Team FinanceLast Update - 10 mai 2022 at 16:49
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6700 - 140 $ - 5 867 - 87,57%
Level 2: 5950 - 85 $ - 5 754 - 96,71%
Level 3: 3000 - 50 $ - 3 000 - 100,00%
Level 4: 4701 - 35 $ - 4 701 - 100,00%
Luxury : 1745 - 300 $ - 1 745 - 100,00%
Total Capacity :22096
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 932 - 93,23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 067 - 95,34%
Average Income per Game2 685 701 $
Year to Date Revenue13 428 507 $
Farm
Home Games Left0
Average Attendance - %2 932 - 97,74%
Average Income per Game110 808 $
Year to Date Revenue332 425 $

Expense

Pro Players Total Salaries69 800 000 $
Farm Players Total Salaries3 020 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value11 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account154 248 502 $
Projected Bank Account154 248 502 $

Pro Players Salaries

Blake Wheeler 7 500 000 $ (1)
Jakub Voracek 7 000 000 $ (2)
Brayden Point 7 000 000 $ (2)
Elias Pettersson 5 000 000 $ (4)
T.J. Oshie 5 000 000 $ (1)
Ryan McDonagh 5 000 000 $ (2)
Zach Parise 4 000 000 $ (2)
Corey Perry 3 000 000 $ (2)
Chris Tierney 3 000 000 $ (3)
Jesper Bratt 3 000 000 $ (4)
Mikhail Sergachev 3 000 000 $ (3)
Darren Helm 3 000 000 $ (1)
Artem Anisimov 3 000 000 $ (1)
Max Comtois 1 500 000 $ (4)
Pavel Francouz 1 000 000 $ (2)
Alexandre Carrier 1 000 000 $ (3)
Charles Norris 1 000 000 $ (3)
Matt Irwin 1 000 000 $ (1)
Riley Stillman 850 000 $ (3)
Logan Thompson 850 000 $ (3)
Chandler Stephenson 850 000 $ (2)
Sean Kuraly 850 000 $ (3)
Egor Sharangovich 850 000 $ (3)
Rasmus Dahlin 850 000 $ (2)
Vladislav Gavrikov 700 000 $ (1)
Total Pro Players25
Salary Commitment
Year 19 : 69 800 000 $
Year 20 : 49 600 000 $
Year 21 : 20 900 000 $
Year 22 : 9 500 000 $
Salary Average Commitment
Year 19 : 67 450 000 $
Year 20 : 49 250 000 $
Year 21 : 20 550 000 $
Year 22 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 69 800 000 $
Year 20 : 49 600 000 $
Year 21 : 20 900 000 $
Year 22 : 9 500 000 $

Farm Players Salaries

Stephen Johns 150 000 $ (1)
Denis Gurianov 150 000 $ (4)
William Carrier 150 000 $ (1)
Chris Bigras 100 000 $ (2)
Nick Merkley 100 000 $ (3)
Urho Vaakanainen 100 000 $ (4)
Austin Wagner 100 000 $ (4)
John Hayden 100 000 $ (2)
Mark Pysyk 100 000 $ (2)
Robert Hagg 100 000 $ (3)
Dillon Dube 100 000 $ (4)
Marcus Pettersson 100 000 $ (3)
Mathieu Joseph 100 000 $ (4)
Juho Lammikko 85 000 $ (1)
Gabriel Vilardi 85 000 $ (2)
Philipp Kurashev 85 000 $ (2)
Dominik Kahun 85 000 $ (1)
Joey Anderson 85 000 $ (1)
Nils Hoglander 85 000 $ (2)
Carl Grundstrom 85 000 $ (1)
Dylan Gambrell 85 000 $ (1)
Kevin Bahl 85 000 $ (2)
Joe Hicketts 85 000 $ (1)
Morgan Frost 85 000 $ (2)
Noah Dobson 85 000 $ (2)
Jake Evans 85 000 $ (2)
Sammy Blais 85 000 $ (2)
Collin Delia 85 000 $ (1)
Samuel Morin 85 000 $ (2)
Jaret Anderson-Dolan 70 000 $ (1)
Louis Domingue 70 000 $ (3)
Veini Vehvilainen 70 000 $ (2)
Total Farm Players32
Salary Commitment
Year 19 : 3 020 000 $
Year 20 : 2 055 000 $
Year 21 : 920 000 $
Year 22 : 550 000 $
Salary Average Commitment
Year 19 : 3 020 000 $
Year 20 : 2 055 000 $
Year 21 : 920 000 $
Year 22 : 550 000 $

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 125 $ - 7 468 - 93,35%
Level 2: 8000 - 95 $ - 6 204 - 77,55%
Level 3: 3750 - 62 $ - 3 383 - 90,22%
Level 4: 4000 - 45 $ - 3 931 - 98,28%
Luxury : 1250 - 450 $ - 1 236 - 98,89%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 29 $ - 0 - 0,00%
Farm Level 2: 1000 - 19 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 222 - 88,89%
Average Income per Game2 977 636 $
Year to Date Revenue32 753 998 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 575 000 $
Farm Players Total Salaries3 720 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value12 375 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account122 196 032 $
Projected Bank Account122 196 032 $

Pro Players Salaries

Sidney Crosby 11 000 000 $ (2)
Shea Weber 9 000 000 $ (1)
Bo Horvat 8 000 000 $ (1)
Alec Martinez 5 925 000 $ (2)
Alexander Radulov 5 000 000 $ (1)
Logan Couture 4 000 000 $ (1)
David Perron 4 000 000 $ (1)
Alex DeBrincat 4 000 000 $ (3)
Marc-Edouard Vlasic 4 000 000 $ (1)
Patrick Kane 3 000 000 $ (1)
Erik Johnson 3 000 000 $ (1)
Gabriel Landeskog 2 750 000 $ (1)
Marcus Foligno 2 000 000 $ (3)
Josh Manson 1 500 000 $ (2)
Derek Grant 1 000 000 $ (2)
MichaĆ«l Fleury 1 000 000 $ (3)
Casey DeSmith 850 000 $ (1)
Cale Makar 850 000 $ (1)
Adam Fox 850 000 $ (1)
Igor Shesterkin 850 000 $ (1)
Total Pro Players20
Salary Commitment
Year 19 : 72 575 000 $
Year 20 : 26 500 000 $
Year 21 : 7 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 71 825 000 $
Year 20 : 26 500 000 $
Year 21 : 7 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 72 575 000 $
Year 20 : 26 425 000 $
Year 21 : 7 000 000 $
Year 22 : 0 $

Farm Players Salaries

Pierre-Luc Dubois 400 000 $ (3)
Andrew Cogliano 300 000 $ (2)
Craig Smith 300 000 $ (1)
William Nylander 300 000 $ (1)
Tobias Rieder 225 000 $ (1)
Colton Sceviour 200 000 $ (2)
Leo Komarov 200 000 $ (1)
Tye McGinn 150 000 $ (1)
Jordan Weal 150 000 $ (1)
Jaroslav Halak 100 000 $ (1)
Andrew Ladd 100 000 $ (2)
Daniel O'Regan 100 000 $ (2)
Matt Bartkowski 100 000 $ (1)
Jacob de La Rose 100 000 $ (1)
Joakim Nordstrom 95 000 $ (1)
Ben Harpur 85 000 $ (1)
Cole Caufield 85 000 $ (3)
Moritz Seider 85 000 $ (3)
Alex Newhook 85 000 $ (3)
Nils Lundkvist 85 000 $ (3)
Cory Schneider 75 000 $ (2)
Ukko-Pekka Luukkonen 70 000 $ (3)
Joe Veleno 70 000 $ (3)
Vasili Podkolzin 70 000 $ (3)
Dylan Cozens 70 000 $ (2)
Akira Schmid 70 000 $ (3)
Greg Pateryn 50 000 $ (1)
Total Farm Players27
Salary Commitment
Year 19 : 3 720 000 $
Year 20 : 1 865 000 $
Year 21 : 1 020 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 3 720 000 $
Year 20 : 1 865 000 $
Year 21 : 1 020 000 $
Year 22 : 0 $

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7350 - 105 $ - 7 304 - 99,37%
Level 2: 6348 - 65 $ - 6 348 - 100,00%
Level 3: 4150 - 35 $ - 4 085 - 98,44%
Level 4: 5302 - 25 $ - 5 302 - 100,00%
Luxury : 1850 - 210 $ - 1 850 - 100,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 889 - 99,55%
Average Income per Game2 304 398 $
Year to Date Revenue13 826 390 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 450 000 $
Farm Players Total Salaries980 000 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account107 843 825 $
Projected Bank Account107 843 825 $

