LPHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	7000 - 140 $ - 5 936 - 84,79%
Level 2:	6050 - 85 $ - 5 568 - 92,03%
Level 3:	3000 - 50 $ - 3 000 - 100,00%
Level 4:	5001 - 35 $ - 4 982 - 99,61%
Luxury :	2045 - 300 $ - 1 987 - 97,17%
Total Capacity :	23096
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 472 - 92,97%
Average Income per Game	2 780 932 $
Year to Date Revenue	13 904 662 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	112 500 $
Year to Date Revenue	337 500 $
Expense
Pro Players Total Salaries	72 800 000 $
Farm Players Total Salaries	2 965 000 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	9 500 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	196 381 786 $
Projected Bank Account	196 381 786 $

Pro Players Salaries
Blake Wheeler	9 000 000 $ (2)
Brayden Point	7 000 000 $ (1)
Jakub Voracek	7 000 000 $ (1)
James van Riemsdyk	7 000 000 $ (1)
Evgenii Dadonov	5 000 000 $ (2)
Ryan McDonagh	5 000 000 $ (1)
Elias Pettersson	5 000 000 $ (3)
Vladislav Gavrikov	5 000 000 $ (3)
Zach Parise	4 000 000 $ (1)
Jesper Bratt	3 000 000 $ (3)
Mikhail Sergachev	3 000 000 $ (2)
Corey Perry	3 000 000 $ (1)
Mathieu Joseph	1 000 000 $ (3)
Robert Hagg	1 000 000 $ (2)
Alexandre Carrier	1 000 000 $ (2)
Pavel Francouz	1 000 000 $ (1)
Sean Kuraly	850 000 $ (2)
Chandler Stephenson	850 000 $ (1)
Jake Evans	850 000 $ (1)
Yegor Sharangovich	850 000 $ (2)
Logan Thompson	850 000 $ (2)
Rasmus Dahlin	850 000 $ (1)
Collin Delia	700 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 20 : 72 800 000 $
Year 21 : 36 250 000 $
Year 22 : 14 700 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 70 700 000 $
Year 21 : 35 900 000 $
Year 22 : 14 700 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 72 800 000 $
Year 21 : 36 250 000 $
Year 22 : 14 700 000 $
Year 23 : 0 $

Farm Players Salaries
Chris Tierney	300 000 $ (2)
Darren Helm	300 000 $ (2)
Denis Gurianov	150 000 $ (3)
Dillon Dube	100 000 $ (3)
Juho Lammikko	100 000 $ (3)
Urho Vaakanainen	100 000 $ (3)
Jaret Anderson-Dolan	100 000 $ (4)
Carl Grundstrom	100 000 $ (3)
John Hayden	100 000 $ (1)
Mark Pysyk	100 000 $ (1)
Charles Norris	100 000 $ (2)
William Carrier	100 000 $ (3)
Joe Hicketts	85 000 $ (3)
Sammy Blais	85 000 $ (1)
Cam Dineen	85 000 $ (3)
Noah Dobson	85 000 $ (1)
Riley Stillman	85 000 $ (2)
Morgan Frost	85 000 $ (1)
Alexis Lafreniere	85 000 $ (3)
Kevin Bahl	85 000 $ (1)
Gabriel Vilardi	85 000 $ (1)
Philipp Kurashev	85 000 $ (1)
Rafael Harvey-Pinard	85 000 $ (3)
Nils Hoglander	85 000 $ (1)
Philip Tomasino	85 000 $ (3)
Veini Vehvilainen	70 000 $ (1)
Louis Domingue	70 000 $ (2)
Nico Daws	70 000 $ (2)
Total Farm Players	28
Salary Commitment
Year 20 : 2 965 000 $
Year 21 : 2 100 000 $
Year 22 : 1 175 000 $
Year 23 : 100 000 $
Salary Average Commitment
Year 20 : 2 965 000 $
Year 21 : 2 100 000 $
Year 22 : 1 175 000 $
Year 23 : 100 000 $

CHICAGO

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	8000 - 99 $ - 7 999 - 99,99%
Level 2:	8000 - 79 $ - 7 711 - 96,38%
Level 3:	3750 - 59 $ - 3 750 - 100,00%
Level 4:	4000 - 40 $ - 4 000 - 100,00%
Luxury :	1250 - 450 $ - 1 250 - 100,00%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 20 $ - 0 - 0,00%
Farm Level 2:	1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 710 - 98,84%
Average Income per Game	2 447 515 $
Year to Date Revenue	26 922 664 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	88 950 000 $
Farm Players Total Salaries	2 085 000 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	194 418 026 $
Projected Bank Account	194 418 026 $

Pro Players Salaries
Patrick Kane	12 000 000 $ (2)
Sidney Crosby	11 000 000 $ (1)
Gabriel Landeskog	10 500 000 $ (1)
Igor Shesterkin	8 500 000 $ (1)
Bo Horvat	7 500 000 $ (1)
Cale Makar	5 500 000 $ (4)
Adam Fox	5 000 000 $ (4)
Logan Couture	4 500 000 $ (2)
Evander Kane	4 500 000 $ (1)
Alex DeBrincat	4 000 000 $ (2)
Shea Weber	4 000 000 $ (2)
Brent Burns	2 500 000 $ (1)
Marcus Foligno	2 000 000 $ (2)
Calvin de Haan	1 500 000 $ (1)
Casey Cizikas	1 500 000 $ (1)
Jaroslav Halak	1 000 000 $ (2)
Brian Dumoulin	1 000 000 $ (1)
Michaël Fleury	1 000 000 $ (2)
Josh Manson	750 000 $ (1)
Kirill Kaprizov	700 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 20 : 88 950 000 $
Year 21 : 39 000 000 $
Year 22 : 10 500 000 $
Year 23 : 10 500 000 $
Salary Average Commitment
Year 20 : 88 950 000 $
Year 21 : 39 000 000 $
Year 22 : 10 500 000 $
Year 23 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 20 : 88 950 000 $
Year 21 : 39 000 000 $
Year 22 : 10 500 000 $
Year 23 : 10 500 000 $

Farm Players Salaries
Alec Martinez	600 000 $ (1)
Colton Sceviour	200 000 $ (1)
Michael Chaput	100 000 $ (1)
Derek Grant	100 000 $ (1)
Andrew Ladd	100 000 $ (1)
Daniel O'Regan	100 000 $ (1)
Zach Bogosian	100 000 $ (2)
Ben Harpur	100 000 $ (3)
Trevor Zegras	85 000 $ (2)
Antti Suomela	85 000 $ (2)
Alex Newhook	85 000 $ (2)
Matt Irwin	75 000 $ (2)
Cory Schneider	75 000 $ (1)
Ukko-Pekka Luukkonen	70 000 $ (2)
Joe Veleno	70 000 $ (2)
Vasili Podkolzin	70 000 $ (2)
Akira Schmid	70 000 $ (2)
Joakim Nordstrom	0 $ (0)
Tobias Rieder	0 $ (0)
Jordan Weal	0 $ (0)
Zach Senyshyn	0 $ (0)
Total Farm Players	21
Salary Commitment
Year 20 : 2 085 000 $
Year 21 : 835 000 $
Year 22 : 100 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 2 110 000 $
Year 21 : 835 000 $
Year 22 : 100 000 $
Year 23 : 0 $

COLORADO

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	7350 - 105 $ - 6 714 - 91,34%
Level 2:	6348 - 65 $ - 6 348 - 100,00%
Level 3:	4150 - 35 $ - 3 947 - 95,11%
Level 4:	5302 - 25 $ - 5 302 - 100,00%
Luxury :	1850 - 210 $ - 1 850 - 100,00%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 161 - 96,64%
Average Income per Game	2 220 916 $
Year to Date Revenue	4 441 831 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	89 800 000 $
Farm Players Total Salaries	1 465 000 $
Coaches Total Salaries	9 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	98 871 023 $
Projected Bank Account	98 871 023 $

Pro Players Salaries
Joe Pavelski	9 000 000 $ (2)
Aaron Ekblad	9 000 000 $ (3)
Evgeni Malkin	7 000 000 $ (1)
Darnell Nurse	7 000 000 $ (3)
Andrew Copp	6 000 000 $ (3)
Jacob Trouba	6 000 000 $ (1)
Artemi Panarin	5 500 000 $ (1)
Jacob Markstrom	5 000 000 $ (2)
Elias Lindholm	4 500 000 $ (2)
Ryan Pulock	4 500 000 $ (1)
Dougie Hamilton	4 000 000 $ (3)
Phillip Danault	4 000 000 $ (2)
Roope Hintz	4 000 000 $ (3)
Filip Forsberg	3 000 000 $ (2)
Brock Nelson	2 500 000 $ (1)
Marc-Andre Fleury	2 500 000 $ (1)
Josh Archibald	1 000 000 $ (2)
Jimmy Frappier	1 000 000 $ (2)
Jack Campbell	900 000 $ (1)
Frederick Gaudreau	850 000 $ (3)
Christian Djoos	850 000 $ (1)
Mason Appleton	850 000 $ (2)
Pierre Engvall	850 000 $ (1)
Mike Reilly	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 20 : 89 800 000 $
Year 21 : 59 200 000 $
Year 22 : 30 850 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 88 800 000 $
Year 21 : 59 200 000 $
Year 22 : 30 850 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 89 800 000 $
Year 21 : 59 200 000 $
Year 22 : 30 850 000 $
Year 23 : 0 $

