Team FinanceLast Update - 29 septembre 2017 at 15:52
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7400 - 93 $ - 0 - 0,00%
Level 2: 7400 - 58 $ - 0 - 0,00%
Level 3: 3400 - 38 $ - 0 - 0,00%
Level 4: 4822 - 22 $ - 0 - 0,00%
Luxury : 1400 - 182 $ - 0 - 0,00%
Total Capacity :24422
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 000 000 $
Farm Players Total Salaries3 695 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll70 000 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 000 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 25 000 000 $
Current Bank Account223 418 162 $
Projected Bank Account223 418 162 $

Pro Players Salaries

Blake Wheeler 9 000 000 $ (1)
Claude Giroux 8 000 000 $ (2)
Craig Anderson 6 000 000 $ (2)
P.K. Subban 5 000 000 $ (2)
Kyle Turris 5 000 000 $ (1)
Jaden Schwartz 4 500 000 $ (2)
T.J. Brodie 4 000 000 $ (2)
Martin Jones 3 500 000 $ (3)
Antoine Vermette 3 500 000 $ (2)
Jared Spurgeon 3 000 000 $ (1)
Alexander Wennberg 3 000 000 $ (4)
Mattias Ekholm 3 000 000 $ (3)
Rickard Rakell 2 000 000 $ (3)
J.T. Miller 2 000 000 $ (3)
Adam Larsson 2 000 000 $ (2)
Mikael Granlund 2 000 000 $ (2)
Dougie Hamilton 2 000 000 $ (2)
Artemi Panarin 1 000 000 $ (1)
Brett Hull 1 000 000 $ (3)
William Nylander 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 15 : 70 000 000,00 $
Year 16 : 51 500 000,00 $
Year 17 : 14 500 000,00 $
Year 18 : 3 000 000,00 $
Salary Average Commitment
Year 15 : 56 500 000,00 $
Year 16 : 41 000 000,00 $
Year 17 : 14 500 000,00 $
Year 18 : 3 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 70 000 000,00 $
Year 16 : 51 500 000,00 $
Year 17 : 14 500 000,00 $
Year 18 : 3 000 000,00 $

Farm Players Salaries

Tomas Plekanec 600 000 $ (1)
David Perron 500 000 $ (1)
Kyle Okposo 500 000 $ (1)
Marc Methot 350 000 $ (1)
Jonas Gustavsson 275 000 $ (1)
Stephen Gionta (Out of Payroll) 175 000 $ (2)
Cody Hodgson 175 000 $ (1)
Jordie Benn 150 000 $ (2)
Andrew MacDonald (Out of Payroll) 150 000 $ (1)
John Moore 150 000 $ (2)
Matt Dumba 100 000 $ (3)
Kevin Labanc (Out of Payroll) 100 000 $ (3)
Connor Brown 100 000 $ (3)
Max Domi 100 000 $ (2)
Colin Greening 70 000 $ (1)
Jacob Markstrom 70 000 $ (1)
Philip Larsen 55 000 $ (1)
Rinat Valiev 50 000 $ (2)
Joshua Ho-Sang 50 000 $ (3)
Mike Vecchione 50 000 $ (3)
Vincent Hinostroza 50 000 $ (3)
Adam Clendening 50 000 $ (2)
Brandon Montour (Out of Payroll) 50 000 $ (3)
Jon Merrill 50 000 $ (3)
Oscar Lindberg 50 000 $ (1)
Teemu Pulkkinen 50 000 $ (2)
Charles Hudon 50 000 $ (3)
Emerson Etem 50 000 $ (3)
Total Farm Players28
Salary Commitment
Year 15 : 4 170 000,00 $
Year 16 : 1 375 000,00 $
Year 17 : 650 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 3 850 000,00 $
Year 16 : 1 355 000,00 $
Year 17 : 630 000,00 $
Year 18 : 0,00 $

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6450 - 90 $ - 0 - 0,00%
Level 2: 5450 - 75 $ - 0 - 0,00%
Level 3: 2450 - 45 $ - 0 - 0,00%
Level 4: 4472 - 35 $ - 0 - 0,00%
Luxury : 1200 - 120 $ - 0 - 0,00%
Total Capacity :20022
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 250 000 $
Farm Players Total Salaries2 080 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll71 250 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 750 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 26 250 000 $
Current Bank Account94 319 965 $
Projected Bank Account94 319 965 $

Pro Players Salaries

Alexander Steen 6 000 000 $ (2)
Jay Bouwmeester 5 000 000 $ (2)
Wayne Simmonds 5 000 000 $ (2)
Phil Kessel 5 000 000 $ (2)
Niklas Kronwall 5 000 000 $ (1)
Cameron Talbot 5 000 000 $ (2)
Ondrej Palat 4 000 000 $ (2)
Erik Johnson 4 000 000 $ (1)
Nick Foligno 4 000 000 $ (2)
James Neal 4 000 000 $ (1)
Adam Henrique 4 000 000 $ (1)
Mark Streit 3 500 000 $ (1)
Valtteri Filppula 3 500 000 $ (1)
Michael Stone 3 000 000 $ (2)
Torey Krug 3 000 000 $ (2)
Mika Zibanejad 2 000 000 $ (2)
Boone Jenner 2 000 000 $ (4)
Dominic Moore 1 750 000 $ (1)
Josh Bailey 1 500 000 $ (2)
Total Pro Players19
Salary Commitment
Year 15 : 71 250 000,00 $
Year 16 : 45 500 000,00 $
Year 17 : 2 000 000,00 $
Year 18 : 2 000 000,00 $
Salary Average Commitment
Year 15 : 69 250 000,00 $
Year 16 : 43 500 000,00 $
Year 17 : 2 000 000,00 $
Year 18 : 2 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 71 250 000,00 $
Year 16 : 45 500 000,00 $
Year 17 : 2 000 000,00 $
Year 18 : 2 000 000,00 $

Farm Players Salaries

Antti Niemi 275 000 $ (2)
James Reimer 225 000 $ (1)
Justin Abdelkader 175 000 $ (2)
Jamie McGinn 150 000 $ (3)
Derek Dorsett 150 000 $ (2)
Eric Gryba 125 000 $ (1)
Michael Raffl 125 000 $ (2)
Dustin Jeffrey 125 000 $ (1)
Melker Karlsson 100 000 $ (1)
Viktor Tikhonov 70 000 $ (1)
Cameron Gaunce 70 000 $ (2)
Raphael Diaz 70 000 $ (1)
Chris Brown 70 000 $ (2)
Trevor van Riemsdyk 50 000 $ (1)
Laurent Dauphin 50 000 $ (1)
Antoine Bibeau 50 000 $ (2)
Petr Straka 50 000 $ (1)
Greg Nemisz 50 000 $ (1)
Nikita Nesterov 50 000 $ (1)
Ty Rattie 50 000 $ (4)
Total Farm Players20
Salary Commitment
Year 15 : 2 080 000,00 $
Year 16 : 1 115 000,00 $
Year 17 : 200 000,00 $
Year 18 : 50 000,00 $
Salary Average Commitment
Year 15 : 1 960 000,00 $
Year 16 : 1 115 000,00 $
Year 17 : 200 000,00 $
Year 18 : 50 000,00 $

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7634 - 70 $ - 0 - 0,00%
Level 2: 6362 - 45 $ - 0 - 0,00%
Level 3: 3286 - 25 $ - 0 - 0,00%
Level 4: 5228 - 15 $ - 0 - 0,00%
Luxury : 2490 - 100 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 250 000 $
Farm Players Total Salaries2 325 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll74 250 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $750 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 29 250 000 $
Current Bank Account29 729 353 $
Projected Bank Account29 729 353 $

Pro Players Salaries

Eric Staal 9 000 000 $ (2)
Drew Doughty 6 000 000 $ (2)
Justin Williams 6 000 000 $ (1)
Tuukka Rask 6 000 000 $ (2)
Logan Couture 5 000 000 $ (3)
Brayden Schenn 4 750 000 $ (2)
Taylor Hall 4 500 000 $ (1)
Martin Hanzal 4 000 000 $ (2)
Jake Muzzin 3 750 000 $ (1)
Dan Hamhuis 3 500 000 $ (2)
Alec Martinez 3 000 000 $ (2)
Robin Lehner 3 000 000 $ (1)
Jakob Silfverberg 3 000 000 $ (1)
Justin Schultz 3 000 000 $ (1)
Luca Sbisa 2 500 000 $ (1)
Brian Boyle 1 750 000 $ (1)
Mattias Janmark 1 000 000 $ (2)
Ivan Provorov 1 000 000 $ (3)
Sebastian Aho 1 000 000 $ (3)
David Demers 1 000 000 $ (3)
Robby Fabbri 1 000 000 $ (2)
Conor Sheary 500 000 $ (2)
Total Pro Players22
Salary Commitment
Year 15 : 74 250 000,00 $
Year 16 : 46 750 000,00 $
Year 17 : 8 000 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 69 750 000,00 $
Year 16 : 46 750 000,00 $
Year 17 : 8 000 000,00 $
Year 18 : 0,00 $
Salary Cap with 1 Way Contract
Year 15 : 74 250 000,00 $
Year 16 : 46 750 000,00 $
Year 17 : 8 000 000,00 $
Year 18 : 0,00 $