Pro Players Salaries

Evgeni Malkin 7 000 000 $ (2)
Jacob Trouba 6 000 000 $ (2)
Mike Smith 6 000 000 $ (2)
Joe Pavelski 5 000 000 $ (1)
Nicklas Backstrom 4 500 000 $ (2)
Alex Iafallo 4 500 000 $ (1)
Nikolaj Ehlers 4 000 000 $ (3)
Phillip Danault 4 000 000 $ (3)
Artemi Panarin 3 500 000 $ (2)
Dougie Hamilton 3 375 000 $ (1)
Tyler Toffoli 3 250 000 $ (1)
Aaron Ekblad 3 000 000 $ (1)
Kevin Shattenkirk 3 000 000 $ (2)
Tyler Pitlick 3 000 000 $ (2)
Darnell Nurse 3 000 000 $ (1)
Andre Burakovsky 2 375 000 $ (2)
Shea Theodore 2 250 000 $ (1)
Andrew Copp 2 000 000 $ (1)
Ryan Pulock 1 000 000 $ (1)
Nick Ritchie 1 000 000 $ (2)
Elvis Merzlikins 1 000 000 $ (2)
Mike Reilly 950 000 $ (1)
Jack Campbell 900 000 $ (2)
Josh Archibald 850 000 $ (1)
Total Pro Players24
Salary Commitment
Year 19 : 75 450 000 $
Year 20 : 45 275 000 $
Year 21 : 8 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 74 950 000 $
Year 20 : 45 775 000 $
Year 21 : 8 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 75 450 000 $
Year 20 : 46 275 000 $
Year 21 : 8 000 000 $
Year 22 : 0 $

Farm Players Salaries

Devan Dubnyk 100 000 $ (1)
Remi Elie 100 000 $ (3)
Sonny Milano 100 000 $ (2)
Marko Dano 100 000 $ (1)
Jimmy Frappier 100 000 $ (3)
Pierre Engvall 85 000 $ (2)
Mason Appleton 85 000 $ (3)
Christian Djoos 85 000 $ (2)
Adam Gaudette 85 000 $ (2)
Calvin Pickard 70 000 $ (2)
Martin Kaut 70 000 $ (1)
Scott Harrington 0 $ (0)
Connor Carrick 0 $ (0)
Total Farm Players13
Salary Commitment
Year 19 : 980 000 $
Year 20 : 710 000 $
Year 21 : 285 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 980 000 $
Year 20 : 710 000 $
Year 21 : 285 000 $
Year 22 : 0 $

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6300 - 92 $ - 0 - 0,00%
Level 2: 5300 - 70 $ - 0 - 0,00%
Level 3: 1800 - 50 $ - 0 - 0,00%
Level 4: 3774 - 30 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18174
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue531 250 $

Expense

Pro Players Total Salaries62 200 000 $
Farm Players Total Salaries2 810 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value19 250 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account2 487 183 $
Projected Bank Account2 487 183 $

Pro Players Salaries

Steven Stamkos 10 000 000 $ (2)
Connor Hellebuyck 8 750 000 $ (1)
Victor Hedman 8 000 000 $ (1)
Jack Eichel 8 000 000 $ (2)
Max Domi 4 500 000 $ (2)
Johnny Gaudreau 3 750 000 $ (1)
P.K. Subban 3 000 000 $ (1)
Cam Fowler 3 000 000 $ (3)
Andreas Athanasiou 2 000 000 $ (1)
Johan Larsson 1 000 000 $ (2)
Mathieu Perreault 1 000 000 $ (1)
Oskar Lindblom 1 000 000 $ (3)
Andy Greene 1 000 000 $ (2)
David Backes 1 000 000 $ (1)
Artturi Lehkonen 1 000 000 $ (2)
Matt Benning 950 000 $ (1)
Radim Zohorna 850 000 $ (3)
Eric Comrie 850 000 $ (2)
Artem Zub 850 000 $ (3)
Kirby Dach 850 000 $ (2)
Adam Erne 850 000 $ (1)
Total Pro Players21
Salary Commitment
Year 19 : 62 200 000 $
Year 20 : 32 900 000 $
Year 21 : 5 700 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 62 200 000 $
Year 20 : 32 900 000 $
Year 21 : 5 700 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 62 200 000 $
Year 20 : 32 900 000 $
Year 21 : 5 700 000 $
Year 22 : 0 $

Farm Players Salaries

Richard Panik 300 000 $ (1)
Kevan Miller 200 000 $ (1)
Matt Tennyson 150 000 $ (1)
Brendan Perlini 150 000 $ (2)
Fredrik Claesson 100 000 $ (2)
Luke Schenn 100 000 $ (1)
Mikhail Grigorenko 100 000 $ (2)
Tommy Cross 100 000 $ (1)
Drew O'Connor 85 000 $ (2)
Pius Suter 85 000 $ (2)
Alexander Romanov 85 000 $ (2)
Zac Jones 85 000 $ (2)
Jack Rathbone 85 000 $ (2)
Kevin Stenlund 85 000 $ (1)
Cal Foote 85 000 $ (2)
Thomas Harley 85 000 $ (2)
Keegan Kolesar 85 000 $ (2)
Tanner Jeannot 85 000 $ (3)
David Gustafsson 85 000 $ (2)
Mike Hardman 85 000 $ (3)
Josh Dunne 85 000 $ (3)
Yegor Chinakhov 85 000 $ (3)
Felix Sandstrom 70 000 $ (3)
Aliaksei Protas 70 000 $ (3)
Hendrix Lapierre 70 000 $ (3)
Joey Daccord 70 000 $ (1)
Cayden Primeau 70 000 $ (1)
Nico Daws 70 000 $ (3)
Total Farm Players28
Salary Commitment
Year 19 : 2 810 000 $
Year 20 : 1 735 000 $
Year 21 : 620 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 810 000 $
Year 20 : 1 735 000 $
Year 21 : 620 000 $
Year 22 : 0 $

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 6900 - 85 $ - 0 - 0,00%
Level 3: 3000 - 60 $ - 0 - 0,00%
Level 4: 5050 - 40 $ - 0 - 0,00%
Luxury : 1550 - 220 $ - 0 - 0,00%
Total Capacity :24500
Farm
Farm Level 1: 2000 - 45 $ - 1 677 - 83,85%
Farm Level 2: 1000 - 25 $ - 729 - 72,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 406 - 80,20%
Average Income per Game117 113 $
Year to Date Revenue468 450 $

Expense

Pro Players Total Salaries63 700 000 $
Farm Players Total Salaries2 675 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account190 655 939 $
Projected Bank Account190 655 939 $

Pro Players Salaries

Phil Kessel 7 000 000 $ (2)
Teuvo Teravainen 7 000 000 $ (2)
Alex Pietrangelo 7 000 000 $ (2)
Patric Hornqvist 7 000 000 $ (1)
Taylor Hall 5 000 000 $ (3)
Jack Johnson 4 000 000 $ (1)
Blake Comeau 4 000 000 $ (1)
Tyler Johnson 3 000 000 $ (1)
Frederik Andersen 3 000 000 $ (1)
Adam Pelech 2 000 000 $ (3)
Brandon Saad 2 000 000 $ (3)
Sam Gagner 2 000 000 $ (1)
Thomas Chabot 1 500 000 $ (2)
Jordan Oesterle 1 000 000 $ (3)
Cody Eakin 1 000 000 $ (2)
Nick Paul 1 000 000 $ (1)
Gustav Forsling 1 000 000 $ (3)
Alexandar Georgiev 900 000 $ (3)
Samuel Montembeault 900 000 $ (3)
Jason Dickinson 850 000 $ (1)
David Kampf 850 000 $ (3)
Joel Farabee 850 000 $ (1)
Joshua Norris 850 000 $ (2)
Total Pro Players23
Salary Commitment
Year 19 : 63 700 000 $
Year 20 : 38 000 000 $
Year 21 : 13 650 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 62 533 334 $
Year 20 : 36 833 334 $
Year 21 : 13 650 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 63 700 000 $
Year 20 : 38 000 000 $
Year 21 : 13 650 000 $
Year 22 : 0 $

Farm Players Salaries

Jake Gardiner 225 000 $ (1)
Jake Debrusk 200 000 $ (3)
J.T. Brown 150 000 $ (1)
Alex Formenton 100 000 $ (4)
Andreas Johnsson 95 000 $ (2)
Nic Petan 90 000 $ (1)
Stuart Skinner 85 000 $ (3)
Ryan MacInnis 85 000 $ (3)
Dennis Cholowski 85 000 $ (1)
Isac Lundestrom 85 000 $ (3)
Shane Pinto 85 000 $ (3)
Caleb Jones 85 000 $ (1)
Nicolas Aube-Kubel 85 000 $ (2)
Logan Brown 85 000 $ (3)
Rudolfs Balcers 85 000 $ (1)
Logan Stanley 85 000 $ (3)
Cale Fleury 85 000 $ (2)
Cody Glass 85 000 $ (1)
Ryan Poehling 85 000 $ (1)
Adam Boqvist 85 000 $ (2)
Andrew Peeke 85 000 $ (3)
Tobias Bjornfot 85 000 $ (2)
Grigory Denisenko 85 000 $ (3)
Bowen Byram 85 000 $ (2)
Garret Sparks 75 000 $ (1)
Ilya Mikheyev 70 000 $ (1)
Rem Pitlick 70 000 $ (1)
Martin Fehervary 70 000 $ (2)
Total Farm Players28
Salary Commitment
Year 19 : 2 675 000 $
Year 20 : 1 570 000 $
Year 21 : 980 000 $
Year 22 : 100 000 $
Salary Average Commitment
Year 19 : 2 675 000 $
Year 20 : 1 570 000 $
Year 21 : 980 000 $
Year 22 : 100 000 $

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 5900 - 60 $ - 5 900 - 100,00%
Level 3: 2900 - 35 $ - 2 900 - 100,00%
Level 4: 4973 - 25 $ - 4 973 - 100,00%
Luxury : 1500 - 250 $ - 1 500 - 100,00%
Total Capacity :22273
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 273 - 100,00%
Average Income per Game1 981 031 $
Year to Date Revenue25 753 403 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue956 250 $

