Team FinanceLast Update - 6 juillet 2021 at 18:03
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6700 - 115 $ - 0 - 0,00%
Level 2: 5950 - 70 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 4701 - 28 $ - 0 - 0,00%
Luxury : 1745 - 270 $ - 0 - 0,00%
Total Capacity :22096
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 100 000 $
Farm Players Total Salaries3 230 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value12 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account161 556 692 $
Projected Bank Account161 556 692 $

Pro Players Salaries

Dustin Brown 9 000 000 $ (1)
Carl Soderberg 8 000 000 $ (1)
Brayden Point 7 000 000 $ (3)
Nick Foligno 6 000 000 $ (1)
Ryan McDonagh 4 000 000 $ (1)
Korbinian Holzer 3 000 000 $ (1)
Mikhail Sergachev 3 000 000 $ (4)
Artem Anisimov 3 000 000 $ (2)
Michael Frolik 3 000 000 $ (1)
Robert Bortuzzo 3 000 000 $ (1)
Mark Pysyk 2 000 000 $ (1)
Chris Tierney 1 000 000 $ (1)
Pavel Francouz 1 000 000 $ (3)
Charles Norris 1 000 000 $ (4)
Louis Domingue 900 000 $ (1)
Chandler Stephenson 850 000 $ (3)
Robert Hagg 850 000 $ (1)
Denis Gurianov 850 000 $ (1)
Joey Anderson 850 000 $ (2)
Jesper Bratt 850 000 $ (1)
Dominik Kahun 850 000 $ (2)
Elias Pettersson 850 000 $ (1)
Richard Bachman 750 000 $ (1)
Mirco Mueller 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 18 : 62 100 000 $
Year 19 : 17 550 000 $
Year 20 : 12 850 000 $
Year 21 : 4 000 000 $
Salary Average Commitment
Year 18 : 61 600 000 $
Year 19 : 17 550 000 $
Year 20 : 12 850 000 $
Year 21 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 62 100 000 $
Year 19 : 17 550 000 $
Year 20 : 12 850 000 $
Year 21 : 4 000 000 $

Farm Players Salaries

Darren Helm 300 000 $ (2)
Stephen Johns 150 000 $ (2)
William Carrier 150 000 $ (2)
Chris Bigras 100 000 $ (3)
Michael Chaput 100 000 $ (3)
Matt Irwin 100 000 $ (2)
John Hayden 100 000 $ (3)
Kyle Clifford 100 000 $ (2)
Alexandre Carrier 100 000 $ (4)
Nick Merkley 100 000 $ (4)
Collin Delia 85 000 $ (2)
Dylan Gambrell 85 000 $ (2)
Carl Grundstrom 85 000 $ (2)
Nils Hoglander 85 000 $ (3)
Pius Suter 85 000 $ (3)
Rasmus Dahlin 85 000 $ (3)
Kevin Bahl 85 000 $ (3)
Maxime Comtois 85 000 $ (1)
Sammy Blais 85 000 $ (3)
Noah Dobson 85 000 $ (3)
Samuel Morin 85 000 $ (3)
Joe Hicketts 85 000 $ (2)
Juho Lammikko 85 000 $ (2)
Mathieu Joseph 85 000 $ (1)
Philipp Kurashev 85 000 $ (3)
Gabriel Vilardi 85 000 $ (3)
Jake Evans 85 000 $ (3)
Morgan Frost 85 000 $ (3)
Dillon Dube 70 000 $ (1)
Veini Vehvilainen 70 000 $ (3)
Vladislav Gavrikov 70 000 $ (2)
Austin Wagner 70 000 $ (1)
Marcus Pettersson 70 000 $ (1)
Ty Rattie 50 000 $ (1)
Tom Kuhnhackl 0 $ (0)
Total Farm Players35
Salary Commitment
Year 18 : 3 230 000 $
Year 19 : 2 800 000 $
Year 20 : 1 505 000 $
Year 21 : 200 000 $
Salary Average Commitment
Year 18 : 3 230 000 $
Year 19 : 2 800 000 $
Year 20 : 1 505 000 $
Year 21 : 200 000 $

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 82 $ - 8 000 - 100,00%
Level 2: 8000 - 63 $ - 7 455 - 93,19%
Level 3: 3750 - 36 $ - 3 730 - 99,46%
Level 4: 4000 - 27 $ - 4 000 - 100,00%
Luxury : 1250 - 329 $ - 1 250 - 100,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 29 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 19 $ - 838 - 83,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 435 - 97,74%
Average Income per Game2 223 976 $
Year to Date Revenue11 119 878 $
Farm
Home Games Left0
Average Attendance - %2 838 - 94,60%
Average Income per Game92 403 $
Year to Date Revenue184 806 $

Expense

Pro Players Total Salaries51 675 000 $
Farm Players Total Salaries2 255 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value28 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account86 105 436 $
Projected Bank Account86 105 436 $

Pro Players Salaries

Sidney Crosby 12 000 000 $ (1)
Shea Weber 7 350 000 $ (2)
Alex DeBrincat 4 000 000 $ (4)
William Nylander 3 000 000 $ (2)
Radko Gudas 3 000 000 $ (2)
Calle Jarnkrok 2 000 000 $ (1)
Marc Staal 2 000 000 $ (1)
Mark Borowiecki 2 000 000 $ (1)
Travis Konecny 2 000 000 $ (3)
Ben Chiarot 2 000 000 $ (1)
Sean Monahan 2 000 000 $ (1)
Kevin Fiala 2 000 000 $ (2)
Nate Thompson 1 500 000 $ (1)
Tyler Bertuzzi 1 125 000 $ (1)
Jaroslav Halak 1 000 000 $ (2)
Derek Grant 1 000 000 $ (3)
Michaël Fleury 1 000 000 $ (4)
Semyon Varlamov 1 000 000 $ (1)
Cale Makar 850 000 $ (2)
Adam Fox 850 000 $ (2)
Total Pro Players20
Salary Commitment
Year 18 : 51 675 000 $
Year 19 : 27 700 000 $
Year 20 : 8 000 000 $
Year 21 : 5 000 000 $
Salary Average Commitment
Year 18 : 52 500 000 $
Year 19 : 26 875 000 $
Year 20 : 8 000 000 $
Year 21 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 51 675 000 $
Year 19 : 26 050 000 $
Year 20 : 8 000 000 $
Year 21 : 5 000 000 $

Farm Players Salaries

Michael Raffl 200 000 $ (1)
Marcus Foligno 200 000 $ (1)
Luke Schenn 200 000 $ (1)
Leo Komarov 200 000 $ (2)
Jordan Weal 150 000 $ (2)
Tye McGinn 150 000 $ (2)
Alex Stalock 100 000 $ (1)
David Backes 100 000 $ (2)
Daniel O'Regan 100 000 $ (3)
Colin Miller 100 000 $ (2)
Jacob de La Rose 100 000 $ (2)
Joakim Nordstrom 95 000 $ (2)
Stuart Percy 90 000 $ (1)
Igor Shesterkin 85 000 $ (2)
Ben Harpur 85 000 $ (2)
Joel Farabee 85 000 $ (2)
Anton Forsberg 75 000 $ (2)
Conor Timmins 70 000 $ (2)
Dylan Cozens 70 000 $ (3)
Total Farm Players19
Salary Commitment
Year 18 : 2 255 000 $
Year 19 : 1 465 000 $
Year 20 : 170 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 255 000 $
Year 19 : 1 465 000 $
Year 20 : 170 000 $
Year 21 : 0 $

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7350 - 105 $ - 6 327 - 86,08%
Level 2: 6348 - 65 $ - 6 348 - 100,00%
Level 3: 4150 - 35 $ - 4 034 - 97,20%
Level 4: 5302 - 25 $ - 5 259 - 99,19%
Luxury : 1850 - 210 $ - 1 850 - 100,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 818 - 95,27%
Average Income per Game2 172 650 $
Year to Date Revenue4 345 300 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 975 000 $
Farm Players Total Salaries1 550 000 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value10 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account76 976 552 $
Projected Bank Account76 976 552 $

Pro Players Salaries

T.J. Oshie 9 000 000 $ (2)
Anton Khudobin 9 000 000 $ (2)
Jacob Trouba 6 000 000 $ (3)
Nikolaj Ehlers 4 000 000 $ (4)
Blake Wheeler 3 500 000 $ (2)
Dougie Hamilton 3 375 000 $ (2)
Brendan Gallagher 3 250 000 $ (2)
Scott Laughton 3 000 000 $ (3)
Aaron Ekblad 3 000 000 $ (2)
Phillip Danault 3 000 000 $ (1)
Darnell Nurse 3 000 000 $ (2)
Shea Theodore 2 250 000 $ (2)
Andrew Copp 2 000 000 $ (2)
Evgeni Malkin 1 500 000 $ (1)
Tyler Myers 1 000 000 $ (1)
Nikita Zadorov 1 000 000 $ (1)
Elvis Merzlikins 1 000 000 $ (3)
Valeri Nichushkin 850 000 $ (1)
Josh Archibald 850 000 $ (2)
Pierre Engvall 850 000 $ (3)
Anthony Cirelli 850 000 $ (1)
Alex Iafallo 850 000 $ (1)
Adam Gaudette 850 000 $ (3)
Tyler Pitlick 0 $ (0)
Total Pro Players24
Salary Commitment
Year 18 : 63 975 000 $
Year 19 : 58 925 000 $
Year 20 : 15 700 000 $
Year 21 : 4 000 000 $
Salary Average Commitment
Year 18 : 65 975 000 $
Year 19 : 56 925 000 $
Year 20 : 15 700 000 $
Year 21 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 63 975 000 $
Year 19 : 54 925 000 $
Year 20 : 15 700 000 $
Year 21 : 4 000 000 $