Farm Players Salaries

Carter Hutton 250 000 $ (1)
Darcy Kuemper 250 000 $ (2)
Pierre-Edouard Bellemare 175 000 $ (1)
Tom Gilbert 175 000 $ (1)
Tobias Enstrom 175 000 $ (2)
Brian Strait 150 000 $ (1)
Matt Bartkowski 150 000 $ (3)
Andrej Sustr 100 000 $ (1)
Matt Calvert 100 000 $ (1)
Ben Hutton 100 000 $ (2)
Rene Bourque 75 000 $ (1)
Jeremy Morin 70 000 $ (3)
Anton Lander 55 000 $ (1)
Dominik Simon 50 000 $ (3)
Greg Pateryn 50 000 $ (1)
Bryan Rust 50 000 $ (2)
Michael Ferland 50 000 $ (1)
Curtis Lazar 50 000 $ (4)
Iiro Pakarinen 50 000 $ (3)
Griffin Reinhart 50 000 $ (1)
Tomas Jurco 50 000 $ (4)
Brett Lernout 50 000 $ (2)
Connor Brickley 50 000 $ (2)
Klas Dahlbeck 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 15 : 2 375 000,00 $
Year 16 : 1 095 000,00 $
Year 17 : 420 000,00 $
Year 18 : 100 000,00 $
Salary Average Commitment
Year 15 : 2 220 000,00 $
Year 16 : 1 095 000,00 $
Year 17 : 420 000,00 $
Year 18 : 100 000,00 $

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6500 - 140 $ - 0 - 0,00%
Level 2: 5500 - 75 $ - 0 - 0,00%
Level 3: 2300 - 30 $ - 0 - 0,00%
Level 4: 4396 - 25 $ - 0 - 0,00%
Luxury : 1400 - 210 $ - 0 - 0,00%
Total Capacity :20096
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 950 000 $
Farm Players Total Salaries2 115 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll54 950 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $20 050 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 9 950 000 $
Current Bank Account96 086 390 $
Projected Bank Account96 086 390 $

Pro Players Salaries

Braden Holtby 5 750 000 $ (2)
Paul Martin 5 000 000 $ (1)
Tyler Bozak 5 000 000 $ (2)
David Krejci 5 000 000 $ (1)
Anton Stralman 4 000 000 $ (1)
Dustin Brown 3 500 000 $ (2)
Alex Burrows 3 500 000 $ (2)
Matt Niskanen 3 000 000 $ (1)
Jannik Hansen 3 000 000 $ (1)
Tyler Johnson 3 000 000 $ (2)
Jonathan Bernier 2 500 000 $ (2)
Matt Hendricks 1 750 000 $ (1)
Stephane Robidas 1 750 000 $ (1)
Antoine Roussel 1 500 000 $ (2)
Calle Jarnkrok 1 500 000 $ (2)
Chris Tierney 1 000 000 $ (4)
Alex Petrovic 1 000 000 $ (3)
Jakob Chychrun 1 000 000 $ (3)
Charles Norris 1 000 000 $ (3)
Jonathan Audy-Marchessault 700 000 $ (1)
Stephen Johns (Out of Payroll) 500 000 $ (2)
Brayden Point 500 000 $ (2)
Total Pro Players22
Salary Commitment
Year 15 : 55 450 000,00 $
Year 16 : 31 250 000,00 $
Year 17 : 4 000 000,00 $
Year 18 : 1 000 000,00 $
Salary Average Commitment
Year 15 : 55 450 000,00 $
Year 16 : 31 250 000,00 $
Year 17 : 4 000 000,00 $
Year 18 : 1 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 55 450 000,00 $
Year 16 : 31 250 000,00 $
Year 17 : 4 000 000,00 $
Year 18 : 1 000 000,00 $

Farm Players Salaries

Michael Cammalleri 500 000 $ (1)
Kyle Clifford 150 000 $ (3)
Erik Condra 150 000 $ (1)
Richard Bachman 150 000 $ (2)
Robert Bortuzzo 150 000 $ (1)
Louis Domingue 100 000 $ (2)
Taylor Beck 100 000 $ (2)
Sven Andrighetto 100 000 $ (4)
Steve Oleksy 75 000 $ (2)
Craig Cunningham 70 000 $ (2)
Jordan Schroeder 70 000 $ (1)
Matt Taormina 70 000 $ (1)
Eric Gelinas 70 000 $ (2)
Zach Redmond 60 000 $ (1)
Nikita Soshnikov 50 000 $ (2)
Mirco Mueller 50 000 $ (4)
Mikhail Sergachev 50 000 $ (3)
Michael Chaput 50 000 $ (3)
Michael Bournival 50 000 $ (3)
William Carrier 50 000 $ (2)
Total Farm Players20
Salary Commitment
Year 15 : 2 115 000,00 $
Year 16 : 1 115 000,00 $
Year 17 : 450 000,00 $
Year 18 : 150 000,00 $
Salary Average Commitment
Year 15 : 2 015 000,00 $
Year 16 : 1 015 000,00 $
Year 17 : 450 000,00 $
Year 18 : 150 000,00 $

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 75 $ - 0 - 0,00%
Level 2: 8000 - 55 $ - 0 - 0,00%
Level 3: 3750 - 35 $ - 0 - 0,00%
Level 4: 4000 - 19 $ - 0 - 0,00%
Luxury : 1250 - 260 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 15 $ - 0 - 0,00%
Farm Level 2: 1000 - 9 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 500 000 $
Farm Players Total Salaries2 535 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll68 500 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $6 500 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 23 500 000 $
Current Bank Account116 358 838 $
Projected Bank Account116 358 838 $

Pro Players Salaries

Henrik Zetterberg 9 000 000 $ (2)
Henrik Sedin 7 000 000 $ (1)
Francois Beauchemin 6 000 000 $ (1)
Marian Hossa 6 000 000 $ (2)
Devan Dubnyk 6 000 000 $ (1)
Andrew Ladd 5 000 000 $ (2)
Mike Ribeiro 5 000 000 $ (1)
Dennis Seidenberg 5 000 000 $ (2)
Alexander Edler 3 000 000 $ (1)
Johnny Gaudreau 3 000 000 $ (4)
Fedor Tyutin 1 750 000 $ (1)
Zbynek Michalek 1 750 000 $ (1)
Benoit Pouliot 1 750 000 $ (2)
Scottie Upshall 1 750 000 $ (1)
Kyle Quincey 1 750 000 $ (2)
David Schlemko 1 500 000 $ (2)
MichaĆ«l Fleury 1 000 000 $ (3)
Artturi Lehkonen 1 000 000 $ (3)
Boyd Gordon 750 000 $ (1)
Alex Nedeljkovic 500 000 $ (2)
Total Pro Players20
Salary Commitment
Year 15 : 68 500 000,00 $
Year 16 : 35 500 000,00 $
Year 17 : 5 000 000,00 $
Year 18 : 3 000 000,00 $
Salary Average Commitment
Year 15 : 68 500 000,00 $
Year 16 : 35 500 000,00 $
Year 17 : 5 000 000,00 $
Year 18 : 3 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 68 500 000,00 $
Year 16 : 35 500 000,00 $
Year 17 : 5 000 000,00 $
Year 18 : 3 000 000,00 $

Farm Players Salaries

John-Michael Liles 350 000 $ (1)
Deryk Engelland 350 000 $ (2)
Milan Michalek 175 000 $ (1)
Andrew Hammond 150 000 $ (1)
Shawn Matthias 150 000 $ (2)
Alex Stalock 150 000 $ (2)
Anton Khudobin 150 000 $ (1)
Colton Sceviour 125 000 $ (2)
Anders Lindback 125 000 $ (1)
Yannick Weber 100 000 $ (1)
Chris Butler 70 000 $ (1)
Kyle Cumiskey 70 000 $ (1)
Kristers Gudlevskis 70 000 $ (3)
Rocco Grimaldi 50 000 $ (1)
Dylan Strome 50 000 $ (2)
J.C. Lipon 50 000 $ (1)
Alex Tuch 50 000 $ (3)
Shea Theodore 50 000 $ (2)
Darnell Nurse 50 000 $ (1)
Jakob Forsbacka Karlsson 50 000 $ (3)
Matt Puempel 50 000 $ (1)
Thomas Chabot 50 000 $ (2)
Evgeny Svechnikov 50 000 $ (3)
Total Farm Players23
Salary Commitment
Year 15 : 2 535 000,00 $
Year 16 : 1 145 000,00 $
Year 17 : 220 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 2 535 000,00 $
Year 16 : 1 145 000,00 $
Year 17 : 220 000,00 $
Year 18 : 0,00 $

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6700 - 105 $ - 0 - 0,00%
Level 2: 5750 - 65 $ - 0 - 0,00%
Level 3: 3750 - 35 $ - 0 - 0,00%
Level 4: 4652 - 25 $ - 0 - 0,00%
Luxury : 1150 - 210 $ - 0 - 0,00%
Total Capacity :22002
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 750 000 $
Farm Players Total Salaries1 775 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll66 750 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $8 250 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 21 750 000 $
Current Bank Account91 789 964 $
Projected Bank Account91 789 964 $

