Team FinanceLast Update - 19 mai 2018 at 10:56
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7400 - 93 $ - 0 - 0,00%
Level 2: 7400 - 58 $ - 0 - 0,00%
Level 3: 3400 - 38 $ - 0 - 0,00%
Level 4: 4822 - 22 $ - 0 - 0,00%
Luxury : 1400 - 182 $ - 0 - 0,00%
Total Capacity :24422
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 000 000 $
Farm Players Total Salaries1 325 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account239 397 010 $
Projected Bank Account239 397 010 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (1)
Craig Anderson 6 000 000 $ (1)
P.K. Subban 5 000 000 $ (1)
Jaden Schwartz 4 500 000 $ (1)
T.J. Brodie 4 000 000 $ (1)
Antoine Vermette 3 500 000 $ (1)
Martin Jones 3 500 000 $ (2)
Alexander Wennberg 3 000 000 $ (3)
Mattias Ekholm 3 000 000 $ (2)
Adam Larsson 2 000 000 $ (1)
Mikael Granlund 2 000 000 $ (1)
Rickard Rakell 2 000 000 $ (2)
Dougie Hamilton 2 000 000 $ (1)
J.T. Miller 2 000 000 $ (2)
Brett Hull 1 000 000 $ (2)
Joshua Ho-Sang 500 000 $ (2)
Rinat Valiev 500 000 $ (1)
Brandon Montour 500 000 $ (2)
Artemi Panarin 0 $ (0)
William Nylander 0 $ (0)
Jared Spurgeon 0 $ (0)
Blake Wheeler 0 $ (0)
Kyle Turris 0 $ (0)
Total Pro Players23
Salary Commitment
Year 16 : 53 000 000 $
Year 17 : 15 500 000 $
Year 18 : 3 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 42 300 000 $
Year 17 : 15 300 000 $
Year 18 : 3 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 53 000 000 $
Year 17 : 15 500 000 $
Year 18 : 3 000 000 $
Year 19 : 0 $

Farm Players Salaries

Stephen Gionta 175 000 $ (1)
John Moore 150 000 $ (1)
Jordie Benn 150 000 $ (1)
Jakob Chychrun 100 000 $ (2)
Matt Dumba 100 000 $ (2)
Connor Brown 100 000 $ (2)
Kevin Labanc 100 000 $ (2)
Max Domi 100 000 $ (1)
Adam Clendening 50 000 $ (1)
Emerson Etem 50 000 $ (2)
Vincent Hinostroza 50 000 $ (2)
Mike Vecchione 50 000 $ (2)
Charles Hudon 50 000 $ (2)
Jon Merrill 50 000 $ (2)
Teemu Pulkkinen 50 000 $ (1)
Andrew MacDonald 0 $ (0)
Kyle Okposo 0 $ (0)
Jussi Jokinen 0 $ (0)
Tomas Plekanec 0 $ (0)
David Desharnais 0 $ (0)
Oscar Lindberg 0 $ (0)
Jacob Markstrom 0 $ (0)
Colin Greening 0 $ (0)
Philip Larsen 0 $ (0)
Cody Hodgson 0 $ (0)
Total Farm Players25
Salary Commitment
Year 16 : 1 325 000 $
Year 17 : 650 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 325 000 $
Year 17 : 650 000 $
Year 18 : 0 $
Year 19 : 0 $

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6450 - 90 $ - 0 - 0,00%
Level 2: 5450 - 75 $ - 0 - 0,00%
Level 3: 2450 - 45 $ - 0 - 0,00%
Level 4: 4472 - 35 $ - 0 - 0,00%
Luxury : 1200 - 120 $ - 0 - 0,00%
Total Capacity :20022
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 500 000 $
Farm Players Total Salaries985 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account90 027 663 $
Projected Bank Account90 027 663 $

Pro Players Salaries

Daniel Sedin 6 000 000 $ (1)
Jay Bouwmeester 5 000 000 $ (1)
Wayne Simmonds 5 000 000 $ (1)
Phil Kessel 5 000 000 $ (1)
Cameron Talbot 5 000 000 $ (1)
Ondrej Palat 4 000 000 $ (1)
Michael Stone 3 000 000 $ (1)
Torey Krug 3 000 000 $ (1)
Tomas Tatar 3 000 000 $ (2)
Danny DeKeyser 3 000 000 $ (1)
Mika Zibanejad 2 000 000 $ (1)
Boone Jenner 2 000 000 $ (3)
Victor Rask 1 000 000 $ (1)
Antoine Bibeau 500 000 $ (1)
Erik Johnson 0 $ (0)
Patrick Eaves 0 $ (0)
Adam Henrique 0 $ (0)
Trevor van Riemsdyk 0 $ (0)
Adam McQuaid 0 $ (0)
David Backes 0 $ (0)
Dominic Moore 0 $ (0)
Total Pro Players21
Salary Commitment
Year 16 : 47 500 000 $
Year 17 : 5 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 45 500 000 $
Year 17 : 5 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 47 500 000 $
Year 17 : 5 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $

Farm Players Salaries

Antti Niemi 275 000 $ (1)
Jamie McGinn 150 000 $ (2)
Mark Fayne 150 000 $ (1)
Brett Ritchie 100 000 $ (2)
Chris Summers 70 000 $ (1)
Chris Brown 70 000 $ (1)
Cameron Gaunce 70 000 $ (1)
Ty Rattie 50 000 $ (3)
Casey Nelson 50 000 $ (1)
Mark Streit 0 $ (0)
Trevor Daley 0 $ (0)
Viktor Tikhonov 0 $ (0)
Dustin Jeffrey 0 $ (0)
Greg Nemisz 0 $ (0)
Phillip Danault 0 $ (0)
Petr Straka 0 $ (0)
James Reimer 0 $ (0)
Laurent Dauphin 0 $ (0)
Raphael Diaz 0 $ (0)
Eric Gryba 0 $ (0)
Melker Karlsson 0 $ (0)
Nikita Nesterov 0 $ (0)
Total Farm Players22
Salary Commitment
Year 16 : 985 000 $
Year 17 : 300 000 $
Year 18 : 50 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 985 000 $
Year 17 : 300 000 $
Year 18 : 50 000 $
Year 19 : 0 $

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7634 - 70 $ - 0 - 0,00%
Level 2: 6362 - 45 $ - 0 - 0,00%
Level 3: 3286 - 25 $ - 0 - 0,00%
Level 4: 5228 - 15 $ - 0 - 0,00%
Luxury : 2490 - 100 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 750 000 $
Farm Players Total Salaries1 195 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account21 170 043 $
Projected Bank Account21 170 043 $

Pro Players Salaries

Eric Staal 9 000 000 $ (1)
Tuukka Rask 6 000 000 $ (1)
Drew Doughty 6 000 000 $ (1)
Logan Couture 5 000 000 $ (2)
Brayden Schenn 4 750 000 $ (1)
Martin Hanzal 4 000 000 $ (1)
Dan Hamhuis 3 500 000 $ (1)
Alec Martinez 3 000 000 $ (1)
David Demers 1 000 000 $ (2)
Ivan Provorov 1 000 000 $ (2)
Sebastian Aho 1 000 000 $ (2)
Robby Fabbri 1 000 000 $ (1)
Conor Sheary 500 000 $ (1)
Brian Boyle 0 $ (0)
Justin Williams 0 $ (0)
Jake Muzzin 0 $ (0)
Justin Schultz 0 $ (0)
Jakob Silfverberg 0 $ (0)
Luca Sbisa 0 $ (0)
Robin Lehner 0 $ (0)
Taylor Hall 0 $ (0)
Total Pro Players21
Salary Commitment
Year 16 : 45 750 000 $
Year 17 : 8 000 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 45 750 000 $
Year 17 : 8 000 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 45 750 000 $
Year 17 : 8 000 000 $
Year 18 : 0 $
Year 19 : 0 $

