 - 900 $ - 782 - 43,42%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 40 $ - 1 752 - 87,62%
Farm Level 2:	1000 - 20 $ - 950 - 94,97%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 850 - 95,40%
Average Income per Game	2 648 170 $
Year to Date Revenue	26 481 699 $
Farm
Home Games Left	0
Average Attendance - %	2 702 - 90,07%
Average Income per Game	111 358 $
Year to Date Revenue	334 075 $
Expense
Pro Players Total Salaries	72 750 000 $
Farm Players Total Salaries	3 540 000 $
Coaches Total Salaries	8 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	237 574 168 $
Projected Bank Account	237 574 168 $

Pro Players Salaries
Jamie Benn	8 000 000 $ (3)
John Tavares	8 000 000 $ (2)
Patrice Bergeron	8 000 000 $ (1)
Erik Johnson	8 000 000 $ (2)
Ryan Johansen	5 000 000 $ (3)
Eric Staal	4 500 000 $ (1)
Justin Faulk	4 000 000 $ (3)
Brandon Sutter	4 000 000 $ (2)
Mark Stone	4 000 000 $ (2)
Henrik Lundqvist	3 500 000 $ (1)
Justin Braun	3 000 000 $ (1)
Esa Lindell	3 000 000 $ (4)
Kevin Shattenkirk	2 250 000 $ (3)
John Gibson	2 000 000 $ (2)
Evgenii Dadonov	1 500 000 $ (2)
Josh Bailey	1 500 000 $ (1)
John Klingberg	1 000 000 $ (1)
Jason Zucker	1 000 000 $ (2)
Zach Hyman	500 000 $ (1)
Total Pro Players	19
Salary Commitment
Year 16 : 72 750 000 $
Year 17 : 51 500 000 $
Year 18 : 23 000 000 $
Year 19 : 3 000 000 $
Salary Average Commitment
Year 16 : 77 750 000 $
Year 17 : 51 250 000 $
Year 18 : 22 750 000 $
Year 19 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 72 750 000 $
Year 17 : 50 750 000 $
Year 18 : 22 250 000 $
Year 19 : 3 000 000 $

Farm Players Salaries
Jordan Staal	500 000 $ (2)
Nick Foligno	400 000 $ (1)
Philipp Grubauer	200 000 $ (2)
Kevan Miller	150 000 $ (2)
Sami Vatanen	100 000 $ (1)
Jake Virtanen	100 000 $ (4)
Nikolaj Ehlers	100 000 $ (2)
Nick Ritchie	100 000 $ (2)
Alexei Cherepanov	100 000 $ (2)
Juuse Saros	100 000 $ (2)
Christian Dvorak	100 000 $ (2)
Jordan Greenway	85 000 $ (3)
Anders Bjork	85 000 $ (3)
Anthony Cirelli	85 000 $ (3)
Oskar Lindblom	85 000 $ (3)
Andreas Johnsson	85 000 $ (3)
Thatcher Demko	85 000 $ (3)
Andrew Mangiapane	85 000 $ (3)
Cal Petersen	85 000 $ (3)
Conor Garland	70 000 $ (3)
Filip Hronek	70 000 $ (3)
Colin Miller	70 000 $ (2)
Haydn Fleury	50 000 $ (2)
Madison Bowey	50 000 $ (2)
Mike Reilly	50 000 $ (2)
Travis Sanheim	50 000 $ (2)
Derrick Pouliot	50 000 $ (3)
Evgeny Svechnikov	50 000 $ (2)
Rasmus Andersson	50 000 $ (2)
Vladislav Kamenev	50 000 $ (2)
Pavel Buchnevich	50 000 $ (2)
Oliver Bjorkstrand	50 000 $ (1)
Joel Eriksson Ek	50 000 $ (2)
Gustav Forsling	50 000 $ (2)
Alexandre Carrier	50 000 $ (2)
Colton Sissons	50 000 $ (2)
Total Farm Players	36
Salary Commitment
Year 16 : 3 540 000 $
Year 17 : 2 990 000 $
Year 18 : 970 000 $
Year 19 : 100 000 $
Salary Average Commitment
Year 16 : 3 440 000 $
Year 17 : 2 990 000 $
Year 18 : 970 000 $
Year 19 : 100 000 $

VEGAS

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	9500 - 95 $ - 8 269 - 87,04%
Level 2:	6000 - 65 $ - 6 000 - 100,00%
Level 3:	3000 - 50 $ - 2 947 - 98,23%
Level 4:	5000 - 35 $ - 4 444 - 88,87%
Luxury :	1500 - 999 $ - 785 - 52,31%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 40 $ - 1 765 - 88,23%
Farm Level 2:	1000 - 20 $ - 886 - 88,60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 444 - 89,78%
Average Income per Game	2 827 896 $
Year to Date Revenue	25 451 060 $
Farm
Home Games Left	0
Average Attendance - %	2 651 - 88,36%
Average Income per Game	110 383 $
Year to Date Revenue	331 150 $
Expense
Pro Players Total Salaries	82 125 000 $
Farm Players Total Salaries	1 645 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	309 691 472 $
Projected Bank Account	309 691 472 $