Pro Players Salaries

Brent Burns 10 000 000 $ (2)
Mikko Koivu 8 000 000 $ (2)
Duncan Keith 7 000 000 $ (1)
Cory Schneider 5 000 000 $ (2)
Rick Nash 5 000 000 $ (1)
Brian Elliott 5 000 000 $ (1)
Gabriel Landeskog 4 000 000 $ (2)
Aleksander Barkov 4 000 000 $ (4)
Josh Gorges 3 500 000 $ (1)
Brock Nelson 3 000 000 $ (2)
Jacob Trouba 2 000 000 $ (3)
Cal Clutterbuck 1 500 000 $ (2)
Michael Grabner 1 500 000 $ (2)
Nino Niederreiter 1 250 000 $ (1)
Mitchell Marner 1 000 000 $ (3)
Jimmy Frappier 1 000 000 $ (3)
Colton Parayko 1 000 000 $ (3)
Teuvo Teravainen 1 000 000 $ (3)
Tobias Rieder 1 000 000 $ (2)
Jordan Martinook 1 000 000 $ (2)
Jimmy Hayes 0 $ (0)
Total Pro Players21
Salary Commitment
Year 15 : 66 750 000,00 $
Year 16 : 45 000 000,00 $
Year 17 : 10 000 000,00 $
Year 18 : 4 000 000,00 $
Salary Average Commitment
Year 15 : 61 500 000,00 $
Year 16 : 41 000 000,00 $
Year 17 : 10 000 000,00 $
Year 18 : 4 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 66 750 000,00 $
Year 16 : 45 000 000,00 $
Year 17 : 10 000 000,00 $
Year 18 : 4 000 000,00 $

Farm Players Salaries

Calvin Pickard 250 000 $ (3)
John Mitchell 175 000 $ (1)
Steve Ott 175 000 $ (1)
Lance Bouma 150 000 $ (2)
Nate Schmidt 100 000 $ (1)
Christian Folin 100 000 $ (1)
Simon Despres 75 000 $ (1)
Mat Clark 70 000 $ (2)
Jonathon Blum 70 000 $ (1)
Landon Ferraro 60 000 $ (2)
Sonny Milano 50 000 $ (2)
Stanislav Galiev 50 000 $ (1)
Tobias Lindberg 50 000 $ (2)
Jack Campbell 50 000 $ (3)
Remi Elie 50 000 $ (3)
Scott Harrington 50 000 $ (1)
Connor Carrick 50 000 $ (4)
Petter Granberg 50 000 $ (1)
Tyler Pitlick 50 000 $ (3)
Nicklas Jensen 50 000 $ (3)
Ryan Murphy 50 000 $ (3)
Total Farm Players21
Salary Commitment
Year 15 : 1 775 000,00 $
Year 16 : 930 000,00 $
Year 17 : 550 000,00 $
Year 18 : 50 000,00 $
Salary Average Commitment
Year 15 : 1 700 000,00 $
Year 16 : 930 000,00 $
Year 17 : 550 000,00 $
Year 18 : 50 000,00 $

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6300 - 87 $ - 0 - 0,00%
Level 2: 5300 - 61 $ - 0 - 0,00%
Level 3: 1800 - 42 $ - 0 - 0,00%
Level 4: 3774 - 25 $ - 0 - 0,00%
Luxury : 1000 - 196 $ - 0 - 0,00%
Total Capacity :18174
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 000 000 $
Farm Players Total Salaries1 550 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll75 000 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 30 000 000 $
Current Bank Account756 815 $
Projected Bank Account756 815 $

Pro Players Salaries

Jonathan Toews 7 000 000 $ (3)
Steve Mason 7 000 000 $ (1)
David Backes 7 000 000 $ (1)
Jussi Jokinen 6 000 000 $ (1)
Frans Nielsen 6 000 000 $ (1)
Steven Stamkos 5 500 000 $ (1)
Oliver Ekman-Larsson 5 000 000 $ (3)
Ryan O'Reilly 5 000 000 $ (3)
Scott Hartnell 5 000 000 $ (1)
Trevor Daley 3 500 000 $ (1)
Marc Staal 3 500 000 $ (2)
Hampus Lindholm 3 000 000 $ (3)
Jack Eichel 2 000 000 $ (2)
Roman Josi 1 750 000 $ (1)
Cody Eakin 1 750 000 $ (1)
Adam McQuaid 1 500 000 $ (1)
Kris Versteeg 1 500 000 $ (1)
Linus Ullmark 1 000 000 $ (2)
Matthew Tkachuk 1 000 000 $ (3)
Jason Zucker 1 000 000 $ (3)
Total Pro Players20
Salary Commitment
Year 15 : 75 000 000,00 $
Year 16 : 28 500 000,00 $
Year 17 : 22 000 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 70 250 000,00 $
Year 16 : 28 500 000,00 $
Year 17 : 22 000 000,00 $
Year 18 : 0,00 $
Salary Cap with 1 Way Contract
Year 15 : 75 000 000,00 $
Year 16 : 28 500 000,00 $
Year 17 : 22 000 000,00 $
Year 18 : 0,00 $

Farm Players Salaries

Ondrej Pavelec 450 000 $ (1)
Darren Helm (Out of Payroll) 300 000 $ (1)
Marian Gaborik 175 000 $ (1)
Trevor Lewis 150 000 $ (1)
Mark Fayne 150 000 $ (2)
William Karlsson 100 000 $ (4)
Michael Latta 70 000 $ (2)
Chris Summers 70 000 $ (2)
Steve Kampfer 70 000 $ (2)
Jamie Devane 60 000 $ (1)
Devante Smith-Pelly 55 000 $ (1)
Jesse Puljujarvi 50 000 $ (3)
Casey Nelson 50 000 $ (2)
Sergei Plotnikov 50 000 $ (1)
Matt O'Connor 50 000 $ (1)
Total Farm Players15
Salary Commitment
Year 15 : 1 850 000,00 $
Year 16 : 560 000,00 $
Year 17 : 150 000,00 $
Year 18 : 100 000,00 $
Salary Average Commitment
Year 15 : 1 795 000,00 $
Year 16 : 560 000,00 $
Year 17 : 150 000,00 $
Year 18 : 100 000,00 $

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7931 - 90 $ - 0 - 0,00%
Level 2: 6900 - 75 $ - 0 - 0,00%
Level 3: 2700 - 50 $ - 0 - 0,00%
Level 4: 4419 - 30 $ - 0 - 0,00%
Luxury : 1550 - 190 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 300 000 $
Farm Players Total Salaries1 770 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll52 300 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $22 700 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 7 300 000 $
Current Bank Account148 887 604 $
Projected Bank Account148 887 604 $

Pro Players Salaries

Dustin Byfuglien 8 000 000 $ (1)
Kevin Shattenkirk 6 750 000 $ (1)
Nazem Kadri 5 000 000 $ (3)
Tyson Barrie 4 500 000 $ (2)
Paul Stastny 4 000 000 $ (1)
Jason Demers 2 750 000 $ (1)
Gustav Nyquist 2 750 000 $ (2)
Simeon Varlamov 2 500 000 $ (2)
Antti Raanta 2 000 000 $ (1)
Ryan Spooner 2 000 000 $ (3)
Reilly Smith 2 000 000 $ (2)
Blake Comeau 1 750 000 $ (2)
Dmitry Kulikov 1 500 000 $ (3)
Colin Wilson 1 500 000 $ (2)
Mikkel Boedker 1 250 000 $ (2)
Damon Severson 1 000 000 $ (4)
Tom Wilson 1 000 000 $ (3)
Brett Connolly 550 000 $ (1)
Jesper Fast 500 000 $ (1)
Derek Forbort 500 000 $ (2)
Josh Anderson 500 000 $ (1)
Ryan Bourque 0 $ (0)
Mike Weber 0 $ (0)
Total Pro Players23
Salary Commitment
Year 15 : 52 300 000,00 $
Year 16 : 27 250 000,00 $
Year 17 : 10 500 000,00 $
Year 18 : 1 000 000,00 $
Salary Average Commitment
Year 15 : 49 750 000,00 $
Year 16 : 25 250 000,00 $
Year 17 : 10 500 000,00 $
Year 18 : 1 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 52 300 000,00 $
Year 16 : 27 250 000,00 $
Year 17 : 10 500 000,00 $
Year 18 : 1 000 000,00 $

Farm Players Salaries

Clarke MacArthur 175 000 $ (1)
Marcus Kruger 150 000 $ (1)
Zemgus Girgensons 100 000 $ (3)
Nail Yakupov 100 000 $ (3)
Bob Bissonnette 100 000 $ (4)
Anton Forsberg (Out of Payroll) 100 000 $ (1)
Garret Sparks 100 000 $ (2)
Peter Holland 75 000 $ (1)
Jordan Oesterle 70 000 $ (3)
J.T. Brown 70 000 $ (1)
Jakub Kindl 70 000 $ (2)
Jordan Nolan 60 000 $ (2)
Matt Hackett 50 000 $ (1)
Dmitrij Jaskin 50 000 $ (3)
Jimmy Vesey 50 000 $ (2)
Nick Sorensen 50 000 $ (2)
Seth Griffith 50 000 $ (4)
Ryan Pulock 50 000 $ (1)
Dylan Demelo 50 000 $ (3)
Danny Biega 50 000 $ (1)
Scott Kosmachuk 50 000 $ (2)
Andrey Pedan 50 000 $ (2)
Frank Corrado 50 000 $ (3)
Brandon Tanev 50 000 $ (2)
Nick Paul 50 000 $ (1)
Sergey Tolchinsky 50 000 $ (2)
Total Farm Players26
Salary Commitment
Year 15 : 1 870 000,00 $
Year 16 : 1 100 000,00 $
Year 17 : 570 000,00 $
Year 18 : 150 000,00 $
Salary Average Commitment
Year 15 : 1 595 000,00 $
Year 16 : 1 100 000,00 $
Year 17 : 570 000,00 $
Year 18 : 150 000,00 $