Farm Players Salaries
Tyler Pitlick	300 000 $ (1)
Elvis Merzlikins	100 000 $ (1)
Martin Kaut	100 000 $ (4)
Remi Elie	100 000 $ (2)
Nick Ritchie	100 000 $ (1)
Sonny Milano	100 000 $ (1)
Nick Bjugstad	100 000 $ (1)
Dylan Gambrell	100 000 $ (3)
Connor McMichael	85 000 $ (3)
Peyton Krebs	85 000 $ (3)
Adam Gaudette	85 000 $ (1)
Ville Husso	70 000 $ (1)
Calvin Pickard	70 000 $ (1)
German Rubtsov	70 000 $ (1)
Marko Dano	0 $ (0)
Connor Carrick	0 $ (0)
Total Farm Players	16
Salary Commitment
Year 20 : 1 465 000 $
Year 21 : 470 000 $
Year 22 : 370 000 $
Year 23 : 100 000 $
Salary Average Commitment
Year 20 : 1 465 000 $
Year 21 : 470 000 $
Year 22 : 370 000 $
Year 23 : 100 000 $

COLUMBUS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6300 - 92 $ - 6 300 - 100,00%
Level 2:	5300 - 70 $ - 5 300 - 100,00%
Level 3:	1800 - 50 $ - 1 800 - 100,00%
Level 4:	3774 - 30 $ - 3 774 - 100,00%
Luxury :	1000 - 225 $ - 1 000 - 100,00%
Total Capacity :	18174
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 174 - 100,00%
Average Income per Game	1 723 525 $
Year to Date Revenue	5 170 575 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	106 250 $
Year to Date Revenue	318 750 $
Expense
Pro Players Total Salaries	79 400 000 $
Farm Players Total Salaries	2 135 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	10 375 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(2 129 403 $)
Projected Bank Account	(2 129 403 $)

Pro Players Salaries
Victor Hedman	12 000 000 $ (2)
Johnny Gaudreau	10 000 000 $ (3)
Steven Stamkos	10 000 000 $ (1)
Jack Eichel	8 000 000 $ (1)
Connor Hellebuyck	6 000 000 $ (3)
Jakob Silfverberg	4 000 000 $ (2)
Nino Niederreiter	4 000 000 $ (2)
Brady Skjei	3 750 000 $ (2)
Cam Fowler	3 000 000 $ (2)
Charlie Coyle	2 750 000 $ (1)
Jakub Vrana	2 500 000 $ (2)
Ivan Provorov	2 500 000 $ (2)
Mikael Backlund	2 500 000 $ (1)
Yakov Trenin	2 000 000 $ (3)
Michael Raffl	1 000 000 $ (1)
Kaapo Kahkonen	1 000 000 $ (3)
Nick Holden	1 000 000 $ (1)
Tanner Jeannot	850 000 $ (2)
Artem Zub	850 000 $ (2)
Kirby Dach	850 000 $ (1)
Pius Suter	850 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 20 : 79 400 000 $
Year 21 : 57 450 000 $
Year 22 : 19 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 83 150 000 $
Year 21 : 56 200 000 $
Year 22 : 19 000 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 79 400 000 $
Year 21 : 52 450 000 $
Year 22 : 19 000 000 $
Year 23 : 0 $

Farm Players Salaries
Max Comtois	150 000 $ (3)
Xavier Ouellet	100 000 $ (1)
Jake Gardiner	100 000 $ (2)
Fredrik Claesson	100 000 $ (1)
Michael McCarron	100 000 $ (1)
Brendan Guhle	100 000 $ (1)
Zach Aston-Reese	100 000 $ (1)
Jack Rathbone	85 000 $ (1)
Cayden Primeau	85 000 $ (4)
Keegan Kolesar	85 000 $ (1)
Josh Dunne	85 000 $ (2)
Grigory Denisenko	85 000 $ (2)
Yegor Chinakhov	85 000 $ (2)
Zac Jones	85 000 $ (1)
Alex Steeves	85 000 $ (3)
Drew O'Connor	85 000 $ (1)
Nick Abruzzese	85 000 $ (3)
Joachim Blichfeld	85 000 $ (1)
Alexandre Fortin	70 000 $ (3)
Mads Sogaard	70 000 $ (3)
Hendrix Lapierre	70 000 $ (2)
Semyon Der-Arguchintsev	70 000 $ (3)
Alexei Toropchenko	70 000 $ (3)
Dmytro Timashov	50 000 $ (1)
Kale Clague	50 000 $ (1)
Total Farm Players	25
Salary Commitment
Year 20 : 2 135 000 $
Year 21 : 1 110 000 $
Year 22 : 685 000 $
Year 23 : 85 000 $
Salary Average Commitment
Year 20 : 2 135 000 $
Year 21 : 1 110 000 $
Year 22 : 685 000 $
Year 23 : 85 000 $

DALLAS

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	7000 - 99 $ - 7 000 - 100,00%
Level 2:	7000 - 74 $ - 6 861 - 98,01%
Level 3:	4000 - 59 $ - 3 094 - 77,34%
Level 4:	5000 - 36 $ - 5 000 - 100,00%
Luxury :	2000 - 250 $ - 1 997 - 99,85%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 25 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 952 - 95,81%
Average Income per Game	2 578 101 $
Year to Date Revenue	5 156 202 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	75 000 $
Year to Date Revenue	150 000 $
Expense
Pro Players Total Salaries	74 350 000 $
Farm Players Total Salaries	3 197 500 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	15 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	257 885 585 $
Projected Bank Account	257 885 585 $

Pro Players Salaries
Jake Guentzel	8 000 000 $ (1)
William Nylander	7 500 000 $ (1)
Jake Muzzin	6 000 000 $ (1)
Jared Spurgeon	6 000 000 $ (2)
Jason Robertson	5 000 000 $ (4)
Nick Suzuki	5 000 000 $ (4)
Luke Schenn	4 000 000 $ (2)
Erik Cernak	3 750 000 $ (2)
Bryan Little	3 000 000 $ (1)
Filip Hronek	3 000 000 $ (3)
Dylan Strome	3 000 000 $ (1)
J.T. Compher	3 000 000 $ (1)
Trevor Moore	2 000 000 $ (3)
Alex Iafallo	2 000 000 $ (3)
Josh Morrissey	2 000 000 $ (1)
Anthony Cirelli	2 000 000 $ (3)
Thatcher Demko	1 500 000 $ (2)
Jared McCann	1 500 000 $ (1)
Robin Lehner	1 250 000 $ (1)
Dmitry Orlov	1 000 000 $ (1)
Jason Zucker	1 000 000 $ (2)
Nicolas Hague	1 000 000 $ (4)
Mike Modano	1 000 000 $ (4)
Michael Bunting	850 000 $ (2)
Total Pro Players	24
Salary Commitment
Year 20 : 74 350 000 $
Year 21 : 38 100 000 $
Year 22 : 23 000 000 $
Year 23 : 12 000 000 $
Salary Average Commitment
Year 20 : 75 850 000 $
Year 21 : 40 100 000 $
Year 22 : 23 000 000 $
Year 23 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 20 : 74 350 000 $
Year 21 : 38 100 000 $
Year 22 : 21 000 000 $
Year 23 : 12 000 000 $

Farm Players Salaries
Dylan DeMelo	200 000 $ (1)
Torey Krug	200 000 $ (1)
Joshua Ho-Sang	100 000 $ (2)
Vinnie Hinostroza	100 000 $ (1)
Alex Nedeljkovic	100 000 $ (1)
A.J. Greer	100 000 $ (2)
Hudson Fasching	100 000 $ (1)
Alexander Nylander	100 000 $ (2)
Miles Wood	100 000 $ (1)
Derrick Pouliot	100 000 $ (2)
Mikhail Grigorenko	100 000 $ (1)
Will Butcher	100 000 $ (2)
Mackenzie Blackwood	90 000 $ (2)
Devin Shore	90 000 $ (1)
Arttu Ruotsalainen	85 000 $ (2)
Calen Addison	85 000 $ (1)
Ty Smith	85 000 $ (1)
Thomas Harley	85 000 $ (1)
Ben Meyers	85 000 $ (3)
Wyatt Kalynuk	85 000 $ (2)
Eetu Makiniemi	85 000 $ (3)
Zack MacEwen	85 000 $ (1)
Ross Colton	85 000 $ (2)
Morgan Barron	85 000 $ (2)
Scott Reedy	85 000 $ (3)
Lukas Reichel	85 000 $ (2)
Valtteri Puustinen	85 000 $ (3)
Nick Blankenburg	85 000 $ (3)
Louis Belpedio	77 500 $ (2)
Jayden Halbgewachs	70 000 $ (2)
Jimmy Schuldt	70 000 $ (1)
Jakub Lauko	70 000 $ (3)
Anton Levtchi	70 000 $ (3)
Pavol Regenda	70 000 $ (3)
Alexander Volkov	0 $ (0)
Total Farm Players	35
Salary Commitment
Year 20 : 3 197 500 $
Year 21 : 1 797 500 $
Year 22 : 635 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 3 197 500 $
Year 21 : 1 797 500 $
Year 22 : 635 000 $
Year 23 : 0 $

DETROIT

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	7900 - 94 $ - 7 900 - 100,00%
Level 2:	6400 - 72 $ - 6 400 - 100,00%
Level 3:	3900 - 55 $ - 3 848 - 98,67%
Level 4:	4500 - 40 $ - 4 424 - 98,32%
Luxury :	1300 - 320 $ - 1 300 - 100,00%
Total Capacity :	24000
Farm
Farm Level 1:	2000 - 20 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 872 - 99,47%
Average Income per Game	2 510 024 $
Year to Date Revenue	25 100 238 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 650 000 $
Farm Players Total Salaries	1 300 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	12 250 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	162 722 901 $
Projected Bank Account	162 722 901 $