Farm Players Salaries

Christian Folin 300 000 $ (1)
Jordan Martinook 225 000 $ (2)
Scott Harrington 175 000 $ (1)
Nick Ritchie 100 000 $ (3)
Sonny Milano 100 000 $ (3)
Marko Dano 100 000 $ (2)
Jimmy Frappier 100 000 $ (4)
Jack Campbell 90 000 $ (3)
Christian Djoos 85 000 $ (3)
Evan Bouchard 85 000 $ (2)
Calvin Pickard 70 000 $ (3)
Martin Kaut 70 000 $ (2)
Connor Carrick 50 000 $ (1)
Remi Elie 0 $ (0)
Total Farm Players14
Salary Commitment
Year 18 : 1 550 000 $
Year 19 : 1 025 000 $
Year 20 : 545 000 $
Year 21 : 100 000 $
Salary Average Commitment
Year 18 : 1 550 000 $
Year 19 : 1 025 000 $
Year 20 : 545 000 $
Year 21 : 100 000 $

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6300 - 92 $ - 6 300 - 100,00%
Level 2: 5300 - 70 $ - 5 300 - 100,00%
Level 3: 1800 - 50 $ - 1 800 - 100,00%
Level 4: 3774 - 30 $ - 3 774 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :18174
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 174 - 100,00%
Average Income per Game1 723 525 $
Year to Date Revenue3 447 050 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue318 750 $

Expense

Pro Players Total Salaries72 450 000 $
Farm Players Total Salaries2 970 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value18 375 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account897 292 $
Projected Bank Account897 292 $

Pro Players Salaries

Steven Stamkos 10 000 000 $ (1)
Connor Hellebuyck 8 750 000 $ (2)
Jakub Voracek 8 000 000 $ (1)
Victor Hedman 8 000 000 $ (2)
Jack Eichel 8 000 000 $ (3)
Cam Fowler 5 000 000 $ (1)
Max Domi 4 500 000 $ (3)
Kyle Turris 4 000 000 $ (1)
Cam Atkinson 3 000 000 $ (1)
Cody Ceci 2 000 000 $ (1)
Sam Bennett 2 000 000 $ (2)
Miles Wood 1 000 000 $ (3)
Robby Fabbri 1 000 000 $ (3)
Dmitry Kulikov 1 000 000 $ (2)
Carl Gunnarsson 1 000 000 $ (2)
Michael Del Zotto 1 000 000 $ (1)
Josh Leivo 950 000 $ (2)
Erik Cernak 850 000 $ (2)
Oskar Lindblom 850 000 $ (1)
Kirby Dach 850 000 $ (3)
Cayden Primeau 700 000 $ (2)
Total Pro Players21
Salary Commitment
Year 18 : 72 450 000 $
Year 19 : 38 600 000 $
Year 20 : 15 350 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 72 450 000 $
Year 19 : 38 600 000 $
Year 20 : 15 350 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 72 450 000 $
Year 19 : 38 600 000 $
Year 20 : 15 350 000 $
Year 21 : 0 $

Farm Players Salaries

Steven Kampfer 200 000 $ (1)
Mike Matheson 200 000 $ (2)
Martin Hanzal 200 000 $ (1)
Nate Prosser 200 000 $ (1)
Brendan Perlini 150 000 $ (3)
Brendan Smith 150 000 $ (2)
Mikhail Grigorenko 100 000 $ (3)
Craig Anderson 100 000 $ (1)
Matt Read 100 000 $ (2)
Stefan Matteau 95 000 $ (2)
Mark Alt 90 000 $ (1)
Jack Rathbone 85 000 $ (3)
Zac Jones 85 000 $ (3)
Alexander Romanov 85 000 $ (3)
Drew O'Connor 85 000 $ (3)
Cal Foote 85 000 $ (3)
Kevin Stenlund 85 000 $ (2)
Eric Comrie 85 000 $ (3)
Keegan Kolesar 85 000 $ (3)
Sebastian AhoD 85 000 $ (1)
Nikolai Prokhorkin 85 000 $ (2)
David Gustafsson 85 000 $ (3)
Brogan Rafferty 85 000 $ (3)
Thomas Harley 85 000 $ (3)
Zach Whitecloud 70 000 $ (3)
Josh Teves 70 000 $ (2)
Tarmo Reunanen 70 000 $ (3)
Alexander Barabanov 70 000 $ (3)
Total Farm Players28
Salary Commitment
Year 18 : 2 970 000 $
Year 19 : 2 095 000 $
Year 20 : 1 310 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 970 000 $
Year 19 : 2 095 000 $
Year 20 : 1 310 000 $
Year 21 : 0 $

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7931 - 100 $ - 0 - 0,00%
Level 2: 6900 - 85 $ - 0 - 0,00%
Level 3: 2700 - 60 $ - 0 - 0,00%
Level 4: 4419 - 40 $ - 0 - 0,00%
Luxury : 1550 - 220 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 100 000 $
Farm Players Total Salaries2 065 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value12 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account219 093 349 $
Projected Bank Account219 093 349 $

Pro Players Salaries

Patric Hornqvist 7 000 000 $ (2)
Oliver Ekman-Larsson 5 000 000 $ (3)
Brandon Saad 4 750 000 $ (1)
Jack Johnson 4 000 000 $ (2)
Zack Smith 4 000 000 $ (1)
Cody Eakin 3 000 000 $ (1)
Derek Ryan 3 000 000 $ (1)
Tyler Johnson 3 000 000 $ (2)
Frederik Andersen 3 000 000 $ (2)
Jake Gardiner 2 250 000 $ (2)
Colin Wilson 2 000 000 $ (1)
Jake Debrusk 2 000 000 $ (4)
Ivan Barbashev 1 750 000 $ (2)
Thomas Chabot 1 500 000 $ (3)
Nick Paul 1 000 000 $ (2)
Antti Raanta 900 000 $ (1)
Caleb Jones 850 000 $ (2)
Jason Dickinson 850 000 $ (2)
Andreas Johnsson 850 000 $ (1)
Dennis Cholowski 850 000 $ (2)
Bowen Byram 850 000 $ (3)
Ilya Mikheyev 700 000 $ (2)
Jordan Oesterle 0 $ (0)
Total Pro Players23
Salary Commitment
Year 18 : 53 100 000 $
Year 19 : 34 600 000 $
Year 20 : 9 350 000 $
Year 21 : 2 000 000 $
Salary Average Commitment
Year 18 : 50 600 000 $
Year 19 : 34 600 000 $
Year 20 : 9 350 000 $
Year 21 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 53 100 000 $
Year 19 : 34 600 000 $
Year 20 : 9 350 000 $
Year 21 : 2 000 000 $

Farm Players Salaries

Mikkel Boedker 300 000 $ (1)
J.T. Brown 150 000 $ (2)
Jordan Nolan 125 000 $ (1)
Bob Bissonnette 100 000 $ (1)
Colin White 100 000 $ (4)
Ryan Poehling 85 000 $ (2)
Nicolas Aube-Kubel 85 000 $ (3)
Rudolfs Balcers 85 000 $ (2)
Cody Glass 85 000 $ (2)
Samuel Montembeault 85 000 $ (1)
Jack Hughes 85 000 $ (3)
Adam Boqvist 85 000 $ (3)
Barrett Hayton 85 000 $ (3)
Tobias Bjornfot 85 000 $ (3)
Joshua Norris 85 000 $ (3)
Cale Fleury 85 000 $ (3)
Garret Sparks 75 000 $ (2)
Rem Pitlick 70 000 $ (2)
Owen Tippett 70 000 $ (1)
Martin Fehervary 70 000 $ (3)
Alex Formenton 70 000 $ (1)
Nic Petan 0 $ (0)
Frank Corrado 0 $ (0)
Total Farm Players23
Salary Commitment
Year 18 : 2 065 000 $
Year 19 : 1 315 000 $
Year 20 : 765 000 $
Year 21 : 100 000 $
Salary Average Commitment
Year 18 : 2 065 000 $
Year 19 : 1 315 000 $
Year 20 : 765 000 $
Year 21 : 100 000 $

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 5900 - 60 $ - 5 900 - 100,00%
Level 3: 2900 - 35 $ - 2 900 - 100,00%
Level 4: 4973 - 25 $ - 4 973 - 100,00%
Luxury : 1500 - 250 $ - 1 500 - 100,00%
Total Capacity :22273
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 273 - 100,00%
Average Income per Game1 981 031 $
Year to Date Revenue9 905 155 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue1 062 500 $

Expense

Pro Players Total Salaries46 700 000 $
Farm Players Total Salaries3 050 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value29 775 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account40 225 934 $
Projected Bank Account40 225 934 $