Farm Players Salaries

Darcy Kuemper 250 000 $ (1)
Tobias Enstrom 175 000 $ (1)
Matt Bartkowski 150 000 $ (2)
Ben Hutton 100 000 $ (1)
Mattias Janmark 100 000 $ (1)
Jeremy Morin 70 000 $ (2)
Tomas Jurco 50 000 $ (3)
Iiro Pakarinen 50 000 $ (2)
Bryan Rust 50 000 $ (1)
Curtis Lazar 50 000 $ (3)
Dominik Simon 50 000 $ (2)
Brett Lernout 50 000 $ (1)
Connor Brickley 50 000 $ (1)
Tom Gilbert 0 $ (0)
Brian Strait 0 $ (0)
Carter Hutton 0 $ (0)
Michael Ferland 0 $ (0)
Rene Bourque 0 $ (0)
Greg Pateryn 0 $ (0)
Pierre-Edouard Bellemare 0 $ (0)
Griffin Reinhart 0 $ (0)
Andrej Sustr 0 $ (0)
Klas Dahlbeck 0 $ (0)
Matt Calvert 0 $ (0)
Anton Lander 0 $ (0)
Total Farm Players25
Salary Commitment
Year 16 : 1 195 000 $
Year 17 : 420 000 $
Year 18 : 100 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 195 000 $
Year 17 : 420 000 $
Year 18 : 100 000 $
Year 19 : 0 $

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6500 - 115 $ - 0 - 0,00%
Level 2: 5500 - 70 $ - 0 - 0,00%
Level 3: 2300 - 40 $ - 0 - 0,00%
Level 4: 4396 - 28 $ - 0 - 0,00%
Luxury : 1400 - 250 $ - 0 - 0,00%
Total Capacity :20096
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries25 500 000 $
Farm Players Total Salaries1 835 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account112 927 343 $
Projected Bank Account112 927 343 $

Pro Players Salaries

Braden Holtby 5 750 000 $ (1)
Tyler Bozak 5 000 000 $ (1)
Dustin Brown 3 500 000 $ (1)
Tyler Johnson 3 000 000 $ (1)
Jonathan Bernier 2 500 000 $ (1)
Antoine Roussel 1 500 000 $ (1)
Calle Jarnkrok 1 500 000 $ (1)
Luke Glendening 1 250 000 $ (1)
Charles Norris 1 000 000 $ (2)
Brayden Point 500 000 $ (1)
Stephane Robidas 0 $ (0)
Anton Stralman 0 $ (0)
Ryan Getzlaf 0 $ (0)
Paul Martin 0 $ (0)
Marc Methot 0 $ (0)
Matt Hendricks 0 $ (0)
Jonathan Audy-Marchessault 0 $ (0)
Jannik Hansen 0 $ (0)
Matt Niskanen 0 $ (0)
David Perron 0 $ (0)
Total Pro Players20
Salary Commitment
Year 16 : 25 500 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 25 500 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 25 500 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $
Year 19 : 0 $

Farm Players Salaries

Alex Burrows 350 000 $ (1)
Kyle Clifford 150 000 $ (2)
Richard Bachman 150 000 $ (1)
Alex Petrovic 100 000 $ (2)
Taylor Beck 100 000 $ (1)
Chris Tierney 100 000 $ (3)
Samuel Morin 100 000 $ (2)
Louis Domingue 100 000 $ (1)
Steve Oleksy 75 000 $ (1)
Maxwell Reinhart 70 000 $ (2)
Eric Gelinas 70 000 $ (1)
Craig Cunningham 70 000 $ (1)
Nikita Soshnikov 50 000 $ (1)
Nick Merkley 50 000 $ (2)
Mirco Mueller 50 000 $ (3)
Mikhail Sergachev 50 000 $ (2)
Michael Chaput 50 000 $ (2)
William Carrier 50 000 $ (1)
Stephen Johns 50 000 $ (1)
Michael Bournival 50 000 $ (2)
Ryan Callahan 0 $ (0)
Zach Redmond 0 $ (0)
Erik Condra 0 $ (0)
Robert Bortuzzo 0 $ (0)
Matt Taormina 0 $ (0)
Jordan Schroeder 0 $ (0)
Total Farm Players26
Salary Commitment
Year 16 : 1 835 000 $
Year 17 : 770 000 $
Year 18 : 150 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 735 000 $
Year 17 : 770 000 $
Year 18 : 150 000 $
Year 19 : 0 $

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 74 $ - 0 - 0,00%
Level 2: 8000 - 60 $ - 0 - 0,00%
Level 3: 3750 - 45 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1250 - 230 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 15 $ - 0 - 0,00%
Farm Level 2: 1000 - 9 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries32 000 000 $
Farm Players Total Salaries750 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account113 033 672 $
Projected Bank Account113 033 672 $

Pro Players Salaries

Joe Thornton 7 000 000 $ (1)
Zach Parise 6 000 000 $ (1)
Andrew Ladd 5 000 000 $ (1)
Cam Ward 3 750 000 $ (1)
Niklas Hjalmarsson 3 000 000 $ (1)
Kyle Quincey 1 750 000 $ (1)
Benoit Pouliot 1 750 000 $ (1)
David Schlemko 1 500 000 $ (1)
Colton Sceviour 1 250 000 $ (1)
Michaël Fleury 1 000 000 $ (2)
Ben Bishop 0 $ (0)
Scottie Upshall 0 $ (0)
Mike Ribeiro 0 $ (0)
Fedor Tyutin 0 $ (0)
Jake Allen 0 $ (0)
Zbynek Michalek 0 $ (0)
Boyd Gordon 0 $ (0)
Dennis Wideman 0 $ (0)
Chris Butler 0 $ (0)
Cody Eakin 0 $ (0)
Francois Beauchemin 0 $ (0)
Henrik Sedin 0 $ (0)
Total Pro Players22
Salary Commitment
Year 16 : 32 000 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 32 000 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 32 000 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $
Year 19 : 0 $

Farm Players Salaries

Alex Stalock 150 000 $ (1)
Shawn Matthias 150 000 $ (1)
Jakob Forsbacka Karlsson 50 000 $ (2)
Martin Frk 50 000 $ (1)
Alexander Debrincat 50 000 $ (2)
Brock Boeser 50 000 $ (2)
Thomas Chabot 50 000 $ (1)
Alex Tuch 50 000 $ (2)
Kyle Connor 50 000 $ (2)
Oscar Dansk 50 000 $ (2)
Shea Theodore 50 000 $ (1)
Andrew Copp 0 $ (0)
Kyle Cumiskey 0 $ (0)
Milan Michalek 0 $ (0)
Darnell Nurse 0 $ (0)
Andrew Hammond 0 $ (0)
John-Michael Liles 0 $ (0)
Anders Lindback 0 $ (0)
Rocco Grimaldi 0 $ (0)
Anthony Mantha 0 $ (0)
Brendan Leipsic 0 $ (0)
Nick Shore 0 $ (0)
Anton Khudobin 0 $ (0)
Yannick Weber 0 $ (0)
J.C. Lipon 0 $ (0)
Total Farm Players25
Salary Commitment
Year 16 : 750 000 $
Year 17 : 300 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 750 000 $
Year 17 : 300 000 $
Year 18 : 0 $
Year 19 : 0 $

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6700 - 105 $ - 0 - 0,00%
Level 2: 5750 - 65 $ - 0 - 0,00%
Level 3: 3750 - 35 $ - 0 - 0,00%
Level 4: 4652 - 25 $ - 0 - 0,00%
Luxury : 1150 - 210 $ - 0 - 0,00%
Total Capacity :22002
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 000 000 $
Farm Players Total Salaries940 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account93 867 836 $
Projected Bank Account93 867 836 $