Pro Players Salaries
Nathan MacKinnon	10 500 000 $ (1)
Aleksander Barkov	10 500 000 $ (1)
Jaccob Slavin	6 500 000 $ (1)
Adam Henrique	6 000 000 $ (2)
Zach Werenski	5 500 000 $ (1)
Patrik Laine	5 500 000 $ (2)
Andrei Svechnikov	5 000 000 $ (4)
Nico Hischier	5 000 000 $ (4)
Dylan Larkin	4 250 000 $ (1)
Nikolaj Ehlers	4 000 000 $ (2)
Jonas Brodin	4 000 000 $ (2)
Clayton Keller	3 000 000 $ (2)
Jake DeBrusk	2 000 000 $ (2)
Scott Mayfield	2 000 000 $ (2)
Scott Laughton	1 500 000 $ (1)
John Gibson	1 000 000 $ (1)
Nathan Marois	1 000 000 $ (2)
Juuse Saros	1 000 000 $ (1)
Devon Toews	850 000 $ (1)
Jack Hughes	850 000 $ (1)
Brandon Hagel	850 000 $ (3)
Moritz Seider	850 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 20 : 81 650 000 $
Year 21 : 38 200 000 $
Year 22 : 10 850 000 $
Year 23 : 10 000 000 $
Salary Average Commitment
Year 20 : 81 650 000 $
Year 21 : 39 200 000 $
Year 22 : 10 850 000 $
Year 23 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 20 : 81 650 000 $
Year 21 : 39 200 000 $
Year 22 : 10 850 000 $
Year 23 : 10 000 000 $

Farm Players Salaries
Calvin Petersen	100 000 $ (2)
Thomas Greiss	100 000 $ (2)
Markus Nutivaara	100 000 $ (1)
Jordan Martinook	100 000 $ (2)
Josh Leivo	100 000 $ (3)
Michael Sgarbossa	100 000 $ (2)
Andrej Sustr	100 000 $ (1)
Kyle Clifford	100 000 $ (2)
Wayne Simmonds	100 000 $ (2)
Tim Schaller	85 000 $ (1)
Kristian Vesalainen	85 000 $ (1)
K'Andre Miller	85 000 $ (1)
Aaron Dell	75 000 $ (1)
Thomas Di Pauli	70 000 $ (1)
Slater Koekkoek	0 $ (0)
Total Farm Players	15
Salary Commitment
Year 20 : 1 300 000 $
Year 21 : 700 000 $
Year 22 : 100 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 300 000 $
Year 21 : 700 000 $
Year 22 : 100 000 $
Year 23 : 0 $

FLORIDE

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	7000 - 90 $ - 7 000 - 100,00%
Level 2:	5900 - 60 $ - 5 900 - 100,00%
Level 3:	2900 - 35 $ - 2 900 - 100,00%
Level 4:	4973 - 25 $ - 4 973 - 100,00%
Luxury :	1500 - 250 $ - 1 500 - 100,00%
Total Capacity :	22273
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 273 - 100,00%
Average Income per Game	1 981 031 $
Year to Date Revenue	3 962 062 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	106 250 $
Year to Date Revenue	956 250 $
Expense
Pro Players Total Salaries	34 200 000 $
Farm Players Total Salaries	2 015 000 $
Coaches Total Salaries	8 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	47 062 500 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	118 277 554 $
Projected Bank Account	118 277 554 $

Pro Players Salaries
Alex Goligoski	6 000 000 $ (1)
Nic Dowd	4 000 000 $ (2)
Luke Glendening	3 000 000 $ (1)
Pierre-Edouard Bellemare	3 000 000 $ (2)
Nicklas Backstrom	2 250 000 $ (1)
Brandon Carlo	1 500 000 $ (1)
Philipp Grubauer	1 500 000 $ (1)
Janne Kuokkanen	1 000 000 $ (3)
Travis Sanheim	1 000 000 $ (2)
Lias Andersson	1 000 000 $ (3)
Conor Timmins	1 000 000 $ (4)
Eetu Luostarinen	1 000 000 $ (4)
Alexandre Texier	1 000 000 $ (4)
Alex Formenton	1 000 000 $ (3)
Kieffer Bellows	1 000 000 $ (4)
Nikita Zadorov	950 000 $ (2)
Petr Mrazek	900 000 $ (2)
Joel Kiviranta	850 000 $ (1)
Braden Schneider	850 000 $ (3)
William Borgen	700 000 $ (1)
Ian Mitchell	700 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 20 : 34 200 000 $
Year 21 : 17 700 000 $
Year 22 : 7 850 000 $
Year 23 : 4 000 000 $
Salary Average Commitment
Year 20 : 34 200 000 $
Year 21 : 17 700 000 $
Year 22 : 7 850 000 $
Year 23 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 20 : 34 200 000 $
Year 21 : 17 700 000 $
Year 22 : 7 850 000 $
Year 23 : 4 000 000 $

Farm Players Salaries
Brett Kulak	100 000 $ (2)
Marc Levesque	100 000 $ (4)
Owen Tippett	100 000 $ (3)
Philippe Myers	100 000 $ (3)
Adin Hill	90 000 $ (3)
Mattias Samuelsson	85 000 $ (2)
Alexander True	85 000 $ (1)
Kaapo Kakko	85 000 $ (1)
Stuart Skinner	85 000 $ (2)
Joe Snively	85 000 $ (2)
Wyatt Johnston	85 000 $ (3)
Isac Lundestrom	85 000 $ (2)
Cole Perfetti	85 000 $ (3)
Jack Quinn	85 000 $ (3)
Anton Lundell	85 000 $ (3)
Marco Rossi	85 000 $ (3)
Brandt Clarke	85 000 $ (3)
Seth Jarvis	85 000 $ (3)
Dylan Cozens	70 000 $ (1)
Daniil Tarasov	70 000 $ (2)
Oliver Kylington	70 000 $ (1)
Marc McLaughlin	70 000 $ (3)
Carter Hart	70 000 $ (3)
Michael Anderson	70 000 $ (1)
Total Farm Players	24
Salary Commitment
Year 20 : 2 015 000 $
Year 21 : 1 635 000 $
Year 22 : 1 125 000 $
Year 23 : 100 000 $
Salary Average Commitment
Year 20 : 2 015 000 $
Year 21 : 1 635 000 $
Year 22 : 1 125 000 $
Year 23 : 100 000 $

ISLANDERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6400 - 95 $ - 0 - 0,00%
Level 2:	5200 - 65 $ - 0 - 0,00%
Level 3:	5866 - 45 $ - 0 - 0,00%
Level 4:	5834 - 30 $ - 0 - 0,00%
Luxury :	1700 - 205 $ - 0 - 0,00%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	106 250 $
Year to Date Revenue	637 500 $
Expense
Pro Players Total Salaries	42 800 000 $
Farm Players Total Salaries	2 650 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	26 750 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	140 508 077 $
Projected Bank Account	140 508 077 $

Pro Players Salaries
David Krejci	7 000 000 $ (2)
Anders Lee	6 000 000 $ (2)
Kyle Palmieri	4 000 000 $ (2)
Brenden Dillon	3 000 000 $ (1)
Travis Konecny	2 000 000 $ (1)
Erik Gudbranson	2 000 000 $ (2)
Joel Eriksson Ek	1 500 000 $ (2)
Casey Mittelstadt	1 500 000 $ (3)
Frank Guy	1 000 000 $ (2)
Robby Fabbri	1 000 000 $ (1)
Colin Miller	1 000 000 $ (2)
Andrew Hammond	1 000 000 $ (1)
Samuel Girard	1 000 000 $ (2)
Robert Thomas	1 000 000 $ (3)
Lucas Raymond	1 000 000 $ (3)
Dante Fabbro	1 000 000 $ (4)
Mikko Koskinen	1 000 000 $ (1)
Colin White	1 000 000 $ (2)
Shayne Gostisbehere	950 000 $ (1)
Carter Verhaeghe	850 000 $ (1)
Dawson Mercer	850 000 $ (3)
Logan Stanley	850 000 $ (2)
Travis Boyd	850 000 $ (1)
Craig Anderson	750 000 $ (1)
Pheonix Copley	700 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 20 : 42 800 000 $
Year 21 : 31 400 000 $
Year 22 : 5 350 000 $
Year 23 : 1 000 000 $
Salary Average Commitment
Year 20 : 42 800 000 $
Year 21 : 31 400 000 $
Year 22 : 5 350 000 $
Year 23 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 20 : 42 800 000 $
Year 21 : 31 400 000 $
Year 22 : 5 350 000 $
Year 23 : 1 000 000 $

Farm Players Salaries
Brett Howden	100 000 $ (3)
Gabriel Carlsson	100 000 $ (2)
Erik Gustafsson	100 000 $ (2)
Justin Bailey	100 000 $ (1)
Luke Kunin	100 000 $ (3)
Matt Martin	100 000 $ (2)
Oliver Wahlstrom	100 000 $ (4)
Erik Brannstrom	100 000 $ (4)
Ryan Murray	100 000 $ (1)
Troy Stecher	90 000 $ (1)
Oskar Sundqvist	90 000 $ (1)
Stefan Noesen	90 000 $ (1)
Vladislav Kolyachonok	85 000 $ (3)
Barrett Hayton	85 000 $ (1)
Filip Zadina	85 000 $ (1)
Josh Mahura	85 000 $ (1)
Nils Lundkvist	85 000 $ (2)
Colin Blackwell	85 000 $ (2)
Zach Sanford	85 000 $ (1)
Marcus Sorensen	85 000 $ (1)
Cam York	85 000 $ (2)
Austin Czarnik	85 000 $ (1)
Pyotr Kochetkov	70 000 $ (3)
Julius Honka	70 000 $ (1)
Alexander Alexeyev	70 000 $ (3)
Lucas Johansen	70 000 $ (3)
Aleksi Heponiemi	70 000 $ (1)
Lassi Thomson	70 000 $ (2)
Nikita Okhotyuk	70 000 $ (3)
Jordan Harris	70 000 $ (3)
Paul Ladue	70 000 $ (2)
Total Farm Players	31
Salary Commitment
Year 20 : 2 650 000 $
Year 21 : 1 530 000 $
Year 22 : 835 000 $
Year 23 : 200 000 $
Salary Average Commitment
Year 20 : 2 615 000 $
Year 21 : 1 530 000 $
Year 22 : 835 000 $
Year 23 : 200 000 $