Pro Players Salaries

Filip Forsberg 6 500 000 $ (1)
Joe Pavelski 5 000 000 $ (2)
Teuvo Teravainen 3 500 000 $ (3)
Adrian Kempe 3 000 000 $ (4)
Christian Dvorak 3 000 000 $ (4)
James van Riemsdyk 3 000 000 $ (1)
Zach Werenski 3 000 000 $ (2)
Vincent Trocheck 3 000 000 $ (3)
Patrik Nemeth 2 750 000 $ (2)
Jonas Brodin 2 500 000 $ (1)
Elias Lindholm 2 000 000 $ (1)
Chris Driedger 1 000 000 $ (3)
Petr Mrazek 950 000 $ (2)
Adam Pelech 850 000 $ (1)
Travis Dermott 850 000 $ (2)
Nicolas Roy 850 000 $ (2)
Roope Hintz 850 000 $ (2)
K'Andre Miller 850 000 $ (3)
Joel Kiviranta 850 000 $ (3)
Joachim Blichfeld 850 000 $ (3)
Antti Suomela 850 000 $ (1)
Janne Kuokkanen 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 18 : 46 700 000 $
Year 19 : 33 800 000 $
Year 20 : 19 550 000 $
Year 21 : 6 000 000 $
Salary Average Commitment
Year 18 : 49 033 334 $
Year 19 : 32 633 334 $
Year 20 : 18 383 334 $
Year 21 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 46 700 000 $
Year 19 : 30 300 000 $
Year 20 : 16 050 000 $
Year 21 : 6 000 000 $

Farm Players Salaries

Erik Gudbranson 300 000 $ (1)
Jake McCabe 200 000 $ (3)
Lawson Crouse 200 000 $ (4)
Jason Spezza 200 000 $ (2)
Brock McGinn 200 000 $ (2)
Sergei Bobrovsky 150 000 $ (2)
Danton Heinen 100 000 $ (3)
Rasmus Andersson 100 000 $ (4)
Marc Levesque 100 000 $ (2)
Cedric Paquette 100 000 $ (1)
Jonathan Bernier 100 000 $ (1)
Anthony DeAngelo 100 000 $ (3)
Adam Lowry 100 000 $ (1)
Will Butcher 85 000 $ (1)
Christian Wolanin 85 000 $ (1)
Adam Brooks 85 000 $ (2)
Barclay Goodrow 85 000 $ (3)
Casey Mittelstadt 85 000 $ (1)
Zach Senyshyn 85 000 $ (2)
Yakov Trenin 85 000 $ (2)
Filip Chytil 85 000 $ (1)
Philippe Myers 70 000 $ (1)
Eetu Luostarinen 70 000 $ (2)
Aleksi Heponiemi 70 000 $ (3)
Jaret Anderson-Dolan 70 000 $ (2)
Urho Vaakanainen 70 000 $ (1)
William Borgen 70 000 $ (3)
Total Farm Players27
Salary Commitment
Year 18 : 3 050 000 $
Year 19 : 1 970 000 $
Year 20 : 925 000 $
Year 21 : 300 000 $
Salary Average Commitment
Year 18 : 3 015 000 $
Year 19 : 1 935 000 $
Year 20 : 890 000 $
Year 21 : 300 000 $

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6400 - 95 $ - 0 - 0,00%
Level 2: 5200 - 65 $ - 0 - 0,00%
Level 3: 5866 - 45 $ - 0 - 0,00%
Level 4: 5834 - 30 $ - 0 - 0,00%
Luxury : 1700 - 205 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue212 500 $

Expense

Pro Players Total Salaries48 100 000 $
Farm Players Total Salaries3 235 000 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account94 712 603 $
Projected Bank Account94 712 603 $

Pro Players Salaries

Nick Bonino 6 000 000 $ (2)
Alex Steen 5 000 000 $ (1)
Timo Meier 4 000 000 $ (3)
Dan Hamhuis 3 000 000 $ (1)
Clayton Keller 3 000 000 $ (4)
Scott Mayfield 3 000 000 $ (1)
Brandon Sutter 3 000 000 $ (2)
Jay Beagle 3 000 000 $ (2)
Josh Manson 2 750 000 $ (1)
Kyle Okposo 2 000 000 $ (2)
Brenden Dillon 2 000 000 $ (1)
Joel Eriksson Ek 1 500 000 $ (4)
Frank Guy 1 000 000 $ (4)
Samuel Girard 1 000 000 $ (4)
Ryan Murray 1 000 000 $ (3)
Oskar Sundqvist 1 000 000 $ (2)
Aaron Dell 850 000 $ (1)
Filip Zadina 850 000 $ (3)
Nick Jensen 850 000 $ (3)
Marcus Sorensen 850 000 $ (3)
Zach Sanford 850 000 $ (3)
Luke Kunin 850 000 $ (1)
Pheonix Copley 750 000 $ (2)
Total Pro Players23
Salary Commitment
Year 18 : 48 100 000 $
Year 19 : 30 650 000 $
Year 20 : 14 900 000 $
Year 21 : 6 500 000 $
Salary Average Commitment
Year 18 : 47 750 000 $
Year 19 : 30 300 000 $
Year 20 : 14 550 000 $
Year 21 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 48 100 000 $
Year 19 : 30 650 000 $
Year 20 : 14 900 000 $
Year 21 : 6 500 000 $

Farm Players Salaries

Troy Stecher 225 000 $ (2)
Erik Gustafsson 225 000 $ (2)
Alex Biega 200 000 $ (1)
Riley Nash 200 000 $ (1)
Daniel Carr 200 000 $ (1)
Evan Rodrigues 175 000 $ (1)
Stefan Noesen 150 000 $ (2)
Sven Andrighetto 100 000 $ (1)
Gabriel Carlsson 100 000 $ (4)
Shayne Gostisbehere 100 000 $ (1)
Justin Bailey 100 000 $ (3)
Nic Dowd 100 000 $ (2)
Cory Schneider 100 000 $ (1)
Aaron Ness 90 000 $ (1)
Josh Mahura 85 000 $ (3)
Austin Czarnik 85 000 $ (3)
Robert Thomas 85 000 $ (1)
Brett Howden 85 000 $ (1)
Dante Fabbro 85 000 $ (2)
Tim Heed 85 000 $ (1)
Carter Verhaeghe 85 000 $ (3)
Joakim Ryan 85 000 $ (1)
Travis Boyd 85 000 $ (3)
Jan Rutta 85 000 $ (1)
Julius Honka 70 000 $ (3)
Tommy Cross 70 000 $ (1)
Oliver Wahlstrom 70 000 $ (2)
Mike Condon 60 000 $ (2)
Kerby Rychel 50 000 $ (1)
Paul Ladue 0 $ (0)
Total Farm Players30
Salary Commitment
Year 18 : 3 235 000 $
Year 19 : 1 525 000 $
Year 20 : 610 000 $
Year 21 : 100 000 $
Salary Average Commitment
Year 18 : 3 235 000 $
Year 19 : 1 525 000 $
Year 20 : 610 000 $
Year 21 : 100 000 $

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameToyota Arena
Level 1: 7000 - 80 $ - 7 000 - 100,00%
Level 2: 7000 - 60 $ - 7 000 - 100,00%
Level 3: 4000 - 35 $ - 3 702 - 92,56%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 90 $ - 2 000 - 100,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 702 - 98,81%
Average Income per Game1 736 977 $
Year to Date Revenue5 210 931 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game87 500 $
Year to Date Revenue175 000 $

Expense

Pro Players Total Salaries91 600 000 $
Farm Players Total Salaries2 875 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(1 642 591 $)
Projected Bank Account(1 642 591 $)

Pro Players Salaries

J.T. Miller 10 500 000 $ (1)
Mark Scheifele 9 750 000 $ (1)
Evgeny Kuznetsov 6 500 000 $ (1)
Jonathan Huberdeau 4 500 000 $ (2)
Reilly Smith 4 500 000 $ (1)
Max Pacioretty 4 500 000 $ (2)
Tanner Pearson 4 500 000 $ (1)
Tyler Toffoli 4 500 000 $ (1)
Ron Hainsey 4 000 000 $ (1)
Erik Karlsson 4 000 000 $ (2)
Tuukka Rask 4 000 000 $ (1)
Zach Parise 3 000 000 $ (1)
J.T. Compher 3 000 000 $ (3)
Braydon Coburn 3 000 000 $ (1)
Artemi Panarin 3 000 000 $ (1)
Kris Letang 3 000 000 $ (1)
Taylor Hall 2 500 000 $ (1)
Connor Murphy 2 500 000 $ (1)
Jake Muzzin 2 000 000 $ (1)
Jean-Gabriel Pageau 2 000 000 $ (1)
Ryan Pulock 2 000 000 $ (2)
Nick Schmaltz 1 500 000 $ (4)
Damon Severson 1 000 000 $ (1)
Linus Ullmark 1 000 000 $ (2)
Kailer Yamamoto 850 000 $ (1)
Total Pro Players25
Salary Commitment
Year 18 : 91 600 000 $
Year 19 : 29 500 000 $
Year 20 : 4 500 000 $
Year 21 : 1 500 000 $
Salary Average Commitment
Year 18 : 97 350 000 $
Year 19 : 27 250 000 $
Year 20 : 4 500 000 $
Year 21 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 91 600 000 $
Year 19 : 20 500 000 $
Year 20 : 4 500 000 $
Year 21 : 1 500 000 $

