Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Amalie Arena |
| Level 1: | 9000 - $100 - 8 743 - 97,15% |
| Level 2: | 6000 - $70 - 6 000 - 100,00% |
| Level 3: | 3000 - $50 - 3 000 - 100,00% |
| Level 4: | 4135 - $30 - 4 135 - 100,00% |
| Luxury : | 2865 - $249 - 1 924 - 67,17% |
| Total Capacity : | 25000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 2 000 - 100,00% |
| Farm Level 2: | 1000 - $15 - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 12 |
| Average Attendance - % | 23 803 - 95,21% |
| Average Income per Game | $2,559,424 |
| Year to Date Revenue | $76,782,711 |
| Farm |
| Home Games Left | 13 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | $106,250 |
| Year to Date Revenue | $3,081,250 |
Expense |
| Pro Players Total Salaries | $54,050,000 |
| Farm Players Total Salaries | $3,305,000 |
| Coaches Total Salaries | $5,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $20,375,000 |
| Pro Year To Date Expenses | $40,379,123 |
| Farm Year To Date Expenses | $2,710,324 |
| Pro Salary Cap To Date | $36,914,536 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $30,713,084 |
| Farm Estimated Season Revenue | $1,381,250 |
| Pro Remaining Season Days | 39 |
| Pro Expenses Per Days | $464,961 |
| Pro Estimated Expenses | $18,133,479 |
| Farm Remaining Season Days | 36 |
| Farm Expenses Per Days | $30,685 |
| Farm Estimated Expenses | $1,104,660 |
| Estimated Season Expenses | $19,238,139 |
| Season Salary Cap | $74,425,000 |
| Estimate Under Maximum Salary Cap of $94,000,000 | $19,575,000 |
| Estimate Over Minimum Salary Cap of $64,000,000 | $10,425,000 |
| Current Bank Account | $247,191,449 |
| Projected Bank Account | $260,047,644 |
|
Pro Players Salaries |
| Jake Oettinger |
$9,000,000 (2) |
| David Perron |
$8,000,000 (2) |
| Jeff Carter |
$6,000,000 (1) |
| Matthew Boldy |
$5,500,000 (4) |
| Jaden Schwartz |
$5,000,000 (2) |
| Jakub Voracek |
$4,000,000 (1) |
| Vladislav Namestnikov |
$3,000,000 (2) |
| Jack Roslovic |
$2,000,000 (3) |
| Jake Bean |
$1,000,000 (2) |
| Juraj Slafkovsky |
$1,000,000 (3) |
| Dylan Guenther |
$1,000,000 (3) |
| William Eklund |
$1,000,000 (3) |
| Cam Talbot |
$1,000,000 (1) |
| Rod LittleBitOfLove |
$1,000,000 (4) |
| Travis Dermott (Out of Payroll) |
$1,000,000 (1) |
| Rasmus Sandin |
$1,000,000 (3) |
| Justin Barron |
$1,000,000 (4) |
| Thomas Harley |
$1,000,000 (3) |
| Morgan Geekie |
$850,000 (1) |
| Adam Fantilli |
$850,000 (3) |
| Ronnie Attard |
$850,000 (1) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 22 : $55,050,000 |
| Year 23 : $41,350,000 |
| Year 24 : $15,350,000 |
| Year 25 : $7,500,000 |
| Salary Average Commitment |
| Year 22 : $55,050,000 |
| Year 23 : $41,350,000 |
| Year 24 : $15,350,000 |
| Year 25 : $7,500,000 |
| Salary Cap with 1 Way Contract |
| Year 22 : $55,050,000 |
| Year 23 : $41,350,000 |
| Year 24 : $15,350,000 |
| Year 25 : $7,500,000 |
|
Farm Players Salaries |
| Julien Gauthier |
$100,000 (1) |
| Nathan Bastian |
$100,000 (1) |
| Connor Dewar |
$100,000 (3) |
| Filip Chytil |
$100,000 (1) |
| Jayce Hawryluk |
$100,000 (1) |
| Brendan Lemieux |
$100,000 (1) |
| Tyler Motte |
$100,000 (1) |
| Jayson Megna |
$100,000 (2) |
| Alex Barre-Boulet |
$100,000 (2) |
| Jacob Larsson |
$100,000 (2) |
| Riley Nash |
$100,000 (1) |
| Zac Dalpe |
$100,000 (1) |
| Sam Steel |
$100,000 (1) |
| Jamie Drysdale |
$85,000 (1) |
| Ryan Winterton |
$85,000 (3) |
| Isak Rosen |
$85,000 (3) |
| Dillon Heatherington |
$85,000 (1) |
| Logan Stankoven |
$85,000 (3) |
| Kent Johnson |
$85,000 (3) |
| Dustin Wolf |
$85,000 (2) |
| Ty Dellandrea |
$85,000 (1) |
| Will Cuylle |
$85,000 (3) |
| Jakob Pelletier |
$85,000 (3) |
| Gabriel Fortier |
$85,000 (1) |
| Cole Perfetti |
$85,000 (1) |
| Connor Zary |
$85,000 (3) |
| Jean-Luc Foudy |
$85,000 (3) |
| William Lockwood |
$85,000 (1) |
| Josh Doan |
$85,000 (3) |
| Brad Lambert |
$85,000 (3) |
| Sam Colangelo |
$70,000 (3) |
| Owen Beck |
$70,000 (3) |
| Shakir Mukhamadullin (Out of Payroll) |
$70,000 (3) |
| Frank Nazar |
$70,000 (3) |
| Drew Helleson |
$70,000 (3) |
| Cameron Crotty |
$70,000 (3) |
| Nicolas Beaudin |
$70,000 (3) |
| Matthew Savoie |
$70,000 (3) |
| Alex Turcotte |
$70,000 (4) |
| Nolan Foote |
$0 (0) |
| Victor Mete |
$0 (0) |
| Total Farm Players | 41 |
| Salary Commitment |
| Year 22 : $3,375,000 |
| Year 23 : $1,965,000 |
| Year 24 : $1,580,000 |
| Year 25 : $70,000 |
| Salary Average Commitment |
| Year 22 : $3,375,000 |
| Year 23 : $1,965,000 |
| Year 24 : $1,580,000 |
| Year 25 : $70,000 |
|