Expense

Pro Players Total Salaries73 825 000 $
Farm Players Total Salaries3 420 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account50 633 106 $
Projected Bank Account50 633 106 $

Pro Players Salaries

Elias Lindholm 9 000 000 $ (3)
Ryan O'Reilly 8 000 000 $ (2)
Justin Faulk 6 000 000 $ (3)
Patrice Bergeron 6 000 000 $ (2)
Jake Muzzin 6 000 000 $ (2)
Semyon Varlamov 5 000 000 $ (2)
Brent Burns 5 000 000 $ (2)
John Tavares 4 500 000 $ (1)
Dustin Brown 4 500 000 $ (2)
Mark Stone 3 875 000 $ (1)
Brayden Schenn 3 500 000 $ (2)
Vincent Trocheck 3 000 000 $ (2)
Brock Nelson 2 500 000 $ (2)
Jeff Petry 2 500 000 $ (1)
Rasmus Andersson 1 000 000 $ (3)
Bryan Little 1 000 000 $ (1)
Marc Levesque 1 000 000 $ (1)
Petr Mrazek 950 000 $ (1)
Roope Hintz (Out of Payroll) 850 000 $ (1)
Nic Dowd 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 19 : 74 675 000 $
Year 20 : 70 500 000 $
Year 21 : 16 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 80 175 000 $
Year 20 : 65 000 000 $
Year 21 : 16 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 74 675 000 $
Year 20 : 59 500 000 $
Year 21 : 16 000 000 $
Year 22 : 0 $

Farm Players Salaries

Brandon Dubinsky 300 000 $ (1)
Patrik Nemeth 275 000 $ (1)
Marco Scandella 225 000 $ (1)
Jason Spezza 200 000 $ (1)
Jake McCabe 200 000 $ (2)
Lawson Crouse 200 000 $ (3)
Brock McGinn 200 000 $ (1)
Chris Driedger 100 000 $ (2)
Michael Hutchinson 100 000 $ (2)
Danton Heinen 100 000 $ (2)
Kyle Clifford 100 000 $ (1)
Anthony DeAngelo 100 000 $ (2)
Michael Chaput 100 000 $ (2)
Cedric Paquette 100 000 $ (3)
Janne Kuokkanen 100 000 $ (4)
Owen Tippett 100 000 $ (4)
Will Butcher 100 000 $ (3)
Braden Holtby 100 000 $ (2)
Zach Senyshyn 85 000 $ (1)
Jonathan Dahlen 85 000 $ (3)
Joel Kiviranta 85 000 $ (2)
Barclay Goodrow 85 000 $ (2)
K'Andre Miller 85 000 $ (2)
Antti Suomela 85 000 $ (3)
Eetu Luostarinen 70 000 $ (1)
William Borgen 70 000 $ (2)
Connor Mackey 70 000 $ (3)
Total Farm Players27
Salary Commitment
Year 19 : 3 420 000 $
Year 20 : 1 965 000 $
Year 21 : 840 000 $
Year 22 : 200 000 $
Salary Average Commitment
Year 19 : 3 385 000 $
Year 20 : 1 930 000 $
Year 21 : 840 000 $
Year 22 : 200 000 $

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6400 - 95 $ - 0 - 0,00%
Level 2: 5200 - 65 $ - 0 - 0,00%
Level 3: 5866 - 45 $ - 0 - 0,00%
Level 4: 5834 - 30 $ - 0 - 0,00%
Luxury : 1700 - 205 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 200 000 $
Farm Players Total Salaries2 005 000 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value16 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account110 920 866 $
Projected Bank Account110 920 866 $

Pro Players Salaries

Anton Khudobin 9 000 000 $ (1)
Claude Giroux 4 500 000 $ (2)
Timo Meier 4 000 000 $ (2)
Brenden Dillon 3 000 000 $ (2)
Brandon Sutter 3 000 000 $ (1)
Jay Beagle 3 000 000 $ (1)
Troy Stecher 2 250 000 $ (1)
Erik Gustafsson 2 250 000 $ (1)
Kyle Okposo 2 000 000 $ (1)
Stefan Noesen 1 500 000 $ (1)
Joel Eriksson Ek 1 500 000 $ (3)
Mikko Koskinen 1 000 000 $ (2)
Frank Guy 1 000 000 $ (3)
Ryan Murray 1 000 000 $ (2)
Colin Miller 1 000 000 $ (1)
Oskar Sundqvist 1 000 000 $ (1)
Luke Kunin 1 000 000 $ (4)
Samuel Girard 1 000 000 $ (3)
Shayne Gostisbehere 950 000 $ (2)
Dante Fabbro 850 000 $ (1)
Zach Sanford 850 000 $ (2)
Carter Verhaeghe 850 000 $ (2)
Julius Honka 700 000 $ (2)
Total Pro Players23
Salary Commitment
Year 19 : 47 200 000 $
Year 20 : 21 350 000 $
Year 21 : 4 500 000 $
Year 22 : 1 000 000 $
Salary Average Commitment
Year 19 : 46 850 000 $
Year 20 : 21 000 000 $
Year 21 : 4 500 000 $
Year 22 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 47 200 000 $
Year 20 : 21 350 000 $
Year 21 : 4 500 000 $
Year 22 : 1 000 000 $

Farm Players Salaries

Casey Mittelstadt 150 000 $ (4)
Gabriel Carlsson 100 000 $ (3)
Andrew Hammond 100 000 $ (2)
Brett Howden 100 000 $ (4)
Robert Thomas 100 000 $ (4)
Colin White 100 000 $ (3)
Justin Bailey 100 000 $ (2)
Scott Perunovich 85 000 $ (3)
Cam York 85 000 $ (3)
Austin Czarnik 85 000 $ (2)
Barrett Hayton 85 000 $ (2)
Travis Boyd 85 000 $ (2)
Josh Mahura 85 000 $ (2)
Colin Blackwell 85 000 $ (3)
Filip Zadina 85 000 $ (2)
Marcus Sorensen 85 000 $ (2)
Pheonix Copley 75 000 $ (1)
Craig Anderson 75 000 $ (2)
Erik Brannstrom 70 000 $ (1)
Oliver Wahlstrom 70 000 $ (1)
Aleksi Heponiemi 70 000 $ (2)
Lassi Thomson 70 000 $ (3)
Mike Condon 60 000 $ (1)
Erik Gudbranson 0 $ (0)
Joakim Ryan 0 $ (0)
Paul LaDue 0 $ (0)
Total Farm Players26
Salary Commitment
Year 19 : 2 005 000 $
Year 20 : 1 730 000 $
Year 21 : 875 000 $
Year 22 : 350 000 $
Salary Average Commitment
Year 19 : 2 005 000 $
Year 20 : 1 730 000 $
Year 21 : 875 000 $
Year 22 : 350 000 $

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameToyota Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 7000 - 80 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 350 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game87 500 $
Year to Date Revenue437 500 $

Expense

Pro Players Total Salaries72 350 000 $
Farm Players Total Salaries3 360 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value10 250 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account44 236 188 $
Projected Bank Account44 236 188 $

Pro Players Salaries

Jonathan Huberdeau 9 000 000 $ (1)
Mark Scheifele 8 750 000 $ (2)
Kris Letang 8 000 000 $ (2)
J.T. Miller 7 750 000 $ (2)
Evgeny Kuznetsov 5 000 000 $ (3)
Connor Murphy 4 500 000 $ (1)
Jonas Brodin 4 000 000 $ (3)
Damon Severson 3 500 000 $ (1)
Tyler Bertuzzi 3 500 000 $ (3)
Filip Hronek 3 000 000 $ (4)
Matthew Nieto 2 000 000 $ (3)
Anthony Cirelli 2 000 000 $ (4)
Jordan Greenway 2 000 000 $ (4)
Travis Konecny 2 000 000 $ (2)
Nick Schmaltz 1 500 000 $ (3)
Linus Ullmark 1 000 000 $ (1)
Trevor van Riemsdyk 1 000 000 $ (2)
John Quenneville 1 000 000 $ (3)
Jake Virtanen 1 000 000 $ (1)
Mario Ferraro 1 000 000 $ (3)
Vitek Vanecek 850 000 $ (3)
Total Pro Players21
Salary Commitment
Year 19 : 72 350 000 $
Year 20 : 54 850 000 $
Year 21 : 27 350 000 $
Year 22 : 7 000 000 $
Salary Average Commitment
Year 19 : 71 100 000 $
Year 20 : 54 350 000 $
Year 21 : 26 850 000 $
Year 22 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 72 350 000 $
Year 20 : 53 350 000 $
Year 21 : 25 850 000 $
Year 22 : 7 000 000 $

Farm Players Salaries

Reilly Smith 400 000 $ (2)
Frans Nielsen 300 000 $ (1)
Tanner Pearson 300 000 $ (3)
Matt Calvert 200 000 $ (1)
Michael Del Zotto 200 000 $ (2)
Jamie Oleksiak 200 000 $ (3)
Darcy Kuemper 200 000 $ (1)
Alex Stalock 150 000 $ (2)
Henri Jokiharju 100 000 $ (4)
Juuso Valimaki 100 000 $ (4)
Michael McLeod 100 000 $ (4)
Christian Fischer 100 000 $ (3)
Christian Wolanin 100 000 $ (3)
Carl Dahlstrom 100 000 $ (3)
Michael Dal Colle 100 000 $ (3)
Jeremy Lauzon 100 000 $ (4)
Kailer Yamamoto 100 000 $ (4)
Martin Charron 100 000 $ (2)
Evan Bouchard 85 000 $ (1)
Jake Bean 85 000 $ (1)
Alexander Kerfoot 85 000 $ (1)
Jonas Siegenthaler 85 000 $ (2)
Marcus Hogberg 70 000 $ (1)
Total Farm Players23
Salary Commitment
Year 19 : 3 360 000 $
Year 20 : 2 335 000 $
Year 21 : 1 400 000 $
Year 22 : 500 000 $
Salary Average Commitment
Year 19 : 3 360 000 $
Year 20 : 2 335 000 $
Year 21 : 1 400 000 $
Year 22 : 500 000 $

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - 150 $ - 5 511 - 73,47%
Level 2: 7250 - 90 $ - 5 626 - 77,60%
Level 3: 4250 - 70 $ - 2 997 - 70,53%
Level 4: 4000 - 50 $ - 3 846 - 96,14%
Luxury : 2000 - 300 $ - 1 926 - 96,32%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 125 $ - 1 099 - 54,97%
Farm Level 2: 1000 - 60 $ - 536 - 53,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 906 - 79,62%
Average Income per Game2 712 427 $
Year to Date Revenue13 562 137 $
Farm
Home Games Left0
Average Attendance - %1 635 - 54,51%
Average Income per Game199 489 $
Year to Date Revenue2 194 381 $

Expense

Pro Players Total Salaries71 850 000 $
Farm Players Total Salaries3 195 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value11 575 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account125 628 812 $
Projected Bank Account125 628 812 $

Pro Players Salaries

Anze Kopitar 11 000 000 $ (2)
Max Pacioretty 9 000 000 $ (1)
Cam Atkinson 6 000 000 $ (2)
Gustav Nyquist 6 000 000 $ (2)
Sean Monahan 5 000 000 $ (3)
Lars Eller 4 000 000 $ (2)
Andrew Mangiapane 4 000 000 $ (3)
Brandon Tanev 3 750 000 $ (1)
Nikita Zadorov 3 500 000 $ (1)
Cody Ceci 3 000 000 $ (3)
Scott Laughton 3 000 000 $ (2)
Nick Leddy 3 000 000 $ (2)
Kevin Fiala 2 000 000 $ (1)
Viktor Arvidsson 1 500 000 $ (3)
Calle Jarnkrok 1 500 000 $ (2)
Brandon Montour 1 000 000 $ (2)
Travis Sanheim 1 000 000 $ (3)
Filip Chytil 1 000 000 $ (4)
Juuse Saros 1 000 000 $ (2)
Nick Jensen 850 000 $ (2)
Pekka Rinne 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 19 : 71 850 000 $
Year 20 : 55 850 000 $
Year 21 : 17 000 000 $
Year 22 : 1 000 000 $
Salary Average Commitment
Year 19 : 73 600 000 $
Year 20 : 54 600 000 $
Year 21 : 16 500 000 $
Year 22 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 71 850 000 $
Year 20 : 52 850 000 $
Year 21 : 15 500 000 $
Year 22 : 1 000 000 $

Farm Players Salaries

Jordan Martinook 225 000 $ (1)
Milan Lucic 200 000 $ (1)
James Reimer 150 000 $ (1)
Brendan Guhle 100 000 $ (2)
Markus Nutivaara 100 000 $ (2)
Anders Bjork 100 000 $ (3)
Lias Andersson 100 000 $ (4)
Philippe Myers 100 000 $ (4)
Paul Coffey 100 000 $ (2)
Nick Bjugstad 100 000 $ (2)
Evan Rodrigues 95 000 $ (2)
Laurent Brossoit 90 000 $ (3)
Travis Dermott 85 000 $ (1)
Trevor Moore 85 000 $ (1)
Nicolas Roy 85 000 $ (1)
Dan Vladar 85 000 $ (3)
Alexander True 85 000 $ (2)
Alexandre Texier 85 000 $ (1)
Adam Ruzicka 85 000 $ (3)
Kristian Vesalainen 85 000 $ (2)
Jacob Bryson 85 000 $ (3)
Trey Fix-Wolansky 85 000 $ (3)
Connor Dewar 85 000 $ (3)
Sampo Ranta 85 000 $ (3)
Wade Allison 85 000 $ (3)
Ville Husso 70 000 $ (2)
Kale Clague 70 000 $ (1)
Olli Juolevi 70 000 $ (2)
German Rubtsov 70 000 $ (2)
Liam Foudy 70 000 $ (1)
Rasmus Kupari 70 000 $ (2)
Tyce Thompson 70 000 $ (3)
Lukas Dostal 70 000 $ (3)
Ian Mitchell 70 000 $ (2)
Total Farm Players34
Salary Commitment
Year 19 : 3 195 000 $
Year 20 : 2 140 000 $
Year 21 : 1 125 000 $
Year 22 : 200 000 $
Salary Average Commitment
Year 19 : 3 195 000 $
Year 20 : 2 140 000 $
Year 21 : 1 125 000 $
Year 22 : 200 000 $

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 9000 - 105 $ - 9 000 - 100,00%
Level 2: 6000 - 85 $ - 5 946 - 99,11%
Level 3: 2500 - 70 $ - 2 500 - 100,00%
Level 4: 6000 - 35 $ - 5 892 - 98,19%
Luxury : 1500 - 950 $ - 960 - 64,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 32 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 298 - 97,19%
Average Income per Game3 061 003 $
Year to Date Revenue21 427 019 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game98 750 $
Year to Date Revenue197 500 $

Expense

Pro Players Total Salaries78 800 000 $
Farm Players Total Salaries2 135 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account665 304 585 $
Projected Bank Account665 304 585 $

Pro Players Salaries

Mikko Rantanen 8 000 000 $ (2)
Connor McDavid 8 000 000 $ (2)
Duncan Keith 7 000 000 $ (1)
Auston Matthews 6 000 000 $ (3)
Ryan Suter 6 000 000 $ (2)
Mitch Marner 5 500 000 $ (3)
David Pastrnak 4 500 000 $ (1)
Boone Jenner 4 500 000 $ (1)
Morgan Rielly 4 000 000 $ (2)
Tomas Tatar 4 000 000 $ (1)
Nick Foligno 3 500 000 $ (2)
Radko Gudas 3 000 000 $ (1)
Dylan Larkin 3 000 000 $ (1)
Miro Heiskanen 3 000 000 $ (4)
Corey Crawford 2 500 000 $ (1)
Roman Josi 2 500 000 $ (1)
Frank Lalancette 1 000 000 $ (1)
Carl Hagelin 1 000 000 $ (2)
Derek Forbort 950 000 $ (1)
Jeremy Swayman 850 000 $ (3)
Total Pro Players20
Salary Commitment
Year 19 : 78 800 000 $
Year 20 : 45 850 000 $
Year 21 : 15 350 000 $
Year 22 : 3 000 000 $
Salary Average Commitment
Year 19 : 78 800 000 $
Year 20 : 45 850 000 $
Year 21 : 15 350 000 $
Year 22 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 800 000 $
Year 20 : 45 850 000 $
Year 21 : 15 350 000 $
Year 22 : 3 000 000 $

Farm Players Salaries

Martin Necas 300 000 $ (4)
Zac Dalpe 100 000 $ (2)
Nate Thompson 100 000 $ (2)
Cooper Marody 100 000 $ (3)
David Rittich 85 000 $ (1)
Lane Pederson 85 000 $ (2)
Jesperi Kotkaniemi 85 000 $ (1)
Sean Walker 85 000 $ (2)
Jordan Kyrou 85 000 $ (1)
Sheldon Rempal 85 000 $ (1)
Kurtis MacDermid 85 000 $ (2)
Kaapo Kakko 85 000 $ (2)
Adam Beckman 85 000 $ (3)
Jonathan Davidsson 70 000 $ (1)
Adam Werner 70 000 $ (2)
Yegor Zamula 70 000 $ (3)
Anthony Stolarz 70 000 $ (1)
Mikko Lehtonen 70 000 $ (2)
Joonas Korpisalo 70 000 $ (1)
Michael Anderson 70 000 $ (2)
Jeremy Davies 70 000 $ (2)
Alexander Holtz 70 000 $ (3)
John Leonard 70 000 $ (2)
Daniil Tarasov 70 000 $ (3)
Total Farm Players24
Salary Commitment
Year 19 : 2 135 000 $
Year 20 : 1 585 000 $
Year 21 : 695 000 $
Year 22 : 300 000 $
Salary Average Commitment
Year 19 : 2 135 000 $
Year 20 : 1 585 000 $
Year 21 : 695 000 $
Year 22 : 300 000 $

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7075 - 90 $ - 7 075 - 100,00%
Level 2: 5350 - 68 $ - 5 350 - 100,00%
Level 3: 2250 - 60 $ - 2 250 - 100,00%
Level 4: 4550 - 48 $ - 3 244 - 71,29%
Luxury : 1225 - 140 $ - 1 225 - 100,00%
Total Capacity :20450
Farm
Farm Level 1: 2000 - 55 $ - 1 323 - 66,15%
Farm Level 2: 1000 - 30 $ - 630 - 63,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 144 - 93,61%
Average Income per Game1 828 422 $
Year to Date Revenue3 656 844 $
Farm
Home Games Left0
Average Attendance - %1 953 - 65,10%
Average Income per Game114 582 $
Year to Date Revenue229 163 $

Expense

Pro Players Total Salaries50 925 000 $
Farm Players Total Salaries4 790 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value14 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account28 164 851 $
Projected Bank Account28 164 851 $

Pro Players Salaries

Evgenii Dadonov 7 000 000 $ (1)
Nazem Kadri 6 000 000 $ (1)
Jordan Eberle 6 000 000 $ (1)
Jonathan Marchessault 5 000 000 $ (1)
David Savard 4 000 000 $ (1)
Adrian Kempe 3 000 000 $ (3)
Nikita Zaitsev 3 000 000 $ (2)
Scott Mayfield 2 500 000 $ (1)
Joonas Donskoi 2 250 000 $ (1)
Danny DeKeyser 2 250 000 $ (1)
Anthony Duclair 1 500 000 $ (2)
Jake Allen 1 125 000 $ (1)
Jonathan Quick 1 000 000 $ (2)
Justin Schultz 1 000 000 $ (1)
Ryan Lindgren 1 000 000 $ (4)
Yanni Gourde 950 000 $ (1)
Phillip Di Giuseppe 950 000 $ (2)
Dominic Turgeon 850 000 $ (3)
Yakov Trenin 850 000 $ (1)
Laurent Dauphin 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 19 : 50 925 000 $
Year 20 : 11 300 000 $
Year 21 : 4 850 000 $
Year 22 : 1 000 000 $
Salary Average Commitment
Year 19 : 50 737 500 $
Year 20 : 11 300 000 $
Year 21 : 4 850 000 $
Year 22 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 50 925 000 $
Year 20 : 11 300 000 $
Year 21 : 4 850 000 $
Year 22 : 1 000 000 $

Farm Players Salaries

James Neal 600 000 $ (1)
Marcus Johansson 400 000 $ (1)
Kevin Connauton 225 000 $ (1)
Sven Baertschi 225 000 $ (1)
Jimmy Vesey 225 000 $ (1)
Frank Vatrano 200 000 $ (2)
Mike Matheson 200 000 $ (1)
Ivan Barbashev 175 000 $ (1)
Nikolay Goldobin 150 000 $ (2)
Brendan Gaunce 100 000 $ (1)
Martin Marincin 100 000 $ (2)
Jeff Skinner 100 000 $ (3)
Matt Martin 100 000 $ (1)
Jayson Megna 100 000 $ (1)
Micheal Ferland 100 000 $ (3)
Michael Raffl 100 000 $ (2)
Ryan Dzingel 100 000 $ (2)
Trent Frederic 100 000 $ (4)
Frank Tousi 100 000 $ (4)
Alex Biega 100 000 $ (2)
Tanner Kero 95 000 $ (1)
Martin Frk 95 000 $ (2)
C.J. Smith 95 000 $ (1)
Scott Wedgewood 90 000 $ (1)
Steven Fogarty 85 000 $ (2)
Miikka Salomaki 85 000 $ (1)
Max Veronneau 85 000 $ (1)
Jansen Harkins 85 000 $ (1)
Aleksi Saarela 85 000 $ (1)
Charlie Lindgren 70 000 $ (2)
Steven Santini 70 000 $ (2)
Frederic Allard 70 000 $ (3)
Guillaume Brisebois 70 000 $ (1)
Sami Niku 70 000 $ (1)
Jonas Rondbjerg 70 000 $ (3)
Andreas Englund 70 000 $ (1)
Tomas Jurco 0 $ (0)
Total Farm Players37
Salary Commitment
Year 19 : 4 790 000 $
Year 20 : 1 610 000 $
Year 21 : 540 000 $
Year 22 : 200 000 $
Salary Average Commitment
Year 19 : 4 790 000 $
Year 20 : 1 610 000 $
Year 21 : 540 000 $
Year 22 : 200 000 $

PHILADELPHIE



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 99 $ - 6 973 - 99,61%
Level 2: 7000 - 74 $ - 6 844 - 97,77%
Level 3: 4000 - 59 $ - 3 014 - 75,35%
Level 4: 5000 - 36 $ - 4 817 - 96,33%
Luxury : 2000 - 250 $ - 1 978 - 98,90%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 25 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 625 - 94,50%
Average Income per Game2 553 077 $
Year to Date Revenue17 871 536 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game75 000 $
Year to Date Revenue675 000 $

Expense

Pro Players Total Salaries81 050 000 $
Farm Players Total Salaries3 635 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account254 597 328 $
Projected Bank Account254 597 328 $

Pro Players Salaries

Marc-Andre Fleury 10 000 000 $ (2)
Evander Kane 9 000 000 $ (2)
Alexander Edler 8 000 000 $ (1)
Jake Guentzel 8 000 000 $ (2)
Tomas Hertl 7 000 000 $ (2)
Derick Brassard 5 000 000 $ (2)
Jakob Silfverberg 5 000 000 $ (1)
Adam Henrique 4 000 000 $ (1)
Alex Killorn 4 000 000 $ (1)
Dylan Strome 3 000 000 $ (2)
Brayden McNabb 3 000 000 $ (2)
Chris Tanev 3 000 000 $ (1)
Jared Spurgeon 2 500 000 $ (1)
Josh Morrissey 2 000 000 $ (2)
J.T. Compher 2 000 000 $ (2)
Jared McCann 1 500 000 $ (2)
Thatcher Demko 1 500 000 $ (3)
Erik Cernak 850 000 $ (1)
Nick Suzuki 850 000 $ (1)
Victor Olofsson 850 000 $ (1)
Total Pro Players20
Salary Commitment
Year 19 : 81 050 000 $
Year 20 : 53 000 000 $
Year 21 : 1 500 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 76 550 000 $
Year 20 : 52 500 000 $
Year 21 : 1 500 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 81 050 000 $
Year 20 : 52 000 000 $
Year 21 : 1 500 000 $
Year 22 : 0 $

Farm Players Salaries

Jason Zucker 475 000 $ (1)
Marc Staal 300 000 $ (2)
Devin Shore 200 000 $ (1)
Calvin de Haan 200 000 $ (2)
Hudson Fasching 100 000 $ (2)
Stan Mikita 100 000 $ (1)
Alexander Nylander 100 000 $ (3)
Derrick Pouliot 100 000 $ (3)
Vladislav Namestnikov 100 000 $ (3)
Brendan Leipsic 100 000 $ (1)
Joshua Ho-Sang 100 000 $ (3)
A.J. Greer 100 000 $ (3)
Vinnie Hinostroza 100 000 $ (2)
Alex Nedeljkovic 100 000 $ (2)
Alan Quine 95 000 $ (1)
Mackenzie Blackwood 90 000 $ (3)
Morgan Barron 85 000 $ (3)
Zack MacEwen 85 000 $ (2)
Ross Colton 85 000 $ (3)
Ty Smith 85 000 $ (2)
Lukas Reichel 85 000 $ (3)
Michael Bunting 85 000 $ (3)
Arttu Ruotsalainen 85 000 $ (3)
Wyatt Kalynuk 85 000 $ (3)
Calen Addison 85 000 $ (2)
Alexander Volkov 85 000 $ (1)
Anton Forsberg 75 000 $ (1)
Louis Belpedio 70 000 $ (1)
Jimmy Schuldt 70 000 $ (2)
Nicolas Hague 70 000 $ (1)
Jayden Halbgewachs 70 000 $ (3)
Jason Robertson 70 000 $ (1)
Tyler Wotherspoon 0 $ (0)
Total Farm Players33
Salary Commitment
Year 19 : 3 635 000 $
Year 20 : 2 295 000 $
Year 21 : 1 170 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 3 635 000 $
Year 20 : 2 295 000 $
Year 21 : 1 170 000 $
Year 22 : 0 $

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 9500 - 100 $ - 8 556 - 90,06%
Level 2: 6000 - 95 $ - 5 126 - 85,43%
Level 3: 3000 - 70 $ - 2 577 - 85,88%
Level 4: 5000 - 42 $ - 4 397 - 87,94%
Luxury : 1500 - 900 $ - 712 - 47,48%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 12 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 367 - 85,47%
Average Income per Game2 733 750 $
Year to Date Revenue10 934 998 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game90 000 $
Year to Date Revenue270 000 $

Expense

Pro Players Total Salaries79 050 000 $
Farm Players Total Salaries2 367 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account291 600 216 $
Projected Bank Account291 600 216 $

Pro Players Salaries

Brad Marchand 12 000 000 $ (1)
John Carlson 8 000 000 $ (2)
David Krejci 6 000 000 $ (1)
Alex Goligoski 6 000 000 $ (2)
Ryan Strome 5 750 000 $ (2)
Tyler Seguin 5 000 000 $ (3)
Ben Bishop 4 500 000 $ (1)
Brendan Gallagher 3 250 000 $ (1)
Nick Bonino 3 000 000 $ (1)
Bryan Rust 3 000 000 $ (1)
Ryan Graves 3 000 000 $ (3)
Colton Sissons 3 000 000 $ (2)
Ryan Ellis 3 000 000 $ (2)
Zach Hyman 3 000 000 $ (1)
Jordan Staal 1 500 000 $ (1)
Brandon Carlo 1 500 000 $ (2)
Esa Lindell 1 500 000 $ (1)
Oliver Bjorkstrand 1 500 000 $ (2)
Dan Duch 1 000 000 $ (3)
Ben Chiarot 1 000 000 $ (2)
Teddy Blueger 850 000 $ (1)
Kirill Kaprizov 850 000 $ (2)
Tristan Jarry 850 000 $ (1)
Total Pro Players23
Salary Commitment
Year 19 : 79 050 000 $
Year 20 : 39 600 000 $
Year 21 : 9 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 78 550 000 $
Year 20 : 39 100 000 $
Year 21 : 8 500 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 79 050 000 $
Year 20 : 39 600 000 $
Year 21 : 9 000 000 $
Year 22 : 0 $