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6600 - 89 $ - 0 - 0,00%
Level 2: 5700 - 54 $ - 0 - 0,00%
Level 3: 2700 - 29 $ - 0 - 0,00%
Level 4: 4773 - 24 $ - 0 - 0,00%
Luxury : 1500 - 134 $ - 0 - 0,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 500 000 $
Farm Players Total Salaries1 960 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll76 500 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $-1 500 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 31 500 000 $
Current Bank Account84 027 829 $
Projected Bank Account84 027 829 $

Pro Players Salaries

Shea Weber 10 000 000 $ (1)
Patrick Kane 9 500 000 $ (1)
Corey Crawford 7 000 000 $ (1)
Alex Goligoski 6 000 000 $ (2)
Jason Pominville 5 000 000 $ (1)
Jiri Hudler 5 000 000 $ (1)
Mike Smith 5 000 000 $ (2)
Lee Stempniak 5 000 000 $ (1)
David Savard 4 000 000 $ (1)
Sean Monahan 4 000 000 $ (4)
Bo Horvat 3 000 000 $ (4)
Patrick Maroon 3 000 000 $ (3)
Aaron Ekblad 2 000 000 $ (1)
Mark Stuart 1 750 000 $ (1)
Ryan Dzingel 1 500 000 $ (3)
Vyacheslav Voinov 1 250 000 $ (1)
Maurice Richard 1 000 000 $ (4)
David Pastrnak 1 000 000 $ (1)
Cedric Paquette 1 000 000 $ (4)
Sam Bennett 500 000 $ (1)
Ryan White 0 $ (0)
Mark Visentin 0 $ (0)
Total Pro Players22
Salary Commitment
Year 15 : 76 500 000,00 $
Year 16 : 24 500 000,00 $
Year 17 : 13 500 000,00 $
Year 18 : 9 000 000,00 $
Salary Average Commitment
Year 15 : 75 250 000,00 $
Year 16 : 24 500 000,00 $
Year 17 : 13 500 000,00 $
Year 18 : 9 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 76 500 000,00 $
Year 16 : 24 500 000,00 $
Year 17 : 13 500 000,00 $
Year 18 : 9 000 000,00 $

Farm Players Salaries

Jaroslav Halak 375 000 $ (1)
Thomas Greiss 250 000 $ (1)
Eric Fehr 175 000 $ (2)
Matt Irwin 150 000 $ (3)
Michael Hutchinson 125 000 $ (2)
Nikita Zadorov 100 000 $ (4)
Scott Laughton 100 000 $ (3)
Dylan Olsen 75 000 $ (1)
Brian Lashoff 70 000 $ (2)
Paul Postma 70 000 $ (2)
Nicolas Deslauriers 70 000 $ (2)
Corey Tropp 50 000 $ (1)
Quinton Howden 50 000 $ (2)
Louis Leblanc 50 000 $ (1)
Tom Kuhnhackl 50 000 $ (1)
Emile Poirier 50 000 $ (2)
Nikita Scherbak 50 000 $ (2)
Scott Wilson 50 000 $ (2)
Beau Bennett 50 000 $ (2)
Total Farm Players19
Salary Commitment
Year 15 : 1 960 000,00 $
Year 16 : 1 110 000,00 $
Year 17 : 350 000,00 $
Year 18 : 100 000,00 $
Salary Average Commitment
Year 15 : 1 480 000,00 $
Year 16 : 970 000,00 $
Year 17 : 350 000,00 $
Year 18 : 100 000,00 $

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6400 - 95 $ - 0 - 0,00%
Level 2: 5200 - 65 $ - 0 - 0,00%
Level 3: 4600 - 45 $ - 0 - 0,00%
Level 4: 5334 - 30 $ - 0 - 0,00%
Luxury : 1700 - 205 $ - 0 - 0,00%
Total Capacity :23234
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 750 000 $
Farm Players Total Salaries2 155 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll78 750 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $-3 750 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 33 750 000 $
Current Bank Account39 998 769 $
Projected Bank Account39 998 769 $

Pro Players Salaries

Mark Giordano 8 000 000 $ (2)
John Tavares 8 000 000 $ (3)
Max Pacioretty 8 000 000 $ (1)
Victor Hedman 7 000 000 $ (3)
Pekka Rinne 6 000 000 $ (1)
Mats Zuccarello 5 000 000 $ (2)
Ron Hainsey 5 000 000 $ (2)
Troy Brouwer 5 000 000 $ (1)
Artem Anisimov 3 750 000 $ (1)
James van Riemsdyk 3 000 000 $ (2)
Matt Read 3 000 000 $ (1)
Mike Condon 2 500 000 $ (2)
Jason Garrison 1 750 000 $ (2)
Kyle Brodziak 1 750 000 $ (1)
Ben Lovejoy 1 750 000 $ (1)
Leo Komarov 1 500 000 $ (1)
Josh Manson 1 500 000 $ (2)
Kevan Miller 1 500 000 $ (3)
Chris Stewart 1 500 000 $ (1)
Luke Glendening 1 250 000 $ (2)
Adam Lowry 1 000 000 $ (4)
Frank Guy 1 000 000 $ (3)
Total Pro Players22
Salary Commitment
Year 15 : 78 750 000,00 $
Year 16 : 46 500 000,00 $
Year 17 : 18 500 000,00 $
Year 18 : 1 000 000,00 $
Salary Average Commitment
Year 15 : 78 750 000,00 $
Year 16 : 46 500 000,00 $
Year 17 : 18 500 000,00 $
Year 18 : 1 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 78 750 000,00 $
Year 16 : 46 500 000,00 $
Year 17 : 18 500 000,00 $
Year 18 : 1 000 000,00 $

Farm Players Salaries

Joffrey Lupul 175 000 $ (1)
Clayton Stoner 175 000 $ (1)
Nicklas Grossmann 175 000 $ (1)
Nic Dowd (Out of Payroll) 150 000 $ (3)
Ben Chiarot 150 000 $ (2)
Nick Spaling 125 000 $ (1)
Riley Nash 125 000 $ (2)
Shayne Gostisbehere 100 000 $ (4)
Ryan Murray 100 000 $ (3)
Taylor Fedun 70 000 $ (2)
Daniel Carr 70 000 $ (2)
Blake Coleman 70 000 $ (3)
Victor Bartley 60 000 $ (1)
Brian Flynn 60 000 $ (1)
Kerby Rychel 50 000 $ (4)
Troy Stecher 50 000 $ (2)
Paul LaDue 50 000 $ (3)
Pheonix Copley 50 000 $ (2)
Tyler Bertuzzi 50 000 $ (3)
Jason Kasdorf 50 000 $ (2)
Justin Bailey 50 000 $ (2)
Scott Mayfield 50 000 $ (1)
Stefan Noesen 50 000 $ (2)
Alexandre Grenier 50 000 $ (2)
Tommy Cross 50 000 $ (2)
Aaron Ness 50 000 $ (1)
Evan Rodrigues 50 000 $ (1)
Erik Gustafsson 50 000 $ (2)
Total Farm Players28
Salary Commitment
Year 15 : 2 305 000,00 $
Year 16 : 1 385 000,00 $
Year 17 : 570 000,00 $
Year 18 : 150 000,00 $
Salary Average Commitment
Year 15 : 2 255 000,00 $
Year 16 : 1 385 000,00 $
Year 17 : 570 000,00 $
Year 18 : 150 000,00 $

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7500 - 86 $ - 0 - 0,00%
Level 2: 6350 - 55 $ - 0 - 0,00%
Level 3: 3600 - 30 $ - 0 - 0,00%
Level 4: 5568 - 16 $ - 0 - 0,00%
Luxury : 1800 - 175 $ - 0 - 0,00%
Total Capacity :24818
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 500 000 $
Farm Players Total Salaries3 025 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll67 500 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $7 500 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 22 500 000 $
Current Bank Account209 795 002 $
Projected Bank Account209 795 002 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (1)
Nicklas Backstrom 9 000 000 $ (2)
Andrei Markov (Out of Payroll) 6 000 000 $ (1)
Brent Seabrook 6 000 000 $ (2)
Henrik Lundqvist 5 000 000 $ (2)
Derek Stepan 4 500 000 $ (1)
Cam Atkinson 4 000 000 $ (1)
Mark Stone 4 000 000 $ (3)
Jordan Staal 3 750 000 $ (1)
Niklas Hjalmarsson 3 000 000 $ (2)
Brandon Saad 3 000 000 $ (2)
Danny DeKeyser 3 000 000 $ (2)
Ryan Johansen 2 500 000 $ (1)
Chris Kreider 2 000 000 $ (2)
John Gibson 2 000 000 $ (3)
Justin Faulk 1 750 000 $ (1)
John Klingberg 1 000 000 $ (2)
Nikolaj Ehlers 1 000 000 $ (3)
Sami Vatanen 1 000 000 $ (2)
Pavel Bure 1 000 000 $ (3)
Colton Sissons 500 000 $ (3)
Total Pro Players21
Salary Commitment
Year 15 : 73 500 000,00 $
Year 16 : 41 500 000,00 $
Year 17 : 8 500 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 66 250 000,00 $
Year 16 : 38 500 000,00 $
Year 17 : 8 500 000,00 $
Year 18 : 0,00 $
Salary Cap with 1 Way Contract
Year 15 : 73 500 000,00 $
Year 16 : 41 500 000,00 $
Year 17 : 8 500 000,00 $
Year 18 : 0,00 $