Pro Players Salaries

Brent Burns 10 000 000 $ (1)
Mikko Koivu 8 000 000 $ (1)
Cory Schneider 5 000 000 $ (1)
Gabriel Landeskog 4 000 000 $ (1)
Jakub Voracek 4 000 000 $ (1)
Aleksander Barkov 4 000 000 $ (3)
Brock Nelson 3 000 000 $ (1)
Jacob Trouba 2 000 000 $ (2)
Chris Kreider 2 000 000 $ (1)
Michael Grabner 1 500 000 $ (1)
Jordan Martinook 1 000 000 $ (1)
Tobias Rieder 1 000 000 $ (1)
Jimmy Frappier 1 000 000 $ (2)
Colton Parayko 1 000 000 $ (2)
Teuvo Teravainen 1 000 000 $ (2)
Jack Campbell 500 000 $ (2)
David Krejci 0 $ (0)
Duncan Keith 0 $ (0)
Kevin Shattenkirk 0 $ (0)
Nino Niederreiter 0 $ (0)
Nate Schmidt 0 $ (0)
Rick Nash 0 $ (0)
Total Pro Players22
Salary Commitment
Year 16 : 49 000 000 $
Year 17 : 9 500 000 $
Year 18 : 4 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 43 000 000 $
Year 17 : 9 500 000 $
Year 18 : 4 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 000 000 $
Year 17 : 9 500 000 $
Year 18 : 4 000 000 $
Year 19 : 0 $

Farm Players Salaries

Calvin Pickard 250 000 $ (2)
Lance Bouma 150 000 $ (1)
Mat Clark 70 000 $ (1)
Landon Ferraro 60 000 $ (1)
Jimmy Hayes 60 000 $ (1)
Tyler Pitlick 50 000 $ (2)
Nicklas Jensen 50 000 $ (2)
Ryan Murphy 50 000 $ (2)
Sonny Milano 50 000 $ (1)
Tobias Lindberg 50 000 $ (1)
Remi Elie 50 000 $ (2)
Connor Carrick 50 000 $ (3)
Jonathon Blum 0 $ (0)
Steve Ott 0 $ (0)
John Mitchell 0 $ (0)
Petter Granberg 0 $ (0)
Scott Harrington 0 $ (0)
Stanislav Galiev 0 $ (0)
Simon Despres 0 $ (0)
Matt Hackett 0 $ (0)
Christian Folin 0 $ (0)
Total Farm Players21
Salary Commitment
Year 16 : 940 000 $
Year 17 : 500 000 $
Year 18 : 50 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 940 000 $
Year 17 : 500 000 $
Year 18 : 50 000 $
Year 19 : 0 $

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6300 - 87 $ - 0 - 0,00%
Level 2: 5300 - 61 $ - 0 - 0,00%
Level 3: 1800 - 42 $ - 0 - 0,00%
Level 4: 3774 - 25 $ - 0 - 0,00%
Luxury : 1000 - 196 $ - 0 - 0,00%
Total Capacity :18174
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 250 000 $
Farm Players Total Salaries915 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account(3 823 717 $)
Projected Bank Account(3 823 717 $)

Pro Players Salaries

Jonathan Toews 7 000 000 $ (2)
Oliver Ekman-Larsson 5 000 000 $ (2)
Ryan O'Reilly 5 000 000 $ (2)
Nick Foligno 4 000 000 $ (1)
Peter Budaj 3 750 000 $ (1)
Nikita Zaitsev 3 000 000 $ (2)
Hampus Lindholm 3 000 000 $ (2)
Jack Eichel 2 000 000 $ (1)
Kevan Miller 1 500 000 $ (2)
William Karlsson 1 000 000 $ (3)
Matthew Tkachuk 1 000 000 $ (2)
Valtteri Filppula 0 $ (0)
Scott Hartnell 0 $ (0)
Dion Phaneuf 0 $ (0)
Steven Stamkos 0 $ (0)
Roman Josi 0 $ (0)
Steve Mason 0 $ (0)
Michael Cammalleri 0 $ (0)
James Neal 0 $ (0)
Trevor Lewis 0 $ (0)
Total Pro Players20
Salary Commitment
Year 16 : 36 250 000 $
Year 17 : 26 500 000 $
Year 18 : 1 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 36 250 000 $
Year 17 : 26 500 000 $
Year 18 : 1 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 36 250 000 $
Year 17 : 26 500 000 $
Year 18 : 1 000 000 $
Year 19 : 0 $

Farm Players Salaries

Jeff Zatkoff 150 000 $ (1)
Derek Dorsett 150 000 $ (1)
Michael Raffl 125 000 $ (1)
Michael Latta 70 000 $ (1)
Steve Kampfer 70 000 $ (1)
Jesse Puljujarvi 50 000 $ (2)
Andreas Borgman 50 000 $ (2)
Dylan Strome 50 000 $ (1)
Pierre-Luc Dubois 50 000 $ (2)
Victor Antipin 50 000 $ (2)
Haydn Fleury 50 000 $ (2)
Zach Aston-Reese 50 000 $ (2)
Marian Gaborik 0 $ (0)
Matt O'Connor 0 $ (0)
Ondrej Pavelec 0 $ (0)
Niklas Kronwall 0 $ (0)
Sergei Plotnikov 0 $ (0)
Jamie Devane 0 $ (0)
Devante Smith-Pelly 0 $ (0)
Carl Gunnarsson 0 $ (0)
Total Farm Players20
Salary Commitment
Year 16 : 915 000 $
Year 17 : 300 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 915 000 $
Year 17 : 300 000 $
Year 18 : 0 $
Year 19 : 0 $

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7931 - 90 $ - 0 - 0,00%
Level 2: 6900 - 75 $ - 0 - 0,00%
Level 3: 2700 - 50 $ - 0 - 0,00%
Level 4: 4419 - 30 $ - 0 - 0,00%
Luxury : 1550 - 190 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries27 250 000 $
Farm Players Total Salaries1 170 000 $
Coaches Total Salaries350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account170 987 844 $
Projected Bank Account170 987 844 $

Pro Players Salaries

Nazem Kadri 5 000 000 $ (2)
Tyson Barrie 4 500 000 $ (1)
Gustav Nyquist 2 750 000 $ (1)
Simeon Varlamov 2 500 000 $ (1)
Reilly Smith 2 000 000 $ (1)
Ryan Spooner 2 000 000 $ (2)
Blake Comeau 1 750 000 $ (1)
Colin Wilson 1 500 000 $ (1)
Dmitry Kulikov 1 500 000 $ (2)
Mikkel Boedker 1 250 000 $ (1)
Damon Severson 1 000 000 $ (3)
Tom Wilson 1 000 000 $ (2)
Derek Forbort 500 000 $ (1)
Paul Stastny 0 $ (0)
Marcus Kruger 0 $ (0)
Dustin Byfuglien 0 $ (0)
Josh Anderson 0 $ (0)
Danny Biega 0 $ (0)
Brian Elliott 0 $ (0)
Jesper Fast 0 $ (0)
Jason Demers 0 $ (0)
Antti Raanta 0 $ (0)
Brett Connolly 0 $ (0)
Total Pro Players23
Salary Commitment
Year 16 : 27 250 000 $
Year 17 : 10 500 000 $
Year 18 : 1 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 25 250 000 $
Year 17 : 10 500 000 $
Year 18 : 1 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 27 250 000 $
Year 17 : 10 500 000 $
Year 18 : 1 000 000 $
Year 19 : 0 $

Farm Players Salaries

Zemgus Girgensons 100 000 $ (2)
Nail Yakupov 100 000 $ (2)
Bob Bissonnette 100 000 $ (3)
Garret Sparks 100 000 $ (1)
Ryan Bourque 70 000 $ (2)
Jordan Oesterle 70 000 $ (2)
Jakub Kindl 70 000 $ (1)
Jordan Nolan 60 000 $ (1)
Seth Griffith 50 000 $ (3)
Dmitrij Jaskin 50 000 $ (2)
Jimmy Vesey 50 000 $ (1)
Nick Sorensen 50 000 $ (1)
Dylan Demelo 50 000 $ (2)
Scott Kosmachuk 50 000 $ (1)
Brandon Tanev 50 000 $ (1)
Andrey Pedan 50 000 $ (1)
Frank Corrado 50 000 $ (2)
Sergey Tolchinsky 50 000 $ (1)
J.T. Brown 0 $ (0)
Clarke MacArthur 0 $ (0)
Anton Forsberg 0 $ (0)
Nick Paul 0 $ (0)
Peter Holland 0 $ (0)
Total Farm Players23
Salary Commitment
Year 16 : 1 170 000 $
Year 17 : 640 000 $
Year 18 : 150 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 170 000 $
Year 17 : 640 000 $
Year 18 : 150 000 $
Year 19 : 0 $

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6600 - 89 $ - 0 - 0,00%
Level 2: 5700 - 54 $ - 0 - 0,00%
Level 3: 2700 - 29 $ - 0 - 0,00%
Level 4: 4773 - 24 $ - 0 - 0,00%
Luxury : 1500 - 134 $ - 0 - 0,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries26 250 000 $
Farm Players Total Salaries1 235 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account76 260 559 $
Projected Bank Account76 260 559 $

Pro Players Salaries

Alex Goligoski 6 000 000 $ (1)
Sean Monahan 4 000 000 $ (3)
Patrick Maroon 3 000 000 $ (2)
Alex Killorn 3 000 000 $ (1)
Bo Horvat 3 000 000 $ (3)
Eric Fehr 1 750 000 $ (1)
Matt Irwin 1 500 000 $ (2)
Ryan Dzingel 1 500 000 $ (2)
Andre Burakovsky 1 000 000 $ (3)
Cedric Paquette 1 000 000 $ (3)
Scott Wilson 500 000 $ (1)
Jason Pominville 0 $ (0)
Lee Stempniak 0 $ (0)
David Savard 0 $ (0)
Jiri Hudler 0 $ (0)
Mark Stuart 0 $ (0)
Vyacheslav Voinov 0 $ (0)
David Pastrnak 0 $ (0)
Corey Crawford 0 $ (0)
Shea Weber 0 $ (0)
Aaron Ekblad 0 $ (0)
Jaroslav Halak 0 $ (0)
Total Pro Players22
Salary Commitment
Year 16 : 26 250 000 $
Year 17 : 15 000 000 $
Year 18 : 9 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 26 250 000 $
Year 17 : 15 000 000 $
Year 18 : 9 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 26 250 000 $
Year 17 : 15 000 000 $
Year 18 : 9 000 000 $
Year 19 : 0 $

Farm Players Salaries

Mike Smith 500 000 $ (1)
Michael Hutchinson 125 000 $ (1)
Scott Laughton 100 000 $ (2)
Nikita Zadorov 100 000 $ (3)
Paul Postma 70 000 $ (1)
Nicolas Deslauriers 70 000 $ (1)
Brian Lashoff 70 000 $ (1)
Beau Bennett 50 000 $ (1)
Quinton Howden 50 000 $ (1)
Nikita Scherbak 50 000 $ (1)
Emile Poirier 50 000 $ (1)
Dylan Olsen 0 $ (0)
Thomas Greiss 0 $ (0)
Corey Tropp 0 $ (0)
Brock McGinn 0 $ (0)
Tom Kuhnhackl 0 $ (0)
Louis Leblanc 0 $ (0)
Sam Bennett 0 $ (0)
Total Farm Players18
Salary Commitment
Year 16 : 1 235 000 $
Year 17 : 200 000 $
Year 18 : 100 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 095 000 $
Year 17 : 200 000 $
Year 18 : 100 000 $
Year 19 : 0 $

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6400 - 95 $ - 0 - 0,00%
Level 2: 5200 - 65 $ - 0 - 0,00%
Level 3: 4600 - 45 $ - 0 - 0,00%
Level 4: 5334 - 30 $ - 0 - 0,00%
Luxury : 1700 - 205 $ - 0 - 0,00%
Total Capacity :23234
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries35 250 000 $
Farm Players Total Salaries1 635 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account42 263 885 $
Projected Bank Account42 263 885 $

Pro Players Salaries

Mark Giordano 8 000 000 $ (1)
Victor Hedman 7 000 000 $ (2)
Mats Zuccarello 5 000 000 $ (1)
Ron Hainsey 5 000 000 $ (1)
James van Riemsdyk 3 000 000 $ (1)
Jason Garrison 1 750 000 $ (1)
Josh Manson 1 500 000 $ (1)
Frank Guy 1 000 000 $ (2)
Shayne Gostisbehere 1 000 000 $ (3)
Adam Lowry 1 000 000 $ (3)
Troy Stecher 500 000 $ (1)
Pheonix Copley 500 000 $ (1)
Troy Brouwer 0 $ (0)
Kyle Brodziak 0 $ (0)
Sidney Crosby 0 $ (0)
Leo Komarov 0 $ (0)
Evan Rodrigues 0 $ (0)
Pekka Rinne 0 $ (0)
Ben Lovejoy 0 $ (0)
Max Pacioretty 0 $ (0)
Chris Stewart 0 $ (0)
Artem Anisimov 0 $ (0)
Total Pro Players22
Salary Commitment
Year 16 : 35 250 000 $
Year 17 : 10 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 35 250 000 $
Year 17 : 10 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 35 250 000 $
Year 17 : 10 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $

Farm Players Salaries

Mike Condon 250 000 $ (1)
Nic Dowd 150 000 $ (2)
Ben Chiarot 150 000 $ (1)
Riley Nash 125 000 $ (1)
Ryan Murray 100 000 $ (2)
Artturi Lehkonen 100 000 $ (2)
Sven Andrighetto 100 000 $ (3)
Blake Coleman 70 000 $ (2)
Taylor Fedun 70 000 $ (1)
Daniel Carr 70 000 $ (1)
Erik Gustafsson 50 000 $ (1)
Paul LaDue 50 000 $ (2)
Justin Bailey 50 000 $ (1)
Jason Kasdorf 50 000 $ (1)
Tyler Bertuzzi 50 000 $ (2)
Alexandre Grenier 50 000 $ (1)
Kerby Rychel 50 000 $ (3)
Stefan Noesen 50 000 $ (1)
Tommy Cross 50 000 $ (1)
Nicklas Grossmann 0 $ (0)
Joffrey Lupul 0 $ (0)
Clayton Stoner 0 $ (0)
Brian Flynn 0 $ (0)
Victor Bartley 0 $ (0)
Scott Mayfield 0 $ (0)
Nick Spaling 0 $ (0)
Aaron Ness 0 $ (0)
Matt Read 0 $ (0)
Total Farm Players28
Salary Commitment
Year 16 : 1 635 000 $
Year 17 : 670 000 $
Year 18 : 150 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 635 000 $
Year 17 : 670 000 $
Year 18 : 150 000 $
Year 19 : 0 $

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7500 - 95 $ - 0 - 0,00%
Level 2: 6350 - 65 $ - 0 - 0,00%
Level 3: 3600 - 40 $ - 0 - 0,00%
Level 4: 5568 - 25 $ - 0 - 0,00%
Luxury : 1800 - 900 $ - 0 - 0,00%
Total Capacity :24818
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries40 000 000 $
Farm Players Total Salaries2 495 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account231 923 025 $
Projected Bank Account231 923 025 $

Pro Players Salaries

Nicklas Backstrom 9 000 000 $ (1)
John Tavares 8 000 000 $ (2)
Brent Seabrook 6 000 000 $ (1)
Mark Stone 4 000 000 $ (2)
Karl Alzner 3 000 000 $ (2)
John Gibson 2 000 000 $ (2)
Anders Lee 1 500 000 $ (1)
Josh Bailey 1 500 000 $ (1)
Nikolaj Ehlers 1 000 000 $ (2)
Jason Zucker 1 000 000 $ (2)
Sami Vatanen 1 000 000 $ (1)
John Klingberg 1 000 000 $ (1)
Zach Hyman 500 000 $ (1)
Colton Sissons 500 000 $ (2)
Andrei Markov 0 $ (0)
Ryan Johansen 0 $ (0)
Devan Dubnyk 0 $ (0)
Justin Faulk 0 $ (0)
Jamie Benn 0 $ (0)
Brandon Sutter 0 $ (0)
Total Pro Players20
Salary Commitment
Year 16 : 40 000 000 $
Year 17 : 19 500 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 39 000 000 $
Year 17 : 19 500 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 40 000 000 $
Year 17 : 19 500 000 $
Year 18 : 0 $
Year 19 : 0 $

Farm Players Salaries

Justin Abdelkader 175 000 $ (1)
Evgeny Dadonov 150 000 $ (2)
Zane McIntyre 150 000 $ (2)
Frank Vatrano 100 000 $ (2)
Nick Ritchie 100 000 $ (2)
Ivan Barbashev 100 000 $ (2)
Reid Boucher 100 000 $ (2)
Johan Larsson 100 000 $ (2)
Jake McCabe 100 000 $ (2)
Alexei Cherepanov 100 000 $ (2)
Anthony Duclair 100 000 $ (1)
Connor Hellebuyck 100 000 $ (2)
Christian Dvorak 100 000 $ (2)
Juuse Saros 100 000 $ (2)
Drake Caggiula 100 000 $ (2)
Colin Miller 70 000 $ (2)
Evgeny Svechnikov 50 000 $ (2)
Daniel O'Regan 50 000 $ (2)
Derrick Pouliot 50 000 $ (3)
Gustav Forsling 50 000 $ (2)
Joel Eriksson Ek 50 000 $ (2)
Vladislav Kamenev 50 000 $ (2)
Madison Bowey 50 000 $ (2)
Rasmus Andersson 50 000 $ (2)
Pavel Buchnevich 50 000 $ (2)
Oliver Bjorkstrand 50 000 $ (1)
Nick Baptiste 50 000 $ (2)
Mike Reilly 50 000 $ (2)
Adrian Kempe 50 000 $ (2)
Alexandre Carrier 50 000 $ (2)
Travis Sanheim 50 000 $ (2)
Jordan Staal 0 $ (0)
Matt Puempel 0 $ (0)
Devin Shore 0 $ (0)
Dmitry Orlov 0 $ (0)
Andreas Athanasiou 0 $ (0)
Anton Slepyshev 0 $ (0)
Marko Dano 0 $ (0)
Esa Lindell 0 $ (0)
Oskar Sundqvist 0 $ (0)
Total Farm Players40
Salary Commitment
Year 16 : 2 495 000 $
Year 17 : 2 170 000 $
Year 18 : 50 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 445 000 $
Year 17 : 2 120 000 $
Year 18 : 50 000 $
Year 19 : 0 $

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - 90 $ - 0 - 0,00%
Level 2: 7250 - 50 $ - 0 - 0,00%
Level 3: 4250 - 15 $ - 0 - 0,00%
Level 4: 4000 - 13 $ - 0 - 0,00%
Luxury : 2000 - 130 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 750 000 $
Farm Players Total Salaries1 900 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account69 954 305 $
Projected Bank Account69 954 305 $

Pro Players Salaries

Evgeni Malkin 11 000 000 $ (1)
Mike Green 5 000 000 $ (1)
Mikael Backlund 4 750 000 $ (1)
Marcus Johansson 4 000 000 $ (2)
Evander Kane 4 000 000 $ (2)
Deryk Engelland 3 500 000 $ (1)
Bobby Ryan 3 000 000 $ (1)
Cody Ceci 2 000 000 $ (3)
Elias Lindholm 2 000 000 $ (3)
Michal Neuvirth 1 500 000 $ (1)
Radko Gudas 1 500 000 $ (1)
Erik Haula 1 500 000 $ (2)
Dany Laramée 1 000 000 $ (2)
Alexander Radulov 0 $ (0)
Jason Spezza 0 $ (0)
Roberto Luongo 0 $ (0)
Dylan Larkin 0 $ (0)
Viktor Arvidsson 0 $ (0)
Leon Draisaitl 0 $ (0)
T.J. Oshie 0 $ (0)
Alexei Emelin 0 $ (0)
Total Pro Players21
Salary Commitment
Year 16 : 44 750 000 $
Year 17 : 14 500 000 $
Year 18 : 4 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 44 750 000 $
Year 17 : 14 500 000 $
Year 18 : 4 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 44 750 000 $
Year 17 : 14 500 000 $
Year 18 : 4 000 000 $
Year 19 : 0 $

Farm Players Salaries

Brandon Coburn 350 000 $ (1)
Dustin Tokarski 150 000 $ (1)
Magnus Paajarvi 150 000 $ (2)
Linus Ullmark 100 000 $ (1)
Alan Quine 100 000 $ (2)
Nathan Beaulieu 100 000 $ (2)
Gabriel Bourque 100 000 $ (1)
Mikhail Grigorenko 100 000 $ (2)
Jake Dotchin 100 000 $ (2)
Malcolm Subban 100 000 $ (3)
Michael Sgarbossa 50 000 $ (2)
Lawson Crouse 50 000 $ (2)
Markus Nutivaara 50 000 $ (2)
Jarred Tinordi 50 000 $ (2)
Alexander Nylander 50 000 $ (2)
Gabriel Carlsson 50 000 $ (2)
Mark Pysyk 50 000 $ (1)
Tyler Wotherspoon 50 000 $ (3)
Lukas Sedlak 50 000 $ (2)
Stefan Matteau 50 000 $ (2)
Miles Wood 50 000 $ (2)
Casey Bailey 0 $ (0)
Matt Beleskey 0 $ (0)
Hunter Shinkaruk 0 $ (0)
Tyler Graovac 0 $ (0)
Christopher Gibson 0 $ (0)
Kevin Fiala 0 $ (0)
Jyrki Jokipakka 0 $ (0)
Max Friberg 0 $ (0)
Marco Scandella 0 $ (0)
Dale Weise 0 $ (0)
Total Farm Players31
Salary Commitment
Year 16 : 1 900 000 $
Year 17 : 1 150 000 $
Year 18 : 150 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 750 000 $
Year 17 : 1 150 000 $
Year 18 : 150 000 $
Year 19 : 0 $

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8000 - 130 $ - 0 - 0,00%
Level 2: 8000 - 70 $ - 0 - 0,00%
Level 3: 2500 - 69 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 1500 - 999 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 500 000 $
Farm Players Total Salaries1 000 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account347 009 181 $
Projected Bank Account347 009 181 $

Pro Players Salaries

Ryan Suter 8 000 000 $ (1)
Alexander Steen 6 000 000 $ (1)
Ryan Miller 5 500 000 $ (1)
Vladimir Tarasenko 4 500 000 $ (1)
Ryan Nugent-Hopkins 4 000 000 $ (1)
Jonathan Huberdeau 3 000 000 $ (1)
Connor McDavid 2 000 000 $ (1)
Auston Matthews 2 000 000 $ (2)
Oscar Klefbom 2 000 000 $ (3)
Jake Guentzel 1 000 000 $ (2)
Frank Lalancette 1 000 000 $ (2)
Brett Pesce 1 000 000 $ (1)
Jaccob Slavin 1 000 000 $ (1)
Mitchell Marner 1 000 000 $ (2)
Anthony Stolarz 500 000 $ (1)
Corey Perry 0 $ (0)
Cam Fowler 0 $ (0)
Joe Pavelski 0 $ (0)
Kris Versteeg 0 $ (0)
Alexander Edler 0 $ (0)
Total Pro Players20
Salary Commitment
Year 16 : 42 500 000 $
Year 17 : 7 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 34 000 000 $
Year 17 : 7 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 42 500 000 $
Year 17 : 7 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $

Farm Players Salaries

Matt Benning 100 000 $ (2)
Nick Schmaltz 100 000 $ (2)
Brandon Carlo 100 000 $ (1)
Joonas Korpisalo 100 000 $ (1)
Brendan Guhle 50 000 $ (1)
Oliver Kylington 50 000 $ (1)
Danton Heinen 50 000 $ (2)
Vinni Lettieri 50 000 $ (2)
Mikko Rantanen 50 000 $ (1)
Travis Konecny 50 000 $ (1)
Jake DeBrusk 50 000 $ (2)
Chris Driedger 50 000 $ (2)
Morgan Klimchuk 50 000 $ (2)
Brendan Perlini 50 000 $ (1)
Timo Meier 50 000 $ (1)
Peter Cehlarik 50 000 $ (2)
Michael Matheson 0 $ (0)
Jimmy Howard 0 $ (0)
Radek Faksa 0 $ (0)
Total Farm Players19
Salary Commitment
Year 16 : 1 000 000 $
Year 17 : 500 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 980 000 $
Year 17 : 500 000 $
Year 18 : 0 $
Year 19 : 0 $

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6675 - 90 $ - 0 - 0,00%
Level 2: 5150 - 60 $ - 0 - 0,00%
Level 3: 2250 - 60 $ - 0 - 0,00%
Level 4: 4350 - 45 $ - 0 - 0,00%
Luxury : 1025 - 100 $ - 0 - 0,00%
Total Capacity :19450
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries29 750 000 $
Farm Players Total Salaries2 240 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account241 133 $
Projected Bank Account241 133 $

Pro Players Salaries

Derick Brassard 4 000 000 $ (1)
Michael Frolik 4 000 000 $ (1)
Jon Quick 3 750 000 $ (1)
Marc-Andre Fleury 3 750 000 $ (1)
Kevin Hayes 2 750 000 $ (1)
Zack Smith 2 750 000 $ (1)
Jean-Gabriel Pageau 2 000 000 $ (3)
Johnny Oduya 1 750 000 $ (1)
Luke Schenn 1 500 000 $ (1)
Michael Del Zotto 1 500 000 $ (1)
Andrew Shaw 1 000 000 $ (1)
Stéphane Blanchette 1 000 000 $ (2)
Andy Greene 0 $ (0)
Jarome Iginla 0 $ (0)
Brandon Dubinsky 0 $ (0)
Frans Nielsen 0 $ (0)
Paul Byron 0 $ (0)
Nick Bonino 0 $ (0)
Travis Hamonic 0 $ (0)
Sam Gagner 0 $ (0)
Total Pro Players20
Salary Commitment
Year 16 : 29 750 000 $
Year 17 : 3 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 28 750 000 $
Year 17 : 3 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 29 750 000 $
Year 17 : 3 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $

Farm Players Salaries

Vladislav Namestnikov 300 000 $ (2)
Chad Johnson 275 000 $ (1)
Scott Darling 250 000 $ (1)
Matt Martin 150 000 $ (2)
Tanner Kero 150 000 $ (2)
Riley Sheahan 100 000 $ (1)
Brenden Dillon 100 000 $ (1)
Scott Wedgewood 100 000 $ (1)
Martin Marincin 100 000 $ (2)
Marcus Foligno 100 000 $ (1)
Jordin Tootoo 75 000 $ (1)
Tye McGinn 70 000 $ (1)
Richard Clune 70 000 $ (1)
Chris Bigras 50 000 $ (1)
John Hayden 50 000 $ (2)
Markus Hannikainen 50 000 $ (1)
Jordan Weal 50 000 $ (1)
David Broll 50 000 $ (3)
Christian Thomas 50 000 $ (2)
Sven Baertschi 50 000 $ (1)
C.J. Smith 50 000 $ (2)
Jori Lehtera 0 $ (0)
Marc-Andre Cliche 0 $ (0)
Matt Carle 0 $ (0)
Chris Thorburn 0 $ (0)
Mark McNeill 0 $ (0)
Alex Burmistrov 0 $ (0)
Nick Cousins 0 $ (0)
Stuart Percy 0 $ (0)
Dwight King 0 $ (0)
Phil Di Giuseppe 0 $ (0)
Andrew Campbell 0 $ (0)
Ryan Stanton 0 $ (0)
Total Farm Players33
Salary Commitment
Year 16 : 2 240 000 $
Year 17 : 900 000 $
Year 18 : 50 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 890 000 $
Year 17 : 900 000 $
Year 18 : 50 000 $
Year 19 : 0 $

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 7000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 25 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 90 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 500 000 $
Farm Players Total Salaries675 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account63 509 447 $
Projected Bank Account63 509 447 $

Pro Players Salaries

Zdeno Chara 9 000 000 $ (1)
Travis Zajac 6 000 000 $ (1)
Erik Karlsson 6 000 000 $ (1)
Evgeny Kuznetsov 5 000 000 $ (2)
Matt Duchene 4 000 000 $ (2)
Kevin Bieksa 3 500 000 $ (1)
Tanner Pearson 3 000 000 $ (2)
Tyler Toffoli 3 000 000 $ (2)
Mark Scheifele 2 000 000 $ (1)
Marek Mazanec 1 500 000 $ (2)
Brian Dumoulin 1 500 000 $ (2)
Patrik Laine 1 000 000 $ (2)
Yannick Turgeon 1 000 000 $ (2)
Ryan Ellis 1 000 000 $ (1)
Brayden McNabb 1 000 000 $ (1)
Anthony Beauvillier 500 000 $ (1)
Josh Morrissey 500 000 $ (1)
Brooks Orpik 0 $ (0)
Patrick Sharp 0 $ (0)
Sergei Bobrovsky 0 $ (0)
Mark Letestu 0 $ (0)
Derek MacKenzie 0 $ (0)
Dave Bolland 0 $ (0)
Total Pro Players23
Salary Commitment
Year 16 : 49 500 000 $
Year 17 : 20 000 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 45 500 000 $
Year 17 : 20 000 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 500 000 $
Year 17 : 20 000 000 $
Year 18 : 0 $
Year 19 : 0 $

Farm Players Salaries

Justin Peters 75 000 $ (1)
Tom Sestito 70 000 $ (1)
Philip Samuelsson 70 000 $ (2)
Tyler Ennis 60 000 $ (1)
John Quenneville 50 000 $ (2)
Christian Fischer 50 000 $ (2)
J.T. Compher 50 000 $ (2)
Slater Koekkoek 50 000 $ (1)
Joel Edmundson 50 000 $ (1)
Ryan Sproul 50 000 $ (3)
Nikolay Goldobin 50 000 $ (1)
Jamie Oleksiak 50 000 $ (3)
Jeff Schultz 0 $ (0)
Laurent Brossoit 0 $ (0)
Total Farm Players14
Salary Commitment
Year 16 : 675 000 $
Year 17 : 320 000 $
Year 18 : 100 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 675 000 $
Year 17 : 320 000 $
Year 18 : 100 000 $
Year 19 : 0 $

PHILADELPHIE



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 99 $ - 0 - 0,00%
Level 2: 7000 - 74 $ - 0 - 0,00%
Level 3: 4000 - 59 $ - 0 - 0,00%
Level 4: 5000 - 36 $ - 0 - 0,00%
Luxury : 2000 - 250 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 950 000 $
Farm Players Total Salaries1 815 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account160 412 247 $
Projected Bank Account160 412 247 $

Pro Players Salaries

Nick Holden 4 000 000 $ (1)
Charlie Coyle 4 000 000 $ (2)
Petr Mrazek 4 000 000 $ (2)
Marc Staal 3 500 000 $ (1)
Joel Ward 3 500 000 $ (1)
Tyler Myers 3 000 000 $ (1)
Andrew Cogliano 3 000 000 $ (1)
Justin Braun 3 000 000 $ (1)
Brandon Saad 3 000 000 $ (1)
Tomas Hertl 2 000 000 $ (2)
Lars Eller 1 250 000 $ (1)
Son Goku 1 000 000 $ (3)
Connor Murphy 1 000 000 $ (2)
Richard Panik 700 000 $ (1)
Mike Fisher 0 $ (0)
Patrick Kane 0 $ (0)
Johnny Boychuk 0 $ (0)
Curtis McElhinney 0 $ (0)
Zach Werenski 0 $ (0)
Derek Stepan 0 $ (0)
Craig Smith 0 $ (0)
Calvin de Haan 0 $ (0)
Patric Hornqvist 0 $ (0)
Total Pro Players23
Salary Commitment
Year 16 : 36 950 000 $
Year 17 : 12 000 000 $
Year 18 : 1 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 36 950 000 $
Year 17 : 12 000 000 $
Year 18 : 1 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 36 950 000 $
Year 17 : 12 000 000 $
Year 18 : 1 000 000 $
Year 19 : 0 $

Farm Players Salaries

Philipp Grubauer 200 000 $ (2)
Brendan Gallagher 200 000 $ (2)
Ales Hemsky 175 000 $ (1)
Dalton Prout 150 000 $ (1)
Kevin Connauton 150 000 $ (1)
T.J. Brennan 150 000 $ (1)
Joel Armia 100 000 $ (3)
Fredrik Claesson 70 000 $ (2)
Zack Kassian 70 000 $ (1)
A.J. Greer 50 000 $ (2)
Stefan Elliott 50 000 $ (1)
Xavier Ouellet 50 000 $ (2)
Kasperi Kapanen 50 000 $ (1)
Jared McCann 50 000 $ (1)
Michael McCarron 50 000 $ (1)
Alex Nedeljkovic 50 000 $ (1)
Kent Simpson 50 000 $ (2)
Nikita Tryamkin 50 000 $ (1)
Pontus Aberg 50 000 $ (2)
Hudson Fasching 50 000 $ (1)
Curtis Hamilton 0 $ (0)
Michael Blunden 0 $ (0)
Shane Prince 0 $ (0)
Maxime Sauve 0 $ (0)
Justin Shugg 0 $ (0)
Duncan Siemens 0 $ (0)
Al Montoya 0 $ (0)
Jacob De La Rose 0 $ (0)
Total Farm Players28
Salary Commitment
Year 16 : 1 815 000 $
Year 17 : 770 000 $
Year 18 : 100 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 815 000 $
Year 17 : 770 000 $
Year 18 : 100 000 $
Year 19 : 0 $

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 4135 - 30 $ - 0 - 0,00%
Luxury : 1000 - 249 $ - 0 - 0,00%
Total Capacity :22135
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries35 750 000 $
Farm Players Total Salaries1 460 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account71 159 213 $
Projected Bank Account71 159 213 $

Pro Players Salaries

Ryan Kesler 9 000 000 $ (1)
Frederik Andersen 5 000 000 $ (2)
Nikita Kucherov 4 000 000 $ (2)
Chris Kunitz 3 500 000 $ (1)
Seth Jones 3 000 000 $ (3)
Andrei Vasilevskiy 2 000 000 $ (3)
Jonathan Drouin 2 000 000 $ (3)
Sean Couturier 2 000 000 $ (1)
Nick Schultz 1 750 000 $ (1)
Casey Cizikas 1 500 000 $ (1)
Rod LittleBitOfLove 1 000 000 $ (2)
Olli Maatta 1 000 000 $ (3)
Patrick Marleau 0 $ (0)
Bryan Little 0 $ (0)
Mike Hoffman 0 $ (0)
Jeff Skinner 0 $ (0)
Jeff Petry 0 $ (0)
Patrik Berglund 0 $ (0)
Radim Vrbata 0 $ (0)
Daniel Girardi 0 $ (0)
Total Pro Players20
Salary Commitment
Year 16 : 35 750 000 $
Year 17 : 18 000 000 $
Year 18 : 8 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 33 750 000 $
Year 17 : 18 000 000 $
Year 18 : 8 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 35 750 000 $
Year 17 : 18 000 000 $
Year 18 : 8 000 000 $
Year 19 : 0 $

Farm Players Salaries

Zach Bogosian 300 000 $ (1)
Thomas Hickey 150 000 $ (1)
Alex Chiasson 150 000 $ (1)
Markus Granlund 100 000 $ (3)
Noah Hanifin 100 000 $ (1)
Jim O'Brien 70 000 $ (1)
Eric Tangradi 70 000 $ (1)
Jacob Josefson 70 000 $ (2)
Jacob Larsson 50 000 $ (1)
Jack Roslovic 50 000 $ (2)
Austin Watson 50 000 $ (2)
Logan Shaw 50 000 $ (2)
Mark Jankowski 50 000 $ (2)
Ondrej Kase 50 000 $ (2)
Denis Malgin 50 000 $ (2)
Victor Mete 50 000 $ (2)
Anthony DeAngelo 50 000 $ (1)
Tommy Wingels 0 $ (0)
Matt Hunwick 0 $ (0)
Bobby Sanguinetti 0 $ (0)
Brett Bulmer 0 $ (0)
Joe Morrow 0 $ (0)
Erik Gudbranson 0 $ (0)
Joe Colborne 0 $ (0)
Jonas Gustavsson 0 $ (0)
Total Farm Players25
Salary Commitment
Year 16 : 1 460 000 $
Year 17 : 520 000 $
Year 18 : 100 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 460 000 $
Year 17 : 520 000 $
Year 18 : 100 000 $
Year 19 : 0 $

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 8400 - 89 $ - 0 - 0,00%
Level 2: 6400 - 65 $ - 0 - 0,00%
Level 3: 3100 - 40 $ - 0 - 0,00%
Level 4: 5065 - 19 $ - 0 - 0,00%
Luxury : 1600 - 179 $ - 0 - 0,00%
Total Capacity :24565
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries24 450 000 $
Farm Players Total Salaries635 000 $
Coaches Total Salaries350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account56 132 191 $
Projected Bank Account56 132 191 $

Pro Players Salaries

Henrik Lundqvist 5 000 000 $ (1)
Jason Chimera 3 500 000 $ (1)
Johnny Gaudreau 3 000 000 $ (3)
Jonas Brodin 2 000 000 $ (1)
Carl Soderberg 1 750 000 $ (1)
Matthew Stajan 1 750 000 $ (1)
Chris Tanev 1 500 000 $ (1)
Cody Franson 1 500 000 $ (1)
Carl Hagelin 1 250 000 $ (1)
Christopher Tardif 1 000 000 $ (2)
Ryan Strome 1 000 000 $ (2)
Jayson Megna 700 000 $ (2)
Mathew Barzal 500 000 $ (1)
Gregory Campbell 0 $ (0)
Jonathan Ericsson 0 $ (0)
Nikolai Kulemin 0 $ (0)
Marc-Edouard Vlasic 0 $ (0)
Milan Lucic 0 $ (0)
Matt Moulson 0 $ (0)
Kari Lehtonen 0 $ (0)
Alexey Marchenko 0 $ (0)
Josh Gorges 0 $ (0)
Kris Russell 0 $ (0)
Roman Polak 0 $ (0)
Total Pro Players24
Salary Commitment
Year 16 : 24 450 000 $
Year 17 : 5 700 000 $
Year 18 : 3 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 22 450 000 $
Year 17 : 5 700 000 $
Year 18 : 3 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 24 450 000 $
Year 17 : 5 700 000 $
Year 18 : 3 000 000 $
Year 19 : 0 $

Farm Players Salaries

Drew Miller 175 000 $ (1)
Joakim Nordstrom 150 000 $ (2)
Mark Barberio 150 000 $ (2)
Zac Dalpe 60 000 $ (1)
Greg McKegg 50 000 $ (2)
Julius Honka 50 000 $ (1)
Chris Bourque 0 $ (0)
Bogdan Yakimov 0 $ (0)
Mark Fraser 0 $ (0)
Nate Guenin 0 $ (0)
Patrik Nemeth 0 $ (0)
Brendan Gaunce 0 $ (0)
Mackenzie Skapski 0 $ (0)
Brandon Pirri 0 $ (0)
Patrick Wiercioch 0 $ (0)
Mark Alt 0 $ (0)
Total Farm Players16
Salary Commitment
Year 16 : 635 000 $
Year 17 : 350 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 635 000 $
Year 17 : 350 000 $
Year 18 : 0 $
Year 19 : 0 $

VEGAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 9500 - 95 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 1500 - 999 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 200 000 $
Farm Players Total Salaries1 140 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account260 010 087 $
Projected Bank Account260 010 087 $