Farm Players Salaries

Cal Clutterbuck 500 000 $ (1)
Frans Nielsen 300 000 $ (2)
Erik Condra 200 000 $ (1)
Matt Calvert 200 000 $ (2)
Tyler Ennis 200 000 $ (1)
Henrik Lundqvist 150 000 $ (1)
Christian Fischer 100 000 $ (4)
John Quenneville 100 000 $ (4)
Jake Virtanen 100 000 $ (2)
Martin Charron 100 000 $ (3)
Matthew Nieto 90 000 $ (1)
Michael McLeod 85 000 $ (1)
Jordan Greenway 85 000 $ (1)
Carl Dahlstrom 85 000 $ (1)
Michael Dal Colle 85 000 $ (1)
Jake Bean 85 000 $ (2)
Juuso Valimaki 85 000 $ (1)
Jonas Siegenthaler 85 000 $ (3)
Marcus Hogberg 70 000 $ (2)
Jeremy Lauzon 70 000 $ (1)
Jamie Oleksiak 50 000 $ (1)
Henri Jokiharju 50 000 $ (1)
Total Farm Players22
Salary Commitment
Year 18 : 2 875 000 $
Year 19 : 1 140 000 $
Year 20 : 385 000 $
Year 21 : 200 000 $
Salary Average Commitment
Year 18 : 2 875 000 $
Year 19 : 1 140 000 $
Year 20 : 385 000 $
Year 21 : 200 000 $

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - 100 $ - 6 609 - 88,11%
Level 2: 7250 - 60 $ - 6 632 - 91,47%
Level 3: 4250 - 25 $ - 4 192 - 98,62%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 2000 - 150 $ - 1 905 - 95,25%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 50 $ - 1 682 - 84,10%
Farm Level 2: 1000 - 30 $ - 719 - 71,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 337 - 93,35%
Average Income per Game1 911 597 $
Year to Date Revenue3 823 194 $
Farm
Home Games Left0
Average Attendance - %2 401 - 80,03%
Average Income per Game132 087 $
Year to Date Revenue1 188 787 $

Expense

Pro Players Total Salaries65 700 000 $
Farm Players Total Salaries3 500 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value22 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account103 062 230 $
Projected Bank Account103 062 230 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
Paul Stastny 6 000 000 $ (2)
Alexander Radulov 5 000 000 $ (2)
Viktor Arvidsson 5 000 000 $ (1)
Justin Faulk 4 000 000 $ (1)
Luke Glendening 4 000 000 $ (1)
Brandon Tanev 3 750 000 $ (2)
Brad Richardson 3 000 000 $ (1)
Keith Yandle 3 000 000 $ (2)
Travis Hamonic 3 000 000 $ (2)
Marco Scandella 2 250 000 $ (2)
Thomas Greiss 2 000 000 $ (2)
Nick Leddy 2 000 000 $ (1)
Ryan Kesler 2 000 000 $ (1)
T.J. Brodie 2 000 000 $ (1)
Joe Thornton 2 000 000 $ (2)
Alex Galchenyuk 1 000 000 $ (3)
Mathieu Perreault 1 000 000 $ (2)
Brandon Montour 1 000 000 $ (3)
Travis Sanheim 1 000 000 $ (4)
Juuse Saros 1 000 000 $ (3)
Andrew Mangiapane 850 000 $ (1)
Nikita Gusev 850 000 $ (2)
Total Pro Players23
Salary Commitment
Year 18 : 65 700 000 $
Year 19 : 32 850 000 $
Year 20 : 4 000 000 $
Year 21 : 1 000 000 $
Salary Average Commitment
Year 18 : 63 200 000 $
Year 19 : 32 850 000 $
Year 20 : 4 000 000 $
Year 21 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 65 700 000 $
Year 19 : 32 850 000 $
Year 20 : 4 000 000 $
Year 21 : 1 000 000 $

Farm Players Salaries

Jordie Benn 300 000 $ (1)
Wayne Simmonds 300 000 $ (1)
Paul Byron 200 000 $ (2)
Milan Lucic 200 000 $ (2)
Laurent Brossoit 150 000 $ (1)
Slater Koekkoek 150 000 $ (2)
Brian Elliott 100 000 $ (2)
Ryan Stanton 100 000 $ (2)
Paul Coffey 100 000 $ (3)
Brendan Guhle 100 000 $ (3)
Markus Nutivaara 100 000 $ (3)
Nick Bjugstad 100 000 $ (3)
Matt Benning 95 000 $ (2)
Alexander True 85 000 $ (3)
Filip Chlapik 85 000 $ (2)
Trevor Moore 85 000 $ (2)
Adin Hill 85 000 $ (2)
Kristian Vesalainen 85 000 $ (3)
Brett Kulak 85 000 $ (1)
Anders Bjork 85 000 $ (1)
Alexandre Texier 85 000 $ (2)
Alexandre Fortin 70 000 $ (1)
Ville Husso 70 000 $ (3)
Hunter Shinkaruk 70 000 $ (2)
Lias Andersson 70 000 $ (1)
Jean-Christophe Beaudin 70 000 $ (2)
Kale Clague 70 000 $ (2)
Olli Juolevi 70 000 $ (3)
German Rubtsov 70 000 $ (3)
Liam Foudy 70 000 $ (2)
Rasmus Kupari 70 000 $ (3)
Ian Mitchell 70 000 $ (3)
Michael Hutchinson 55 000 $ (1)
Total Farm Players33
Salary Commitment
Year 18 : 3 500 000 $
Year 19 : 2 385 000 $
Year 20 : 920 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 3 500 000 $
Year 19 : 2 385 000 $
Year 20 : 920 000 $
Year 21 : 0 $

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 9000 - 108 $ - 8 336 - 92,62%
Level 2: 6000 - 95 $ - 5 935 - 98,91%
Level 3: 2500 - 68 $ - 2 500 - 100,00%
Level 4: 6000 - 35 $ - 5 402 - 90,03%
Luxury : 1500 - 850 $ - 1 223 - 81,53%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 32 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 396 - 93,58%
Average Income per Game2 956 415 $
Year to Date Revenue32 520 566 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game98 750 $
Year to Date Revenue197 500 $

Expense

Pro Players Total Salaries79 550 000 $
Farm Players Total Salaries1 640 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account521 713 261 $
Projected Bank Account521 713 261 $

Pro Players Salaries

Mikko Rantanen 8 000 000 $ (3)
Connor McDavid 8 000 000 $ (3)
Duncan Keith 7 000 000 $ (2)
Brayden Schenn 6 750 000 $ (1)
Ryan Suter 6 000 000 $ (1)
Auston Matthews 6 000 000 $ (4)
Mitch Marner 5 500 000 $ (4)
David Pastrnak 4 500 000 $ (2)
Tomas Tatar 4 000 000 $ (2)
Morgan Rielly 4 000 000 $ (3)
Alex Goligoski 4 000 000 $ (1)
Dylan Larkin 3 000 000 $ (2)
Roman Josi 2 500 000 $ (2)
Corey Crawford 2 500 000 $ (2)
Blake Comeau 2 500 000 $ (1)
Boone Jenner 2 000 000 $ (1)
Frank Lalancette 1 000 000 $ (2)
Miro Heiskanen 850 000 $ (1)
Joonas Korpisalo 750 000 $ (2)
Martin Necas 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 18 : 79 550 000 $
Year 19 : 56 750 000 $
Year 20 : 31 500 000 $
Year 21 : 11 500 000 $
Salary Average Commitment
Year 18 : 79 550 000 $
Year 19 : 56 750 000 $
Year 20 : 31 500 000 $
Year 21 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 79 550 000 $
Year 19 : 56 750 000 $
Year 20 : 31 500 000 $
Year 21 : 11 500 000 $

Farm Players Salaries

James Reimer 150 000 $ (2)
Derek Forbort 95 000 $ (2)
Sheldon Rempal 85 000 $ (2)
David Rittich 85 000 $ (2)
Kaapo Kakko 85 000 $ (3)
Jesperi Kotkaniemi 85 000 $ (2)
Lane Pederson 85 000 $ (3)
Kurtis MacDermid 85 000 $ (3)
Sean Walker 85 000 $ (3)
Quinn Hughes 85 000 $ (2)
Jordan Kyrou 85 000 $ (2)
Lawrence Pilut 70 000 $ (1)
John Leonard 70 000 $ (3)
Adam Werner 70 000 $ (3)
Mikko Lehtonen 70 000 $ (3)
Anthony Stolarz 70 000 $ (2)
Jonathan Davidsson 70 000 $ (2)
Michael Anderson 70 000 $ (3)
Jeremy Davies 70 000 $ (3)
Cooper Marody 70 000 $ (1)
Total Farm Players20
Salary Commitment
Year 18 : 1 640 000 $
Year 19 : 1 500 000 $
Year 20 : 690 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 640 000 $
Year 19 : 1 500 000 $
Year 20 : 690 000 $
Year 21 : 0 $