Farm Players Salaries

Riley Sheahan 200 000 $ (2)
Pierre-Edouard Bellemare 200 000 $ (1)
Carter Hutton 100 000 $ (1)
Henrik Borgstrom 100 000 $ (4)
Jordie Benn 100 000 $ (2)
Mark Borowiecki 100 000 $ (2)
Ryan Stanton 100 000 $ (1)
Robert Bortuzzo 100 000 $ (2)
Warren Foegele 100 000 $ (3)
Maxim Mamin 100 000 $ (3)
Malcolm Subban 90 000 $ (3)
Jesse Puljujarvi 85 000 $ (2)
Riley Barber 85 000 $ (1)
Gavin Bayreuther 85 000 $ (3)
Filip Chlapik 85 000 $ (1)
Joe Snively 85 000 $ (3)
Adam Brooks 85 000 $ (1)
Robbie Russo 77 500 $ (2)
Hunter Shinkaruk 70 000 $ (1)
Jean-Christophe Beaudin 70 000 $ (1)
Jesper Boqvist 70 000 $ (1)
Jan Jenik 70 000 $ (3)
Carter Hart 70 000 $ (4)
Evgeny Svechnikov 70 000 $ (3)
Alexandre Fortin 70 000 $ (4)
Jon Gillies 0 $ (0)
Total Farm Players26
Salary Commitment
Year 19 : 2 367 500 $
Year 20 : 1 502 500 $
Year 21 : 840 000 $
Year 22 : 240 000 $
Salary Average Commitment
Year 19 : 2 367 500 $
Year 20 : 1 502 500 $
Year 21 : 840 000 $
Year 22 : 240 000 $

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 7400 - 120 $ - 7 161 - 96,77%
Level 2: 7400 - 75 $ - 7 365 - 99,52%
Level 3: 3978 - 50 $ - 3 901 - 98,06%
Level 4: 4822 - 30 $ - 4 822 - 100,00%
Luxury : 1400 - 350 $ - 1 400 - 100,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 649 - 98,59%
Average Income per Game2 600 071 $
Year to Date Revenue20 800 566 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue531 250 $

Expense

Pro Players Total Salaries70 550 000 $
Farm Players Total Salaries3 365 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account263 141 453 $
Projected Bank Account263 141 453 $

Pro Players Salaries

Jamie Benn 7 000 000 $ (2)
Tyler Myers 6 000 000 $ (2)
Kyle Connor 5 500 000 $ (3)
Jacob Markstrom 5 000 000 $ (1)
Connor Brown 5 000 000 $ (2)
Jaden Schwartz 4 500 000 $ (1)
Kevin Hayes 4 500 000 $ (1)
Conor Garland 4 000 000 $ (3)
Tyler Bozak 4 000 000 $ (2)
Rickard Rakell 3 750 000 $ (2)
Ryan Johansen 3 000 000 $ (3)
Sam Reinhart 3 000 000 $ (1)
John Klingberg 2 250 000 $ (1)
Pavel Zacha 2 000 000 $ (2)
Adam Larsson 2 000 000 $ (2)
Anthony Beauvillier 1 500 000 $ (2)
Kasperi Kapanen 1 500 000 $ (2)
Jakob Chychrun 1 500 000 $ (3)
Matt Grzelcyk 1 000 000 $ (3)
Alexander Petrovic 1 000 000 $ (2)
Ilya Sorokin 850 000 $ (2)
Ethan Bear 850 000 $ (1)
John Marino 850 000 $ (2)
Total Pro Players23
Salary Commitment
Year 19 : 70 550 000 $
Year 20 : 50 450 000 $
Year 21 : 15 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 70 550 000 $
Year 20 : 50 450 000 $
Year 21 : 15 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 70 550 000 $
Year 20 : 50 450 000 $
Year 21 : 15 000 000 $
Year 22 : 0 $

Farm Players Salaries

Brett Connolly 300 000 $ (1)
Jesper Fast 300 000 $ (2)
Kevin Labanc 300 000 $ (2)
John Moore 225 000 $ (1)
Eeli Tolvanen 100 000 $ (4)
Rocco Grimaldi 100 000 $ (3)
Ryan Donato 100 000 $ (3)
Michael Rasmussen 100 000 $ (4)
Max Jones 100 000 $ (4)
Drake Caggiula 100 000 $ (2)
Maurice Ponton 100 000 $ (2)
Derek Ryan 100 000 $ (2)
Jonathon Merrill 100 000 $ (2)
Dominik Simon 95 000 $ (1)
Martin Jones 90 000 $ (1)
Adam Clendening 90 000 $ (1)
Gustav Olofsson 85 000 $ (1)
Kaapo Kahkonen 85 000 $ (1)
Jack Studnicka 85 000 $ (2)
Victor Soderstrom 85 000 $ (2)
Troy Terry 85 000 $ (1)
Nicholas Caamano 85 000 $ (2)
Matt Roy 85 000 $ (2)
Vince Dunn 85 000 $ (1)
Tyson Jost 85 000 $ (1)
Ryan Hartman 85 000 $ (1)
Aaron Dell 75 000 $ (2)
Rinat Valiev 70 000 $ (2)
Pierre-Olivier Joseph 70 000 $ (2)
Total Farm Players29
Salary Commitment
Year 19 : 3 365 000 $
Year 20 : 2 055 000 $
Year 21 : 500 000 $
Year 22 : 300 000 $
Salary Average Commitment
Year 19 : 3 365 000 $
Year 20 : 2 055 000 $
Year 21 : 500 000 $
Year 22 : 300 000 $

STLOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6450 - 105 $ - 6 450 - 100,00%
Level 2: 5450 - 95 $ - 5 057 - 92,79%
Level 3: 2450 - 65 $ - 2 450 - 100,00%
Level 4: 4472 - 60 $ - 3 069 - 68,62%
Luxury : 1200 - 125 $ - 1 200 - 100,00%
Total Capacity :20022
Farm
Farm Level 1: 2000 - 40 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 25 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 226 - 91,03%
Average Income per Game2 063 794 $
Year to Date Revenue6 191 382 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue212 500 $

Expense

Pro Players Total Salaries84 350 000 $
Farm Players Total Salaries2 465 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account27 184 090 $
Projected Bank Account27 184 090 $

Pro Players Salaries

Mika Zibanejad 10 000 000 $ (1)
Mark Giordano 8 000 000 $ (2)
Drew Doughty 8 000 000 $ (1)
Jeff Carter 7 000 000 $ (2)
Kyle Palmieri 5 750 000 $ (1)
Jakub Vrana 5 000 000 $ (3)
Jonathan Toews 5 000 000 $ (1)
Mikael Granlund 4 000 000 $ (2)
Nino Niederreiter 4 000 000 $ (3)
Jean-Gabriel Pageau 3 750 000 $ (2)
James van Riemsdyk 3 500 000 $ (2)
Paul Stastny 3 000 000 $ (1)
Valtteri Filppula 3 000 000 $ (1)
Nate Schmidt 3 000 000 $ (2)
Torey Krug 2 000 000 $ (2)
Kris Russell 2 000 000 $ (1)
Brady Skjei 2 000 000 $ (1)
Jonathan Bernier 1 500 000 $ (2)
Zach Aston-Reese 1 000 000 $ (2)
Brady Tkachuk 1 000 000 $ (1)
Jordan Binnington 1 000 000 $ (1)
Quinn Hughes 850 000 $ (1)
Total Pro Players22
Salary Commitment
Year 19 : 84 350 000 $
Year 20 : 47 250 000 $
Year 21 : 9 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 86 600 000 $
Year 20 : 45 000 000 $
Year 21 : 9 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 84 350 000 $
Year 20 : 42 750 000 $
Year 21 : 9 000 000 $
Year 22 : 0 $

Farm Players Salaries

Sam Bennett 200 000 $ (1)
Jujhar Khaira 175 000 $ (2)
Brendan Smith 150 000 $ (1)
Victor Rask 150 000 $ (1)
Matt Read 100 000 $ (1)
Nick Holden 100 000 $ (2)
Conor Sheary 100 000 $ (3)
Carl Gunnarsson 100 000 $ (1)
Seth Griffith 90 000 $ (1)
Dustin Tokarski 90 000 $ (1)
Taro Hirose 85 000 $ (1)
Joachim Blichfeld 85 000 $ (2)
Nikolai Prokhorkin 85 000 $ (1)
Sebastian AhoD 85 000 $ (3)
Tage Thompson 85 000 $ (1)
Dmytro Timashov 85 000 $ (1)
Libor Hajek 70 000 $ (1)
Spencer Martin 70 000 $ (1)
Zach Whitecloud 70 000 $ (2)
Kevin Lankinen 70 000 $ (2)
Timothy Liljegren 70 000 $ (1)
Blake Lizotte 70 000 $ (1)
Egor Korshkov 70 000 $ (1)
Chase Priskie 70 000 $ (3)
David Farrance 70 000 $ (3)
Alexander Barabanov 70 000 $ (2)
Total Farm Players26
Salary Commitment
Year 19 : 2 465 000 $
Year 20 : 895 000 $
Year 21 : 325 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 465 000 $
Year 20 : 895 000 $
Year 21 : 325 000 $
Year 22 : 0 $