Pro Players Salaries

Jeff Carter 9 000 000 $ (1)
Henrik Zetterberg 9 000 000 $ (1)
Carey Price 5 500 000 $ (1)
Kristopher Letang 5 000 000 $ (1)
Jordan Eberle 4 000 000 $ (2)
John Carlson 3 750 000 $ (1)
Alex Galchenyuk 3 000 000 $ (2)
Yanni Gourde 1 000 000 $ (2)
Charlie Lindgren 1 000 000 $ (2)
Dan Duch 1 000 000 $ (2)
Nate Thompson 750 000 $ (1)
Ben Smith 700 000 $ (2)
Josh Leivo 500 000 $ (2)
Tyler Seguin 0 $ (0)
Jack Johnson 0 $ (0)
Keith Yandle 0 $ (0)
Mathieu Perreault 0 $ (0)
Alex Pietrangelo 0 $ (0)
Loui Eriksson 0 $ (0)
Brad Marchand 0 $ (0)
Total Pro Players20
Salary Commitment
Year 16 : 44 200 000 $
Year 17 : 11 200 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 44 200 000 $
Year 17 : 11 200 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 44 200 000 $
Year 17 : 11 200 000 $
Year 18 : 0 $
Year 19 : 0 $

Farm Players Salaries

Ian Cole 275 000 $ (1)
Thomas McCollum 150 000 $ (2)
Brendan Smith 125 000 $ (1)
Nick Bjugstad 100 000 $ (2)
Joonas Donskoi 100 000 $ (1)
Kenny Agostino 70 000 $ (2)
Kristers Gudlevskis 70 000 $ (2)
Colin White 50 000 $ (2)
Nic Petan 50 000 $ (2)
Robbie Russo 50 000 $ (2)
Joseph Blandisi 50 000 $ (1)
Samuel Girard 50 000 $ (2)
Jake Virtanen 0 $ (0)
Brady Skjei 0 $ (0)
Michael Paliotta 0 $ (0)
Total Farm Players15
Salary Commitment
Year 16 : 1 140 000 $
Year 17 : 590 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 140 000 $
Year 17 : 590 000 $
Year 18 : 0 $
Year 19 : 0 $

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 7500 - 79 $ - 0 - 0,00%
Level 2: 5500 - 57 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 177 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 17 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 000 000 $
Farm Players Total Salaries790 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 0 $
Current Bank Account51 020 194 $
Projected Bank Account51 020 194 $

Pro Players Salaries

Patrice Bergeron 8 000 000 $ (1)
Anze Kopitar 6 000 000 $ (1)
Marian Hossa 6 000 000 $ (1)
Dennis Seidenberg 5 000 000 $ (1)
Ryan McDonagh 4 750 000 $ (1)
Filip Forsberg 4 000 000 $ (2)
Kyle Palmieri 4 000 000 $ (2)
Rasmus Ristolainen 4 000 000 $ (3)
Nathan MacKinnon 3 000 000 $ (3)
Morgan Rielly 2 000 000 $ (2)
Brad Richardson 1 750 000 $ (1)
Cal Clutterbuck 1 500 000 $ (1)
Nathan Marois 1 000 000 $ (2)
Alexander Ovechkin 0 $ (0)
Cam Atkinson 0 $ (0)
Andrej Sekera 0 $ (0)
Vincent Trocheck 0 $ (0)
Jordan Binnington 0 $ (0)
Nick Leddy 0 $ (0)
Matt Murray 0 $ (0)
Jake Gardiner 0 $ (0)
Total Pro Players21
Salary Commitment
Year 16 : 51 000 000 $
Year 17 : 18 000 000 $
Year 18 : 7 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 54 000 000 $
Year 17 : 18 000 000 $
Year 18 : 7 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 51 000 000 $
Year 17 : 18 000 000 $
Year 18 : 7 000 000 $
Year 19 : 0 $

Farm Players Salaries

Eddie Lack 250 000 $ (2)
Jack Skille 150 000 $ (1)
Matt Nieto 100 000 $ (2)
Brandon Davidson 70 000 $ (2)
Jamie McBain 70 000 $ (1)
Brandon Gormley 50 000 $ (1)
Clayton Keller 50 000 $ (2)
Pavel Zacha 50 000 $ (1)
Cody Goloubef 0 $ (0)
Mark Borowiecki 0 $ (0)
Ryan Pulock 0 $ (0)
Tim Erixon 0 $ (0)
Darren Helm 0 $ (0)
Sam Reinhart 0 $ (0)
Matt Tennyson 0 $ (0)
David Musil 0 $ (0)
Brian Gibbons 0 $ (0)
Carl Klingberg 0 $ (0)
David Rundblad 0 $ (0)
Josh Jooris 0 $ (0)
Total Farm Players20
Salary Commitment
Year 16 : 790 000 $
Year 17 : 470 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 790 000 $
Year 17 : 470 000 $
Year 18 : 0 $
Year 19 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
75 000 000 $

Over Minimum of
45 000 000 $

Farm Salary Cap

Under Maximum of
5 000 000 $

Pro Players

Farm Players

Total Players

ANAHEIM 239 397 010 $ 53 000 000 $ 22 000 000 $ 8 000 000 $ 1 325 000 $ 3 675 000 $ 232548
ARIZONA 90 027 663 $ 47 500 000 $ 27 500 000 $ 2 500 000 $ 985 000 $ 4 015 000 $ 212243
BUFFALO 21 170 043 $ 45 750 000 $ 29 250 000 $ 750 000 $ 1 195 000 $ 3 805 000 $ 212546
CAROLINE 112 927 343 $ 25 500 000 $ 49 500 000 $ -19 500 000 $ 1 835 000 $ 3 165 000 $ 202646
CHICAGO 113 033 672 $ 32 000 000 $ 43 000 000 $ -13 000 000 $ 750 000 $ 4 250 000 $ 222547
COLORADO 93 867 836 $ 49 000 000 $ 26 000 000 $ 4 000 000 $ 940 000 $ 4 060 000 $ 222143
COLUMBUS (3 823 717 $) 36 250 000 $ 38 750 000 $ -8 750 000 $ 915 000 $ 4 085 000 $ 202040
EDMONTON 170 987 844 $ 27 250 000 $ 47 750 000 $ -17 750 000 $ 1 170 000 $ 3 830 000 $ 232346
FLORIDE 76 260 559 $ 26 250 000 $ 48 750 000 $ -18 750 000 $ 1 235 000 $ 3 765 000 $ 221840
ISLANDERS 42 263 885 $ 35 250 000 $ 39 750 000 $ -9 750 000 $ 1 635 000 $ 3 365 000 $ 222850
LOSANGELES 231 923 025 $ 40 000 000 $ 35 000 000 $ -5 000 000 $ 2 495 000 $ 2 505 000 $ 204060
MINNESOTA 69 954 305 $ 44 750 000 $ 30 250 000 $ -250 000 $ 1 900 000 $ 3 100 000 $ 213152
MONTREAL 347 009 181 $ 42 500 000 $ 32 500 000 $ -2 500 000 $ 1 000 000 $ 4 000 000 $ 201939
NASHVILLE 241 133 $ 29 750 000 $ 45 250 000 $ -15 250 000 $ 2 240 000 $ 2 760 000 $ 203353
NEWJERSEY 63 509 447 $ 49 500 000 $ 25 500 000 $ 4 500 000 $ 675 000 $ 4 325 000 $ 231437
PHILADELPHIE 160 412 247 $ 36 950 000 $ 38 050 000 $ -8 050 000 $ 1 815 000 $ 3 185 000 $ 232851
TAMPABAY 71 159 213 $ 35 750 000 $ 39 250 000 $ -9 250 000 $ 1 460 000 $ 3 540 000 $ 202545
TORONTO 56 132 191 $ 24 450 000 $ 50 550 000 $ -20 550 000 $ 635 000 $ 4 365 000 $ 241640
VEGAS 260 010 087 $ 44 200 000 $ 30 800 000 $ -800 000 $ 1 140 000 $ 3 860 000 $ 201535
WINNIPEG 51 020 194 $ 51 000 000 $ 24 000 000 $ 6 000 000 $ 790 000 $ 4 210 000 $ 212041