LOSANGELES

Arena Capacity - Ticket Price Attendance - %
Arena Name	Toyota Arena
Level 1:	7000 - 160 $ - 6 769 - 96,70%
Level 2:	7000 - 85 $ - 6 853 - 97,90%
Level 3:	4000 - 60 $ - 3 764 - 94,11%
Level 4:	5000 - 45 $ - 4 564 - 91,28%
Luxury :	2000 - 320 $ - 1 977 - 98,86%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 50 $ - 1 852 - 92,62%
Farm Level 2:	1000 - 35 $ - 784 - 78,41%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 928 - 95,71%
Average Income per Game	2 937 335 $
Year to Date Revenue	20 561 344 $
Farm
Home Games Left	0
Average Attendance - %	2 637 - 87,88%
Average Income per Game	144 494 $
Year to Date Revenue	1 155 950 $
Expense
Pro Players Total Salaries	88 350 000 $
Farm Players Total Salaries	3 890 000 $
Coaches Total Salaries	9 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	51 327 978 $
Projected Bank Account	51 327 978 $

Pro Players Salaries
Jonathan Huberdeau	11 000 000 $ (3)
Kris Letang	8 000 000 $ (1)
J.T. Miller	7 750 000 $ (1)
Darcy Kuemper	7 000 000 $ (2)
Damon Severson	6 500 000 $ (1)
Matt Duchene	5 500 000 $ (2)
Evgeny Kuznetsov	5 000 000 $ (2)
Reilly Smith	4 000 000 $ (1)
MacKenzie Weegar	3 500 000 $ (1)
Tomas Hertl	3 500 000 $ (1)
Jeff Petry	3 500 000 $ (2)
Mats Zuccarello	3 000 000 $ (1)
Sean Couturier	2 750 000 $ (1)
Pavel Buchnevich	2 500 000 $ (1)
Claude Giroux	2 250 000 $ (1)
Timo Meier	2 000 000 $ (1)
Mark Giordano	2 000 000 $ (1)
Adam Lowry	1 750 000 $ (1)
Nick Schmaltz	1 500 000 $ (2)
Evan Bouchard	1 500 000 $ (4)
Braden Holtby	1 000 000 $ (1)
Mario Ferraro	1 000 000 $ (2)
Valeri Nichushkin	1 000 000 $ (2)
Vitek Vanecek	850 000 $ (2)
Total Pro Players	24
Salary Commitment
Year 20 : 88 350 000 $
Year 21 : 38 850 000 $
Year 22 : 12 500 000 $
Year 23 : 1 500 000 $
Salary Average Commitment
Year 20 : 89 350 000 $
Year 21 : 38 850 000 $
Year 22 : 12 500 000 $
Year 23 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 20 : 88 350 000 $
Year 21 : 37 850 000 $
Year 22 : 12 500 000 $
Year 23 : 1 500 000 $

Farm Players Salaries
Kyle Okposo	600 000 $ (2)
Tanner Pearson	300 000 $ (2)
Alexander Kerfoot	250 000 $ (1)
Jordan Greenway	200 000 $ (3)
Matthew Nieto	200 000 $ (2)
Michael Del Zotto	200 000 $ (1)
Jamie Oleksiak	200 000 $ (2)
Alex Stalock	150 000 $ (1)
Brian Elliott	150 000 $ (2)
Juuso Valimaki	100 000 $ (3)
Michael McLeod	100 000 $ (3)
John Quenneville	100 000 $ (2)
Nicolas Deslauriers	100 000 $ (2)
Trevor van Riemsdyk	100 000 $ (1)
Dustin Tokarski	100 000 $ (2)
Ondrej Kase	100 000 $ (1)
Carl Dahlstrom	100 000 $ (2)
Michael Dal Colle	100 000 $ (2)
Jeremy Lauzon	100 000 $ (3)
Kailer Yamamoto	100 000 $ (3)
Martin Charron	100 000 $ (1)
Christian Wolanin	100 000 $ (2)
Morgan Geekie	85 000 $ (3)
Jonas Siegenthaler	85 000 $ (1)
Maxim Letunov	85 000 $ (3)
Jack McBain	85 000 $ (3)
Jake Virtanen	0 $ (0)
Total Farm Players	27
Salary Commitment
Year 20 : 3 890 000 $
Year 21 : 2 905 000 $
Year 22 : 855 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 3 890 000 $
Year 21 : 2 905 000 $
Year 22 : 855 000 $
Year 23 : 0 $

MINNESOTA

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	7500 - 160 $ - 0 - 0,00%
Level 2:	7250 - 110 $ - 0 - 0,00%
Level 3:	4250 - 80 $ - 0 - 0,00%
Level 4:	4000 - 60 $ - 0 - 0,00%
Luxury :	2000 - 300 $ - 0 - 0,00%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 130 $ - 811 - 40,57%
Farm Level 2:	1000 - 75 $ - 392 - 39,16%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	1 203 - 40,10%
Average Income per Game	168 567 $
Year to Date Revenue	1 179 968 $
Expense
Pro Players Total Salaries	88 950 000 $
Farm Players Total Salaries	3 605 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	144 594 890 $
Projected Bank Account	144 594 890 $

Pro Players Salaries
Anze Kopitar	11 000 000 $ (1)
Kevin Fiala	8 000 000 $ (3)
Jordan Staal	7 000 000 $ (2)
Erik Johnson	6 000 000 $ (2)
Justin Faulk	6 000 000 $ (2)
Cam Atkinson	6 000 000 $ (1)
Nikita Kucherov	5 500 000 $ (1)
Sean Monahan	5 000 000 $ (2)
Sam Bennett	4 750 000 $ (2)
David Perron	4 500 000 $ (2)
Derek Forbort	4 000 000 $ (2)
Tyler Toffoli	3 000 000 $ (2)
Paul Stastny	3 000 000 $ (2)
Ian Cole	3 000 000 $ (1)
Linus Ullmark	3 000 000 $ (3)
Brandon Tanev	2 000 000 $ (2)
Sergei Bobrovsky	1 500 000 $ (2)
Jeff Skinner	1 000 000 $ (2)
Chris Driedger	1 000 000 $ (1)
Jake McCabe	1 000 000 $ (1)
Anthony DeAngelo	1 000 000 $ (1)
Jesse Puljujarvi	850 000 $ (1)
Nick Jensen	850 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 20 : 88 950 000 $
Year 21 : 70 750 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 98 700 000 $
Year 21 : 69 250 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 88 950 000 $
Year 21 : 58 750 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $

Farm Players Salaries
Dustin Brown	450 000 $ (1)
Mike Smith	300 000 $ (1)
Nick Leddy	300 000 $ (1)
Calle Jarnkrok	300 000 $ (1)
Marc Staal	150 000 $ (1)
Michael Hutchinson	100 000 $ (1)
Anton Khudobin	100 000 $ (1)
Anders Bjork	100 000 $ (2)
Kevin Connauton	100 000 $ (2)
Justin Schultz	100 000 $ (2)
Mark Jankowski	100 000 $ (1)
Paul Coffey	100 000 $ (1)
Scott Harrington	90 000 $ (1)
David Gustafsson	85 000 $ (1)
Wade Allison	85 000 $ (2)
Riley Tufte	85 000 $ (3)
Adam Ruzicka	85 000 $ (2)
Jacob Bryson	85 000 $ (2)
Fabian Zetterlund	85 000 $ (2)
Trey Fix-Wolansky	85 000 $ (2)
Ben Jones	85 000 $ (3)
Jean-Francois Berube	75 000 $ (2)
Jack LaFontaine	70 000 $ (3)
Ville Heinola	70 000 $ (1)
Kasper Bjorkqvist	70 000 $ (3)
Olli Juolevi	70 000 $ (1)
Connor Mackey	70 000 $ (2)
Tyce Thompson	70 000 $ (2)
Lukas Dostal	70 000 $ (2)
Samuel Ersson	70 000 $ (3)
Total Farm Players	30
Salary Commitment
Year 20 : 3 605 000 $
Year 21 : 1 390 000 $
Year 22 : 380 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 3 830 000 $
Year 21 : 1 390 000 $
Year 22 : 380 000 $
Year 23 : 0 $

MONTREAL

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	9000 - 105 $ - 8 630 - 95,89%
Level 2:	6000 - 85 $ - 5 915 - 98,59%
Level 3:	2500 - 70 $ - 2 500 - 100,00%
Level 4:	6000 - 35 $ - 5 699 - 94,99%
Luxury :	1500 - 950 $ - 1 208 - 80,53%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 32 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 952 - 95,81%
Average Income per Game	2 956 037 $
Year to Date Revenue	17 736 223 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	98 750 $
Year to Date Revenue	888 750 $
Expense
Pro Players Total Salaries	87 975 000 $
Farm Players Total Salaries	3 730 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	664 497 599 $
Projected Bank Account	664 497 599 $

Pro Players Salaries
David Pastrnak	9 500 000 $ (1)
Roman Josi	8 000 000 $ (2)
Mikko Rantanen	8 000 000 $ (1)
Connor McDavid	8 000 000 $ (1)
Boone Jenner	6 500 000 $ (1)
Auston Matthews	6 000 000 $ (2)
Ryan Suter	6 000 000 $ (1)
Mitch Marner	5 500 000 $ (2)
Jonathan Toews	5 000 000 $ (2)
Andrei Vasilevskiy	4 375 000 $ (1)
Morgan Rielly	4 000 000 $ (1)
Jordan Kyrou	4 000 000 $ (4)
Cody Ceci	3 000 000 $ (2)
Miro Heiskanen	3 000 000 $ (3)
Brayden Schenn	1 750 000 $ (1)
Nikita Zaitsev	1 500 000 $ (1)
Frank Lalancette	1 000 000 $ (2)
Johan Larsson	1 000 000 $ (1)
Mason Marchment	1 000 000 $ (3)
Jeremy Swayman	850 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 20 : 87 975 000 $
Year 21 : 35 850 000 $
Year 22 : 8 000 000 $
Year 23 : 4 000 000 $
Salary Average Commitment
Year 20 : 81 975 000 $
Year 21 : 37 350 000 $
Year 22 : 8 000 000 $
Year 23 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 20 : 87 975 000 $
Year 21 : 37 350 000 $
Year 22 : 8 000 000 $
Year 23 : 4 000 000 $

Farm Players Salaries
Nick Bonino	500 000 $ (2)
Nick Foligno	350 000 $ (1)
Tomas Tatar	300 000 $ (2)
Garnet Hathaway	300 000 $ (2)
Carl Hagelin	100 000 $ (1)
Cooper Marody	100 000 $ (2)
Jesperi Kotkaniemi	100 000 $ (4)
Sheldon Rempal	100 000 $ (3)
Nate Thompson	100 000 $ (1)
Zac Dalpe	100 000 $ (1)
Anthony Stolarz	95 000 $ (2)
David Rittich	90 000 $ (2)
Lawrence Pilut	85 000 $ (3)
Ilya Lyubushkin	85 000 $ (3)
Sean Walker	85 000 $ (1)
Elmer Soderblom	85 000 $ (3)
Eric Robinson	85 000 $ (3)
Jani Hakanpaa	85 000 $ (3)
Dysin Mayo	85 000 $ (3)
Kurtis MacDermid	85 000 $ (1)
Lane Pederson	85 000 $ (1)
Adam Beckman	85 000 $ (2)
Jasper Weatherby	85 000 $ (3)
Antoine Bibeau	70 000 $ (3)
Mikko Lehtonen	70 000 $ (1)
Ben Gleason	70 000 $ (3)
Jeremy Davies	70 000 $ (1)
Dmitri Samorukov	70 000 $ (3)
John Leonard	70 000 $ (1)
Alexander Holtz	70 000 $ (2)
Adam Werner	70 000 $ (1)
Total Farm Players	31
Salary Commitment
Year 20 : 3 730 000 $
Year 21 : 2 545 000 $
Year 22 : 1 005 000 $
Year 23 : 100 000 $
Salary Average Commitment
Year 20 : 3 730 000 $
Year 21 : 2 545 000 $
Year 22 : 1 005 000 $
Year 23 : 100 000 $

NASHVILLE

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	7075 - 105 $ - 0 - 0,00%
Level 2:	5350 - 80 $ - 0 - 0,00%
Level 3:	2250 - 72 $ - 0 - 0,00%
Level 4:	4550 - 40 $ - 0 - 0,00%
Luxury :	1225 - 450 $ - 0 - 0,00%
Total Capacity :	20450
Farm
Farm Level 1:	2000 - 55 $ - 1 462 - 73,12%
Farm Level 2:	1000 - 30 $ - 681 - 68,13%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 144 - 71,46%
Average Income per Game	126 085 $
Year to Date Revenue	378 256 $
Expense
Pro Players Total Salaries	58 400 000 $
Farm Players Total Salaries	2 270 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	26 500 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	46 136 410 $
Projected Bank Account	46 136 410 $

Pro Players Salaries
Max Pacioretty	8 000 000 $ (2)
Gustav Nyquist	6 000 000 $ (1)
Brock Boeser	5 500 000 $ (2)
Alexander Edler	5 000 000 $ (2)
Cal Clutterbuck	4 000 000 $ (1)
Tyler Bozak	4 000 000 $ (1)
Jack Johnson	3 000 000 $ (2)
Brad Richardson	3 000 000 $ (1)
Kevin Shattenkirk	3 000 000 $ (1)
Andreas Athanasiou	2 750 000 $ (2)
Josh Bailey	2 500 000 $ (1)
Nikolay Goldobin	1 500 000 $ (1)
Joonas Donskoi	1 000 000 $ (2)
Martin Jones	1 000 000 $ (2)
Martin Marincin	1 000 000 $ (1)
Ryan Lindgren	1 000 000 $ (3)
Timothy Liljegren	1 000 000 $ (4)
Jesper Boqvist	1 000 000 $ (4)
Matt Benning	950 000 $ (2)
Mike Matheson	950 000 $ (2)
Robin Salo	850 000 $ (3)
Rasmus Kupari	700 000 $ (1)
Kevin Lankinen	700 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 20 : 58 400 000 $
Year 21 : 32 000 000 $
Year 22 : 3 850 000 $
Year 23 : 2 000 000 $
Salary Average Commitment
Year 20 : 58 400 000 $
Year 21 : 32 000 000 $
Year 22 : 3 850 000 $
Year 23 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 20 : 58 400 000 $
Year 21 : 32 000 000 $
Year 22 : 3 850 000 $
Year 23 : 2 000 000 $

Farm Players Salaries
Joel Farabee	200 000 $ (4)
Laurent Dauphin	100 000 $ (3)
Liam Foudy	100 000 $ (4)
Trent Frederic	100 000 $ (3)
Jansen Harkins	100 000 $ (3)
Micheal Ferland	100 000 $ (2)
Brendan Gaunce	100 000 $ (3)
Tanner Kero	100 000 $ (2)
C.J. Smith	95 000 $ (2)
Martin Frk	95 000 $ (1)
Phillip Di Giuseppe	95 000 $ (1)
Andreas Englund	85 000 $ (3)
Max Veronneau	85 000 $ (3)
Rasmus Asplund	85 000 $ (2)
Dominic Turgeon	85 000 $ (2)
Jonas Johansson	85 000 $ (1)
Steven Fogarty	85 000 $ (1)
Guillaume Brisebois	85 000 $ (3)
Steven Santini	70 000 $ (1)
Frederic Allard	70 000 $ (2)
Jonas Rondbjerg	70 000 $ (2)
John Moore	70 000 $ (1)
Yegor Zamula	70 000 $ (2)
Charlie Lindgren	70 000 $ (1)
Felix Sandstrom	70 000 $ (2)
Total Farm Players	25
Salary Commitment
Year 20 : 2 270 000 $
Year 21 : 1 700 000 $
Year 22 : 955 000 $
Year 23 : 300 000 $
Salary Average Commitment
Year 20 : 2 270 000 $
Year 21 : 1 700 000 $
Year 22 : 955 000 $
Year 23 : 300 000 $

PITTSBURGH

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	9500 - 100 $ - 9 187 - 96,70%
Level 2:	6000 - 95 $ - 5 712 - 95,21%
Level 3:	3000 - 70 $ - 2 903 - 96,77%
Level 4:	5000 - 42 $ - 4 674 - 93,48%
Luxury :	1500 - 900 $ - 1 031 - 68,76%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 30 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 12 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 508 - 94,03%
Average Income per Game	3 486 447 $
Year to Date Revenue	41 837 361 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	90 000 $
Year to Date Revenue	180 000 $
Expense
Pro Players Total Salaries	82 850 000 $
Farm Players Total Salaries	2 087 500 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 150 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	372 839 346 $
Projected Bank Account	372 839 346 $

Pro Players Salaries
Brad Marchand	11 000 000 $ (2)
Bryan Rust	8 000 000 $ (2)
John Carlson	8 000 000 $ (1)
Zach Hyman	6 000 000 $ (2)
Tyler Seguin	5 000 000 $ (2)
Esa Lindell	4 750 000 $ (2)
Victor Olofsson	4 000 000 $ (3)
Mark Stone	3 500 000 $ (2)
Tage Thompson	3 500 000 $ (3)
Oscar Klefbom	3 250 000 $ (1)
Colton Sissons	3 000 000 $ (1)
Vincent Trocheck	3 000 000 $ (1)
David Savard	3 000 000 $ (2)
Ryan Graves	3 000 000 $ (2)
Tristan Jarry	3 000 000 $ (3)
Nazem Kadri	2 750 000 $ (2)
Yanni Gourde	2 000 000 $ (2)
Teddy Blueger	1 750 000 $ (2)
James Reimer	1 500 000 $ (2)
Brandon Montour	1 000 000 $ (1)
Dan Duch	1 000 000 $ (2)
Cole Caufield	850 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 20 : 82 850 000 $
Year 21 : 67 350 000 $
Year 22 : 14 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 86 266 666 $
Year 21 : 68 016 666 $
Year 22 : 11 666 666 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 82 850 000 $
Year 21 : 64 600 000 $
Year 22 : 10 500 000 $
Year 23 : 0 $