Pro Players Salaries
Brad Marchand	11 000 000 $ (2)
Tyler Seguin	10 000 000 $ (3)
Jonathan Marchessault	7 750 000 $ (2)
Alex Pietrangelo	7 500 000 $ (1)
Keith Yandle	6 000 000 $ (2)
Carey Price	5 500 000 $ (1)
Leo Komarov	5 000 000 $ (2)
Patrik Nemeth	4 500 000 $ (1)
Vincent Trocheck	3 750 000 $ (1)
John Carlson	3 750 000 $ (1)
Alex Galchenyuk	3 000 000 $ (2)
Daniel Sedin	3 000 000 $ (1)
Bryan Little	2 500 000 $ (2)
Jonas Brodin	2 000 000 $ (1)
Tyler Johnson	1 500 000 $ (1)
Adam Lowry	1 000 000 $ (3)
Yanni Gourde	1 000 000 $ (2)
Matt Nieto	1 000 000 $ (2)
Connor Hellebuyck	1 000 000 $ (2)
Carl Soderberg	875 000 $ (1)
Derek Forbort	500 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 16 : 82 125 000 $
Year 17 : 51 750 000 $
Year 18 : 11 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 81 375 000 $
Year 17 : 50 500 000 $
Year 18 : 11 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 82 125 000 $
Year 17 : 49 250 000 $
Year 18 : 11 000 000 $
Year 19 : 0 $

Farm Players Salaries
Carl Gunnarsson	350 000 $ (2)
Valtteri Filppula	350 000 $ (2)
Cal Clutterbuck	150 000 $ (1)
Brendan Smith	125 000 $ (1)
Scott Wedgewood	100 000 $ (1)
Dan Duch	100 000 $ (2)
Carter Hart	85 000 $ (3)
Nate Thompson	75 000 $ (1)
Kristers Gudlevskis	70 000 $ (2)
Kenny Agostino	70 000 $ (2)
Warren Foegele	70 000 $ (3)
Brandon Tanev	50 000 $ (1)
Robbie Russo	50 000 $ (2)
Total Farm Players	13
Salary Commitment
Year 16 : 1 645 000 $
Year 17 : 1 145 000 $
Year 18 : 155 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 645 000 $
Year 17 : 1 145 000 $
Year 18 : 155 000 $
Year 19 : 0 $

WINNIPEG

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	7500 - 88 $ - 7 500 - 100,00%
Level 2:	6000 - 66 $ - 5 920 - 98,66%
Level 3:	2500 - 44 $ - 2 500 - 100,00%
Level 4:	4000 - 33 $ - 3 710 - 92,75%
Luxury :	1000 - 275 $ - 1 000 - 100,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 17 $ - 0 - 0,00%
Farm Level 2:	1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 630 - 98,24%
Average Income per Game	1 947 647 $
Year to Date Revenue	3 895 293 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 450 000 $
Farm Players Total Salaries	1 795 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	19 750 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	89 693 429 $
Projected Bank Account	89 693 429 $

Pro Players Salaries
Ben Lovejoy	5 000 000 $ (2)
Tyson Barrie	4 500 000 $ (1)
David Savard	3 750 000 $ (2)
Johnny Gaudreau	3 000 000 $ (3)
Nathan MacKinnon	3 000 000 $ (3)
Justin Schultz	2 750 000 $ (2)
Kris Letang	2 500 000 $ (1)
Matt Murray	2 000 000 $ (4)
Morgan Rielly	2 000 000 $ (2)
Brad Richardson	1 750 000 $ (1)
Patrick Eaves	1 750 000 $ (2)
Matt Puempel	1 750 000 $ (3)
Benoit Pouliot	1 750 000 $ (1)
Jordan Binnington	1 250 000 $ (1)
Johan Larsson	1 000 000 $ (2)
Nathan Marois	1 000 000 $ (2)
Drake Caggiula	1 000 000 $ (2)
Blake Coleman	700 000 $ (2)
Clayton Keller	500 000 $ (2)
Danny O'Regan	500 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 16 : 41 450 000 $
Year 17 : 29 700 000 $
Year 18 : 9 750 000 $
Year 19 : 2 000 000 $
Salary Average Commitment
Year 16 : 41 450 000 $
Year 17 : 29 700 000 $
Year 18 : 9 750 000 $
Year 19 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 41 450 000 $
Year 17 : 29 700 000 $
Year 18 : 9 750 000 $
Year 19 : 2 000 000 $

Farm Players Salaries
Eddie Lack	250 000 $ (2)
Matt Read	175 000 $ (2)
Andrej Sustr	175 000 $ (3)
Jack Skille	150 000 $ (1)
Mark Borowiecki	125 000 $ (1)
Reid Boucher	100 000 $ (2)
Robby Fabbri	100 000 $ (1)
Robert Thomas	85 000 $ (3)
Drake Batherson	85 000 $ (3)
Neal Pionk	85 000 $ (3)
Samuel Montembeault	85 000 $ (3)
Max Jones	70 000 $ (3)
Jamie McBain	70 000 $ (1)
Cody Goloubef	70 000 $ (1)
Matt Tennyson	70 000 $ (1)
Brandon Gormley	50 000 $ (1)
Dylan DeMelo	50 000 $ (2)
Total Farm Players	17
Salary Commitment
Year 16 : 1 795 000 $
Year 17 : 1 160 000 $
Year 18 : 585 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 795 000 $
Year 17 : 1 160 000 $
Year 18 : 585 000 $
Year 19 : 0 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %