Team FinanceLast Update - 5 octobre 2015 at 16:28
Your screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7400 - 95 $ - 0 - 0,00%
Level 2: 6400 - 65 $ - 0 - 0,00%
Level 3: 2400 - 35 $ - 0 - 0,00%
Level 4: 4822 - 20 $ - 0 - 0,00%
Luxury: 1400 - 195 $ - 0 - 0,00%
Total Attendance : 22422
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 450 000 $
Farm Players Total Salaries2 100 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll60 450 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $10 950 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 19 050 000 $
Current Bank Account212 380 804 $
Projected Bank Account212 380 804 $

Pro Players Salaries

Steve Mason 7 000 000 $ (3)
Kyle Okposo 5 000 000 $ (3)
Kyle Turris 5 000 000 $ (3)
David Perron 5 000 000 $ (3)
Daniel Sedin 4 750 000 $ (1)
Jaden Schwartz 4 500 000 $ (4)
Paul Stastny 4 000 000 $ (3)
Jimmy Howard 3 750 000 $ (1)
P.K. Subban 3 500 000 $ (1)
Dan Hamhuis 3 500 000 $ (2)
Adam Larsson 2 000 000 $ (4)
Reilly Smith 2 000 000 $ (4)
Mikael Granlund 2 000 000 $ (4)
Boyd Gordon 1 800 000 $ (1)
Matt Stajan 1 750 000 $ (2)
P.A. Parenteau 1 750 000 $ (2)
Kyle Quincey 1 250 000 $ (2)
Tie Domi 1 000 000 $ (2)
T.J. Brodie 550 000 $ (1)
Brock Nelson 350 000 $ (1)
Total Pro Players20
Salary Commitment
Year 13 : 60 450 000,00 $
Year 14 : 45 750 000,00 $
Year 15 : 36 500 000,00 $
Year 16 : 10 500 000,00 $
Salary Average Commitment
Year 13 : 26 000 000,00 $
Year 14 : 26 000 000,00 $
Year 15 : 26 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Andrew MacDonald 275 000 $ (1)
Rich Peverley 250 000 $ (1)
Dougie Hamilton 200 000 $ (4)
Mikkel Boedker 175 000 $ (2)
Cody Hodgson 175 000 $ (3)
Manny Malhotra 135 000 $ (1)
Anthony Stewart 125 000 $ (1)
Martin Jones 80 000 $ (2)
Colin Greening 70 000 $ (3)
Jacob Markstrom 70 000 $ (3)
Philip Larsen 55 000 $ (3)
Devante Smith-Pelly 55 000 $ (3)
J.T. Miller 45 000 $ (1)
Emerson Etem 45 000 $ (1)
Damon Severson 45 000 $ (2)
John Moore 45 000 $ (1)
Mattias Ekholm 45 000 $ (2)
Jori Lehtera 35 000 $ (2)
Alexander Wennberg 35 000 $ (2)
Jon Merrill 35 000 $ (1)
Ryan Spooner 35 000 $ (1)
Rickard Rakell 35 000 $ (1)
Mathew Dumba 35 000 $ (1)
Total Farm Players23
Salary Commitment
Year 13 : 2 100 000,00 $
Year 14 : 1 040 000,00 $
Year 15 : 625 000,00 $
Year 16 : 200 000,00 $
Salary Average Commitment
Year 13 : 325 000,00 $
Year 14 : 280 000,00 $
Year 15 : 70 000,00 $
Year 16 : 0,00 $

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6450 - 90 $ - 0 - 0,00%
Level 2: 5450 - 75 $ - 0 - 0,00%
Level 3: 2450 - 45 $ - 0 - 0,00%
Level 4: 4472 - 35 $ - 0 - 0,00%
Luxury: 1200 - 120 $ - 0 - 0,00%
Total Attendance : 20022
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 500 000 $
Farm Players Total Salaries1 225 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll45 500 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $25 900 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 4 100 000 $
Current Bank Account46 355 779 $
Projected Bank Account46 355 779 $

Pro Players Salaries

Alexander Steen 8 000 000 $ (2)
David Backes 4 750 000 $ (1)
Dustin Byfuglien 3 750 000 $ (1)
Marek Zidlicky 3 500 000 $ (1)
Barret Jackman 3 500 000 $ (2)
Pascal Dupuis (Out of Payroll) 3 500 000 $ (2)
Mathieu Perreault 3 000 000 $ (3)
Brian Elliott 2 500 000 $ (1)
Teddy Purcell 2 000 000 $ (2)
Mark Scheifele 2 000 000 $ (4)
Mika Zibanejad 2 000 000 $ (4)
Tomas Fleischmann 1 900 000 $ (1)
Cameron Talbot 1 750 000 $ (2)
Roman Josi 1 750 000 $ (3)
Michael Raffl 1 000 000 $ (2)
James van Riemsdyk 1 000 000 $ (1)
Patrice Bourgon 1 000 000 $ (1)
Nick Bonino 1 000 000 $ (1)
Jason Demers 750 000 $ (1)
Torey Krug 350 000 $ (1)
Total Pro Players20
Salary Commitment
Year 13 : 49 000 000,00 $
Year 14 : 28 500 000,00 $
Year 15 : 8 750 000,00 $
Year 16 : 4 000 000,00 $
Salary Average Commitment
Year 13 : 3 000 000,00 $
Year 14 : 3 000 000,00 $
Year 15 : 3 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Anton Khudobin 165 000 $ (1)
Ray Emery 150 000 $ (1)
Yannick Weber 125 000 $ (2)
Paul Byron 100 000 $ (2)
Ben Scrivens 100 000 $ (1)
David Pastrnak 100 000 $ (3)
Raphael Diaz 70 000 $ (3)
Yann Sauve 60 000 $ (2)
Aaron Palushaj 55 000 $ (2)
Cameron Gaunce 50 000 $ (1)
Matt Corrente 50 000 $ (1)
Nikita Nesterov (Out of Payroll) 50 000 $ (3)
Chris Brown 45 000 $ (1)
Elias Lindholm 45 000 $ (2)
Greg Nemisz 40 000 $ (3)
Danny Syvret 35 000 $ (1)
Ty Rattie 35 000 $ (2)
Total Farm Players17
Salary Commitment
Year 13 : 1 275 000,00 $
Year 14 : 680 000,00 $
Year 15 : 260 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 380 000,00 $
Year 14 : 335 000,00 $
Year 15 : 150 000,00 $
Year 16 : 0,00 $

BOSTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7900 - 89 $ - 0 - 0,00%
Level 2: 5900 - 65 $ - 0 - 0,00%
Level 3: 3100 - 40 $ - 0 - 0,00%
Level 4: 5065 - 19 $ - 0 - 0,00%
Luxury: 1600 - 179 $ - 0 - 0,00%
Total Attendance : 23565
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 050 000 $
Farm Players Total Salaries1 735 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll64 050 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $7 350 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 22 650 000 $
Current Bank Account83 104 679 $
Projected Bank Account83 104 679 $

Pro Players Salaries

Antti Niemi 8 000 000 $ (2)
Chris Kunitz 6 000 000 $ (2)
Corey Perry 5 750 000 $ (1)
Marc-Andre Fleury 5 000 000 $ (2)
Dennis Seidenberg 5 000 000 $ (2)
Milan Lucic 4 000 000 $ (3)
Dan Boyle 3 500 000 $ (2)
Kris Russell 3 000 000 $ (3)
Daniel Winnik 3 000 000 $ (2)
Darren Helm 3 000 000 $ (3)
Jonathan Huberdeau 3 000 000 $ (4)
Jakob Silfverberg 3 000 000 $ (3)
Carl Hagelin 2 750 000 $ (2)
Carl Soderberg 2 000 000 $ (2)
Cody Eakin 1 750 000 $ (3)
Drew Miller 1 750 000 $ (2)
Tobias Enstrom 1 500 000 $ (2)
Roman Polak (Out of Payroll) 1 500 000 $ (1)
Christopher Tardif 1 000 000 $ (4)
Olli Maatta 550 000 $ (2)
Griffin Reinhart 500 000 $ (3)
Colby Robak 0 $ (0)
Nick Petrecki 0 $ (0)
Total Pro Players23
Salary Commitment<000 $ (2)
Niklas Grossman 1 250 000 $ (1)
Steven D'Donne 1 000 000 $ (2)
Brenden Dillon 1 000 000 $ (4)
Anton Forsberg 1 000 000 $ (3)
Alex Burmistrov 1 000 000 $ (3)
Jacob Trouba 450 000 $ (1)
Johnny Gaudreau 450 000 $ (2)
Zemgus Girgensons 350 000 $ (1)
Total Pro Players19
Salary Commitment
Year 13 : 65 500 000,00 $
Year 14 : 48 200 000,00 $
Year 15 : 10 500 000,00 $
Year 16 : 1 000 000,00 $
Salary Average Commitment
Year 13 : 2 000 000,00 $
Year 14 : 2 000 000,00 $
Year 15 : 2 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Jay Harrison 180 000 $ (1)
Adam Pardy 175 000 $ (2)
Maxim Lapierre 125 000 $ (2)
Mackenzie Skapski 100 000 $ (3)
Lars Eller 100 000 $ (1)
Laurent Brossoit 100 000 $ (3)
Melker Karlsson 100 000 $ (3)
Boone Jenner 55 000 $ (2)
Trevor van Riemsdyk 50 000 $ (3)
Stuart Percy 50 000 $ (3)
Casey Bailey 50 000 $ (3)
Josh Anderson 50 000 $ (3)
Petter Granberg (Out of Payroll) 50 000 $ (3)
Andrew Copp 50 000 $ (3)
Alexander Urbom 40 000 $ (2)
Shayne Gostisbehere 35 000 $ (2)
Dennis Everberg 35 000 $ (2)
Joakim Nordstrom 35 000 $ (2)
Christian Folin 35 000 $ (2)
Tomas Hertl 35 000 $ (1)
Ben Hanowski 35 000 $ (1)
Tom Wilson 35 000 $ (1)
Total Farm Players22
Salary Commitment
Year 13 : 1 520 000,00 $
Year 14 : 1 135 000,00 $
Year 15 : 600 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 735 000,00 $
Year 14 : 600 000,00 $
Year 15 : 600 000,00 $
Year 16 : 0,00 $

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 9500 - 85 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 45 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury: 1500 - 190 $ - 0 - 0,00%
Total Attendance : 25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 900 000 $
Farm Players Total Salaries2 052 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll70 900 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $500 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 29 500 000 $
Current Bank Account259 382 202 $
Projected Bank Account259 382 202 $

Pro Players Salaries

Jeff Carter 7 000 000 $ (2)
Ryan Getzlaf 6 750 000 $ (1)
Simeon Varlamov 5 750 000 $ (2)
Craig Anderson 5 000 000 $ (2)
Brent Burns 5 000 000 $ (2)
Alex Goligoski 5 000 000 $ (2)
Mike Fisher 4 750 000 $ (1)
Vladimir Tarasenko 4 500 000 $ (4)
Ryan Callahan 4 000 000 $ (1)
Robert Scuderi 3 500 000 $ (2)
Jack Johnson 2 750 000 $ (1)
Clarke MacArthur 2 750 000 $ (1)
Jarret Stoll 2 500 000 $ (1)
Keith Yandle 2 500 000 $ (1)
Niklas Hjalmarsson 2 000 000 $ (2)
Milan Michalek 1 900 000 $ (1)
Brad Marchand 1 750 000 $ (1)
Eric Fehr 1 500 000 $ (2)
Brandon Pirri 1 000 000 $ (3)
Jeff Richer 1 000 000 $ (3)
Total Pro Players20
Salary Commitment
Year 13 : 70 900 000,00 $
Year 14 : 41 250 000,00 $
Year 15 : 6 500 000,00 $
Year 16 : 4 500 000,00 $
Salary Average Commitment
Year 13 : 8 000 000,00 $
Year 14 : 8 000 000,00 $
Year 15 : 1 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Marcel Goc 250 000 $ (1)
Niklas Backstrom 200 000 $ (1)
Shane O'Brien 175 000 $ (2)
Lauri Korpikoski 140 000 $ (1)
Travis Moen 135 000 $ (1)
Damien Brunner 125 000 $ (1)
Blake Comeau 125 000 $ (2)
Brendan Smith 100 000 $ (2)
Jake Gardiner 100 000 $ (3)
Chris Bourque 72 500 $ (1)
Michael Paliotta 50 000 $ (3)
Mark Alt 50 000 $ (3)
Andrej Nestrasil 50 000 $ (2)
Nick Cousins 50 000 $ (3)
Derrick Pouliot 50 000 $ (2)
Jesse Blacker 50 000 $ (2)
Joel Armia 50 000 $ (2)
Thomas McCollum 50 000 $ (2)
Sven Baertschi 50 000 $ (4)
Ian Cole 40 000 $ (2)
Greg McKegg 35 000 $ (1)
Vladislav Namestnikov 35 000 $ (1)
Josh Leivo 35 000 $ (1)
Lucas Lessio 35 000 $ (1)
Total Farm Players24
Salary Commitment
Year 13 : 2 052 500,00 $
Year 14 : 990 000,00 $
Year 15 : 300 000,00 $
Year 16 : 50 000,00 $
Salary Average Commitment
Year 13 : 150 000,00 $
Year 14 : 150 000,00 $
Year 15 : 150 000,00 $
Year 16 : 0,00 $

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5900 - 95 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 4200 - 45 $ - 0 - 0,00%
Level 4: 4934 - 30 $ - 0 - 0,00%
Luxury: 1200 - 205 $ - 0 - 0,00%
Total Attendance : 21234
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 100 000 $
Farm Players Total Salaries2 100 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll61 100 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $10 300 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 19 700 000 $
Current Bank Account60 279 518 $
Projected Bank Account60 279 518 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (3)
Jarome Iginla 7 250 000 $ (1)
Patrik Elias 5 000 000 $ (2)
Brian Campbell 5 000 000 $ (2)
John Tavares 4 500 000 $ (2)
Tyler Seguin 4 500 000 $ (3)
Chris Stewart 3 750 000 $ (1)
Michael Ryder 3 500 000 $ (1)
Joffrey Lupul 3 500 000 $ (1)
Matt Read 3 000 000 $ (3)
Victor Hedman 1 750 000 $ (2)
Chris Phillips 1 750 000 $ (2)
Ryan McDonagh 1 750 000 $ (2)
Leo Komarov 1 500 000 $ (3)
Ben Lovejoy 1 400 000 $ (1)
Nick Spaling 1 250 000 $ (1)
Kevan Miller 1 000 000 $ (2)
Mike Liut Jr 1 000 000 $ (1)
Jonas Gustavsson 950 000 $ (1)
Mats Zuccarello 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 13 : 61 100 000,00 $
Year 14 : 37 750 000,00 $
Year 15 : 17 000 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 12 500 000,00 $
Year 14 : 12 500 000,00 $
Year 15 : 12 500 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Curtis Glencross 250 000 $ (1)
Jordin Tootoo 175 000 $ (2)
Victor Bartley 125 000 $ (1)
Kyle Palmieri 125 000 $ (2)
Riley Nash 125 000 $ (2)
David Jones 120 000 $ (1)
Brian Flynn 100 000 $ (1)
John-Michael Liles 100 000 $ (1)
Kevin Westgarth 75 000 $ (1)
Bobby Butler 75 000 $ (2)
Jason LaBarbera 75 000 $ (1)
Luke Glendening 75 000 $ (2)
Steve Oleksy 70 000 $ (2)
Kaspar Daugavins 55 000 $ (1)
Joey Hishon 50 000 $ (2)
Kerby Rychel 50 000 $ (2)
Adam Lowry 50 000 $ (2)
Cristopher Nilstorp 50 000 $ (1)
Linus Omark 50 000 $ (2)
Zach Hamill 50 000 $ (1)
Kevin Fiala 50 000 $ (3)
Tomas Kundratek 45 000 $ (1)
Mark Cundari 45 000 $ (1)
Aaron Ness 40 000 $ (3)
Brandon McMillan 40 000 $ (2)
Anders Lee 35 000 $ (1)
Total Farm Players26
Salary Commitment
Year 13 : 2 100 000,00 $
Year 14 : 975 000,00 $
Year 15 : 90 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 50 000,00 $
Year 14 : 50 000,00 $
Year 15 : 50 000,00 $
Year 16 : 0,00 $

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6950 - 86 $ - 0 - 0,00%
Level 2: 5950 - 55 $ - 0 - 0,00%
Level 3: 3100 - 30 $ - 0 - 0,00%
Level 4: 5118 - 16 $ - 0 - 0,00%
Luxury: 1700 - 175 $ - 0 - 0,00%
Total Attendance : 22818
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 200 000 $
Farm Players Total Salaries1 210 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll63 200 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $8 200 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 21 800 000 $
Current Bank Account206 990 560 $
Projected Bank Account206 990 560 $

Pro Players Salaries

Ben Bishop 7 500 000 $ (1)
Blake Wheeler 6 500 000 $ (1)
Mikko Koivu 6 000 000 $ (2)
Jonas Hiller 5 500 000 $ (2)
Eric Staal 5 000 000 $ (2)
Valtteri Filppula 3 750 000 $ (1)
Andrei Markov 3 500 000 $ (1)
Jordan Staal 3 500 000 $ (1)
Derek Stepan 3 500 000 $ (2)
Brandon Saad 3 000 000 $ (4)
Andrej Sekera 2 750 000 $ (1)
Fedor Tyutin 2 500 000 $ (1)
Nikolai Kulemin 2 500 000 $ (1)
Justin Faulk 1 750 000 $ (3)
Oliver Ekman-Larsson 1 750 000 $ (2)
Jakub Voracek 1 750 000 $ (1)
Pavel Bure 1 000 000 $ (1)
Tomas Tatar 750 000 $ (2)
Danny DeKeyser 350 000 $ (1)
Kevin Hayes 350 000 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 63 200 000,00 $
Year 14 : 27 600 000,00 $
Year 15 : 4 750 000,00 $
Year 16 : 3 000 000,00 $
Salary Average Commitment
Year 13 : 14 050 000,00 $
Year 14 : 3 350 000,00 $
Year 15 : 3 000 000,00 $
Year 16 : 3 000 000,00 $

Farm Players Salaries

Chris Kreider (Out of Payroll) 200 000 $ (4)
Derek MacKenzie 180 000 $ (1)
Riley Sheahan 100 000 $ (4)
Sami Vatanen 100 000 $ (4)
Nate Guenin 100 000 $ (1)
J.T. Brown 70 000 $ (3)
Dmitry Orlov 55 000 $ (3)
Bogdan Yakimov 50 000 $ (3)
Chris Tanev 45 000 $ (1)
Jake McCabe 45 000 $ (1)
Ryan Murray 45 000 $ (1)
John Gibson 45 000 $ (1)
Petr Mrazek 35 000 $ (1)
Teuvo Teravainen 35 000 $ (1)
Reid Boucher 35 000 $ (1)
Colton Sissons 35 000 $ (1)
Johan Larsson 35 000 $ (1)
Total Farm Players17
Salary Commitment
Year 13 : 1 210 000,00 $
Year 14 : 575 000,00 $
Year 15 : 575 000,00 $
Year 16 : 400 000,00 $
Salary Average Commitment
Year 13 : 120 000,00 $
Year 14 : 120 000,00 $
Year 15 : 120 000,00 $
Year 16 : 0,00 $

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - 90 $ - 0 - 0,00%
Level 2: 6500 - 50 $ - 0 - 0,00%
Level 3: 3800 - 20 $ - 0 - 0,00%
Level 4: 5500 - 12 $ - 0 - 0,00%
Luxury: 1700 - 150 $ - 0 - 0,00%
Total Attendance : 25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 600 000 $
Farm Players Total Salaries1 170 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll61 600 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $9 800 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 20 200 000 $
Current Bank Account50 576 949 $
Projected Bank Account50 576 949 $

Pro Players Salaries

Bobby Ryan 7 750 000 $ (2)
Jon Quick 6 000 000 $ (2)
Jaromir Jagr 6 000 000 $ (2)
Cody Franson 5 000 000 $ (1)
Evgeni Malkin 5 000 000 $ (2)
David Legwand 4 750 000 $ (1)
Joe Pavelski 4 000 000 $ (1)
Mark Streit 3 500 000 $ (1)
Evander Kane 3 500 000 $ (2)
Nick Schultz 3 500 000 $ (2)
Michal Neuvirth 2 250 000 $ (2)
Mikhail Grabovski 1 750 000 $ (2)
Alexei Emelin 1 400 000 $ (1)
Josh Gorges 1 400 000 $ (1)
Marcus Johansson 1 250 000 $ (2)
Mikael Backlund 1 000 000 $ (2)
Dany Laramée 1 000 000 $ (1)
Gabriel Bourque 1 000 000 $ (4)
Marco Scandella (Out of Payroll) 1 000 000 $ (3)
Dale Weise 1 000 000 $ (1)
Calvin de Haan 550 000 $ (3)
Total Pro Players21
Salary Commitment
Year 13 : 62 600 000,00 $
Year 14 : 40 550 000,00 $
Year 15 : 2 550 000,00 $
Year 16 : 1 000 000,00 $
Salary Average Commitment
Year 13 : 7 750 000,00 $
Year 14 : 7 750 000,00 $
Year 15 : 0,00 $
Year 16 : 0,00 $