Farm Players Salaries

Nikita Zaitsev 300 000 $ (3)
Tomas Tatar 300 000 $ (3)
Evgeny Dadonov 150 000 $ (3)
Zane McIntyre 150 000 $ (3)
Joonas Donskoi 100 000 $ (2)
Juuse Saros 100 000 $ (3)
Riley Sheahan 100 000 $ (2)
Jake McCabe 100 000 $ (3)
Reid Boucher 100 000 $ (3)
Johan Larsson 100 000 $ (3)
Christian Dvorak 100 000 $ (3)
Victor Rask 100 000 $ (2)
Anthony Duclair 100 000 $ (2)
Nick Schmaltz 100 000 $ (3)
Connor Hellebuyck 100 000 $ (3)
Brett Ritchie 100 000 $ (3)
Colin Miller 70 000 $ (3)
Dmitry Orlov 55 000 $ (1)
Adrian Kempe 50 000 $ (3)
Jordan Weal 50 000 $ (2)
Gustav Forsling 50 000 $ (3)
Marko Dano 50 000 $ (1)
Kyle Connor 50 000 $ (3)
Oliver Bjorkstrand 50 000 $ (2)
Mike Reilly 50 000 $ (3)
Rasmus Andersson 50 000 $ (3)
Nick Baptiste 50 000 $ (3)
Vladislav Kamenev 50 000 $ (3)
Robbie Russo 50 000 $ (3)
Anthony Mantha 50 000 $ (1)
Andreas Athanasiou 50 000 $ (1)
Alexandre Carrier 50 000 $ (3)
Devin Shore 50 000 $ (1)
Esa Lindell 50 000 $ (1)
Oskar Sundqvist 50 000 $ (1)
Anton Slepyshev 50 000 $ (1)
Total Farm Players36
Salary Commitment
Year 15 : 3 125 000,00 $
Year 16 : 2 720 000,00 $
Year 17 : 2 220 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 2 970 000,00 $
Year 16 : 2 620 000,00 $
Year 17 : 2 220 000,00 $
Year 18 : 0,00 $

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - 90 $ - 0 - 0,00%
Level 2: 7250 - 50 $ - 0 - 0,00%
Level 3: 4250 - 15 $ - 0 - 0,00%
Level 4: 4000 - 13 $ - 0 - 0,00%
Luxury : 2000 - 130 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 000 000 $
Farm Players Total Salaries2 625 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll71 000 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $4 000 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 26 000 000 $
Current Bank Account72 513 656 $
Projected Bank Account72 513 656 $

Pro Players Salaries

Joe Pavelski 11 000 000 $ (1)
Evgeni Malkin 11 000 000 $ (2)
Roberto Luongo 9 000 000 $ (1)
Mike Green 5 000 000 $ (2)
Mikael Backlund 4 750 000 $ (2)
Marcus Johansson 4 000 000 $ (3)
Evander Kane 4 000 000 $ (3)
Dennis Wideman 3 500 000 $ (1)
Bobby Ryan 3 000 000 $ (2)
Alexei Emelin 3 000 000 $ (1)
Cody Ceci 2 000 000 $ (4)
Elias Lindholm 2 000 000 $ (4)
Patrick Eaves 1 750 000 $ (1)
Alexander Radulov 1 500 000 $ (1)
Michal Neuvirth 1 500 000 $ (2)
Radko Gudas 1 500 000 $ (2)
Dany LaramĆ©e 1 000 000 $ (3)
Leon Draisaitl 500 000 $ (1)
Dylan Larkin 500 000 $ (1)
Viktor Arvidsson 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 15 : 71 000 000,00 $
Year 16 : 39 750 000,00 $
Year 17 : 13 000 000,00 $
Year 18 : 4 000 000,00 $
Salary Average Commitment
Year 15 : 71 000 000,00 $
Year 16 : 39 750 000,00 $
Year 17 : 13 000 000,00 $
Year 18 : 4 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 71 000 000,00 $
Year 16 : 39 750 000,00 $
Year 17 : 13 000 000,00 $
Year 18 : 4 000 000,00 $

Farm Players Salaries

Brandon Coburn 350 000 $ (2)
Magnus Paajarvi 150 000 $ (3)
Erik Haula 150 000 $ (3)
Matt Beleskey 150 000 $ (1)
Dustin Tokarski 150 000 $ (2)
Dale Weise 125 000 $ (1)
Christopher Gibson 100 000 $ (1)
Mikhail Grigorenko 100 000 $ (3)
Nathan Beaulieu 100 000 $ (3)
Gabriel Bourque 100 000 $ (2)
Marco Scandella 100 000 $ (1)
Alan Quine 100 000 $ (3)
Malcolm Subban 100 000 $ (4)
Jake Dotchin (Out of Payroll) 100 000 $ (3)
Lawson Crouse 50 000 $ (3)
Miles Wood 50 000 $ (3)
Markus Nutivaara 50 000 $ (3)
Gabriel Carlsson 50 000 $ (3)
Alexander Nylander 50 000 $ (3)
Lukas Sedlak 50 000 $ (3)
Casey Bailey 50 000 $ (1)
Mark Pysyk 50 000 $ (2)
Tyler Wotherspoon 50 000 $ (4)
Max Friberg 50 000 $ (1)
Kevin Fiala 50 000 $ (1)
Jyrki Jokipakka 50 000 $ (1)
Tyler Graovac 50 000 $ (1)
Michael Sgarbossa 50 000 $ (3)
Jarred Tinordi 50 000 $ (3)
Stefan Matteau 50 000 $ (3)
Hunter Shinkaruk 50 000 $ (1)
Total Farm Players31
Salary Commitment
Year 15 : 2 725 000,00 $
Year 16 : 1 950 000,00 $
Year 17 : 1 300 000,00 $
Year 18 : 150 000,00 $
Salary Average Commitment
Year 15 : 2 475 000,00 $
Year 16 : 1 800 000,00 $
Year 17 : 1 300 000,00 $
Year 18 : 150 000,00 $

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8000 - 85 $ - 0 - 0,00%
Level 2: 8000 - 42 $ - 0 - 0,00%
Level 3: 2500 - 37 $ - 0 - 0,00%
Level 4: 5000 - 23 $ - 0 - 0,00%
Luxury : 1500 - 145 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 000 000 $
Farm Players Total Salaries1 020 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll52 000 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $23 000 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 7 000 000 $
Current Bank Account300 255 826 $
Projected Bank Account300 255 826 $

Pro Players Salaries

Ryan Suter 8 000 000 $ (2)
Ryan Miller 5 500 000 $ (2)
T.J. Oshie 5 000 000 $ (1)
Vladimir Tarasenko 4 500 000 $ (2)
Ryan Nugent-Hopkins 4 000 000 $ (2)
Jonathan Huberdeau 3 000 000 $ (2)
Jimmy Howard 2 750 000 $ (1)
Nick Bonino 2 500 000 $ (1)
Paul Byron 2 500 000 $ (1)
Oscar Klefbom 2 000 000 $ (4)
Auston Matthews 2 000 000 $ (3)
Connor McDavid 2 000 000 $ (2)
Anders Lee 1 500 000 $ (2)
Cam Fowler 1 250 000 $ (1)
Frank Lalancette 1 000 000 $ (3)
Brandon Carlo 1 000 000 $ (2)
Jake Guentzel 1 000 000 $ (3)
Brett Pesce 1 000 000 $ (2)
Jaccob Slavin 1 000 000 $ (2)
Mikko Rantanen 500 000 $ (2)
Total Pro Players20
Salary Commitment
Year 15 : 52 000 000,00 $
Year 16 : 38 000 000,00 $
Year 17 : 6 000 000,00 $
Year 18 : 2 000 000,00 $
Salary Average Commitment
Year 15 : 42 250 000,00 $
Year 16 : 29 500 000,00 $
Year 17 : 6 000 000,00 $
Year 18 : 2 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 52 000 000,00 $
Year 16 : 38 000 000,00 $
Year 17 : 6 000 000,00 $
Year 18 : 2 000 000,00 $