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6675 - 100 $ - 0 - 0,00%
Level 2: 5150 - 70 $ - 0 - 0,00%
Level 3: 2250 - 69 $ - 0 - 0,00%
Level 4: 4350 - 50 $ - 0 - 0,00%
Luxury : 1025 - 125 $ - 0 - 0,00%
Total Capacity :19450
Farm
Farm Level 1: 2000 - 55 $ - 1 420 - 71,00%
Farm Level 2: 1000 - 30 $ - 632 - 63,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 052 - 68,38%
Average Income per Game121 307 $
Year to Date Revenue242 613 $

Expense

Pro Players Total Salaries77 450 000 $
Farm Players Total Salaries3 645 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account42 363 036 $
Projected Bank Account42 363 036 $

Pro Players Salaries

Mats Zuccarello 8 000 000 $ (1)
Evgenii Dadonov 7 000 000 $ (2)
Erik Johnson 6 000 000 $ (2)
Anders Lee 6 000 000 $ (2)
James Neal 6 000 000 $ (2)
Jonathan Marchessault 5 000 000 $ (2)
Josh Bailey 5 000 000 $ (1)
Derek Stepan 5 000 000 $ (1)
Jeff Skinner 4 000 000 $ (1)
David Savard 4 000 000 $ (2)
Nikita Zaitsev 3 000 000 $ (3)
Alec Martinez 3 000 000 $ (1)
Joonas Donskoi 2 250 000 $ (2)
Joel Edmundson 2 250 000 $ (2)
Danny DeKeyser 2 250 000 $ (2)
Nikolay Goldobin 1 500 000 $ (3)
Anthony Duclair 1 500 000 $ (3)
Jayson Megna 1 000 000 $ (2)
Ryan Dzingel 1 000 000 $ (3)
Stéphane Blanchette 1 000 000 $ (4)
Mike Smith 1 000 000 $ (1)
Yanni Gourde 950 000 $ (2)
Jake Allen 750 000 $ (2)
Oscar Dansk 0 $ (0)
Total Pro Players24
Salary Commitment
Year 18 : 77 450 000 $
Year 19 : 51 825 000 $
Year 20 : 8 000 000 $
Year 21 : 1 000 000 $
Salary Average Commitment
Year 18 : 77 637 500 $
Year 19 : 51 637 500 $
Year 20 : 8 000 000 $
Year 21 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 77 450 000 $
Year 19 : 51 450 000 $
Year 20 : 8 000 000 $
Year 21 : 1 000 000 $

Farm Players Salaries

Micheal Ferland 400 000 $ (1)
Jimmy Vesey 225 000 $ (2)
Kevin Connauton 225 000 $ (2)
Sven Baertschi 225 000 $ (2)
Conor Sheary 200 000 $ (1)
Matt Puempel 175 000 $ (1)
Markus Hannikainen 125 000 $ (1)
Martin Frk 125 000 $ (1)
Phillip Di Giuseppe 125 000 $ (1)
Matt Martin 100 000 $ (2)
Martin Marincin 100 000 $ (3)
Justin Schultz 100 000 $ (2)
C.J. Smith 95 000 $ (2)
Mike Reilly 95 000 $ (2)
Tanner Kero 95 000 $ (2)
Scott Wedgewood 90 000 $ (2)
Kenny Agostino 90 000 $ (1)
JC Lipon 90 000 $ (1)
Jansen Harkins 85 000 $ (2)
Steven Fogarty 85 000 $ (3)
Aleksi Saarela 85 000 $ (2)
Miikka Salomaki 85 000 $ (2)
Max Veronneau 85 000 $ (2)
Charlie Lindgren 70 000 $ (3)
Laurent Dauphin 70 000 $ (2)
Steven Santini 70 000 $ (3)
Guillaume Brisebois 70 000 $ (2)
Sami Niku 70 000 $ (2)
Trent Frederic 70 000 $ (1)
Andreas Englund 70 000 $ (2)
Tomas Jurco 50 000 $ (1)
Total Farm Players31
Salary Commitment
Year 18 : 3 645 000 $
Year 19 : 2 195 000 $
Year 20 : 325 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 3 545 000 $
Year 19 : 2 195 000 $
Year 20 : 325 000 $
Year 21 : 0 $

PHILADELPHIE



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 99 $ - 6 761 - 96,59%
Level 2: 7000 - 74 $ - 5 680 - 81,14%
Level 3: 4000 - 59 $ - 2 486 - 62,16%
Level 4: 5000 - 36 $ - 3 779 - 75,58%
Luxury : 2000 - 250 $ - 1 867 - 93,35%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 25 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 573 - 82,29%
Average Income per Game2 298 947 $
Year to Date Revenue9 195 788 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game75 000 $
Year to Date Revenue525 000 $

Expense

Pro Players Total Salaries77 350 000 $
Farm Players Total Salaries3 290 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account225 552 164 $
Projected Bank Account225 552 164 $

Pro Players Salaries

Alexander Edler 8 000 000 $ (2)
Jake Guentzel 8 000 000 $ (3)
Tomas Hertl 7 000 000 $ (3)
Nazem Kadri 6 000 000 $ (2)
Jakob Silfverberg 5 000 000 $ (2)
Jason Zucker 4 750 000 $ (2)
Tyler Bozak 4 000 000 $ (1)
Alex Killorn 4 000 000 $ (2)
Adam Henrique 4 000 000 $ (2)
Evander Kane 3 250 000 $ (1)
Dylan Strome 3 000 000 $ (3)
Jason Demers 3 000 000 $ (2)
Chris Tanev 3 000 000 $ (2)
Calvin de Haan 3 000 000 $ (1)
Marc-Andre Fleury 2 500 000 $ (1)
Vladislav Namestnikov 2 500 000 $ (1)
Brayden McNabb 2 000 000 $ (1)
Kris Russell 2 000 000 $ (2)
Pekka Rinne 1 500 000 $ (2)
Nick Suzuki 850 000 $ (2)
Total Pro Players20
Salary Commitment
Year 18 : 77 350 000 $
Year 19 : 60 100 000 $
Year 20 : 18 000 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 72 350 000 $
Year 19 : 55 100 000 $
Year 20 : 18 000 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 77 350 000 $
Year 19 : 60 100 000 $
Year 20 : 18 000 000 $
Year 21 : 0 $

Farm Players Salaries

Travis Zajac 200 000 $ (1)
Andreas Athanasiou 200 000 $ (2)
Devin Shore 200 000 $ (2)
Josh Morrissey 200 000 $ (3)
Melker Karlsson 175 000 $ (1)
Jared McCann 150 000 $ (3)
Zac Dalpe 125 000 $ (1)
A.J. Greer 100 000 $ (4)
Joshua Ho-Sang 100 000 $ (4)
Stan Mikita 100 000 $ (2)
Alexander Nylander 100 000 $ (4)
Carl Hagelin 100 000 $ (1)
Brendan Leipsic 100 000 $ (2)
Hudson Fasching 100 000 $ (3)
Alex Nedeljkovic 100 000 $ (3)
Vinnie Hinostroza 100 000 $ (3)
Alan Quine 95 000 $ (2)
Matt Grzelcyk 85 000 $ (1)
Ty Smith 85 000 $ (3)
Calen Addison 85 000 $ (3)
Alexander Kerfoot 85 000 $ (2)
Alexander Volkov 85 000 $ (2)
Thatcher Demko 85 000 $ (1)
Zack MacEwen 85 000 $ (3)
Jason Robertson 70 000 $ (2)
Nicolas Hague 70 000 $ (2)
Jimmy Schuldt 70 000 $ (3)
Louis Belpedio 70 000 $ (2)
Kevin Lankinen 70 000 $ (3)
Tyler Wotherspoon 50 000 $ (1)
Derrick Pouliot 50 000 $ (1)
Total Farm Players31
Salary Commitment
Year 18 : 3 290 000 $
Year 19 : 2 420 000 $
Year 20 : 1 345 000 $
Year 21 : 300 000 $
Salary Average Commitment
Year 18 : 3 255 000 $
Year 19 : 2 420 000 $
Year 20 : 1 345 000 $
Year 21 : 300 000 $

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 9500 - 75 $ - 9 392 - 98,86%
Level 2: 6000 - 65 $ - 6 000 - 100,00%
Level 3: 3000 - 40 $ - 3 000 - 100,00%
Level 4: 5000 - 22 $ - 5 000 - 100,00%
Luxury : 1500 - 999 $ - 681 - 45,39%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 12 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 073 - 96,29%
Average Income per Game2 505 734 $
Year to Date Revenue17 540 136 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game90 000 $
Year to Date Revenue540 000 $

Expense

Pro Players Total Salaries79 000 000 $
Farm Players Total Salaries1 290 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account276 674 207 $
Projected Bank Account276 674 207 $

Pro Players Salaries

Brad Marchand 12 000 000 $ (2)
Tyler Seguin 10 000 000 $ (1)
John Carlson 7 000 000 $ (1)
Ryan Strome 6 500 000 $ (1)
David Krejci 6 000 000 $ (2)
John Tavares 4 500 000 $ (2)
Ben Bishop 4 500 000 $ (2)
Pierre-Luc Dubois 4 000 000 $ (4)
Mark Giordano 3 500 000 $ (1)
Colton Sissons 3 000 000 $ (3)
Zach Hyman 3 000 000 $ (2)
Bryan Rust 3 000 000 $ (2)
Ryan Ellis 2 750 000 $ (1)
Riley Sheahan 2 000 000 $ (3)
Oliver Bjorkstrand 1 500 000 $ (3)
Brandon Carlo 1 500 000 $ (3)
Dan Duch 1 000 000 $ (4)
MacKenzie Weegar 850 000 $ (1)
Carter Hart 850 000 $ (1)
Teddy Blueger 850 000 $ (2)
Ryan Graves 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 18 : 79 000 000 $
Year 19 : 46 850 000 $
Year 20 : 13 000 000 $
Year 21 : 5 000 000 $
Salary Average Commitment
Year 18 : 78 500 000 $
Year 19 : 46 350 000 $
Year 20 : 12 500 000 $
Year 21 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 79 000 000 $
Year 19 : 46 850 000 $
Year 20 : 13 000 000 $
Year 21 : 5 000 000 $