Farm Players Salaries

Martin Havlat 180 000 $ (1)
Ladislav Smid 150 000 $ (2)
Magnus Paajarvi 100 000 $ (2)
Radko Gudas 55 000 $ (1)
Jyrki Jokipakka 50 000 $ (3)
Malcolm Subban 50 000 $ (2)
Mark Pysyk 50 000 $ (4)
Max Friberg 50 000 $ (3)
Tyler Graovac 50 000 $ (3)
Viktor Arvidsson 50 000 $ (3)
Leon Draisaitl 50 000 $ (3)
Nathan Lieuwen 45 000 $ (2)
Erik Haula 45 000 $ (2)
Dustin Tokarski 35 000 $ (1)
Stefan Matteau 35 000 $ (1)
Nathan Beaulieu 35 000 $ (1)
Tyler Wotherspoon 35 000 $ (2)
Mikhail Grigorenko 35 000 $ (1)
Jarred Tinordi 35 000 $ (1)
Michael Sgarbossa 35 000 $ (1)
Total Farm Players20
Salary Commitment
Year 13 : 1 170 000,00 $
Year 14 : 725 000,00 $
Year 15 : 300 000,00 $
Year 16 : 50 000,00 $
Salary Average Commitment
Year 13 : 300 000,00 $
Year 14 : 300 000,00 $
Year 15 : 250 000,00 $
Year 16 : 0,00 $

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6600 - 80 $ - 0 - 0,00%
Level 2: 5700 - 49 $ - 0 - 0,00%
Level 3: 2700 - 29 $ - 0 - 0,00%
Level 4: 4773 - 15 $ - 0 - 0,00%
Luxury: 1500 - 124 $ - 0 - 0,00%
Total Attendance : 21273
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 650 000 $
Farm Players Total Salaries1 455 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll47 650 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $23 750 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 6 250 000 $
Current Bank Account78 218 196 $
Projected Bank Account78 218 196 $

Pro Players Salaries

Antoine Vermette 5 000 000 $ (2)
Mike Ribeiro 4 750 000 $ (1)
David Savard 4 000 000 $ (3)
Cam Atkinson 4 000 000 $ (3)
Erik Johnson 4 000 000 $ (3)
Jaroslav Halak 3 750 000 $ (1)
Matt Cullen 3 500 000 $ (2)
R.J. Umberger 2 500 000 $ (1)
Martin Erat 2 500 000 $ (1)
Aaron Ekblad 2 000 000 $ (3)
Mike Weaver 1 800 000 $ (1)
Mark Stuart 1 800 000 $ (1)
Brandon Prust 1 750 000 $ (2)
Patrick Maroon 1 500 000 $ (2)
Vyacheslav Voinov 1 250 000 $ (3)
Pat Bussieres 1 000 000 $ (1)
Justin Fontaine 1 000 000 $ (2)
Alex Killorn 750 000 $ (1)
Michael Hutchinson 450 000 $ (2)
Bo Horvat 350 000 $ (2)
Jake Dowell 0 $ (0)
Cory Conacher 0 $ (0)
Total Pro Players22
Salary Commitment
Year 13 : 47 650 000,00 $
Year 14 : 28 800 000,00 $
Year 15 : 15 250 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 14 000 000,00 $
Year 14 : 14 000 000,00 $
Year 15 : 14 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Thomas Greiss 250 000 $ (3)
Grant Clitsome (Out of Payroll) 150 000 $ (2)
Matt Irwin 125 000 $ (1)
Sean Bergenheim 95 000 $ (1)
Dylan Olsen 75 000 $ (3)
Benn Ferriero 75 000 $ (1)
Corey Tropp 75 000 $ (2)
Marc-Andre Gragnani 70 000 $ (2)
Ryan White 70 000 $ (2)
Nick Palmieri 55 000 $ (1)
Cedric Paquette 50 000 $ (2)
Sam Bennett 50 000 $ (3)
Nicolas Blanchard 50 000 $ (1)
Beau Bennett 50 000 $ (4)
Quinton Howden 50 000 $ (4)
Jason Akeson 45 000 $ (1)
Brian Lashoff 45 000 $ (1)
Paul Postma 45 000 $ (1)
Louis Leblanc 40 000 $ (3)
Nikita Zadorov 35 000 $ (2)
Mark Visentin 35 000 $ (2)
Scott Laughton 35 000 $ (1)
Nicolas Deslauriers 35 000 $ (1)
Total Farm Players23
Salary Commitment
Year 13 : 1 605 000,00 $
Year 14 : 1 000 000,00 $
Year 15 : 515 000,00 $
Year 16 : 100 000,00 $
Salary Average Commitment
Year 13 : 190 000,00 $
Year 14 : 190 000,00 $
Year 15 : 85 000,00 $
Year 16 : 0,00 $

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6175 - 90 $ - 0 - 0,00%
Level 2: 5150 - 60 $ - 0 - 0,00%
Level 3: 2250 - 60 $ - 0 - 0,00%
Level 4: 4350 - 45 $ - 0 - 0,00%
Luxury: 1025 - 100 $ - 0 - 0,00%
Total Attendance : 18950
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 550 000 $
Farm Players Total Salaries2 685 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll56 550 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $14 850 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 15 150 000 $
Current Bank Account49 434 973 $
Projected Bank Account49 434 973 $

Pro Players Salaries

Shane Doan 5 000 000 $ (2)
Ondrej Pavelec 4 500 000 $ (3)
Adam Henrique 4 000 000 $ (3)
Troy Brouwer 3 750 000 $ (1)
Dion Phaneuf (Out of Payroll) 3 750 000 $ (1)
Brandon Dubinsky 3 750 000 $ (1)
Daniel Girardi 3 500 000 $ (1)
Shawn Horcoff 3 500 000 $ (2)
Brandon Sutter 3 000 000 $ (3)
Sam Gagner 3 000 000 $ (3)
Jason Garrison 3 000 000 $ (2)
Pekka Rinne 3 000 000 $ (1)
Mike Santorelli 3 000 000 $ (2)
Michael Frolik 2 750 000 $ (2)
Dennis Wideman 1 800 000 $ (1)
Jiri Tlusty 1 500 000 $ (3)
Justin Abdelkader 1 500 000 $ (2)
Ben Smith 1 250 000 $ (2)
Jordie Benn 1 250 000 $ (2)
Michael Del Zotto 1 250 000 $ (1)
Josh Bailey 1 250 000 $ (1)
Stéphane Blanchette 1 000 000 $ (4)
Justin Braun (Out of Payroll) 1 000 000 $ (1)
Total Pro Players23
Salary Commitment
Year 13 : 61 300 000,00 $
Year 14 : 38 250 000,00 $
Year 15 : 17 000 000,00 $
Year 16 : 1 000 000,00 $
Salary Average Commitment
Year 13 : 12 250 000,00 $
Year 14 : 11 000 000,00 $
Year 15 : 11 000 000,00 $
Year 16 : 1 000 000,00 $

Farm Players Salaries

Artem Anisimov 350 000 $ (1)
Mason Raymond 200 000 $ (2)
Dan Ellis 175 000 $ (2)
Luke Schenn 175 000 $ (1)
Dwight King 150 000 $ (3)
Alex Stalock 125 000 $ (2)
Eric Gryba 125 000 $ (1)
Jamie McBain 100 000 $ (1)
Marcus Foligno 100 000 $ (4)
Colton Sceviour 100 000 $ (2)
Marc-Andre Cliche 100 000 $ (1)
Nathan Gerbe 100 000 $ (1)
Matt D'Agostini 75 000 $ (1)
Jared Cowen 75 000 $ (2)
Richard Clune 60 000 $ (2)
Chris Summers 50 000 $ (1)
Tyler Bunz 50 000 $ (2)
Steve Kampfer 50 000 $ (1)
Andrew Campbell (Out of Payroll) 50 000 $ (2)
Tye McGinn 45 000 $ (1)
Matt Donovan 45 000 $ (1)
Ben Maxwell 40 000 $ (1)
Nikita Filatov 40 000 $ (1)
Mattias Tedenby 40 000 $ (2)
Kenny Agostino 35 000 $ (2)
David Broll 35 000 $ (2)
Niklas Svedberg 35 000 $ (1)
William Karlsson 35 000 $ (2)
Shawn Lalonde 35 000 $ (1)
Drew LeBlanc 35 000 $ (1)
Jean-Gabriel Pageau 35 000 $ (2)
Johan Sundstrom 35 000 $ (1)
Jamie Devane 35 000 $ (1)
Total Farm Players33
Salary Commitment
Year 13 : 2 735 000,00 $
Year 14 : 1 265 000,00 $
Year 15 : 250 000,00 $
Year 16 : 100 000,00 $
Salary Average Commitment
Year 13 : 0,00 $
Year 14 : 0,00 $
Year 15 : 0,00 $
Year 16 : 0,00 $

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 7000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 4040 - 20 $ - 0 - 0,00%
Luxury: 2000 - 115 $ - 0 - 0,00%
Total Attendance : 24040
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 800 000 $
Farm Players Total Salaries1 415 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll45 800 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $25 600 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 4 400 000 $
Current Bank Account53 434 925 $
Projected Bank Account53 434 925 $

Pro Players Salaries

Zdeno Chara 6 000 000 $ (2)
Joel Ward 5 000 000 $ (2)
Sergei Bobrovsky 5 000 000 $ (1)
Matt Moulson 3 750 000 $ (1)
Matt Duchene 3 500 000 $ (2)
Erik Karlsson 3 500 000 $ (1)
Andrew Ference 3 500 000 $ (2)
Marian Gaborik 2 500 000 $ (1)
Steve Ott 2 500 000 $ (1)
Ryane Clowe 1 800 000 $ (1)
Tyler Ennis 1 750 000 $ (2)
Brian Boyle 1 250 000 $ (1)
Cam Fowler 1 250 000 $ (3)
Ryan Ellis 1 000 000 $ (4)
Yannick Turgeon 1 000 000 $ (1)
Karri Ramo 750 000 $ (1)
Linden Vey 450 000 $ (2)
Tyler Toffoli 450 000 $ (1)
Evgeny Kuznetsov 450 000 $ (2)
Patrice Cormier 400 000 $ (2)
Dave Bolland 0 $ (0)
Total Pro Players21
Salary Commitment
Year 13 : 45 800 000,00 $
Year 14 : 23 300 000,00 $
Year 15 : 2 250 000,00 $
Year 16 : 1 000 000,00 $
Salary Average Commitment
Year 13 : 0,00 $
Year 14 : 0,00 $
Year 15 : 0,00 $
Year 16 : 0,00 $

Farm Players Salaries

Vincent Lecavalier 350 000 $ (1)
Chris Neil 175 000 $ (2)
Pierre-Marc Bouchard 150 000 $ (1)
David Booth 100 000 $ (1)
Brayden McNabb 100 000 $ (4)
Guillaume Latendresse 100 000 $ (1)
Jeff Schultz 75 000 $ (1)
Tom Sestito 75 000 $ (1)
Ty Wishart 75 000 $ (1)
Valeri Nichushkin 55 000 $ (2)
Tanner Pearson (Out of Payroll) 45 000 $ (2)
Jamie Oleksiak 45 000 $ (2)
Drew Shore 45 000 $ (1)
Philip Samuelsson (Out of Payroll) 35 000 $ (2)
Brian Dumoulin 35 000 $ (2)
Ryan Sproul 35 000 $ (2)
Total Farm Players16
Salary Commitment
Year 13 : 1 495 000,00 $
Year 14 : 525 000,00 $
Year 15 : 100 000,00 $
Year 16 : 100 000,00 $
Salary Average Commitment
Year 13 : 0,00 $
Year 14 : 0,00 $
Year 15 : 0,00 $
Year 16 : 0,00 $

PHILADELPHIE



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6994 - 93 $ - 0 - 0,00%
Level 2: 6994 - 50 $ - 0 - 0,00%
Level 3: 3994 - 8 $ - 0 - 0,00%
Level 4: 4994 - 22 $ - 0 - 0,00%
Luxury: 1994 - 103 $ - 0 - 0,00%
Total Attendance : 24970
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 650 000 $
Farm Players Total Salaries2 212 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll67 650 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $3 750 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 26 250 000 $
Current Bank Account139 085 288 $
Projected Bank Account139 085 288 $

Pro Players Salaries

Zach Parise 9 000 000 $ (2)
Sidney Crosby 6 750 000 $ (1)
Alexander Edler 6 500 000 $ (1)
Alex Tanguay 6 000 000 $ (1)
Jordan Eberle 5 500 000 $ (2)
Devan Dubnyk 5 500 000 $ (1)
Kristopher Letang 4 750 000 $ (2)
Tyson Barrie 4 500 000 $ (4)
Frans Nielsen 3 750 000 $ (1)
Willie Mitchell 3 500 000 $ (2)
Craig Smith 3 000 000 $ (3)
Brad Stuart 1 800 000 $ (1)
Brooks Laich 1 750 000 $ (2)
Tyler Myers 1 250 000 $ (1)
Andrew Shaw 1 000 000 $ (4)
Chris Turg 1 000 000 $ (1)
Brendan Gallagher 750 000 $ (1)
Charlie Coyle 550 000 $ (1)
Jason Zucker 450 000 $ (1)
Philipp Grubauer 350 000 $ (1)
Stefan Elliott 0 $ (0)
Total Pro Players21
Salary Commitment
Year 13 : 67 650 000,00 $
Year 14 : 33 000 000,00 $
Year 15 : 8 500 000,00 $
Year 16 : 5 500 000,00 $
Salary Average Commitment
Year 13 : 24 250 000,00 $
Year 14 : 12 250 000,00 $
Year 15 : 7 500 000,00 $
Year 16 : 4 500 000,00 $