Farm Players Salaries

Matt Benning 100 000 $ (3)
Joonas Korpisalo 100 000 $ (2)
Fredrik Claesson 70 000 $ (3)
Julius Honka 50 000 $ (2)
Michael Matheson 50 000 $ (1)
Radek Faksa 50 000 $ (1)
Travis Konecny 50 000 $ (2)
C.J. Smith 50 000 $ (3)
Brock McGinn 50 000 $ (1)
Phillip Danault 50 000 $ (1)
Peter Cehlarik 50 000 $ (3)
Brendan Perlini 50 000 $ (2)
Anthony Stolarz 50 000 $ (2)
Chris Driedger 50 000 $ (3)
Oliver Kylington 50 000 $ (2)
Joseph Blandisi 50 000 $ (2)
Brendan Guhle 50 000 $ (2)
Phil Di Giuseppe 50 000 $ (1)
Total Farm Players18
Salary Commitment
Year 15 : 1 020 000,00 $
Year 16 : 770 000,00 $
Year 17 : 320 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 1 000 000,00 $
Year 16 : 750 000,00 $
Year 17 : 320 000,00 $
Year 18 : 0,00 $

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6675 - 90 $ - 0 - 0,00%
Level 2: 5150 - 60 $ - 0 - 0,00%
Level 3: 2250 - 60 $ - 0 - 0,00%
Level 4: 4350 - 45 $ - 0 - 0,00%
Luxury : 1025 - 100 $ - 0 - 0,00%
Total Capacity :19450
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 500 000 $
Farm Players Total Salaries2 260 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll72 500 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 500 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 27 500 000 $
Current Bank Account2 756 483 $
Projected Bank Account2 756 483 $

Pro Players Salaries

Corey Perry 8 000 000 $ (1)
Jason Spezza 8 000 000 $ (1)
Marc-Edouard Vlasic 7 000 000 $ (1)
Jarome Iginla 6 000 000 $ (1)
Brandon Dubinsky 5 000 000 $ (1)
Dion Phaneuf 5 000 000 $ (1)
Michael Frolik 4 000 000 $ (2)
Derick Brassard 4 000 000 $ (2)
Jon Quick 3 750 000 $ (2)
Marc-Andre Fleury 3 750 000 $ (2)
Ryan Callahan 3 500 000 $ (1)
Kevin Hayes 2 750 000 $ (2)
Zack Smith 2 750 000 $ (2)
Johnny Oduya 1 750 000 $ (2)
Dwight King 1 500 000 $ (1)
Michael Del Zotto 1 500 000 $ (2)
Travis Hamonic 1 250 000 $ (1)
Jori Lehtera 1 000 000 $ (1)
Marcus Foligno 1 000 000 $ (2)
Ryan Strome (Out of Payroll) 1 000 000 $ (3)
StĆ©phane Blanchette 1 000 000 $ (3)
David Broll 0 $ (0)
Total Pro Players22
Salary Commitment
Year 15 : 73 500 000,00 $
Year 16 : 27 250 000,00 $
Year 17 : 2 000 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 69 750 000,00 $
Year 16 : 26 250 000,00 $
Year 17 : 2 000 000,00 $
Year 18 : 0,00 $
Salary Cap with 1 Way Contract
Year 15 : 73 500 000,00 $
Year 16 : 27 250 000,00 $
Year 17 : 2 000 000,00 $
Year 18 : 0,00 $

Farm Players Salaries

Andy Greene 500 000 $ (1)
Chad Johnson 275 000 $ (2)
Chris Thorburn 175 000 $ (1)
Matt Carle 175 000 $ (1)
Luke Schenn 150 000 $ (2)
Scott Wedgewood 100 000 $ (2)
Brenden Dillon 100 000 $ (2)
Martin Marincin 100 000 $ (3)
Alex Burmistrov 100 000 $ (1)
Jordin Tootoo 75 000 $ (2)
Marc-Andre Cliche 70 000 $ (1)
Richard Clune 70 000 $ (2)
Tye McGinn 70 000 $ (2)
Jake Virtanen 50 000 $ (1)
Chris Bigras 50 000 $ (2)
Ryan Stanton 50 000 $ (1)
Nick Cousins 50 000 $ (1)
Christian Thomas (Out of Payroll) 50 000 $ (3)
Mark McNeill 50 000 $ (1)
Andrew Campbell 50 000 $ (1)
Total Farm Players20
Salary Commitment
Year 15 : 2 310 000,00 $
Year 16 : 1 040 000,00 $
Year 17 : 150 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 2 210 000,00 $
Year 16 : 940 000,00 $
Year 17 : 150 000,00 $
Year 18 : 0,00 $

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 7000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 25 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 90 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 700 000 $
Farm Players Total Salaries1 125 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll66 700 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $8 300 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 21 700 000 $
Current Bank Account65 100 718 $
Projected Bank Account65 100 718 $

Pro Players Salaries

Zdeno Chara 9 000 000 $ (2)
Brooks Orpik 7 000 000 $ (1)
Erik Karlsson 6 000 000 $ (2)
Travis Zajac 6 000 000 $ (2)
Patrick Sharp 6 000 000 $ (1)
Sergei Bobrovsky 5 500 000 $ (1)
Evgeny Kuznetsov 5 000 000 $ (3)
Matt Duchene 4 000 000 $ (3)
Kevin Bieksa 3 500 000 $ (2)
Tyler Toffoli 3 000 000 $ (3)
Tanner Pearson 3 000 000 $ (3)
Mark Scheifele 2 000 000 $ (2)
Derek MacKenzie 1 750 000 $ (1)
Mark Letestu 1 750 000 $ (1)
Marek Mazanec 1 500 000 $ (3)
Ryan Ellis 1 000 000 $ (2)
Yannick Turgeon 1 000 000 $ (3)
Patrik Laine 1 000 000 $ (3)
Dave Bolland 700 000 $ (1)
Josh Morrissey 500 000 $ (2)
Anthony Beauvillier 500 000 $ (2)
Patrice Cormier 0 $ (0)
Total Pro Players22
Salary Commitment
Year 15 : 69 700 000,00 $
Year 16 : 47 000 000,00 $
Year 17 : 18 500 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 66 700 000,00 $
Year 16 : 44 000 000,00 $
Year 17 : 18 500 000,00 $
Year 18 : 0,00 $
Salary Cap with 1 Way Contract
Year 15 : 69 700 000,00 $
Year 16 : 47 000 000,00 $
Year 17 : 18 500 000,00 $
Year 18 : 0,00 $

Farm Players Salaries

Brian Dumoulin 150 000 $ (3)
Jeff Schultz 150 000 $ (1)
Laurent Brossoit 100 000 $ (1)
Brayden McNabb 100 000 $ (2)
Justin Peters 75 000 $ (2)
Philip Samuelsson 70 000 $ (3)
Tom Sestito 70 000 $ (2)
Tyler Ennis 60 000 $ (2)
Jamie Oleksiak 50 000 $ (4)
Christian Fischer 50 000 $ (3)
J.T. Compher 50 000 $ (3)
Ryan Sproul 50 000 $ (4)
Slater Koekkoek 50 000 $ (2)
Joel Edmundson 50 000 $ (2)
John Quenneville 50 000 $ (3)
Nikolay Goldobin 50 000 $ (2)
Total Farm Players16
Salary Commitment
Year 15 : 1 175 000,00 $
Year 16 : 925 000,00 $
Year 17 : 470 000,00 $
Year 18 : 100 000,00 $
Salary Average Commitment
Year 15 : 1 075 000,00 $
Year 16 : 825 000,00 $
Year 17 : 470 000,00 $
Year 18 : 100 000,00 $

PHILADELPHIE



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6994 - 99 $ - 0 - 0,00%
Level 2: 6994 - 74 $ - 0 - 0,00%
Level 3: 3994 - 59 $ - 0 - 0,00%
Level 4: 4994 - 36 $ - 0 - 0,00%
Luxury : 1994 - 250 $ - 0 - 0,00%
Total Capacity :24970
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 250 000 $
Farm Players Total Salaries2 460 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll74 250 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $750 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 29 250 000 $
Current Bank Account164 930 086 $
Projected Bank Account164 930 086 $

Pro Players Salaries

Sidney Crosby 10 000 000 $ (1)
Joe Thornton 7 000 000 $ (2)
Zach Parise 6 000 000 $ (2)
Patric Hornqvist 5 000 000 $ (1)
Johnny Boychuk 5 000 000 $ (1)
Kristopher Letang (Out of Payroll) 5 000 000 $ (2)
Nick Holden 4 000 000 $ (2)
Petr Mrazek 4 000 000 $ (3)
Charlie Coyle 4 000 000 $ (3)
Mike Fisher 3 500 000 $ (1)
Joel Ward 3 500 000 $ (2)
Andrew Cogliano 3 000 000 $ (2)
Tyler Myers 3 000 000 $ (2)
Craig Smith 3 000 000 $ (1)
Justin Braun 3 000 000 $ (2)
Jake Allen 2 500 000 $ (1)
Tomas Hertl 2 000 000 $ (3)
Ales Hemsky 1 750 000 $ (2)
Lars Eller 1 250 000 $ (2)
Connor Murphy 1 000 000 $ (3)
Richard Panik 700 000 $ (2)
Calvin de Haan 550 000 $ (1)
Zach Werenski 500 000 $ (1)
Total Pro Players23
Salary Commitment
Year 15 : 79 250 000,00 $
Year 16 : 49 200 000,00 $
Year 17 : 11 000 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 71 000 000,00 $
Year 16 : 49 200 000,00 $
Year 17 : 11 000 000,00 $
Year 18 : 0,00 $
Salary Cap with 1 Way Contract
Year 15 : 79 250 000,00 $
Year 16 : 49 200 000,00 $
Year 17 : 11 000 000,00 $
Year 18 : 0,00 $