Farm Players Salaries

Pierre-Edouard Bellemare 200 000 $ (2)
Malcolm Subban 100 000 $ (1)
Carter Hutton 100 000 $ (2)
Matt Bartkowski 100 000 $ (2)
Jon Gillies 85 000 $ (1)
Maxim Mamin 85 000 $ (1)
Riley Barber 85 000 $ (2)
Jesse Puljujarvi 85 000 $ (3)
Kirill Kaprizov 85 000 $ (3)
Henrik Borgstrom 85 000 $ (1)
Jesper Boqvist 70 000 $ (2)
Warren Foegele 70 000 $ (1)
Gavin Bayreuther 70 000 $ (1)
Evgeny Svechnikov 70 000 $ (4)
Robbie Russo 0 $ (0)
Total Farm Players15
Salary Commitment
Year 18 : 1 290 000 $
Year 19 : 795 000 $
Year 20 : 240 000 $
Year 21 : 70 000 $
Salary Average Commitment
Year 18 : 1 290 000 $
Year 19 : 795 000 $
Year 20 : 240 000 $
Year 21 : 70 000 $

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 7400 - 93 $ - 7 400 - 100,00%
Level 2: 7400 - 58 $ - 7 400 - 100,00%
Level 3: 3978 - 38 $ - 3 978 - 100,00%
Level 4: 4822 - 22 $ - 4 822 - 100,00%
Luxury : 1400 - 182 $ - 1 400 - 100,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %25 000 - 100,00%
Average Income per Game2 036 810 $
Year to Date Revenue4 073 620 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue531 250 $

Expense

Pro Players Total Salaries73 100 000 $
Farm Players Total Salaries4 440 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account231 241 801 $
Projected Bank Account231 241 801 $

Pro Players Salaries

Jaden Schwartz 6 500 000 $ (1)
Jamie Benn 6 000 000 $ (1)
Kyle Connor 5 500 000 $ (4)
Jacob Markstrom 5 000 000 $ (2)
Jared Spurgeon 5 000 000 $ (2)
Ryan Johansen 5 000 000 $ (1)
Mattias Ekholm 5 000 000 $ (2)
Connor Brown 5 000 000 $ (3)
Rickard Rakell 4 500 000 $ (1)
Marc-Edouard Vlasic 4 000 000 $ (2)
Sam Reinhart 3 000 000 $ (2)
Jesper Fast 3 000 000 $ (3)
Kevin Labanc 3 000 000 $ (3)
P.K. Subban 3 000 000 $ (2)
Kevin Hayes 2 250 000 $ (1)
Adam Larsson 2 000 000 $ (3)
Kasperi Kapanen 1 500 000 $ (3)
Anthony Beauvillier 1 500 000 $ (3)
Jakob Chychrun 1 500 000 $ (4)
Kaapo Kahkonen 850 000 $ (2)
Total Pro Players20
Salary Commitment
Year 18 : 73 100 000 $
Year 19 : 48 850 000 $
Year 20 : 23 000 000 $
Year 21 : 7 000 000 $
Salary Average Commitment
Year 18 : 73 100 000 $
Year 19 : 48 850 000 $
Year 20 : 23 000 000 $
Year 21 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 73 100 000 $
Year 19 : 48 850 000 $
Year 20 : 23 000 000 $
Year 21 : 7 000 000 $

Farm Players Salaries

Michael Grabner 400 000 $ (1)
Mark Letestu 300 000 $ (1)
Craig Smith 300 000 $ (2)
Brett Connolly 300 000 $ (2)
John Klingberg 225 000 $ (2)
John Moore 225 000 $ (2)
Pavel Zacha 200 000 $ (3)
Oscar Lindberg 175 000 $ (1)
Drake Caggiula 100 000 $ (3)
Maurice Ponton 100 000 $ (3)
Alexander Petrovic 100 000 $ (3)
Jonathon Merrill 100 000 $ (3)
Dominik Simon 95 000 $ (2)
Adam Clendening 90 000 $ (2)
Martin Jones 90 000 $ (2)
Troy Terry 85 000 $ (2)
Victor Soderstrom 85 000 $ (3)
Michael Rasmussen 85 000 $ (1)
Ryan Donato 85 000 $ (1)
Casey DeSmith 85 000 $ (2)
Ryan Hartman 85 000 $ (2)
Gustav Olofsson 85 000 $ (2)
Tyson Jost 85 000 $ (2)
Vince Dunn 85 000 $ (2)
Ethan Bear 85 000 $ (2)
Matt Roy 85 000 $ (3)
Nicholas Caamano 85 000 $ (3)
John Marino 85 000 $ (3)
Jack Studnicka 85 000 $ (3)
Ilya Sorokin 85 000 $ (3)
Eeli Tolvanen 85 000 $ (1)
Rinat Valiev 70 000 $ (3)
Conor Garland 70 000 $ (1)
Max Jones 70 000 $ (1)
Pierre-Olivier Joseph 70 000 $ (3)
Total Farm Players35
Salary Commitment
Year 18 : 4 440 000 $
Year 19 : 3 170 000 $
Year 20 : 1 250 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 4 440 000 $
Year 19 : 3 170 000 $
Year 20 : 1 250 000 $
Year 21 : 0 $

STLOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6450 - 95 $ - 6 444 - 99,91%
Level 2: 5450 - 80 $ - 5 253 - 96,38%
Level 3: 2450 - 50 $ - 2 450 - 100,00%
Level 4: 4472 - 40 $ - 3 679 - 82,28%
Luxury : 1200 - 113 $ - 1 200 - 100,00%
Total Capacity :20022
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 026 - 95,03%
Average Income per Game1 797 123 $
Year to Date Revenue8 985 617 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue212 500 $

Expense

Pro Players Total Salaries76 800 000 $
Farm Players Total Salaries2 480 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 250 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account18 444 256 $
Projected Bank Account18 444 256 $

Pro Players Salaries

Mika Zibanejad 10 000 000 $ (2)
Drew Doughty 8 000 000 $ (2)
Eric Staal 8 000 000 $ (1)
Brent Seabrook 6 000 000 $ (1)
Kyle Palmieri 5 750 000 $ (2)
Jonathan Toews 5 000 000 $ (2)
Jeff Carter 5 000 000 $ (1)
Mikael Granlund 4 000 000 $ (3)
Nate Schmidt 4 000 000 $ (1)
Jay Bouwmeester 4 000 000 $ (1)
Mikko Koivu 4 000 000 $ (1)
Mikael Backlund 2 500 000 $ (1)
Brady Skjei 2 000 000 $ (2)
Torey Krug 2 000 000 $ (1)
Jordan Binnington 1 000 000 $ (2)
Brady Tkachuk 1 000 000 $ (2)
Alex Tuch 1 000 000 $ (4)
Andre Burakovsky 1 000 000 $ (1)
Victor Olofsson 850 000 $ (2)
Jakub Vrana 850 000 $ (1)
Mackenzie Blackwood 850 000 $ (1)
Total Pro Players21
Salary Commitment
Year 18 : 76 800 000 $
Year 19 : 38 600 000 $
Year 20 : 5 000 000 $
Year 21 : 1 000 000 $
Salary Average Commitment
Year 18 : 78 800 000 $
Year 19 : 38 600 000 $
Year 20 : 5 000 000 $
Year 21 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 76 800 000 $
Year 19 : 38 600 000 $
Year 20 : 5 000 000 $
Year 21 : 1 000 000 $

Farm Players Salaries

Marcus Johansson 400 000 $ (2)
Patrick Marleau 300 000 $ (2)
Kevin Shattenkirk 300 000 $ (1)
Trevor van Riemsdyk 300 000 $ (1)
Joseph Morrow 175 000 $ (1)
Zach Aston-Reese 100 000 $ (3)
Antoine Bibeau 90 000 $ (2)
Dustin Tokarski 90 000 $ (2)
Taro Hirose 85 000 $ (2)
Dmytro Timashov 85 000 $ (2)
Tage Thompson 85 000 $ (2)
Ryan Lindgren 70 000 $ (1)
Timothy Liljegren 70 000 $ (2)
Libor Hajek 70 000 $ (2)
Blake Lizotte 70 000 $ (2)
Egor Korshkov 70 000 $ (2)
Spencer Martin 70 000 $ (2)
Seth Griffith 50 000 $ (1)
Total Farm Players18
Salary Commitment
Year 18 : 2 480 000 $
Year 19 : 1 585 000 $
Year 20 : 100 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 2 455 000 $
Year 19 : 1 585 000 $
Year 20 : 100 000 $
Year 21 : 0 $