Farm Players Salaries
Brendan Gallagher	200 000 $ (2)
Paul Byron	200 000 $ (2)
Riley Sheahan	200 000 $ (1)
Adam Brooks	100 000 $ (3)
Henrik Borgstrom	100 000 $ (3)
Jordie Benn	100 000 $ (1)
Mark Borowiecki	100 000 $ (1)
Robert Bortuzzo	100 000 $ (1)
Matt Tennyson	100 000 $ (2)
Jayson Megna	100 000 $ (2)
Maxim Mamin	100 000 $ (2)
Warren Foegele	100 000 $ (2)
Riley Barber	95 000 $ (2)
Malcolm Subban	90 000 $ (2)
Gavin Bayreuther	85 000 $ (2)
Jon Gillies	85 000 $ (2)
Dan Vladar	85 000 $ (2)
Robbie Russo	77 500 $ (1)
Evgeny Svechnikov	70 000 $ (2)
Total Farm Players	19
Salary Commitment
Year 20 : 2 087 500 $
Year 21 : 1 510 000 $
Year 22 : 200 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 2 087 500 $
Year 21 : 1 510 000 $
Year 22 : 200 000 $
Year 23 : 0 $

RANGERS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	8000 - 100 $ - 8 000 - 100,00%
Level 2:	7000 - 70 $ - 6 906 - 98,66%
Level 3:	3000 - 55 $ - 3 000 - 100,00%
Level 4:	5200 - 35 $ - 5 200 - 100,00%
Luxury :	1800 - 400 $ - 1 522 - 84,56%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 45 $ - 1 804 - 90,18%
Farm Level 2:	1000 - 25 $ - 878 - 87,78%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 628 - 98,51%
Average Income per Game	2 799 047 $
Year to Date Revenue	11 196 188 $
Farm
Home Games Left	0
Average Attendance - %	2 681 - 89,38%
Average Income per Game	128 879 $
Year to Date Revenue	773 275 $
Expense
Pro Players Total Salaries	83 825 000 $
Farm Players Total Salaries	3 890 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 500 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	147 421 293 $
Projected Bank Account	147 421 293 $

Pro Players Salaries
Frederik Andersen	8 000 000 $ (2)
Erik Karlsson	7 000 000 $ (2)
Jeff Carter	7 000 000 $ (1)
Alex Pietrangelo	7 000 000 $ (1)
Teuvo Teravainen	7 000 000 $ (1)
Taylor Hall	5 000 000 $ (2)
Semyon Varlamov	5 000 000 $ (1)
Vladimir Tarasenko	5 000 000 $ (1)
Ryan O'Reilly	4 000 000 $ (1)
Shea Theodore	4 000 000 $ (3)
Nick Paul	4 000 000 $ (3)
Ilya Mikheyev	3 750 000 $ (2)
Ivan Barbashev	2 375 000 $ (2)
Nicolas Roy	2 000 000 $ (3)
Brandon Saad	2 000 000 $ (2)
Adam Pelech	2 000 000 $ (2)
Lawson Crouse	2 000 000 $ (2)
Thomas Chabot	1 500 000 $ (1)
Adrian Kempe	1 500 000 $ (2)
Rasmus Andersson	1 000 000 $ (2)
Jonathan Drouin	1 000 000 $ (2)
Andrew Peeke	850 000 $ (2)
Joshua Norris	850 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 20 : 83 825 000 $
Year 21 : 46 475 000 $
Year 22 : 10 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 82 658 334 $
Year 21 : 46 475 000 $
Year 22 : 10 000 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 83 825 000 $
Year 21 : 46 475 000 $
Year 22 : 10 000 000 $
Year 23 : 0 $

Farm Players Salaries
Phil Kessel	700 000 $ (1)
Mike Hoffman	400 000 $ (2)
Cody Eakin	100 000 $ (1)
Jason Dickinson	100 000 $ (3)
Cody Glass	100 000 $ (4)
Ryan Poehling	100 000 $ (4)
Rem Pitlick	100 000 $ (3)
Jordan Oesterle	100 000 $ (2)
Rudolfs Balcers	100 000 $ (3)
Caleb Jones	100 000 $ (3)
Gustav Forsling	100 000 $ (2)
Milan Lucic	100 000 $ (2)
Dennis Cholowski	100 000 $ (4)
Andreas Johnsson	95 000 $ (1)
Alexandar Georgiev	90 000 $ (2)
Samuel Montembeault	90 000 $ (2)
Ryan MacInnis	85 000 $ (2)
Carson Soucy	85 000 $ (3)
Shane Pinto	85 000 $ (2)
Karel Vejmelka	85 000 $ (3)
David Kampf	85 000 $ (2)
Logan Brown	85 000 $ (2)
Cale Fleury	85 000 $ (1)
Adam Boqvist	85 000 $ (1)
Tobias Bjornfot	85 000 $ (1)
Alec Regula	85 000 $ (3)
Scott Perunovich	85 000 $ (2)
Alex Vlasic	85 000 $ (3)
Matias Maccelli	85 000 $ (3)
Bobby Brink	85 000 $ (3)
Bowen Byram	85 000 $ (1)
Martin Fehervary	70 000 $ (1)
Zachary Fucale	70 000 $ (3)
Nic Petan	0 $ (0)
Garret Sparks	0 $ (0)
Total Farm Players	35
Salary Commitment
Year 20 : 3 890 000 $
Year 21 : 2 585 000 $
Year 22 : 1 280 000 $
Year 23 : 300 000 $
Salary Average Commitment
Year 20 : 3 890 000 $
Year 21 : 2 585 000 $
Year 22 : 1 280 000 $
Year 23 : 300 000 $

SANJOSE

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center at San Jose
Level 1:	7400 - 120 $ - 6 593 - 89,09%
Level 2:	7400 - 80 $ - 5 671 - 76,64%
Level 3:	3978 - 70 $ - 2 651 - 66,65%
Level 4:	4822 - 40 $ - 4 201 - 87,11%
Luxury :	1400 - 500 $ - 1 181 - 84,38%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 40 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 298 - 81,19%
Average Income per Game	2 736 442 $
Year to Date Revenue	8 209 325 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	125 000 $
Year to Date Revenue	625 000 $
Expense
Pro Players Total Salaries	79 200 000 $
Farm Players Total Salaries	3 760 000 $
Coaches Total Salaries	9 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	288 911 966 $
Projected Bank Account	288 911 966 $

Pro Players Salaries
Sam Reinhart	8 500 000 $ (1)
Jamie Benn	7 000 000 $ (1)
Tyler Myers	6 000 000 $ (1)
Ryan Hartman	6 000 000 $ (3)
Kyle Connor	5 500 000 $ (2)
Troy Terry	5 000 000 $ (3)
Connor Brown	5 000 000 $ (1)
Jaden Schwartz	5 000 000 $ (2)
Conor Garland	4 000 000 $ (2)
Lars Eller	4 000 000 $ (1)
Rickard Rakell	3 750 000 $ (1)
Ryan Johansen	3 000 000 $ (2)
Kevin Labanc	3 000 000 $ (1)
Brayden McNabb	3 000 000 $ (1)
John Klingberg	2 000 000 $ (2)
Adam Larsson	2 000 000 $ (1)
Pavel Zacha	2 000 000 $ (1)
Jakob Chychrun	1 500 000 $ (2)
Anton Forsberg	1 250 000 $ (2)
Ilya Sorokin	850 000 $ (1)
John Marino	850 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 20 : 79 200 000 $
Year 21 : 33 250 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 79 200 000 $
Year 21 : 33 250 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 79 200 000 $
Year 21 : 33 250 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $

Farm Players Salaries
Dmitry Kulikov	300 000 $ (2)
Travis Hamonic	300 000 $ (2)
Jesper Fast	300 000 $ (1)
Anthony Beauvillier	150 000 $ (1)
Kasperi Kapanen	150 000 $ (1)
Matt Grzelcyk	100 000 $ (2)
Ryan Donato	100 000 $ (2)
Michael Rasmussen	100 000 $ (3)
Max Jones	100 000 $ (3)
Alexander Petrovic	100 000 $ (1)
Drake Caggiula	100 000 $ (1)
Maurice Ponton	100 000 $ (1)
Rocco Grimaldi	100 000 $ (2)
Ryan Dzingel	100 000 $ (1)
Derek Ryan	100 000 $ (1)
Eeli Tolvanen	100 000 $ (3)
Tyson Jost	100 000 $ (4)
Vince Dunn	100 000 $ (3)
Ethan Bear	100 000 $ (3)
Jonathon Merrill	100 000 $ (1)
Filip Gustavsson	85 000 $ (3)
Jack Studnicka	85 000 $ (1)
Jacob Peterson	85 000 $ (3)
Mark Kastelic	85 000 $ (3)
Sasha Chmelevski	85 000 $ (3)
Victor Soderstrom	85 000 $ (1)
Dylan Coghlan	85 000 $ (3)
Taylor Raddysh	85 000 $ (3)
Nicholas Caamano	85 000 $ (1)
Matt Roy	85 000 $ (1)
Pierre-Olivier Joseph	70 000 $ (1)
Rinat Valiev	70 000 $ (1)
Joel Hofer	70 000 $ (3)
Total Farm Players	33
Salary Commitment
Year 20 : 3 760 000 $
Year 21 : 2 080 000 $
Year 22 : 1 180 000 $
Year 23 : 100 000 $
Salary Average Commitment
Year 20 : 3 760 000 $
Year 21 : 2 080 000 $
Year 22 : 1 180 000 $
Year 23 : 100 000 $