Farm Players Salaries

Al Montoya 275 000 $ (1)
Jonas Brodin 200 000 $ (2)
Brendan Gallagher 200 000 $ (3)
Philipp Grubauer 200 000 $ (3)
Curtis McElhinney 175 000 $ (1)
T.J. Brennan 150 000 $ (2)
Dalton Prout 150 000 $ (2)
Kevin Connauton 150 000 $ (2)
Joel Armia 100 000 $ (4)
Zack Kassian 70 000 $ (2)
Michael Blunden 70 000 $ (1)
Maxime Sauve 70 000 $ (1)
Curtis Hamilton 50 000 $ (1)
Stefan Elliott 50 000 $ (2)
Shane Prince 50 000 $ (1)
Jared McCann 50 000 $ (2)
Hudson Fasching 50 000 $ (2)
Kasperi Kapanen 50 000 $ (2)
Nikita Tryamkin 50 000 $ (2)
Michael McCarron 50 000 $ (2)
Kent Simpson 50 000 $ (3)
Xavier Ouellet 50 000 $ (3)
Duncan Siemens 50 000 $ (1)
Justin Shugg 50 000 $ (1)
Jacob De La Rose 50 000 $ (1)
Total Farm Players25
Salary Commitment
Year 15 : 2 460 000,00 $
Year 16 : 1 620 000,00 $
Year 17 : 600 000,00 $
Year 18 : 100 000,00 $
Salary Average Commitment
Year 15 : 2 302 500,00 $
Year 16 : 1 420 000,00 $
Year 17 : 600 000,00 $
Year 18 : 100 000,00 $

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 4135 - 30 $ - 0 - 0,00%
Luxury : 1000 - 249 $ - 0 - 0,00%
Total Capacity :22135
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 500 000 $
Farm Players Total Salaries2 305 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll67 500 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $7 500 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 22 500 000 $
Current Bank Account57 682 342 $
Projected Bank Account57 682 342 $

Pro Players Salaries

Ryan Kesler 9 000 000 $ (2)
Patrick Marleau 6 000 000 $ (1)
Frederik Andersen 5 000 000 $ (3)
Daniel Girardi 5 000 000 $ (1)
Bryan Little 5 000 000 $ (1)
Nikita Kucherov 4 000 000 $ (3)
Chris Kunitz 3 500 000 $ (2)
Radim Vrbata 3 500 000 $ (1)
Patrik Berglund 3 000 000 $ (1)
Alex Galchenyuk 3 000 000 $ (3)
Seth Jones 3 000 000 $ (4)
Mike Hoffman 3 000 000 $ (1)
Jeff Petry 2 500 000 $ (1)
Jonathan Drouin 2 000 000 $ (4)
Andrei Vasilevskiy 2 000 000 $ (4)
Sean Couturier 2 000 000 $ (2)
Matt Hunwick 1 750 000 $ (1)
Jeff Skinner 1 750 000 $ (1)
Thomas Hickey 1 500 000 $ (2)
Rod LittleBitOfLove 1 000 000 $ (3)
Total Pro Players20
Salary Commitment
Year 15 : 67 500 000,00 $
Year 16 : 36 000 000,00 $
Year 17 : 20 000 000,00 $
Year 18 : 7 000 000,00 $
Salary Average Commitment
Year 15 : 63 750 000,00 $
Year 16 : 34 000 000,00 $
Year 17 : 20 000 000,00 $
Year 18 : 7 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 67 500 000,00 $
Year 16 : 36 000 000,00 $
Year 17 : 20 000 000,00 $
Year 18 : 7 000 000,00 $

Farm Players Salaries

David Desharnais 300 000 $ (1)
Zach Bogosian 300 000 $ (2)
Nick Schultz 175 000 $ (2)
Alex Chiasson 150 000 $ (2)
Casey Cizikas 150 000 $ (2)
Tommy Wingels 125 000 $ (1)
Noah Hanifin 100 000 $ (2)
Joe Colborne 100 000 $ (1)
Markus Granlund 100 000 $ (4)
Erik Gudbranson 75 000 $ (1)
Jacob Josefson 70 000 $ (3)
Jim O'Brien 70 000 $ (2)
Eric Tangradi 70 000 $ (2)
Bobby Sanguinetti 70 000 $ (1)
Colin White 50 000 $ (3)
Denis Malgin 50 000 $ (3)
Jack Roslovic 50 000 $ (3)
Joe Morrow 50 000 $ (1)
Mark Jankowski 50 000 $ (3)
Ondrej Kase 50 000 $ (3)
Anthony DeAngelo 50 000 $ (2)
Austin Watson (Out of Payroll) 50 000 $ (3)
Jacob Larsson 50 000 $ (2)
Brett Bulmer 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 15 : 2 355 000,00 $
Year 16 : 1 585 000,00 $
Year 17 : 470 000,00 $
Year 18 : 100 000,00 $
Salary Average Commitment
Year 15 : 2 170 000,00 $
Year 16 : 1 585 000,00 $
Year 17 : 470 000,00 $
Year 18 : 100 000,00 $

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 8400 - 89 $ - 0 - 0,00%
Level 2: 6400 - 65 $ - 0 - 0,00%
Level 3: 3100 - 40 $ - 0 - 0,00%
Level 4: 5065 - 19 $ - 0 - 0,00%
Luxury : 1600 - 179 $ - 0 - 0,00%
Total Capacity :24565
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 250 000 $
Farm Players Total Salaries2 270 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll55 250 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $19 750 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 10 250 000 $
Current Bank Account41 175 835 $
Projected Bank Account41 175 835 $

Pro Players Salaries

Ben Bishop 8 000 000 $ (1)
Daniel Sedin 6 000 000 $ (2)
Jakub Voracek 4 000 000 $ (2)
Kari Lehtonen 3 750 000 $ (1)
Jason Chimera 3 500 000 $ (2)
Jonathan Ericsson 3 500 000 $ (1)
Mathieu Perreault 3 000 000 $ (1)
Vladislav Namestnikov 3 000 000 $ (3)
Kris Russell 3 000 000 $ (1)
Roman Polak 3 000 000 $ (1)
Alex Killorn 3 000 000 $ (2)
Matt Moulson 1 750 000 $ (1)
Matthew Stajan 1 750 000 $ (2)
Carl Soderberg 1 750 000 $ (2)
Nikolai Kulemin 1 500 000 $ (1)
Chris Tanev 1 500 000 $ (2)
Carl Hagelin 1 250 000 $ (2)
Christopher Tardif 1 000 000 $ (3)
Alexey Marchenko 500 000 $ (1)
Sven Baertschi 500 000 $ (2)
Jordan Caron 0 $ (0)
Cody Franson 0 $ (0)
Total Pro Players22
Salary Commitment
Year 15 : 55 250 000,00 $
Year 16 : 27 250 000,00 $
Year 17 : 4 000 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 54 750 000,00 $
Year 16 : 26 750 000,00 $
Year 17 : 4 000 000,00 $
Year 18 : 0,00 $
Salary Cap with 1 Way Contract
Year 15 : 55 250 000,00 $
Year 16 : 27 250 000,00 $
Year 17 : 4 000 000,00 $
Year 18 : 0,00 $

Farm Players Salaries

Scott Darling 250 000 $ (2)
Gregory Campbell 175 000 $ (1)
Nate Guenin 175 000 $ (1)
Drew Miller 175 000 $ (2)
Jeff Zatkoff 150 000 $ (2)
Mark Barberio 150 000 $ (3)
Joakim Nordstrom 150 000 $ (3)
Brandon Pirri 100 000 $ (1)
Mackenzie Skapski 100 000 $ (1)
Patrick Wiercioch 75 000 $ (1)
Chris Bourque 70 000 $ (1)
Jayson Megna 70 000 $ (3)
Mark Fraser 70 000 $ (1)
Zac Dalpe 60 000 $ (2)
Bogdan Yakimov 50 000 $ (1)
Mathew Barzal 50 000 $ (2)
Brendan Gaunce 50 000 $ (1)
Stuart Percy 50 000 $ (1)
Timo Meier 50 000 $ (2)
Pavel Zacha 50 000 $ (2)
Mark Alt 50 000 $ (1)
Greg McKegg 50 000 $ (3)
Patrik Nemeth 50 000 $ (1)
Martin Frk 50 000 $ (2)
Total Farm Players24
Salary Commitment
Year 15 : 2 270 000,00 $
Year 16 : 1 255 000,00 $
Year 17 : 420 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 2 195 000,00 $
Year 16 : 1 255 000,00 $
Year 17 : 420 000,00 $
Year 18 : 0,00 $

VEGAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 9500 - 110 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 65 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 1500 - 250 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 750 000 $
Farm Players Total Salaries1 615 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll74 750 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $250 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 29 750 000 $
Current Bank Account237 988 605 $
Projected Bank Account237 988 605 $