Farm Players Salaries

Roberto Luongo 600 000 $ (1)
Ryan Carter 175 000 $ (2)
Bryce Salvador 135 000 $ (1)
Bryan Bickell 125 000 $ (2)
John Erskine 100 000 $ (1)
Spencer Machacek 75 000 $ (1)
Michael Blunden 72 500 $ (1)
Maxime Sauve 70 000 $ (3)
Zack Kassian 55 000 $ (1)
T.J. Brennan 55 000 $ (1)
Darnell Nurse 50 000 $ (3)
Duncan Siemens 50 000 $ (3)
Shane Prince 50 000 $ (3)
Matt Kassian 50 000 $ (1)
Rocco Grimaldi 50 000 $ (3)
Curtis Hamilton 50 000 $ (3)
Jacob De La Rose 50 000 $ (3)
Justin Shugg 50 000 $ (3)
Morgan Rielly 45 000 $ (1)
Dalton Prout 45 000 $ (1)
Connor Murphy 45 000 $ (1)
Evgeny Grachev 40 000 $ (2)
Kent Simpson 35 000 $ (1)
Xavier Ouellet 35 000 $ (1)
Stephane Da Costa 35 000 $ (1)
Kevin Connauton 35 000 $ (1)
Martin Marincin 35 000 $ (1)
Total Farm Players27
Salary Commitment
Year 13 : 2 212 500,00 $
Year 14 : 760 000,00 $
Year 15 : 420 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 462 500,00 $
Year 14 : 462 500,00 $
Year 15 : 462 500,00 $
Year 16 : 0,00 $

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8000 - 105 $ - 0 - 0,00%
Level 2: 8000 - 65 $ - 0 - 0,00%
Level 3: 2500 - 52 $ - 0 - 0,00%
Level 4: 5000 - 27 $ - 0 - 0,00%
Luxury: 1500 - 200 $ - 0 - 0,00%
Total Attendance : 25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 300 000 $
Farm Players Total Salaries2 470 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll69 300 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $2 100 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 27 900 000 $
Current Bank Account369 514 812 $
Projected Bank Account369 514 812 $

Pro Players Salaries

Pavel Datsyuk 9 000 000 $ (2)
Phil Kessel 8 500 000 $ (1)
Kari Lehtonen 7 250 000 $ (1)
Jason Pominville 6 000 000 $ (1)
Shea Weber 5 750 000 $ (1)
Thomas Vanek 5 000 000 $ (2)
David Krejci 4 750 000 $ (1)
Drew Stafford 4 000 000 $ (2)
Nazem Kadri 3 500 000 $ (2)
Jared Spurgeon 3 000 000 $ (3)
Jonathan Ericsson 2 000 000 $ (1)
Paul Martin 1 800 000 $ (1)
Nate Thompson 1 500 000 $ (2)
Matt Beleskey 1 500 000 $ (3)
Marc Methot 1 500 000 $ (1)
Dominic Moore 1 350 000 $ (1)
Colin Wilson 1 000 000 $ (1)
Al Iafrate 1 000 000 $ (1)
Marek Mazanec 450 000 $ (2)
Ondrej Palat 450 000 $ (1)
Total Pro Players20
Salary Commitment
Year 13 : 69 300 000,00 $
Year 14 : 27 950 000,00 $
Year 15 : 4 500 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 1 500 000,00 $
Year 14 : 1 500 000,00 $
Year 15 : 1 500 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Carl Gunnarsson 190 000 $ (1)
Pat Dwyer 180 000 $ (1)
Eddie Lack 175 000 $ (2)
Paul Gaustad 175 000 $ (2)
Paul Ranger 150 000 $ (1)
Nick Holden 150 000 $ (2)
Mark Fayne 125 000 $ (2)
Anders Lindback 125 000 $ (1)
Matt Martin 125 000 $ (2)
Derek Dorsett 125 000 $ (2)
Mark Arcobello 100 000 $ (2)
Ryan Stanton 100 000 $ (2)
Chris Thorburn 100 000 $ (1)
Dustin Jeffrey 75 000 $ (1)
Matt Halischuk 75 000 $ (2)
David Schlemko 75 000 $ (2)
Mark Fraser 70 000 $ (3)
Matt Puempel 50 000 $ (3)
Roman Horak 45 000 $ (1)
Jayson Megna 45 000 $ (2)
Kevin Poulin 40 000 $ (2)
Michael Latta 35 000 $ (1)
Alex Petrovic 35 000 $ (1)
Christian Thomas 35 000 $ (1)
Connor Carrick 35 000 $ (2)
Nate Schmidt 35 000 $ (2)
Total Farm Players26
Salary Commitment
Year 13 : 2 470 000,00 $
Year 14 : 1 500 000,00 $
Year 15 : 120 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 120 000,00 $
Year 14 : 120 000,00 $
Year 15 : 120 000,00 $
Year 16 : 0,00 $

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6500 - 140 $ - 0 - 0,00%
Level 2: 5500 - 75 $ - 0 - 0,00%
Level 3: 2300 - 30 $ - 0 - 0,00%
Level 4: 4396 - 25 $ - 0 - 0,00%
Luxury: 1400 - 210 $ - 0 - 0,00%
Total Attendance : 20096
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 100 000 $
Farm Players Total Salaries1 835 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll51 100 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $20 300 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 9 700 000 $
Current Bank Account132 054 096 $
Projected Bank Account132 054 096 $

Pro Players Salaries

Marian Hossa 9 000 000 $ (2)
Tyler Bozak 5 000 000 $ (2)
Brian Gionta 5 000 000 $ (2)
Brad Richards 4 750 000 $ (1)
Anton Stralman 4 000 000 $ (3)
Johnny Oduya 3 500 000 $ (2)
Matt Niskanen 3 000 000 $ (3)
Rick Nash 2 750 000 $ (1)
Braden Holtby 2 250 000 $ (2)
Tom Gilbert 1 800 000 $ (1)
Trevor Daley 1 500 000 $ (1)
Alexander Semin 1 500 000 $ (2)
Erik Condra 1 500 000 $ (3)
Jannik Hansen 1 400 000 $ (1)
Jonathan Bernier 1 250 000 $ (1)
Nick Leddy (Out of Payroll) 1 250 000 $ (3)
Daniel Pelchat 1 000 000 $ (4)
Antoine Roussel 550 000 $ (1)
Tyler Johnson 550 000 $ (1)
Hampus Lindholm 450 000 $ (1)
Nick Bjugstad 350 000 $ (1)
Richard Bachman 0 $ (0)
Total Pro Players22
Salary Commitment
Year 13 : 52 350 000,00 $
Year 14 : 37 000 000,00 $
Year 15 : 10 750 000,00 $
Year 16 : 1 000 000,00 $
Salary Average Commitment
Year 13 : 8 500 000,00 $
Year 14 : 8 500 000,00 $
Year 15 : 8 500 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Cam Ward 275 000 $ (2)
Mark Letestu 200 000 $ (1)
Anton Volchenkov 180 000 $ (1)
Robert Bortuzzo 150 000 $ (3)
Kyle Clifford 100 000 $ (2)
Taylor Beck 100 000 $ (4)
Andreas Nodl 75 000 $ (2)
Jonathan Audy-Marchessault 70 000 $ (3)
Jordan Schroeder 70 000 $ (3)
Sven Andrighetto 50 000 $ (2)
Mirco Mueller 50 000 $ (2)
Matt Taormina 50 000 $ (1)
Maxwell Reinhart 50 000 $ (2)
Chris Tierney 50 000 $ (2)
Joni Ortio 50 000 $ (2)
Zach Redmond 45 000 $ (1)
Erik Gustafsson 45 000 $ (1)
Eric Gelinas 45 000 $ (1)
Matt Hackett 40 000 $ (3)
Michael Bournival 35 000 $ (1)
Michael Chaput 35 000 $ (1)
Calle Jarnkrok 35 000 $ (1)
Craig Cunningham 35 000 $ (1)
Total Farm Players23
Salary Commitment
Year 13 : 1 835 000,00 $
Year 14 : 1 130 000,00 $
Year 15 : 430 000,00 $
Year 16 : 100 000,00 $
Salary Average Commitment
Year 13 : 340 000,00 $
Year 14 : 290 000,00 $
Year 15 : 290 000,00 $
Year 16 : 0,00 $