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 9000 - 100 $ - 7 675 - 85,28%
Level 2: 6000 - 70 $ - 5 965 - 99,41%
Level 3: 3000 - 50 $ - 2 954 - 98,46%
Level 4: 5135 - 30 $ - 4 801 - 93,49%
Luxury : 1865 - 249 $ - 1 853 - 99,36%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 247 - 92,99%
Average Income per Game2 422 690 $
Year to Date Revenue19 381 520 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue212 500 $

Expense

Pro Players Total Salaries83 400 000 $
Farm Players Total Salaries2 095 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account105 018 230 $
Projected Bank Account105 018 230 $

Pro Players Salaries

Alex Ovechkin 12 000 000 $ (2)
Nikita Kucherov 11 000 000 $ (3)
Sean Couturier 9 750 000 $ (1)
Ryan O'Reilly 8 000 000 $ (3)
Mike Hoffman 7 000 000 $ (2)
Ryan Getzlaf 6 000 000 $ (2)
Pavel Buchnevich 5 000 000 $ (3)
Bobby Ryan 4 000 000 $ (1)
Alex Chiasson 3 750 000 $ (1)
Seth Jones 3 000 000 $ (1)
Casey Cizikas 3 000 000 $ (3)
Andrei Vasilevskiy 2 000 000 $ (1)
Jonathan Drouin 2 000 000 $ (1)
Noah Hanifin 1 500 000 $ (3)
Olli Maatta 1 000 000 $ (1)
Rod LittleBitOfLove 1 000 000 $ (4)
Austin Watson 1 000 000 $ (3)
Zach Bogosian 1 000 000 $ (2)
Justin Holl 700 000 $ (2)
Ilya Samsonov 700 000 $ (2)
Total Pro Players20
Salary Commitment
Year 18 : 83 400 000 $
Year 19 : 57 900 000 $
Year 20 : 30 500 000 $
Year 21 : 1 000 000 $
Salary Average Commitment
Year 18 : 83 400 000 $
Year 19 : 57 900 000 $
Year 20 : 30 500 000 $
Year 21 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 83 400 000 $
Year 19 : 57 900 000 $
Year 20 : 30 500 000 $
Year 21 : 1 000 000 $

Farm Players Salaries

Brandon Pirri 175 000 $ (1)
Victor Mete 100 000 $ (4)
Markus Granlund 100 000 $ (1)
Brett Ritchie 100 000 $ (3)
Denis Malgin 100 000 $ (4)
Jack Roslovic 100 000 $ (4)
Jacob Larsson 100 000 $ (3)
Ondrej Kase 100 000 $ (3)
Mark Jankowski 100 000 $ (3)
Logan Shaw 95 000 $ (2)
Alex Barre-Boulet 85 000 $ (3)
Dylan Ferguson 85 000 $ (3)
Tyler Motte 85 000 $ (2)
Brendan Lemieux 85 000 $ (2)
Jayce Hawryluk 85 000 $ (2)
Julien Gauthier 85 000 $ (2)
Justin Kloos 85 000 $ (2)
Nathan Bastian 85 000 $ (2)
Lucas Wallmark 85 000 $ (2)
Jake Oettinger 70 000 $ (3)
Keegan Lowe 70 000 $ (2)
Nicolas Beaudin 70 000 $ (3)
Sam Steel 50 000 $ (1)
Total Farm Players23
Salary Commitment
Year 18 : 2 095 000 $
Year 19 : 1 770 000 $
Year 20 : 1 010 000 $
Year 21 : 300 000 $
Salary Average Commitment
Year 18 : 2 095 000 $
Year 19 : 1 770 000 $
Year 20 : 1 010 000 $
Year 21 : 300 000 $

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8400 - 89 $ - 8 092 - 96,33%
Level 2: 6400 - 65 $ - 6 400 - 100,00%
Level 3: 3100 - 40 $ - 3 100 - 100,00%
Level 4: 5065 - 19 $ - 5 065 - 100,00%
Luxury : 1600 - 179 $ - 1 600 - 100,00%
Total Capacity :24565
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 257 - 98,75%
Average Income per Game2 053 529 $
Year to Date Revenue4 107 058 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 100 000 $
Farm Players Total Salaries3 225 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value12 250 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account49 966 092 $
Projected Bank Account49 966 092 $

Pro Players Salaries

Carey Price 8 000 000 $ (1)
Logan Couture 8 000 000 $ (2)
Jordan Eberle 6 000 000 $ (2)
Matthew Tkachuk 5 000 000 $ (4)
Colton Parayko 5 000 000 $ (3)
Ondrej Palat 4 000 000 $ (3)
Rasmus Ristolainen 4 000 000 $ (1)
Mathew Barzal 4 000 000 $ (3)
Charlie Coyle 3 500 000 $ (1)
Nick Holden 3 000 000 $ (1)
Nino Niederreiter 3 000 000 $ (1)
Anton Stralman 3 000 000 $ (2)
Richard Panik 3 000 000 $ (2)
Tobias Rieder 2 250 000 $ (2)
Loui Eriksson 2 000 000 $ (2)
Kevan Miller 2 000 000 $ (2)
Dylan DeMelo 2 000 000 $ (3)
Frank Vatrano 2 000 000 $ (3)
Deryk Engelland 1 500 000 $ (1)
Pat Maroon 1 000 000 $ (2)
Jonathan Quick 1 000 000 $ (1)
Johan Larsson 1 000 000 $ (3)
Brian Dumoulin 1 000 000 $ (3)
Artturi Lehkonen 1 000 000 $ (3)
Jujhar Khaira 850 000 $ (1)
Total Pro Players25
Salary Commitment
Year 18 : 77 100 000 $
Year 19 : 52 250 000 $
Year 20 : 25 000 000 $
Year 21 : 5 000 000 $
Salary Average Commitment
Year 18 : 77 100 000 $
Year 19 : 52 250 000 $
Year 20 : 25 000 000 $
Year 21 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 77 100 000 $
Year 19 : 52 250 000 $
Year 20 : 25 000 000 $
Year 21 : 5 000 000 $

Farm Players Salaries

Mike Green 300 000 $ (1)
Sam Gagner 300 000 $ (1)
Thomas Hickey 200 000 $ (1)
Tyler Graovac 175 000 $ (1)
Scott Wilson 150 000 $ (2)
Matt Tennyson 150 000 $ (2)
Victor Rask 150 000 $ (2)
Christopher Gibson 150 000 $ (1)
Joseph Blandisi 125 000 $ (1)
Casey Nelson 125 000 $ (1)
Cameron Gaunce 125 000 $ (1)
Greg McKegg 100 000 $ (3)
Xavier Ouellet 100 000 $ (3)
Brendan Gaunce 100 000 $ (2)
Fredrik Claesson 100 000 $ (3)
Vinni Lettieri 100 000 $ (3)
Rocco Grimaldi 90 000 $ (1)
Jonas Johansson 85 000 $ (3)
Tomas Nosek 85 000 $ (2)
Matthew Peca 85 000 $ (1)
Ben Thomas 85 000 $ (3)
Adam Erne 85 000 $ (2)
Patrick Sieloff 70 000 $ (1)
Daniel Brickley 70 000 $ (1)
Joey Daccord 70 000 $ (2)
Ryan Sproul 50 000 $ (1)
Total Farm Players26
Salary Commitment
Year 18 : 3 225 000 $
Year 19 : 1 360 000 $
Year 20 : 570 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 3 225 000 $
Year 19 : 1 360 000 $
Year 20 : 570 000 $
Year 21 : 0 $

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7650 - 95 $ - 7 475 - 97,72%
Level 2: 6350 - 65 $ - 6 350 - 100,00%
Level 3: 3600 - 40 $ - 3 600 - 100,00%
Level 4: 5600 - 25 $ - 5 576 - 99,57%
Luxury : 1800 - 999 $ - 801 - 44,51%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 1 816 - 90,79%
Farm Level 2: 1000 - 20 $ - 886 - 88,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 802 - 95,21%
Average Income per Game2 758 247 $
Year to Date Revenue24 824 225 $
Farm
Home Games Left0
Average Attendance - %2 702 - 90,07%
Average Income per Game112 943 $
Year to Date Revenue790 600 $

Expense

Pro Players Total Salaries75 600 000 $
Farm Players Total Salaries3 990 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 750 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account431 417 518 $
Projected Bank Account431 417 518 $

Pro Players Salaries

Patrice Bergeron 12 000 000 $ (1)
Ryan Nugent-Hopkins 9 000 000 $ (3)
Vladimir Tarasenko 8 250 000 $ (1)
Tom Wilson 5 500 000 $ (1)
Leon Draisaitl 4 500 000 $ (2)
David Perron 4 000 000 $ (2)
Chris Kreider 3 750 000 $ (1)
Hampus Lindholm 3 500 000 $ (1)
Jeff Petry 3 500 000 $ (2)
Johnny Gaudreau 3 000 000 $ (1)
Radek Faksa 3 000 000 $ (2)
Blake Coleman 2 250 000 $ (1)
Sami Vatanen 2 000 000 $ (1)
Oscar Klefbom 2 000 000 $ (1)
Darcy Kuemper 2 000 000 $ (2)
Justin Braun 2 000 000 $ (1)
Philipp Grubauer 1 500 000 $ (3)
Mathew Dumba 1 000 000 $ (3)
Noel Acciari 1 000 000 $ (3)
William Karlsson 1 000 000 $ (1)
Neal Pionk 850 000 $ (1)
Total Pro Players21
Salary Commitment
Year 18 : 75 600 000 $
Year 19 : 29 500 000 $
Year 20 : 12 500 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 74 350 000 $
Year 19 : 28 500 000 $
Year 20 : 11 500 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 75 600 000 $
Year 19 : 29 500 000 $
Year 20 : 12 500 000 $
Year 21 : 0 $