Pro Players Salaries

Jeff Carter 9 000 000 $ (2)
Ryan Getzlaf 9 000 000 $ (1)
Loui Eriksson 7 000 000 $ (1)
Alex Pietrangelo 5 500 000 $ (1)
Carey Price 5 500 000 $ (2)
Brad Marchand 4 750 000 $ (1)
Tyler Seguin 4 500 000 $ (1)
Jordan Eberle 4 000 000 $ (3)
Cam Ward 3 750 000 $ (2)
John Carlson 3 750 000 $ (2)
Brandon Sutter 3 000 000 $ (1)
Sam Gagner 3 000 000 $ (1)
Jack Johnson 3 000 000 $ (1)
Keith Yandle 3 000 000 $ (1)
Jean-Gabriel Pageau 2 000 000 $ (4)
Dan Duch 1 000 000 $ (3)
Andrew Shaw 1 000 000 $ (2)
Olli Maatta 1 000 000 $ (4)
Josh Leivo 500 000 $ (3)
Zach Hyman 500 000 $ (2)
Total Pro Players20
Salary Commitment
Year 15 : 74 750 000,00 $
Year 16 : 32 000 000,00 $
Year 17 : 8 500 000,00 $
Year 18 : 3 000 000,00 $
Salary Average Commitment
Year 15 : 63 250 000,00 $
Year 16 : 31 000 000,00 $
Year 17 : 8 500 000,00 $
Year 18 : 3 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 74 750 000,00 $
Year 16 : 32 000 000,00 $
Year 17 : 8 500 000,00 $
Year 18 : 3 000 000,00 $

Farm Players Salaries

Ian Cole 275 000 $ (2)
Matt Martin 150 000 $ (3)
Tanner Kero 150 000 $ (3)
Thomas McCollum 150 000 $ (3)
Brendan Smith 125 000 $ (2)
Yanni Gourde 100 000 $ (3)
Nick Bjugstad 100 000 $ (3)
Charlie Lindgren 100 000 $ (3)
Nate Thompson 75 000 $ (2)
Ben Smith 70 000 $ (3)
Kenny Agostino 70 000 $ (3)
Derrick Pouliot 50 000 $ (4)
Brady Skjei 50 000 $ (1)
Michael Paliotta 50 000 $ (1)
Markus Hannikainen 50 000 $ (2)
John Hayden 50 000 $ (3)
Total Farm Players16
Salary Commitment
Year 15 : 1 615 000,00 $
Year 16 : 1 515 000,00 $
Year 17 : 990 000,00 $
Year 18 : 50 000,00 $
Salary Average Commitment
Year 15 : 1 615 000,00 $
Year 16 : 1 515 000,00 $
Year 17 : 990 000,00 $
Year 18 : 50 000,00 $

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 7500 - 79 $ - 0 - 0,00%
Level 2: 5500 - 57 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 177 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 17 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 750 000 $
Farm Players Total Salaries2 290 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll63 750 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $11 250 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 18 750 000 $
Current Bank Account40 707 601 $
Projected Bank Account40 707 601 $

Pro Players Salaries

Alexander Ovechkin 11 000 000 $ (1)
Patrice Bergeron 8 000 000 $ (2)
Anze Kopitar 6 000 000 $ (2)
Ryan McDonagh 4 750 000 $ (2)
Filip Forsberg 4 000 000 $ (3)
Rasmus Ristolainen 4 000 000 $ (4)
Milan Lucic 4 000 000 $ (1)
Kyle Palmieri 4 000 000 $ (3)
Andrej Sekera 3 000 000 $ (1)
Karl Alzner 3 000 000 $ (3)
Nathan MacKinnon 3 000 000 $ (4)
Brad Richardson 1 750 000 $ (2)
Nick Leddy 1 250 000 $ (1)
Andre Burakovsky 1 000 000 $ (4)
Vincent Trocheck 1 000 000 $ (1)
Nathan Marois 1 000 000 $ (3)
Matt Murray 1 000 000 $ (1)
Jake Gardiner 1 000 000 $ (1)
Jordan Binnington 500 000 $ (1)
Sam Reinhart 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 15 : 63 750 000,00 $
Year 16 : 40 500 000,00 $
Year 17 : 20 000 000,00 $
Year 18 : 8 000 000,00 $
Salary Average Commitment
Year 15 : 64 500 000,00 $
Year 16 : 43 500 000,00 $
Year 17 : 20 000 000,00 $
Year 18 : 8 000 000,00 $
Salary Cap with 1 Way Contract
Year 15 : 63 750 000,00 $
Year 16 : 40 500 000,00 $
Year 17 : 20 000 000,00 $
Year 18 : 8 000 000,00 $

Farm Players Salaries

Peter Budaj 375 000 $ (2)
Eddie Lack 250 000 $ (3)
Morgan Rielly 200 000 $ (3)
Mark Borowiecki 150 000 $ (1)
Jack Skille 150 000 $ (2)
Carl Gunnarsson 150 000 $ (1)
Matt Nieto 100 000 $ (3)
Josh Jooris 100 000 $ (1)
Brandon Davidson 70 000 $ (3)
Jamie McBain 70 000 $ (2)
Cody Goloubef 70 000 $ (1)
Tim Erixon 55 000 $ (1)
Brendan Leipsic 50 000 $ (1)
Andrei Loktionov (Out of Payroll) 50 000 $ (1)
Nick Shore 50 000 $ (1)
Clayton Keller 50 000 $ (3)
Andrew Copp 50 000 $ (1)
Pontus Aberg 50 000 $ (3)
Carl Klingberg 50 000 $ (1)
David Rundblad 50 000 $ (1)
Matt Tennyson 50 000 $ (1)
David Musil 50 000 $ (1)
Brian Gibbons 50 000 $ (1)
Brandon Gormley 50 000 $ (2)
Total Farm Players24
Salary Commitment
Year 15 : 2 340 000,00 $
Year 16 : 1 365 000,00 $
Year 17 : 720 000,00 $
Year 18 : 0,00 $
Salary Average Commitment
Year 15 : 2 065 000,00 $
Year 16 : 1 365 000,00 $
Year 17 : 720 000,00 $
Year 18 : 0,00 $

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
75 000 000 $

Over Minimum of
45 000 000 $

Farm Salary Cap

Under Maximum of
5 000 000 $

Pro Players

Farm Players

Total Players

ANAHEIM 223 418 162 $ 70 000 000 $ 5 000 000 $ 25 000 000 $ 3 695 000 $ 1 305 000 $ 202848
ARIZONA 94 319 965 $ 71 250 000 $ 3 750 000 $ 26 250 000 $ 2 080 000 $ 2 920 000 $ 192039
BUFFALO 29 729 353 $ 74 250 000 $ 750 000 $ 29 250 000 $ 2 325 000 $ 2 675 000 $ 222446
CAROLINE 96 086 390 $ 54 950 000 $ 20 050 000 $ 9 950 000 $ 2 115 000 $ 2 885 000 $ 222042
CHICAGO 116 358 838 $ 68 500 000 $ 6 500 000 $ 23 500 000 $ 2 535 000 $ 2 465 000 $ 202343
COLORADO 91 789 964 $ 66 750 000 $ 8 250 000 $ 21 750 000 $ 1 775 000 $ 3 225 000 $ 212142
COLUMBUS 756 815 $ 75 000 000 $ 0 $ 30 000 000 $ 1 550 000 $ 3 450 000 $ 201535
EDMONTON 148 887 604 $ 52 300 000 $ 22 700 000 $ 7 300 000 $ 1 770 000 $ 3 230 000 $ 232649
FLORIDE 84 027 829 $ 76 500 000 $ -1 500 000 $ 31 500 000 $ 1 960 000 $ 3 040 000 $ 221941
ISLANDERS 39 998 769 $ 78 750 000 $ -3 750 000 $ 33 750 000 $ 2 155 000 $ 2 845 000 $ 222850
LOSANGELES 209 795 002 $ 67 500 000 $ 7 500 000 $ 22 500 000 $ 3 025 000 $ 1 975 000 $ 213657
MINNESOTA 72 513 656 $ 71 000 000 $ 4 000 000 $ 26 000 000 $ 2 625 000 $ 2 375 000 $ 203151
MONTREAL 300 255 826 $ 52 000 000 $ 23 000 000 $ 7 000 000 $ 1 020 000 $ 3 980 000 $ 201838
NASHVILLE 2 756 483 $ 72 500 000 $ 2 500 000 $ 27 500 000 $ 2 260 000 $ 2 740 000 $ 222042
NEWJERSEY 65 100 718 $ 66 700 000 $ 8 300 000 $ 21 700 000 $ 1 125 000 $ 3 875 000 $ 221638
PHILADELPHIE 164 930 086 $ 74 250 000 $ 750 000 $ 29 250 000 $ 2 460 000 $ 2 540 000 $ 232548
TAMPABAY 57 682 342 $ 67 500 000 $ 7 500 000 $ 22 500 000 $ 2 305 000 $ 2 695 000 $ 202444
TORONTO 41 175 835 $ 55 250 000 $ 19 750 000 $ 10 250 000 $ 2 270 000 $ 2 730 000 $ 222446
VEGAS 237 988 605 $ 74 750 000 $ 250 000 $ 29 750 000 $ 1 615 000 $ 3 385 000 $ 201636
WINNIPEG 40 707 601 $ 63 750 000 $ 11 250 000 $ 18 750 000 $ 2 290 000 $ 2 710 000 $ 202444