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 4135 - 30 $ - 0 - 0,00%
Luxury: 1000 - 249 $ - 0 - 0,00%
Total Attendance : 21135
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 750 000 $
Farm Players Total Salaries1 797 500 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll51 750 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $19 650 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 10 350 000 $
Current Bank Account44 207 580 $
Projected Bank Account44 207 580 $

Pro Players Salaries

Patrick Marleau 7 250 000 $ (1)
Ryan Kesler 6 000 000 $ (2)
Mike Smith 5 500 000 $ (2)
Bryan Little 5 000 000 $ (3)
Andy Greene 3 500 000 $ (1)
Johan Franzen 3 500 000 $ (2)
Patrik Berglund 3 000 000 $ (3)
Mike Hoffman 3 000 000 $ (3)
David Desharnais 2 000 000 $ (1)
Jeff Petry 2 000 000 $ (2)
Sean Couturier 2 000 000 $ (4)
Jeff Skinner 1 750 000 $ (3)
Zach Bogosian 1 250 000 $ (1)
Tommy Wingels 1 250 000 $ (1)
P-A Aubin 1 000 000 $ (2)
Frederik Andersen 1 000 000 $ (2)
Joe Colborne 1 000 000 $ (3)
Alex Galchenyuk 750 000 $ (1)
Seth Jones 550 000 $ (2)
Thomas Hickey 450 000 $ (1)
Nikita Kucherov (Out of Payroll) 350 000 $ (1)
Total Pro Players21
Salary Commitment
Year 13 : 52 100 000,00 $
Year 14 : 35 300 000,00 $
Year 15 : 15 750 000,00 $
Year 16 : 2 000 000,00 $
Salary Average Commitment
Year 13 : 11 000 000,00 $
Year 14 : 11 000 000,00 $
Year 15 : 11 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Evgeni Nabokov 300 000 $ (1)
Josh Harding 250 000 $ (1)
Eric Nystrom 180 000 $ (1)
Rene Bourque 135 000 $ (1)
Mark Fistric 95 000 $ (1)
Erik Gudbranson 75 000 $ (3)
Jim O'Brien 75 000 $ (1)
Casey Cizikas 75 000 $ (1)
Matt Hunwick 72 500 $ (1)
Bobby Sanguinetti 70 000 $ (3)
Jacob Josefson 55 000 $ (2)
Eric Tangradi 55 000 $ (1)
Markus Granlund 45 000 $ (2)
Carter Ashton 45 000 $ (1)
Alex Chiasson 45 000 $ (1)
Austin Watson 45 000 $ (1)
Brett Bulmer 40 000 $ (3)
Jiri Sekac 35 000 $ (2)
Jonathan Drouin 35 000 $ (2)
Alex Khokhlachev 35 000 $ (2)
Andrei Vasilevskiy 35 000 $ (2)
Total Farm Players21
Salary Commitment
Year 13 : 1 797 500,00 $
Year 14 : 425 000,00 $
Year 15 : 185 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 70 000,00 $
Year 14 : 70 000,00 $
Year 15 : 70 000,00 $
Year 16 : 0,00 $

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6931 - 95 $ - 0 - 0,00%
Level 2: 5900 - 60 $ - 0 - 0,00%
Level 3: 2700 - 35 $ - 0 - 0,00%
Level 4: 4419 - 15 $ - 0 - 0,00%
Luxury: 1550 - 190 $ - 0 - 0,00%
Total Attendance : 21500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 450 000 $
Farm Players Total Salaries927 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll69 450 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $1 950 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 28 050 000 $
Current Bank Account169 708 484 $
Projected Bank Account169 708 484 $

Pro Players Salaries

Henrik Zetterberg 9 000 000 $ (2)
Patrick Sharp 8 500 000 $ (1)
Anze Kopitar 5 000 000 $ (2)
James Neal 4 000 000 $ (3)
James Reimer 4 000 000 $ (1)
Alex Burrows 3 500 000 $ (2)
Justin Williams 3 500 000 $ (1)
Corey Crawford 3 500 000 $ (1)
James Wisniewski 3 500 000 $ (2)
Kevin Klein 3 000 000 $ (2)
Travis Zajac 3 000 000 $ (2)
Gustav Nyquist 3 000 000 $ (2)
Brad Boyes 2 500 000 $ (1)
Stephane Robidas 2 500 000 $ (1)
Kevin Shattenkirk 2 000 000 $ (1)
Loui Eriksson 1 900 000 $ (1)
Jimmy Hayes 1 250 000 $ (2)
Mike Weber 1 250 000 $ (2)
Nail Yakupov 1 000 000 $ (1)
Dmitry Kulikov 1 000 000 $ (2)
Alexandre Bourgon 1 000 000 $ (3)
Michael Stone 550 000 $ (1)
Sean Monahan 550 000 $ (2)
Cody Ceci 450 000 $ (2)
James Sheppard 0 $ (0)
Akim Aliu 0 $ (0)
Total Pro Players26
Salary Commitment
Year 13 : 69 450 000,00 $
Year 14 : 39 500 000,00 $
Year 15 : 5 000 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 5 250 000,00 $
Year 14 : 5 250 000,00 $
Year 15 : 4 000 000,00 $
Year 16 : 0,00 $

Farm Players Salaries

Andrew Hammond 150 000 $ (3)
Nikita Nikitin 125 000 $ (2)
Joe Finley 75 000 $ (2)
Peter Regin 72 500 $ (1)
Paul Bissonnette 70 000 $ (2)
Zach Boychuk 55 000 $ (1)
Alex Plante 55 000 $ (1)
Tomas Vincour 55 000 $ (2)
Ryan Bourque 50 000 $ (2)
Richard Panik 45 000 $ (1)
Seth Griffith 35 000 $ (2)
Ryan Murphy (Out of Payroll) 35 000 $ (1)
Sami Aittokallio 35 000 $ (1)
Frank Corrado 35 000 $ (1)
Jared Staal 35 000 $ (1)
Dmitrij Jaskin 35 000 $ (1)
Total Farm Players16
Salary Commitment
Year 13 : 962 500,00 $
Year 14 : 560 000,00 $
Year 15 : 150 000,00 $
Year 16 : 0,00 $
Salary Average Commitment
Year 13 : 150 000,00 $
Year 14 : 150 000,00 $
Year 15 : 150 000,00 $
Year 16 : 0,00 $