Farm Players Salaries

Niklas Hjalmarsson 400 000 $ (1)
Braden Holtby 300 000 $ (1)
Devante Smith-Pelly 300 000 $ (1)
Zemgus Girgensons 300 000 $ (3)
Matt Murray 200 000 $ (2)
Colton Sceviour 200 000 $ (1)
Zack Kassian 200 000 $ (1)
Erik Haula 200 000 $ (3)
Nick Cousins 125 000 $ (1)
Brian Lashoff 100 000 $ (2)
Haydn Fleury 100 000 $ (4)
Bryan Little 100 000 $ (2)
Alexei Cherepanov 100 000 $ (4)
Andrej Sekera 100 000 $ (2)
Curtis McElhinney 100 000 $ (2)
Antoine Roussel 100 000 $ (2)
Gustav Forsling 100 000 $ (4)
Madison Bowey 100 000 $ (3)
Andrew Shaw 95 000 $ (2)
Jake Walman 85 000 $ (3)
Victor Ejdsell 85 000 $ (2)
Noah Juulsen 85 000 $ (1)
Klim Kostin 85 000 $ (3)
Daniel Sprong 85 000 $ (1)
Frederik Gauthier 85 000 $ (1)
Gustav Lindstrom 70 000 $ (2)
Ville Heinola 70 000 $ (3)
Vitaly Abramov 70 000 $ (1)
Curtis Lazar 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 18 : 3 990 000 $
Year 19 : 2 090 000 $
Year 20 : 1 140 000 $
Year 21 : 300 000 $
Salary Average Commitment
Year 18 : 3 988 375 $
Year 19 : 2 088 375 $
Year 20 : 1 140 000 $
Year 21 : 300 000 $

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 7634 - 78 $ - 7 634 - 100,00%
Level 2: 6362 - 55 $ - 6 362 - 100,00%
Level 3: 3286 - 42 $ - 3 286 - 100,00%
Level 4: 5228 - 23 $ - 5 228 - 100,00%
Luxury : 2490 - 145 $ - 1 998 - 80,25%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 1 863 - 93,13%
Farm Level 2: 1000 - 20 $ - 910 - 90,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 508 - 98,03%
Average Income per Game1 866 706 $
Year to Date Revenue7 466 822 $
Farm
Home Games Left0
Average Attendance - %2 772 - 92,41%
Average Income per Game115 872 $
Year to Date Revenue926 975 $

Expense

Pro Players Total Salaries77 700 000 $
Farm Players Total Salaries3 075 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account31 212 725 $
Projected Bank Account31 212 725 $

Pro Players Salaries

Nicklas Backstrom 12 000 000 $ (1)
Robin Lehner 6 000 000 $ (1)
Matt Duchene 6 000 000 $ (2)
Brock Nelson 5 750 000 $ (1)
Sebastian Aho 5 500 000 $ (4)
Brock Boeser 5 500 000 $ (4)
Lars Eller 5 000 000 $ (1)
Ivan Provorov 5 000 000 $ (4)
Alex Pietrangelo 5 000 000 $ (1)
Andrew Cogliano 3 000 000 $ (1)
Alexander Wennberg 3 000 000 $ (1)
Brett Pesce 2 250 000 $ (2)
Tyson Barrie 2 250 000 $ (2)
Ben Hutton 2 000 000 $ (1)
Anthony Mantha 2 000 000 $ (2)
Josh Anderson 2 000 000 $ (2)
Ian Cole 2 000 000 $ (1)
Joel Armia 1 000 000 $ (1)
Charlie McAvoy 850 000 $ (1)
Dominik Kubalik 850 000 $ (2)
Mikko Koskinen 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 18 : 77 700 000 $
Year 19 : 31 350 000 $
Year 20 : 16 000 000 $
Year 21 : 16 000 000 $
Salary Average Commitment
Year 18 : 76 450 000 $
Year 19 : 31 350 000 $
Year 20 : 16 000 000 $
Year 21 : 16 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 77 700 000 $
Year 19 : 31 350 000 $
Year 20 : 16 000 000 $
Year 21 : 16 000 000 $

Farm Players Salaries

Luca Sbisa 400 000 $ (1)
Valtteri Filppula 300 000 $ (2)
Brandon Dubinsky 300 000 $ (2)
Mattias Janmark 225 000 $ (2)
Michael Stone 225 000 $ (2)
Nicolas Deslauriers 150 000 $ (2)
Jarred Tinordi 100 000 $ (3)
Cam Talbot 100 000 $ (1)
Ben King 100 000 $ (2)
Greg Pateryn 100 000 $ (2)
Alexandar Georgiev 100 000 $ (1)
Nathan Beaulieu 100 000 $ (3)
Michael Dipietro 85 000 $ (2)
Drake Batherson 85 000 $ (1)
Andreas Borgman 85 000 $ (3)
Valentin Zykov 85 000 $ (1)
Maxime Lajoie 85 000 $ (2)
Nolan Patrick 85 000 $ (1)
Otto Koivula 85 000 $ (2)
Kieffer Bellows 70 000 $ (2)
Brett Lernout 70 000 $ (3)
Oliver Kylington 70 000 $ (3)
Griffin Reinhart 70 000 $ (2)
Total Farm Players23
Salary Commitment
Year 18 : 3 075 000 $
Year 19 : 2 220 000 $
Year 20 : 425 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 3 075 000 $
Year 19 : 2 220 000 $
Year 20 : 425 000 $
Year 21 : 0 $

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 7900 - 94 $ - 7 726 - 97,80%
Level 2: 6400 - 72 $ - 6 114 - 95,53%
Level 3: 2900 - 55 $ - 2 824 - 97,38%
Level 4: 4500 - 40 $ - 4 075 - 90,56%
Luxury : 1300 - 320 $ - 1 299 - 99,94%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 20 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 039 - 95,82%
Average Income per Game2 375 681 $
Year to Date Revenue28 508 173 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game68 750 $
Year to Date Revenue756 250 $

Expense

Pro Players Total Salaries71 650 000 $
Farm Players Total Salaries2 345 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value10 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account115 008 129 $
Projected Bank Account115 008 129 $

Pro Players Salaries

Brent Burns 8 000 000 $ (1)
Mark Stone 7 750 000 $ (2)
Claude Giroux 7 500 000 $ (1)
Patrick Kane 6 000 000 $ (2)
Patrik Laine 5 500 000 $ (4)
Gabriel Landeskog 5 000 000 $ (2)
Aleksander Barkov 4 000 000 $ (1)
Jaccob Slavin 3 000 000 $ (2)
Esa Lindell 3 000 000 $ (2)
Nathan MacKinnon 3 000 000 $ (1)
Bo Horvat 3 000 000 $ (1)
Gustav Nyquist 3 000 000 $ (1)
Jordan Staal 3 000 000 $ (2)
Zdeno Chara 2 500 000 $ (1)
Phil Kessel 2 000 000 $ (1)
Dmitry Orlov 2 000 000 $ (1)
John Gibson 1 000 000 $ (3)
Andrei Svechnikov 850 000 $ (2)
Tristan Jarry 850 000 $ (2)
Filip Hronek 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 18 : 71 650 000 $
Year 19 : 36 450 000 $
Year 20 : 6 500 000 $
Year 21 : 5 500 000 $
Salary Average Commitment
Year 18 : 71 900 000 $
Year 19 : 36 200 000 $
Year 20 : 6 500 000 $
Year 21 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 71 650 000 $
Year 19 : 35 950 000 $
Year 20 : 6 500 000 $
Year 21 : 5 500 000 $

Farm Players Salaries

Justin Abdelkader 400 000 $ (1)
Andrew Ladd 300 000 $ (1)
Taylor Fedun 200 000 $ (1)
Andrej Sustr 175 000 $ (1)
Cody Goloubef 150 000 $ (2)
Nico Hischier 100 000 $ (2)
Michael McCarron 100 000 $ (3)
Nathan Marois 100 000 $ (4)
Devan Dubnyk 100 000 $ (2)
Michael Sgarbossa 95 000 $ (2)
Brandon Davidson 95 000 $ (2)
Cal Petersen 85 000 $ (1)
Tim Schaller 85 000 $ (3)
Devon Toews 85 000 $ (3)
Rasmus Sandin 85 000 $ (3)
Thomas Di Pauli 70 000 $ (3)
Erik Brannstrom 70 000 $ (2)
David Broll 50 000 $ (1)
Total Farm Players18
Salary Commitment
Year 18 : 2 345 000 $
Year 19 : 1 135 000 $
Year 20 : 525 000 $
Year 21 : 100 000 $
Salary Average Commitment
Year 18 : 2 352 500 $
Year 19 : 1 142 500 $
Year 20 : 532 500 $
Year 21 : 100 000 $