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 9000 - 100 $ - 8 767 - 97,41%
Level 2: 6000 - 70 $ - 6 000 - 100,00%
Level 3: 3000 - 50 $ - 3 000 - 100,00%
Level 4: 4135 - 30 $ - 4 135 - 100,00%
Luxury : 2865 - 249 $ - 2 041 - 71,22%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 943 - 95,77%
Average Income per Game2 598 543 $
Year to Date Revenue5 197 086 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 200 000 $
Farm Players Total Salaries1 975 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account157 898 392 $
Projected Bank Account157 898 392 $

Pro Players Salaries

Nikita Kucherov 11 000 000 $ (2)
Andrei Vasilevskiy 8 750 000 $ (2)
Sean Couturier 8 500 000 $ (1)
Mike Hoffman 7 000 000 $ (1)
Zdeno Chara 7 000 000 $ (2)
Filip Forsberg 6 000 000 $ (3)
Seth Jones 6 000 000 $ (3)
Pavel Buchnevich 5 000 000 $ (2)
Justin Braun 4 000 000 $ (2)
Casey Cizikas 3 000 000 $ (2)
Jonathan Drouin 2 000 000 $ (3)
Jack Roslovic 1 000 000 $ (3)
Ondrej Kase 1 000 000 $ (2)
Jacob Larsson 1 000 000 $ (2)
Austin Watson 1 000 000 $ (2)
Rod LittleBitOfLove 1 000 000 $ (3)
Tyler Motte 850 000 $ (1)
Alex Barre-Boulet 850 000 $ (2)
Matthew Boldy 850 000 $ (3)
Jake Oettinger 700 000 $ (2)
Justin Holl 700 000 $ (1)
Alex Chiasson 0 $ (0)
Total Pro Players22
Salary Commitment
Year 19 : 77 200 000 $
Year 20 : 60 150 000 $
Year 21 : 16 850 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 77 200 000 $
Year 20 : 60 150 000 $
Year 21 : 16 850 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 77 200 000 $
Year 20 : 60 150 000 $
Year 21 : 16 850 000 $
Year 22 : 0 $

Farm Players Salaries

Noah Hanifin 150 000 $ (2)
Victor Mete 100 000 $ (3)
Sam Steel 100 000 $ (4)
Brett Ritchie 100 000 $ (2)
Denis Malgin 100 000 $ (3)
Zach Bogosian 100 000 $ (1)
Olli Maatta 100 000 $ (3)
Mark Jankowski 100 000 $ (2)
Logan Shaw 95 000 $ (1)
Julien Gauthier 85 000 $ (1)
Jayce Hawryluk 85 000 $ (1)
Brendan Lemieux 85 000 $ (1)
Lucas Wallmark 85 000 $ (1)
Justin Kloos 85 000 $ (1)
Nathan Bastian 85 000 $ (1)
Nolan Foote 85 000 $ (3)
Dylan Ferguson 85 000 $ (2)
Ilya Samsonov 70 000 $ (1)
Keegan Lowe 70 000 $ (1)
Nicolas Beaudin 70 000 $ (2)
Alex Turcotte 70 000 $ (3)
Justin Barron 70 000 $ (3)
Brandon Pirri 0 $ (0)
Total Farm Players23
Salary Commitment
Year 19 : 1 975 000 $
Year 20 : 1 130 000 $
Year 21 : 625 000 $
Year 22 : 100 000 $
Salary Average Commitment
Year 19 : 1 975 000 $
Year 20 : 1 130 000 $
Year 21 : 625 000 $
Year 22 : 100 000 $

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8400 - 89 $ - 8 400 - 100,00%
Level 2: 6400 - 65 $ - 6 400 - 100,00%
Level 3: 3100 - 40 $ - 3 100 - 100,00%
Level 4: 5065 - 19 $ - 5 065 - 100,00%
Luxury : 1600 - 179 $ - 1 600 - 100,00%
Total Capacity :24565
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 565 - 100,00%
Average Income per Game2 087 794 $
Year to Date Revenue4 175 588 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue531 250 $

Expense

Pro Players Total Salaries73 500 000 $
Farm Players Total Salaries2 315 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account59 464 652 $
Projected Bank Account59 464 652 $

Pro Players Salaries

Rasmus Ristolainen 7 000 000 $ (3)
Anders Lee 6 000 000 $ (1)
Mats Zuccarello 6 000 000 $ (2)
Matthew Tkachuk 5 000 000 $ (3)
Josh Bailey 5 000 000 $ (2)
Colton Parayko 5 000 000 $ (2)
Cal Clutterbuck 4 000 000 $ (2)
Mathew Barzal 4 000 000 $ (2)
Ondrej Palat 4 000 000 $ (2)
Anton Stralman 3 000 000 $ (1)
Matt Duchene 3 000 000 $ (1)
Travis Hamonic 3 000 000 $ (1)
Charlie Coyle 2 750 000 $ (2)
Mikael Backlund 2 500 000 $ (2)
Joel Edmundson 2 250 000 $ (1)
Riley Nash 2 000 000 $ (2)
Dylan DeMelo 2 000 000 $ (2)
Carey Price 1 500 000 $ (2)
Cam Talbot 1 500 000 $ (2)
Brian Dumoulin 1 000 000 $ (2)
Dmitry Kulikov 1 000 000 $ (1)
Miles Wood 1 000 000 $ (2)
Robby Fabbri 1 000 000 $ (2)
Total Pro Players23
Salary Commitment
Year 19 : 73 500 000 $
Year 20 : 55 250 000 $
Year 21 : 12 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 73 500 000 $
Year 20 : 55 250 000 $
Year 21 : 12 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 73 500 000 $
Year 20 : 55 250 000 $
Year 21 : 12 000 000 $
Year 22 : 0 $

Farm Players Salaries

Patrick Marleau 300 000 $ (1)
Loui Eriksson 200 000 $ (1)
Scott Wilson 150 000 $ (1)
Vinni Lettieri 100 000 $ (2)
Pat Maroon 100 000 $ (1)
Wayne Simmonds 100 000 $ (1)
Greg McKegg 100 000 $ (2)
Alex Galchenyuk 100 000 $ (2)
Xavier Ouellet 100 000 $ (2)
Taylor Fedun 100 000 $ (2)
Matthew Peca 95 000 $ (2)
Josh Leivo 95 000 $ (1)
Stefan Matteau 95 000 $ (1)
Antoine Bibeau 90 000 $ (1)
Ben Thomas 85 000 $ (2)
Nikita Gusev 85 000 $ (1)
Brogan Rafferty 85 000 $ (2)
Jonas Johansson 85 000 $ (2)
Christopher Gibson 70 000 $ (3)
Josh Teves 70 000 $ (1)
Conor Timmins 70 000 $ (1)
Tarmo Reunanen 70 000 $ (2)
Josef Korenar 70 000 $ (3)
Joseph Blandisi 0 $ (0)
Total Farm Players24
Salary Commitment
Year 19 : 2 415 000 $
Year 20 : 1 060 000 $
Year 21 : 140 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 415 000 $
Year 20 : 1 060 000 $
Year 21 : 140 000 $
Year 22 : 0 $

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7650 - 95 $ - 7 650 - 100,00%
Level 2: 6350 - 65 $ - 6 350 - 100,00%
Level 3: 3600 - 40 $ - 3 600 - 100,00%
Level 4: 5600 - 25 $ - 5 545 - 99,01%
Luxury : 1800 - 999 $ - 720 - 40,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 1 950 - 97,52%
Farm Level 2: 1000 - 20 $ - 950 - 95,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 865 - 95,46%
Average Income per Game2 676 746 $
Year to Date Revenue8 030 238 $
Farm
Home Games Left0
Average Attendance - %2 901 - 96,69%
Average Income per Game121 279 $
Year to Date Revenue848 950 $

Expense

Pro Players Total Salaries80 700 000 $
Farm Players Total Salaries3 555 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account428 238 996 $
Projected Bank Account428 238 996 $

Pro Players Salaries

Ryan Nugent-Hopkins 9 000 000 $ (2)
Chris Kreider 8 000 000 $ (2)
Oscar Klefbom 6 500 000 $ (1)
Alex Ovechkin 6 000 000 $ (1)
William Karlsson 5 500 000 $ (1)
Vladimir Tarasenko 5 000 000 $ (2)
Leon Draisaitl 4 500 000 $ (1)
Adam Lowry 4 500 000 $ (1)
Blake Coleman 4 000 000 $ (2)
Tom Wilson 3 500 000 $ (1)
Radek Faksa 3 000 000 $ (1)
Zemgus Girgensons 3 000 000 $ (2)
Christian Dvorak 3 000 000 $ (3)
Oliver Ekman-Larsson 2 500 000 $ (2)
Neal Pionk 2 500 000 $ (1)
Erik Karlsson 2 000 000 $ (1)
Erik Haula 2 000 000 $ (2)
Thomas Greiss 2 000 000 $ (1)
Philipp Grubauer 1 500 000 $ (2)
Mathew Dumba 1 000 000 $ (2)
Hampus Lindholm 1 000 000 $ (3)
Gustav Lindstrom 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 19 : 80 700 000 $
Year 20 : 40 000 000 $
Year 21 : 4 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 80 200 000 $
Year 20 : 39 500 000 $
Year 21 : 4 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 80 700 000 $
Year 20 : 40 000 000 $
Year 21 : 4 000 000 $
Year 22 : 0 $