SEATTLE

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	8400 - 90 $ - 8 292 - 98,71%
Level 2:	6400 - 70 $ - 6 400 - 100,00%
Level 3:	3100 - 50 $ - 3 100 - 100,00%
Level 4:	5065 - 25 $ - 5 065 - 100,00%
Luxury :	1600 - 185 $ - 1 600 - 100,00%
Total Capacity :	24565
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 457 - 99,56%
Average Income per Game	2 214 825 $
Year to Date Revenue	13 288 949 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	112 500 $
Year to Date Revenue	225 000 $
Expense
Pro Players Total Salaries	82 300 000 $
Farm Players Total Salaries	3 045 000 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 500 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	33 417 542 $
Projected Bank Account	33 417 542 $

Pro Players Salaries
John Tavares	9 000 000 $ (2)
Mark Scheifele	8 750 000 $ (1)
Jonathan Marchessault	7 000 000 $ (2)
Rasmus Ristolainen	7 000 000 $ (2)
Matthew Tkachuk	5 000 000 $ (2)
Colton Parayko	5 000 000 $ (1)
Derick Brassard	5 000 000 $ (1)
Radko Gudas	4 000 000 $ (2)
Patric Hornqvist	4 000 000 $ (2)
Marco Scandella	4 000 000 $ (2)
Ondrej Palat	4 000 000 $ (1)
Mathew Barzal	4 000 000 $ (1)
Andrew Cogliano	3 000 000 $ (1)
Justin Braun	2 000 000 $ (1)
Joel Edmundson	2 000 000 $ (3)
Frank Vatrano	2 000 000 $ (1)
Cam Talbot	1 500 000 $ (1)
Ryan Ellis	1 500 000 $ (1)
Scott Wedgewood	1 000 000 $ (3)
Conor Sheary	1 000 000 $ (2)
Barclay Goodrow	850 000 $ (1)
Alexander Barabanov	700 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 20 : 82 300 000 $
Year 21 : 44 000 000 $
Year 22 : 3 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 81 950 000 $
Year 21 : 44 000 000 $
Year 22 : 3 000 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 82 300 000 $
Year 21 : 44 000 000 $
Year 22 : 3 000 000 $
Year 23 : 0 $

Farm Players Salaries
Nate Schmidt	300 000 $ (1)
Riley Nash	200 000 $ (1)
Carey Price	150 000 $ (1)
Brendan Perlini	150 000 $ (1)
Adam Erne	100 000 $ (3)
Nick Merkley	100 000 $ (2)
Vinni Lettieri	100 000 $ (1)
Curtis Lazar	100 000 $ (2)
Austin Wagner	100 000 $ (3)
Kevin Stenlund	100 000 $ (3)
Cedric Paquette	100 000 $ (2)
Oskar Lindblom	100 000 $ (2)
Greg McKegg	100 000 $ (1)
Alex Galchenyuk	100 000 $ (1)
Taylor Fedun	100 000 $ (1)
Stephane Richer	100 000 $ (4)
Matthew Peca	95 000 $ (1)
Radim Zohorna	85 000 $ (2)
Joonas Korpisalo	85 000 $ (2)
Ben Thomas	85 000 $ (1)
Nicolas Aube-Kubel	85 000 $ (1)
Brogan Rafferty	85 000 $ (1)
Mike Hardman	85 000 $ (2)
Cole Sillinger	85 000 $ (3)
Ben Bishop	75 000 $ (2)
Christopher Gibson	70 000 $ (2)
Tarmo Reunanen	70 000 $ (1)
Josef Korenar	70 000 $ (2)
Tyler Wotherspoon	70 000 $ (1)
Stefan Matteau	0 $ (0)
Scott Wilson	0 $ (0)
Nikita Gusev	0 $ (0)
Josh Teves	0 $ (0)
Total Farm Players	33
Salary Commitment
Year 20 : 3 045 000 $
Year 21 : 1 355 000 $
Year 22 : 485 000 $
Year 23 : 100 000 $
Salary Average Commitment
Year 20 : 3 045 000 $
Year 21 : 1 355 000 $
Year 22 : 485 000 $
Year 23 : 100 000 $

STLOUIS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6450 - 115 $ - 6 228 - 96,55%
Level 2:	5450 - 100 $ - 4 780 - 87,70%
Level 3:	2450 - 75 $ - 2 330 - 95,08%
Level 4:	4472 - 68 $ - 2 644 - 59,12%
Luxury :	1200 - 135 $ - 1 200 - 100,00%
Total Capacity :	20022
Farm
Farm Level 1:	2000 - 50 $ - 1 555 - 77,73%
Farm Level 2:	1000 - 35 $ - 642 - 64,15%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 181 - 85,81%
Average Income per Game	2 138 272 $
Year to Date Revenue	4 276 543 $
Farm
Home Games Left	0
Average Attendance - %	2 196 - 73,20%
Average Income per Game	125 222 $
Year to Date Revenue	250 444 $
Expense
Pro Players Total Salaries	71 750 000 $
Farm Players Total Salaries	2 832 500 $
Coaches Total Salaries	9 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	12 750 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	13 294 317 $
Projected Bank Account	13 294 317 $

Pro Players Salaries
Mika Zibanejad	9 500 000 $ (1)
Drew Doughty	8 000 000 $ (2)
Mattias Ekholm	7 000 000 $ (2)
Ryan Strome	5 750 000 $ (1)
Brady Tkachuk	5 500 000 $ (4)
Kevin Hayes	5 000 000 $ (2)
Chris Tanev	5 000 000 $ (2)
Mikael Granlund	4 000 000 $ (1)
Viktor Arvidsson	3 000 000 $ (2)
Quinn Hughes	3 000 000 $ (4)
Sam Gagner	3 000 000 $ (2)
Jimmy Vesey	2 000 000 $ (3)
Erik Haula	2 000 000 $ (1)
Marcus Johansson	2 000 000 $ (2)
Oliver Bjorkstrand	1 500 000 $ (1)
Andy Greene	1 000 000 $ (1)
Artturi Lehkonen	1 000 000 $ (1)
Jonathan Quick	1 000 000 $ (1)
Ben Chiarot	1 000 000 $ (1)
Jordan Binnington	800 000 $ (1)
Zach Whitecloud	700 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 20 : 71 750 000 $
Year 21 : 45 500 000 $
Year 22 : 10 500 000 $
Year 23 : 8 500 000 $
Salary Average Commitment
Year 20 : 73 250 000 $
Year 21 : 45 000 000 $
Year 22 : 10 500 000 $
Year 23 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 20 : 71 750 000 $
Year 21 : 43 500 000 $
Year 22 : 10 500 000 $
Year 23 : 8 500 000 $

Farm Players Salaries
Max Domi	450 000 $ (1)
Jujhar Khaira	175 000 $ (1)
Jonathan Bernier	150 000 $ (1)
Paul Kariya	100 000 $ (4)
Marcus Pettersson	100 000 $ (2)
Joey Anderson	100 000 $ (4)
Christian Fischer	100 000 $ (2)
Danton Heinen	100 000 $ (1)
Libor Hajek	100 000 $ (4)
Richard Panik	100 000 $ (2)
Tyler Johnson	100 000 $ (2)
Blake Lizotte	100 000 $ (3)
Seth Griffith	95 000 $ (2)
Taro Hirose	95 000 $ (2)
Cal Foote	85 000 $ (1)
Matthew Phillips	85 000 $ (3)
Sebastian AhoD	85 000 $ (2)
Johnathan Kovacevic	85 000 $ (3)
Paul Cotter	85 000 $ (3)
Noah Cates	85 000 $ (3)
Janis Moser	85 000 $ (3)
Filip Hallander	85 000 $ (3)
Spencer Martin	77 500 $ (2)
Joey Daccord	70 000 $ (3)
Chase Priskie	70 000 $ (2)
David Farrance	70 000 $ (2)
Victor Rask	0 $ (0)
Nikolai Prokhorkin	0 $ (0)
Egor Korshkov	0 $ (0)
Total Farm Players	29
Salary Commitment
Year 20 : 2 832 500 $
Year 21 : 1 872 500 $
Year 22 : 980 000 $
Year 23 : 300 000 $
Salary Average Commitment
Year 20 : 2 832 500 $
Year 21 : 1 872 500 $
Year 22 : 980 000 $
Year 23 : 300 000 $

TAMPABAY

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	9000 - 100 $ - 0 - 0,00%
Level 2:	6000 - 70 $ - 0 - 0,00%
Level 3:	3000 - 50 $ - 0 - 0,00%
Level 4:	4135 - 30 $ - 0 - 0,00%
Luxury :	2865 - 249 $ - 0 - 0,00%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 500 000 $
Farm Players Total Salaries	1 965 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	32 125 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	186 719 450 $
Projected Bank Account	186 719 450 $

Pro Players Salaries
Zdeno Chara	7 000 000 $ (1)
Jordan Eberle	6 000 000 $ (2)
Andrew Mangiapane	4 000 000 $ (2)
Craig Smith	4 000 000 $ (2)
Martin Necas	3 000 000 $ (3)
Justin Holl	3 000 000 $ (2)
Noah Hanifin	1 500 000 $ (1)
Patrik Nemeth	1 000 000 $ (2)
Jake Bean	1 000 000 $ (4)
Jack Roslovic	1 000 000 $ (2)
Austin Watson	1 000 000 $ (1)
Rod LittleBitOfLove	1 000 000 $ (2)
Pat Maroon	1 000 000 $ (2)
Olli Maatta	1 000 000 $ (2)
Tyler Motte	1 000 000 $ (3)
Julien Gauthier	1 000 000 $ (3)
Nathan Bastian	1 000 000 $ (3)
Ilya Samsonov	900 000 $ (3)
Alex Barre-Boulet	850 000 $ (1)
Jonathan Dahlen	850 000 $ (2)
Matt Boldy	850 000 $ (2)
Dylan Ferguson	850 000 $ (1)
Jake Oettinger	700 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 20 : 43 500 000 $
Year 21 : 31 600 000 $
Year 22 : 7 900 000 $
Year 23 : 1 000 000 $
Salary Average Commitment
Year 20 : 43 500 000 $
Year 21 : 31 600 000 $
Year 22 : 7 900 000 $
Year 23 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 20 : 43 500 000 $
Year 21 : 31 600 000 $
Year 22 : 7 900 000 $
Year 23 : 1 000 000 $