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6500 - 95 $ - 0 - 0,00%
Level 2: 5500 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury: 1000 - 200 $ - 0 - 0,00%
Total Attendance : 19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 450 000 $
Farm Players Total Salaries1 915 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll72 450 000 $
Estimate Under Maximum Salary Cap of 71 400 000 $-1 050 000 $
Estimate Over Minimum Salary Cap of 41 400 000 $ 31 050 000 $
Current Bank Account55 795 887 $
Projected Bank Account55 795 887 $

Pro Players Salaries

Patrice Bergeron 11 000 000 $ (2)
Cory Schneider 8 000 000 $ (2)
Patrick Kane 7 500 000 $ (1)
Marc-Edouard Vlasic 7 000 000 $ (3)
Nick Foligno 6 750 000 $ (2)
Mike Green 4 000 000 $ (2)
Ryan Nugent-Hopkins 4 000 000 $ (4)
Ron Hainsey 3 500 000 $ (2)
Jamie Benn 3 500 000 $ (1)
Andrew Cogliano 2 750 000 $ (2)
Jiri Hudler 2 750 000 $ (1)
Benoit Pouliot 2 000 000 $ (2)
Johnny Boychuk 1 900 000 $ (1)
Jay McClement 1 750 000 $ (2)
Kris Versteeg 1 500 000 $ (3)
Marcus Kruger 1 500 000 $ (3)
Karl Alzner 1 250 000 $ (1)
Dave Lequy 1 000 000 $ (4)
Antti Raanta 450 000 $ (2)
Filip Forsberg 350 000 $ (1)
Scott Glennie 0 $ (0)
Tyler Kennedy 0 $ (0)
Kyle Cumiskey 0 $ (0)
Total Pro Players23
Salary Commitment
Year 13 : 72 450 000,00 $
Year 14 : 55 200 000,00 $
Year 15 : 15 000 000,00 $
Year 16 : 5 000 000,00 $
Salary Average Commitment
Year 13 : 19 000 000,00 $
Year 14 : 19 000 000,00 $
Year 15 : 8 000 000,00 $
Year 16 : 1 000 000,00 $

Farm Players Salaries

Christian Ehrhoff 350 000 $ (1)
Jonas Brodin (Out of Payroll) 200 000 $ (4)
Chad Johnson 175 000 $ (2)
Braydon Coburn (Out of Payroll) 150 000 $ (2)
Adam McQuaid 150 000 $ (3)
Jakub Kindl 125 000 $ (1)
Viktor Fasth 125 000 $ (1)
Jack Skille 125 000 $ (1)
Josh Jooris 100 000 $ (3)
Brian Gibbons 100 000 $ (2)
Vincent Trocheck 100 000 $ (3)
Peter Holland 75 000 $ (3)
Cam Barker 75 000 $ (1)
Cody Goloubef 70 000 $ (3)
Tim Erixon 55 000 $ (3)
Andrei Loktionov 55 000 $ (2)
Jesper Fast 50 000 $ (3)
David Rundblad 40 000 $ (3)
Carl Klingberg 40 000 $ (3)
Magnus Hellberg 35 000 $ (1)
Matt Nieto 35 000 $ (1)
Matt Tennyson 35 000 $ (1)
Total Farm Players22
Salary Commitment
Year 13 : 2 265 000,00 $
Year 14 : 1 360 000,00 $
Year 15 : 880 000,00 $
Year 16 : 200 000,00 $
Salary Average Commitment
Year 13 : 200 000,00 $
Year 14 : 200 000,00 $
Year 15 : 200 000,00 $
Year 16 : 0,00 $

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
71 400 000 $

Over Minimum of
41 400 000 $

Farm Salary Cap

Under Maximum of
3 000 000 $

Pro Players

Farm Players

Total Players

ANAHEIM 212 380 804 $ 60 450 000 $ 10 950 000 $ 19 050 000 $ 2 100 000 $ 900 000 $ 202343
ARIZONA 46 355 779 $ 45 500 000 $ 25 900 000 $ 4 100 000 $ 1 225 000 $ 1 775 000 $ 201737
BOSTON 83 104 679 $ 64 050 000 $ 7 350 000 $ 22 650 000 $ 1 735 000 $ 1 265 000 $ 231942
BUFFALO 85 650 246 $ 64 200 000 $ 7 200 000 $ 22 800 000 $ 1 755 000 $ 1 245 000 $ 202343
CHICAGO 106 697 759 $ 62 750 000 $ 8 650 000 $ 21 350 000 $ 720 000 $ 2 280 000 $ 211233
COLORADO 107 833 039 $ 67 950 000 $ 3 450 000 $ 26 550 000 $ 1 787 500 $ 1 212 500 $ 222042
COLUMBUS 3 843 744 $ 65 500 000 $ 5 900 000 $ 24 100 000 $ 1 470 000 $ 1 530 000 $ 192241
DALLAS 259 382 202 $ 70 900 000 $ 500 000 $ 29 500 000 $ 2 052 500 $ 947 500 $ 202444
ISLANDERS 60 279 518 $ 61 100 000 $ 10 300 000 $ 19 700 000 $ 2 100 000 $ 900 000 $ 202646
LOSANGELES 206 990 560 $ 63 200 000 $ 8 200 000 $ 21 800 000 $ 1 210 000 $ 1 790 000 $ 201737
MINNESOTA 50 576 949 $ 61 600 000 $ 9 800 000 $ 20 200 000 $ 1 170 000 $ 1 830 000 $ 212041
MONTREAL 78 218 196 $ 47 650 000 $ 23 750 000 $ 6 250 000 $ 1 455 000 $ 1 545 000 $ 222345
NASHVILLE 49 434 973 $ 56 550 000 $ 14 850 000 $ 15 150 000 $ 2 685 000 $ 315 000 $ 233356
NEWJERSEY 53 434 925 $ 45 800 000 $ 25 600 000 $ 4 400 000 $ 1 415 000 $ 1 585 000 $ 211637
PHILADELPHIE 139 085 288 $ 67 650 000 $ 3 750 000 $ 26 250 000 $ 2 212 500 $ 787 500 $ 212748
PITTSBURGH 369 514 812 $ 69 300 000 $ 2 100 000 $ 27 900 000 $ 2 470 000 $ 530 000 $ 202646
SANJOSE 132 054 096 $ 51 100 000 $ 20 300 000 $ 9 700 000 $ 1 835 000 $ 1 165 000 $ 222345
TAMPABAY 44 207 580 $ 51 750 000 $ 19 650 000 $ 10 350 000 $ 1 797 500 $ 1 202 500 $ 212142
TORONTO 169 708 484 $ 69 450 000 $ 1 950 000 $ 28 050 000 $ 927 500 $ 2 072 500 $ 261642
WINNIPEG 55 795 887 $ 72 450 000 $ -1 050 000 $ 31 050 000 $ 1 915 000 $ 1 085 000 $ 232245