Farm Players Salaries

Jason Demers 300 000 $ (1)
Matt Murray 200 000 $ (1)
Derek Stepan 200 000 $ (2)
Curtis Lazar 100 000 $ (3)
Antoine Roussel (Out of Payroll) 100 000 $ (1)
Madison Bowey 100 000 $ (2)
Haydn Fleury 100 000 $ (3)
Noel Acciari 100 000 $ (2)
Frederik Gauthier 100 000 $ (3)
Daniel Sprong 100 000 $ (4)
Zack Kassian 100 000 $ (2)
Thomas Hickey 100 000 $ (2)
Andrej Sekera 100 000 $ (1)
Alexei Cherepanov 100 000 $ (3)
Antti Raanta 100 000 $ (2)
Jan Rutta 100 000 $ (2)
Nick Cousins 95 000 $ (2)
Andrew Shaw 95 000 $ (1)
Jake Walman 85 000 $ (2)
Tomas Nosek 85 000 $ (1)
Klim Kostin 85 000 $ (2)
Jonah Gadjovich 85 000 $ (3)
Mackenzie Entwistle 85 000 $ (3)
Ryan McLeod 85 000 $ (3)
Fabian Zetterlund 85 000 $ (3)
Mattias Samuelsson 85 000 $ (3)
Riley Damiani 85 000 $ (3)
Michael McNiven 70 000 $ (3)
Noah Juulsen 70 000 $ (4)
Ville Heinola 70 000 $ (2)
Joey Keane 70 000 $ (3)
Jake Leschyshyn 70 000 $ (3)
Sean Durzi 70 000 $ (3)
Ryan Merkley 70 000 $ (3)
Dylan Samberg 70 000 $ (3)
Ben McCartney 70 000 $ (3)
Justus Annunen 70 000 $ (3)
Total Farm Players37
Salary Commitment
Year 19 : 3 655 000 $
Year 20 : 2 775 000 $
Year 21 : 1 640 000 $
Year 22 : 170 000 $
Salary Average Commitment
Year 19 : 3 623 083 $
Year 20 : 2 743 083 $
Year 21 : 1 658 083 $
Year 22 : 170 000 $

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 7634 - 100 $ - 7 615 - 99,75%
Level 2: 6362 - 90 $ - 5 283 - 83,04%
Level 3: 3286 - 80 $ - 2 250 - 68,46%
Level 4: 5228 - 50 $ - 3 435 - 65,70%
Luxury : 2490 - 150 $ - 2 037 - 81,81%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 1 856 - 92,80%
Farm Level 2: 1000 - 20 $ - 891 - 89,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 619 - 82,48%
Average Income per Game2 367 763 $
Year to Date Revenue7 103 288 $
Farm
Home Games Left0
Average Attendance - %2 747 - 91,57%
Average Income per Game115 075 $
Year to Date Revenue230 150 $

Expense

Pro Players Total Salaries62 600 000 $
Farm Players Total Salaries2 045 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value12 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account68 749 854 $
Projected Bank Account68 749 854 $

Pro Players Salaries

Ryan Getzlaf 6 000 000 $ (1)
Sebastian Aho 5 500 000 $ (3)
Brock Boeser 5 500 000 $ (3)
Ivan Provorov 5 000 000 $ (3)
Alexander Wennberg 4 000 000 $ (3)
Charlie McAvoy 4 000 000 $ (4)
Brad Richardson 3 000 000 $ (2)
Drake Batherson 3 000 000 $ (4)
T.J. Brodie 3 000 000 $ (2)
Mattias Janmark 2 250 000 $ (1)
Tyson Barrie 2 250 000 $ (1)
Brett Pesce 2 250 000 $ (1)
Trevor Lewis 2 000 000 $ (2)
Josh Anderson 2 000 000 $ (1)
Valeri Nichushkin 2 000 000 $ (3)
Anthony Mantha 2 000 000 $ (1)
Ben Hutton 1 750 000 $ (2)
Sergei Bobrovsky 1 500 000 $ (1)
Robin Lehner 1 250 000 $ (2)
Jarred Tinordi 1 000 000 $ (2)
Joel Armia 1 000 000 $ (3)
Alex Tuch 1 000 000 $ (3)
Dominik Kubalik 850 000 $ (1)
Daniel Brickley 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 19 : 62 600 000 $
Year 20 : 43 000 000 $
Year 21 : 31 000 000 $
Year 22 : 7 000 000 $
Salary Average Commitment
Year 19 : 62 600 000 $
Year 20 : 43 000 000 $
Year 21 : 31 000 000 $
Year 22 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 62 600 000 $
Year 20 : 43 000 000 $
Year 21 : 31 000 000 $
Year 22 : 7 000 000 $

Farm Players Salaries

Michael Stone 225 000 $ (1)
Nicolas Deslauriers 150 000 $ (1)
Brian Elliott 100 000 $ (1)
Ben King 100 000 $ (1)
Nolan Patrick 100 000 $ (4)
Kyle Turris 100 000 $ (2)
Nathan Beaulieu 100 000 $ (2)
Andreas Borgman 85 000 $ (2)
Mattias Norlinder 85 000 $ (3)
Yegor Sokolov 85 000 $ (3)
Arthur Kaliyev 85 000 $ (3)
Otto Koivula 85 000 $ (1)
Maxime Lajoie 85 000 $ (1)
Michael DiPietro 85 000 $ (1)
Rasmus Asplund 85 000 $ (3)
Joseph Woll 70 000 $ (3)
Griffin Reinhart 70 000 $ (1)
Kieffer Bellows 70 000 $ (1)
Brett Lernout 70 000 $ (2)
Nicolas Meloche 70 000 $ (3)
Sean Day 70 000 $ (3)
Oliver Kylington 70 000 $ (2)
Total Farm Players22
Salary Commitment
Year 19 : 2 045 000 $
Year 20 : 1 075 000 $
Year 21 : 650 000 $
Year 22 : 100 000 $
Salary Average Commitment
Year 19 : 2 052 500 $
Year 20 : 1 082 500 $
Year 21 : 657 500 $
Year 22 : 100 000 $

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 7900 - 94 $ - 7 900 - 100,00%
Level 2: 6400 - 72 $ - 6 400 - 100,00%
Level 3: 2900 - 55 $ - 2 892 - 99,72%
Level 4: 4500 - 40 $ - 4 042 - 89,82%
Luxury : 1300 - 320 $ - 1 300 - 100,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 20 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 534 - 97,97%
Average Income per Game2 425 175 $
Year to Date Revenue4 850 350 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game68 750 $
Year to Date Revenue137 500 $

Expense

Pro Players Total Salaries59 250 000 $
Farm Players Total Salaries1 400 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value30 625 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account180 182 499 $
Projected Bank Account180 182 499 $

Pro Players Salaries

Aleksander Barkov 10 500 000 $ (1)
Nathan MacKinnon 10 500 000 $ (1)
Patrik Laine 5 500 000 $ (3)
MacKenzie Weegar 3 500 000 $ (1)
Keith Yandle 3 000 000 $ (1)
Clayton Keller 3 000 000 $ (3)
Zach Werenski 3 000 000 $ (1)
Jaccob Slavin 3 000 000 $ (1)
Luke Glendening 3 000 000 $ (2)
Mattias Ekholm 2 500 000 $ (1)
Joe Thornton 2 000 000 $ (1)
Ian Cole 1 500 000 $ (2)
Calvin Petersen 1 000 000 $ (3)
Nico Hischier 1 000 000 $ (1)
Nathan Marois 1 000 000 $ (3)
Brett Kulak 1 000 000 $ (3)
Tim Schaller 850 000 $ (2)
Adin Hill 850 000 $ (1)
Devon Toews 850 000 $ (2)
Jack Hughes 850 000 $ (2)
Andrei Svechnikov 850 000 $ (1)
Total Pro Players21
Salary Commitment
Year 19 : 59 250 000 $
Year 20 : 20 050 000 $
Year 21 : 11 500 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 60 000 000 $
Year 20 : 19 300 000 $
Year 21 : 11 500 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 59 250 000 $
Year 20 : 18 550 000 $
Year 21 : 11 500 000 $
Year 22 : 0 $

Farm Players Salaries

Paul Byron 200 000 $ (1)
Slater Koekkoek 150 000 $ (1)
Cody Goloubef 150 000 $ (1)
John Gibson 100 000 $ (2)
Michael McCarron 100 000 $ (2)
Andrej Sustr 100 000 $ (2)
Dmitry Orlov 100 000 $ (2)
Michael Sgarbossa 95 000 $ (1)
Brandon Davidson 95 000 $ (1)
Rasmus Sandin 85 000 $ (2)
Trevor Zegras 85 000 $ (3)
Ivan Prosvetov 70 000 $ (3)
Thomas Di Pauli 70 000 $ (2)
Total Farm Players13
Salary Commitment
Year 19 : 1 400 000 $
Year 20 : 710 000 $
Year 21 : 155 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 407 500 $
Year 20 : 717 500 $
Year 21 : 155 000 $
Year 22 : 0 $