Farm Players Salaries
Victor Mete	100 000 $ (2)
Travis Dermott	100 000 $ (3)
Sam Steel	100 000 $ (3)
Brett Ritchie	100 000 $ (1)
Denis Malgin	100 000 $ (2)
Jacob Larsson	100 000 $ (1)
Brendan Lemieux	100 000 $ (3)
Jayce Hawryluk	100 000 $ (3)
Filip Chytil	100 000 $ (3)
Laurent Brossoit	90 000 $ (2)
Ty Dellandrea	85 000 $ (3)
Rasmus Sandin	85 000 $ (1)
Ronnie Attard	85 000 $ (3)
Connor Dewar	85 000 $ (2)
Dillon Heatherington	85 000 $ (3)
Nolan Foote	85 000 $ (2)
Gabriel Fortier	85 000 $ (3)
Jamie Drysdale	85 000 $ (3)
William Lockwood	85 000 $ (3)
Nicolas Beaudin	70 000 $ (1)
Alex Turcotte	70 000 $ (2)
Justin Barron	70 000 $ (2)
Logan Shaw	0 $ (0)
Total Farm Players	23
Salary Commitment
Year 20 : 1 965 000 $
Year 21 : 1 610 000 $
Year 22 : 1 010 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 972 500 $
Year 21 : 1 610 000 $
Year 22 : 1 010 000 $
Year 23 : 0 $

VANCOUVER

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	7650 - 95 $ - 7 650 - 100,00%
Level 2:	6350 - 65 $ - 6 350 - 100,00%
Level 3:	3600 - 40 $ - 3 600 - 100,00%
Level 4:	5600 - 25 $ - 5 600 - 100,00%
Luxury :	1800 - 999 $ - 807 - 44,81%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 40 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 007 - 96,03%
Average Income per Game	2 786 492 $
Year to Date Revenue	16 718 951 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	125 000 $
Year to Date Revenue	1 250 000 $
Expense
Pro Players Total Salaries	88 587 500 $
Farm Players Total Salaries	2 550 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 750 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	447 402 556 $
Projected Bank Account	447 402 556 $

Pro Players Salaries
Alex Ovechkin	12 000 000 $ (2)
Patrice Bergeron	12 000 000 $ (1)
Leon Draisaitl	10 500 000 $ (1)
Ryan Nugent-Hopkins	9 000 000 $ (1)
Chris Kreider	8 000 000 $ (1)
Tom Wilson	6 500 000 $ (1)
Blake Coleman	4 000 000 $ (1)
Connor Murphy	4 000 000 $ (3)
William Karlsson	3 500 000 $ (1)
Christian Dvorak	3 000 000 $ (2)
Neal Pionk	2 500 000 $ (1)
Oliver Ekman-Larsson	2 500 000 $ (1)
Casey DeSmith	1 500 000 $ (2)
Radek Faksa	1 500 000 $ (1)
Andre Burakovsky	1 187 500 $ (1)
Antti Raanta	1 000 000 $ (1)
Hampus Lindholm	1 000 000 $ (2)
Tomas Nosek	1 000 000 $ (2)
Mathew Dumba	1 000 000 $ (1)
Haydn Fleury	1 000 000 $ (2)
Evan Rodrigues	700 000 $ (1)
Sean Durzi	700 000 $ (2)
Alexei Cherepanov	500 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 20 : 88 587 500 $
Year 21 : 24 200 000 $
Year 22 : 4 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 85 087 500 $
Year 21 : 24 200 000 $
Year 22 : 4 000 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 88 587 500 $
Year 21 : 24 200 000 $
Year 22 : 4 000 000 $
Year 23 : 0 $

Farm Players Salaries
Zemgus Girgensons	300 000 $ (1)
Derek Stepan	200 000 $ (1)
Gustav Lindstrom	100 000 $ (4)
Thomas Hickey	100 000 $ (1)
Zack Kassian	100 000 $ (1)
Daniel Sprong	100 000 $ (3)
Frederik Gauthier	100 000 $ (2)
Noel Acciari	100 000 $ (1)
Madison Bowey	100 000 $ (1)
Jan Rutta	100 000 $ (1)
Nick Cousins	95 000 $ (1)
Jake Walman	85 000 $ (1)
Klim Kostin	85 000 $ (1)
Jonah Gadjovich	85 000 $ (2)
Mackenzie Entwistle	85 000 $ (2)
Ryan McLeod	85 000 $ (2)
Riley Damiani	85 000 $ (2)
Reilly Walsh	85 000 $ (3)
Matt Murray (Out of Payroll)	85 000 $ (2)
Michael McNiven (Out of Payroll)	70 000 $ (2)
Noah Juulsen	70 000 $ (3)
Joey Keane	70 000 $ (2)
Jake Leschyshyn	70 000 $ (2)
Jan Jenik	70 000 $ (2)
Ryan Merkley	70 000 $ (2)
Dylan Samberg	70 000 $ (2)
Ben McCartney	70 000 $ (2)
Justus Annunen	70 000 $ (2)
Total Farm Players	28
Salary Commitment
Year 20 : 2 705 000 $
Year 21 : 1 440 000 $
Year 22 : 355 000 $
Year 23 : 100 000 $
Salary Average Commitment
Year 20 : 2 673 083 $
Year 21 : 1 458 083 $
Year 22 : 355 000 $
Year 23 : 100 000 $

WASHINGTON

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	7634 - 100 $ - 7 634 - 100,00%
Level 2:	6362 - 90 $ - 5 154 - 81,01%
Level 3:	3286 - 80 $ - 2 299 - 69,95%
Level 4:	5228 - 50 $ - 3 174 - 60,71%
Luxury :	2490 - 150 $ - 2 281 - 91,61%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 40 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 542 - 82,17%
Average Income per Game	2 389 988 $
Year to Date Revenue	4 779 975 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	125 000 $
Year to Date Revenue	250 000 $
Expense
Pro Players Total Salaries	76 500 000 $
Farm Players Total Salaries	2 790 000 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	15 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	71 151 131 $
Projected Bank Account	71 151 131 $

Pro Players Salaries
Alex Killorn	9 000 000 $ (2)
T.J. Oshie	7 000 000 $ (2)
Seth Jones	6 000 000 $ (2)
Sebastian Aho	5 500 000 $ (2)
Tyler Bertuzzi	5 000 000 $ (2)
Jean-Gabriel Pageau	4 750 000 $ (1)
Alexander Wennberg	4 000 000 $ (2)
Brett Pesce	4 000 000 $ (3)
Anthony Mantha	4 000 000 $ (3)
Josh Anderson	4 000 000 $ (3)
Charlie McAvoy	4 000 000 $ (3)
Drake Batherson	3 000 000 $ (3)
T.J. Brodie	3 000 000 $ (1)
Tyson Barrie	2 000 000 $ (2)
Pierre-Luc Dubois	2 000 000 $ (2)
Dominik Kubalik	2 000 000 $ (3)
Anthony Duclair	1 500 000 $ (1)
Jake Allen	1 500 000 $ (2)
Alex Tuch	1 000 000 $ (2)
Alexander Romanov	850 000 $ (1)
Eric Comrie	850 000 $ (1)
Spencer Knight	850 000 $ (3)
Joseph Woll	700 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 20 : 76 500 000 $
Year 21 : 67 550 000 $
Year 22 : 21 850 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 76 500 000 $
Year 21 : 66 050 000 $
Year 22 : 21 850 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 76 500 000 $
Year 21 : 65 550 000 $
Year 22 : 21 850 000 $
Year 23 : 0 $

Farm Players Salaries
Marc-Edouard Vlasic	200 000 $ (2)
Trevor Lewis	200 000 $ (1)
Ben Hutton	175 000 $ (1)
Mattias Janmark	100 000 $ (2)
Henri Jokiharju	100 000 $ (3)
Ben King	100 000 $ (4)
Kyle Turris	100 000 $ (1)
Jarred Tinordi	100 000 $ (1)
Nathan Beaulieu	100 000 $ (1)
Vladislav Namestnikov	100 000 $ (2)
Otto Koivula	100 000 $ (4)
Nolan Patrick	100 000 $ (3)
Joel Armia	100 000 $ (2)
Maxime Lajoie	100 000 $ (3)
Brock McGinn	100 000 $ (3)
Andreas Borgman	85 000 $ (1)
Arthur Kaliyev	85 000 $ (2)
Yegor Sokolov	85 000 $ (2)
Sampo Ranta	85 000 $ (2)
Jacob Moverare	85 000 $ (3)
Mattias Norlinder	85 000 $ (2)
Jordan Spence	85 000 $ (3)
Brett Lernout	70 000 $ (1)
Michael Dipietro	70 000 $ (4)
Nicolas Meloche	70 000 $ (2)
Sean Day	70 000 $ (2)
Aliaksei Protas	70 000 $ (2)
Ivan Prosvetov	70 000 $ (2)
Daniel Brickley	0 $ (0)
Total Farm Players	29
Salary Commitment
Year 20 : 2 790 000 $
Year 21 : 1 960 000 $
Year 22 : 840 000 $
Year 23 : 270 000 $
Salary Average Commitment
Year 20 : 2 797 500 $
Year 21 : 1 967 500 $
Year 22 : 840 000 $
Year 23 : 270 000 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %