Team FinanceLast Update - 9 juin 2023 at 22:58
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7000 - 140 $ - 0 - 0,00%
Level 2: 6050 - 85 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5001 - 35 $ - 0 - 0,00%
Luxury : 2045 - 300 $ - 0 - 0,00%
Total Capacity :23096
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 250 000 $
Farm Players Total Salaries2 100 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account196 381 786 $
Projected Bank Account196 381 786 $

Pro Players Salaries

Blake Wheeler 9 000 000 $ (1)
Vladislav Gavrikov 5 000 000 $ (2)
Elias Pettersson 5 000 000 $ (2)
Evgenii Dadonov 5 000 000 $ (1)
Jesper Bratt 3 000 000 $ (2)
Mikhail Sergachev 3 000 000 $ (1)
Mathieu Joseph 1 000 000 $ (2)
Robert Hagg 1 000 000 $ (1)
Alexandre Carrier 1 000 000 $ (1)
Yegor Sharangovich 850 000 $ (1)
Logan Thompson 850 000 $ (1)
Sean Kuraly 850 000 $ (1)
Collin Delia 700 000 $ (2)
Corey Perry 0 $ (0)
Jakub Voracek 0 $ (0)
Rasmus Dahlin 0 $ (0)
Zach Parise 0 $ (0)
Pavel Francouz 0 $ (0)
James van Riemsdyk 0 $ (0)
Ryan McDonagh 0 $ (0)
Chandler Stephenson 0 $ (0)
Jake Evans 0 $ (0)
Brayden Point 0 $ (0)
Total Pro Players23
Salary Commitment
Year 21 : 36 250 000 $
Year 22 : 14 700 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 35 900 000 $
Year 22 : 14 700 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 36 250 000 $
Year 22 : 14 700 000 $
Year 23 : 0 $
Year 24 : 0 $

Farm Players Salaries

Chris Tierney 300 000 $ (1)
Darren Helm 300 000 $ (1)
Denis Gurianov 150 000 $ (2)
Dillon Dube 100 000 $ (2)
Juho Lammikko 100 000 $ (2)
Urho Vaakanainen 100 000 $ (2)
Jaret Anderson-Dolan 100 000 $ (3)
Carl Grundstrom 100 000 $ (2)
Charles Norris 100 000 $ (1)
William Carrier 100 000 $ (2)
Alexis Lafreniere 85 000 $ (2)
Riley Stillman 85 000 $ (1)
Joe Hicketts 85 000 $ (2)
Philip Tomasino 85 000 $ (2)
Rafael Harvey-Pinard 85 000 $ (2)
Cam Dineen 85 000 $ (2)
Louis Domingue 70 000 $ (1)
Nico Daws 70 000 $ (1)
Morgan Frost 0 $ (0)
John Hayden 0 $ (0)
Kevin Bahl 0 $ (0)
Gabriel Vilardi 0 $ (0)
Philipp Kurashev 0 $ (0)
Mark Pysyk 0 $ (0)
Nils Hoglander 0 $ (0)
Veini Vehvilainen 0 $ (0)
Noah Dobson 0 $ (0)
Sammy Blais 0 $ (0)
Total Farm Players28
Salary Commitment
Year 21 : 2 100 000 $
Year 22 : 1 175 000 $
Year 23 : 100 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 2 100 000 $
Year 22 : 1 175 000 $
Year 23 : 100 000 $
Year 24 : 0 $

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 99 $ - 0 - 0,00%
Level 2: 8000 - 79 $ - 0 - 0,00%
Level 3: 3750 - 59 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1250 - 450 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 20 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries33 900 000 $
Farm Players Total Salaries920 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account194 418 026 $
Projected Bank Account194 418 026 $

Pro Players Salaries

Patrick Kane 12 000 000 $ (1)
Cale Makar 5 500 000 $ (3)
Adam Fox 5 000 000 $ (3)
Logan Couture 4 500 000 $ (1)
Alex DeBrincat 4 000 000 $ (1)
Jaroslav Halak 1 000 000 $ (1)
Michaël Fleury 1 000 000 $ (1)
Petr Mrazek 900 000 $ (1)
Igor Shesterkin 0 $ (0)
Kirill Kaprizov 0 $ (0)
Sidney Crosby 0 $ (0)
Calvin De Haan 0 $ (0)
Evander Kane 0 $ (0)
Casey Cizikas 0 $ (0)
Brian Dumoulin 0 $ (0)
Josh Manson 0 $ (0)
Brent Burns 0 $ (0)
Total Pro Players17
Salary Commitment
Year 21 : 33 900 000 $
Year 22 : 10 500 000 $
Year 23 : 10 500 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 33 900 000 $
Year 22 : 10 500 000 $
Year 23 : 10 500 000 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 33 900 000 $
Year 22 : 10 500 000 $
Year 23 : 10 500 000 $
Year 24 : 0 $

Farm Players Salaries

Ben Harpur 100 000 $ (2)
Zach Bogosian 100 000 $ (1)
Matt Irwin 100 000 $ (1)
Antti Suomela 85 000 $ (1)
Trevor Zegras 85 000 $ (1)
Anton Lundell 85 000 $ (2)
Alex Newhook 85 000 $ (1)
Ukko-Pekka Luukkonen 70 000 $ (1)
Akira Schmid 70 000 $ (1)
Joe Veleno 70 000 $ (1)
Vasili Podkolzin 70 000 $ (1)
Tobias Rieder 0 $ (0)
Joakim Nordstrom 0 $ (0)
Zach Senyshyn 0 $ (0)
Derek Grant 0 $ (0)
Colton Sceviour 0 $ (0)
Jordan Weal 0 $ (0)
Alec Martinez 0 $ (0)
Cory Schneider 0 $ (0)
Daniel O'Regan 0 $ (0)
Andrew Ladd 0 $ (0)
Michael Chaput 0 $ (0)
Total Farm Players22
Salary Commitment
Year 21 : 920 000 $
Year 22 : 185 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 920 000 $
Year 22 : 185 000 $
Year 23 : 0 $
Year 24 : 0 $

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7350 - 105 $ - 0 - 0,00%
Level 2: 6348 - 65 $ - 0 - 0,00%
Level 3: 4150 - 35 $ - 0 - 0,00%
Level 4: 5302 - 25 $ - 0 - 0,00%
Luxury : 1850 - 210 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 200 000 $
Farm Players Total Salaries470 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account98 871 023 $
Projected Bank Account98 871 023 $

Pro Players Salaries

Joe Pavelski 9 000 000 $ (1)
Aaron Ekblad 9 000 000 $ (2)
Darnell Nurse 7 000 000 $ (2)
Andrew Copp 6 000 000 $ (2)
Jacob Markstrom 5 000 000 $ (1)
Elias Lindholm 4 500 000 $ (1)
Phillip Danault 4 000 000 $ (1)
Roope Hintz 4 000 000 $ (2)
Dougie Hamilton 4 000 000 $ (2)
Filip Forsberg 3 000 000 $ (1)
Jimmy Frappier 1 000 000 $ (1)
Josh Archibald 1 000 000 $ (1)
Mason Appleton 850 000 $ (1)
Frederick Gaudreau 850 000 $ (2)
Jacob Trouba 0 $ (0)
Jack Campbell 0 $ (0)
Brock Nelson 0 $ (0)
Ryan Pulock 0 $ (0)
Artemi Panarin 0 $ (0)
Mike Reilly 0 $ (0)
Christian Djoos 0 $ (0)
Pierre Engvall 0 $ (0)
Marc-Andre Fleury 0 $ (0)
Evgeni Malkin 0 $ (0)
Total Pro Players24
Salary Commitment
Year 21 : 59 200 000 $
Year 22 : 30 850 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 59 200 000 $
Year 22 : 30 850 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 59 200 000 $
Year 22 : 30 850 000 $
Year 23 : 0 $
Year 24 : 0 $

Farm Players Salaries

Martin Kaut 100 000 $ (3)
Remi Elie 100 000 $ (1)
Dylan Gambrell 100 000 $ (2)
Connor McMichael 85 000 $ (2)
Peyton Krebs 85 000 $ (2)
Elvis Merzlikins 0 $ (0)
Ville Husso 0 $ (0)
Calvin Pickard 0 $ (0)
German Rubtsov 0 $ (0)
Nick Ritchie 0 $ (0)
Sonny Milano 0 $ (0)
Marko Dano 0 $ (0)
Connor Carrick 0 $ (0)
Tyler Pitlick 0 $ (0)
Nick Bjugstad 0 $ (0)
Adam Gaudette 0 $ (0)
Total Farm Players16
Salary Commitment
Year 21 : 470 000 $
Year 22 : 370 000 $
Year 23 : 100 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 470 000 $
Year 22 : 370 000 $
Year 23 : 100 000 $
Year 24 : 0 $

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6300 - 92 $ - 0 - 0,00%
Level 2: 5300 - 70 $ - 0 - 0,00%
Level 3: 1800 - 50 $ - 0 - 0,00%
Level 4: 3774 - 30 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18174
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 450 000 $
Farm Players Total Salaries1 110 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account(2 129 403 $)
Projected Bank Account(2 129 403 $)

Pro Players Salaries

Victor Hedman 12 000 000 $ (1)
Johnny Gaudreau 10 000 000 $ (2)
Connor Hellebuyck 6 000 000 $ (2)
Ivan Provorov 5 000 000 $ (1)
Jakub Vrana 5 000 000 $ (1)
Jakob Silfverberg 4 000 000 $ (1)
Nino Niederreiter 4 000 000 $ (1)
Brady Skjei 3 750 000 $ (1)
Cam Fowler 3 000 000 $ (1)
Yakov Trenin 2 000 000 $ (2)
Kaapo Kahkonen 1 000 000 $ (2)
Tanner Jeannot 850 000 $ (1)
Artem Zub 850 000 $ (1)
Michael Raffl 0 $ (0)
Charlie Coyle 0 $ (0)
Jack Eichel 0 $ (0)
Nick Holden 0 $ (0)
Steven Stamkos 0 $ (0)
Mikael Backlund 0 $ (0)
Kirby Dach 0 $ (0)
Pius Suter 0 $ (0)
Total Pro Players21
Salary Commitment
Year 21 : 57 450 000 $
Year 22 : 19 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 56 200 000 $
Year 22 : 19 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 57 450 000 $
Year 22 : 19 000 000 $
Year 23 : 0 $
Year 24 : 0 $

Farm Players Salaries

Max Comtois 150 000 $ (2)
Jake Gardiner 100 000 $ (1)
Nick Abruzzese 85 000 $ (2)
Alex Steeves 85 000 $ (2)
Yegor Chinakhov 85 000 $ (1)
Grigory Denisenko 85 000 $ (1)
Josh Dunne 85 000 $ (1)
Cayden Primeau 85 000 $ (3)
Mads Sogaard 70 000 $ (2)
Alexandre Fortin 70 000 $ (2)
Alexei Toropchenko 70 000 $ (2)
Hendrix Lapierre 70 000 $ (1)
Semyon Der-Arguchintsev 70 000 $ (2)
Kale Clague 0 $ (0)
Joachim Blichfeld 0 $ (0)
Zach Aston-Reese 0 $ (0)
Dmytro Timashov 0 $ (0)
Brendan Guhle 0 $ (0)
Michael McCarron 0 $ (0)
Fredrik Claesson 0 $ (0)
Xavier Ouellet 0 $ (0)
Jack Rathbone 0 $ (0)
Zac Jones 0 $ (0)
Drew O'Connor 0 $ (0)
Keegan Kolesar 0 $ (0)
Total Farm Players25
Salary Commitment
Year 21 : 1 110 000 $
Year 22 : 685 000 $
Year 23 : 85 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 110 000 $
Year 22 : 685 000 $
Year 23 : 85 000 $
Year 24 : 0 $

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7000 - 99 $ - 0 - 0,00%
Level 2: 7000 - 74 $ - 0 - 0,00%
Level 3: 4000 - 59 $ - 0 - 0,00%
Level 4: 5000 - 36 $ - 0 - 0,00%
Luxury : 2000 - 250 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries32 100 000 $
Farm Players Total Salaries1 727 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account257 885 585 $
Projected Bank Account257 885 585 $

Pro Players Salaries

Jason Robertson 5 000 000 $ (3)
Nick Suzuki 5 000 000 $ (3)
Luke Schenn 4 000 000 $ (1)
Erik Cernak 3 750 000 $ (1)
Filip Hronek 3 000 000 $ (2)
Alex Iafallo 2 000 000 $ (2)
Trevor Moore 2 000 000 $ (2)
Anthony Cirelli 2 000 000 $ (2)
Thatcher Demko 1 500 000 $ (1)
Jason Zucker 1 000 000 $ (1)
Mike Modano 1 000 000 $ (3)
Nicolas Hague 1 000 000 $ (3)
Michael Bunting 850 000 $ (1)
Robin Lehner 0 $ (0)
William Nylander 0 $ (0)
Dmitry Orlov 0 $ (0)
Jake Guentzel 0 $ (0)
J.T. Compher 0 $ (0)
Jared McCann 0 $ (0)
Dylan Strome 0 $ (0)
Bryan Little 0 $ (0)
Joshua Morrissey 0 $ (0)
Jake Muzzin 0 $ (0)
Total Pro Players23
Salary Commitment
Year 21 : 32 100 000 $
Year 22 : 23 000 000 $
Year 23 : 12 000 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 34 100 000 $
Year 22 : 23 000 000 $
Year 23 : 12 000 000 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 32 100 000 $
Year 22 : 21 000 000 $
Year 23 : 12 000 000 $
Year 24 : 0 $

Farm Players Salaries

Will Butcher 100 000 $ (1)
A.J. Greer 100 000 $ (1)
Alexander Nylander 100 000 $ (1)
Derrick Pouliot 100 000 $ (1)
Joshua Ho-Sang 100 000 $ (1)
Mackenzie Blackwood 90 000 $ (1)
Eetu Makiniemi 85 000 $ (2)
Ben Meyers 85 000 $ (2)
Wyatt Kalynuk 85 000 $ (1)
Arttu Ruotsalainen 85 000 $ (1)
Nick Blankenburg 85 000 $ (2)
Morgan Barron 85 000 $ (1)
Valtteri Puustinen 85 000 $ (2)
Ross Colton 85 000 $ (1)
Lukas Reichel 85 000 $ (1)
Scott Reedy 85 000 $ (2)
Louis Belpedio 77 500 $ (1)
Jayden Halbgewachs 70 000 $ (1)
Pavol Regenda 70 000 $ (2)
Anton Levtchi 70 000 $ (2)
Calen Addison 0 $ (0)
Alex Nedeljkovic 0 $ (0)
Thomas Harley 0 $ (0)
Ty Smith 0 $ (0)
Zack MacEwen 0 $ (0)
Alexander Volkov 0 $ (0)
Vinnie Hinostroza 0 $ (0)
Jimmy Schuldt 0 $ (0)
Torey Krug 0 $ (0)
Mikhail Grigorenko 0 $ (0)
Devin Shore 0 $ (0)
Hudson Fasching 0 $ (0)
Miles Wood 0 $ (0)
Dylan DeMelo 0 $ (0)
Total Farm Players34
Salary Commitment
Year 21 : 1 727 500 $
Year 22 : 565 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 727 500 $
Year 22 : 565 000 $
Year 23 : 0 $
Year 24 : 0 $

DETROIT



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7900 - 94 $ - 0 - 0,00%
Level 2: 6400 - 72 $ - 0 - 0,00%
Level 3: 3900 - 55 $ - 0 - 0,00%
Level 4: 4500 - 40 $ - 0 - 0,00%
Luxury : 1300 - 320 $ - 0 - 0,00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - 20 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries19 700 000 $
Farm Players Total Salaries870 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account162 722 901 $
Projected Bank Account162 722 901 $

Pro Players Salaries

Adam Henrique 6 000 000 $ (1)
Nico Hischier 5 000 000 $ (3)
Clayton Keller 3 000 000 $ (1)
Jake DeBrusk 2 000 000 $ (1)
Scott Mayfield 1 000 000 $ (1)
Nathan Marois 1 000 000 $ (1)
Brandon Hagel 850 000 $ (2)
Moritz Seider 850 000 $ (1)
Jack Hughes 0 $ (0)
Devon Toews 0 $ (0)
Jaccob Slavin 0 $ (0)
John Gibson 0 $ (0)
Dylan Larkin 0 $ (0)
Aleksander Barkov 0 $ (0)
Nathan MacKinnon 0 $ (0)
Scott Laughton 0 $ (0)
Zachary Werenski 0 $ (0)
Juuse Saros 0 $ (0)
Total Pro Players18
Salary Commitment
Year 21 : 19 700 000 $
Year 22 : 5 850 000 $
Year 23 : 5 000 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 20 700 000 $
Year 22 : 5 850 000 $
Year 23 : 5 000 000 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 19 700 000 $
Year 22 : 5 850 000 $
Year 23 : 5 000 000 $
Year 24 : 0 $

Farm Players Salaries

Calvin Petersen 100 000 $ (1)
Josh Leivo 100 000 $ (2)
Wayne Simmonds 100 000 $ (1)
Kyle Clifford 100 000 $ (1)
Michael Sgarbossa 100 000 $ (1)
Jordan Martinook 100 000 $ (1)
Thomas Greiss 100 000 $ (1)
Jack Quinn 85 000 $ (2)
Brandt Clarke 85 000 $ (2)
Markus Nutivaara 0 $ (0)
Tim Schaller 0 $ (0)
Slater Koekkoek 0 $ (0)
Aaron Dell 0 $ (0)
Thomas Di Pauli 0 $ (0)
Kaapo Kakko 0 $ (0)
Andrej Sustr 0 $ (0)
Kristian Vesalainen 0 $ (0)
K'Andre Miller 0 $ (0)
Total Farm Players18
Salary Commitment
Year 21 : 870 000 $
Year 22 : 270 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 870 000 $
Year 22 : 270 000 $
Year 23 : 0 $
Year 24 : 0 $

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5900 - 60 $ - 0 - 0,00%
Level 3: 2900 - 35 $ - 0 - 0,00%
Level 4: 4973 - 25 $ - 0 - 0,00%
Luxury : 1500 - 250 $ - 0 - 0,00%
Total Capacity :22273
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 250 000 $
Farm Players Total Salaries1 295 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value16 375 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account118 277 554 $
Projected Bank Account118 277 554 $

Pro Players Salaries

Erik Johnson 6 000 000 $ (1)
Patrik Laine 5 500 000 $ (1)
Andrei Svechnikov 5 000 000 $ (3)
Nikolaj Ehlers 4 000 000 $ (1)
Nic Dowd 4 000 000 $ (1)
Shea Weber 4 000 000 $ (1)
Pierre-edouard Bellemare 3 000 000 $ (1)
Marcus Foligno 2 000 000 $ (1)
Travis Sanheim 1 000 000 $ (1)
Janne Kuokkanen 1 000 000 $ (2)
Lias Andersson 1 000 000 $ (2)
Conor Timmins 1 000 000 $ (3)
Kieffer Bellows 1 000 000 $ (3)
Eetu Luostarinen 1 000 000 $ (3)
Alex Formenton 1 000 000 $ (2)
Alexandre Texier 1 000 000 $ (3)
Michael Matheson 950 000 $ (1)
Nikita Zadorov 950 000 $ (1)
Braden Schneider 850 000 $ (2)
Ian Mitchell 0 $ (0)
Bo Horvat 0 $ (0)
Philipp Grubauer 0 $ (0)
Alex Goligoski 0 $ (0)
William Borgen 0 $ (0)
Gabriel Landeskog 0 $ (0)
Luke Glendening 0 $ (0)
Brandon Carlo 0 $ (0)
Joel Kiviranta 0 $ (0)
Nicklas Backstrom 0 $ (0)
Total Pro Players29
Salary Commitment
Year 21 : 44 250 000 $
Year 22 : 12 850 000 $
Year 23 : 9 000 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 44 250 000 $
Year 22 : 12 850 000 $
Year 23 : 9 000 000 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 44 250 000 $
Year 22 : 12 850 000 $
Year 23 : 9 000 000 $
Year 24 : 0 $

Farm Players Salaries

Marc Levesque 100 000 $ (3)
Brett Kulak 100 000 $ (1)
Owen Tippett 100 000 $ (2)
Philippe Myers 100 000 $ (2)
Adin Hill 90 000 $ (2)
Wyatt Johnston 85 000 $ (2)
Stuart Skinner 85 000 $ (1)
Isac Lundestrom 85 000 $ (1)
Joe Snively 85 000 $ (1)
Mattias Samuelsson 85 000 $ (1)
Seth Jarvis 85 000 $ (2)
Cole Perfetti 85 000 $ (2)
Marc McLaughlin 70 000 $ (2)
Carter Hart 70 000 $ (2)
Daniil Tarasov 70 000 $ (1)
Michael Anderson 0 $ (0)
Dylan Cozens 0 $ (0)
Total Farm Players17
Salary Commitment
Year 21 : 1 295 000 $
Year 22 : 785 000 $
Year 23 : 100 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 295 000 $
Year 22 : 785 000 $
Year 23 : 100 000 $
Year 24 : 0 $

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6400 - 95 $ - 0 - 0,00%
Level 2: 5200 - 65 $ - 0 - 0,00%
Level 3: 5866 - 45 $ - 0 - 0,00%
Level 4: 5834 - 30 $ - 0 - 0,00%
Luxury : 1700 - 205 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries31 400 000 $
Farm Players Total Salaries1 530 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value9 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account140 508 077 $
Projected Bank Account140 508 077 $

Pro Players Salaries

David Krejci 7 000 000 $ (1)
Anders Lee 6 000 000 $ (1)
Kyle Palmieri 4 000 000 $ (1)
Erik Gudbranson 2 000 000 $ (1)
Casey Mittelstadt 1 500 000 $ (2)
Joel Eriksson Ek 1 500 000 $ (1)
Samuel Girard 1 000 000 $ (1)
Robert Thomas 1 000 000 $ (2)
Lucas Raymond 1 000 000 $ (2)
Frank Guy 1 000 000 $ (1)
Dante Fabbro 1 000 000 $ (3)
Colin White 1 000 000 $ (1)
Colin Miller 1 000 000 $ (1)
Dawson Mercer 850 000 $ (2)
Logan Stanley 850 000 $ (1)
Pheonix Copley 700 000 $ (1)
Brenden Dillon 0 $ (0)
Andrew Hammond 0 $ (0)
Shayne Gostisbehere 0 $ (0)
Robby Fabbri 0 $ (0)
Carter Verhaeghe 0 $ (0)
Travis Boyd 0 $ (0)
Craig Anderson 0 $ (0)
Mikko Koskinen 0 $ (0)
Travis Konecny 0 $ (0)
Total Pro Players25
Salary Commitment
Year 21 : 31 400 000 $
Year 22 : 5 350 000 $
Year 23 : 1 000 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 31 400 000 $
Year 22 : 5 350 000 $
Year 23 : 1 000 000 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 31 400 000 $
Year 22 : 5 350 000 $
Year 23 : 1 000 000 $
Year 24 : 0 $

Farm Players Salaries

Brett Howden 100 000 $ (2)
Luke Kunin 100 000 $ (2)
Gabriel Carlsson 100 000 $ (1)
Erik Brannstrom 100 000 $ (3)
Erik Gustafsson 100 000 $ (1)
Matt Martin 100 000 $ (1)
Oliver Wahlstrom 100 000 $ (3)
Cam York 85 000 $ (1)
Nils Lundkvist 85 000 $ (1)
Vladislav Kolyachonok 85 000 $ (2)
Colin Blackwell 85 000 $ (1)
Alexander Alexeyev 70 000 $ (2)
Pyotr Kochetkov 70 000 $ (2)
Lucas Johansen 70 000 $ (2)
Lassi Thomson 70 000 $ (1)
Jordan Harris 70 000 $ (2)
Nikita Okhotyuk 70 000 $ (2)
Paul LaDue 70 000 $ (1)
Oskar Sundqvist 0 $ (0)
Julius Honka 0 $ (0)
Stefan Noesen 0 $ (0)
Ryan Murray 0 $ (0)
Zach Sanford 0 $ (0)
Justin Bailey 0 $ (0)
Troy Stecher 0 $ (0)
Marcus Sorensen 0 $ (0)
Barrett Hayton 0 $ (0)
Filip Zadina 0 $ (0)
Josh Mahura 0 $ (0)
Austin Czarnik 0 $ (0)
Aleksi Heponiemi 0 $ (0)
Total Farm Players31
Salary Commitment
Year 21 : 1 530 000 $
Year 22 : 835 000 $
Year 23 : 200 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 530 000 $
Year 22 : 835 000 $
Year 23 : 200 000 $
Year 24 : 0 $

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameToyota Arena
Level 1: 7000 - 160 $ - 0 - 0,00%
Level 2: 7000 - 85 $ - 0 - 0,00%
Level 3: 4000 - 60 $ - 0 - 0,00%
Level 4: 5000 - 45 $ - 0 - 0,00%
Luxury : 2000 - 320 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries38 850 000 $
Farm Players Total Salaries2 905 000 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account51 327 978 $
Projected Bank Account51 327 978 $

Pro Players Salaries

Jonathan Huberdeau 11 000 000 $ (2)
Darcy Kuemper 7 000 000 $ (1)
Matt Duchene 5 500 000 $ (1)
Evgeny Kuznetsov 5 000 000 $ (1)
Jeff Petry 3 500 000 $ (1)
Valeri Nichushkin 2 000 000 $ (1)
Nick Schmaltz 1 500 000 $ (1)
Evan Bouchard 1 500 000 $ (3)
Mario Ferraro 1 000 000 $ (1)
Vitek Vanecek 850 000 $ (1)
Reilly Smith 0 $ (0)
Adam Lowry 0 $ (0)
Claude Giroux 0 $ (0)
Mark Giordano 0 $ (0)
Mats Zuccarello 0 $ (0)
J.T. Miller 0 $ (0)
Sean Couturier 0 $ (0)
Tomas Hertl 0 $ (0)
MacKenzie Weegar 0 $ (0)
Timo Meier 0 $ (0)
Pavel Buchnevich 0 $ (0)
Kris Letang 0 $ (0)
Braden Holtby 0 $ (0)
Damon Severson 0 $ (0)
Total Pro Players24
Salary Commitment
Year 21 : 38 850 000 $
Year 22 : 12 500 000 $
Year 23 : 1 500 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 38 850 000 $
Year 22 : 12 500 000 $
Year 23 : 1 500 000 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 38 850 000 $
Year 22 : 12 500 000 $
Year 23 : 1 500 000 $
Year 24 : 0 $

Farm Players Salaries

Kyle Okposo 600 000 $ (1)
Tanner Pearson 300 000 $ (1)
Matthew Nieto 200 000 $ (1)
Jordan Greenway 200 000 $ (2)
Jamie Oleksiak 200 000 $ (1)
Brian Elliott 150 000 $ (1)
John Quenneville 100 000 $ (1)
Nicolas Deslauriers 100 000 $ (1)
Dustin Tokarski 100 000 $ (1)
Christian Wolanin 100 000 $ (1)
Michael Dal Colle 100 000 $ (1)
Jeremy Lauzon 100 000 $ (2)
Michael Mcleod 100 000 $ (2)
Kailer Yamamoto 100 000 $ (2)
Juuso Valimaki 100 000 $ (2)
Carl Dahlstrom 100 000 $ (1)
Maxim Letunov 85 000 $ (2)
Morgan Geekie 85 000 $ (2)
Jack McBain 85 000 $ (2)
Alexander Kerfoot 0 $ (0)
Alex Stalock 0 $ (0)
Michael Del Zotto 0 $ (0)
Jake Virtanen 0 $ (0)
Ondrej Kase 0 $ (0)
Jonas Siegenthaler 0 $ (0)
Martin Charron 0 $ (0)
Trevor van Riemsdyk 0 $ (0)
Total Farm Players27
Salary Commitment
Year 21 : 2 905 000 $
Year 22 : 855 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 2 905 000 $
Year 22 : 855 000 $
Year 23 : 0 $
Year 24 : 0 $

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - 160 $ - 0 - 0,00%
Level 2: 7250 - 110 $ - 0 - 0,00%
Level 3: 4250 - 80 $ - 0 - 0,00%
Level 4: 4000 - 60 $ - 0 - 0,00%
Luxury : 2000 - 300 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 130 $ - 0 - 0,00%
Farm Level 2: 1000 - 75 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 750 000 $
Farm Players Total Salaries1 460 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account144 594 890 $
Projected Bank Account144 594 890 $

Pro Players Salaries

David Perron 9 000 000 $ (1)
Kevin Fiala 8 000 000 $ (2)
Jordan Staal 7 000 000 $ (1)
Jared Spurgeon 6 000 000 $ (1)
Justin Faulk 6 000 000 $ (1)
Paul Stastny 6 000 000 $ (1)
Tyler Toffoli 6 000 000 $ (1)
Sean Monahan 5 000 000 $ (1)
Sam Bennett 4 750 000 $ (1)
Derek Forbort 4 000 000 $ (1)
Jonas Brodin 4 000 000 $ (1)
Sergei Bobrovsky 3 000 000 $ (1)
Linus Ullmark 3 000 000 $ (2)
Brandon Tanev 2 000 000 $ (1)
Jeff Skinner 1 000 000 $ (1)
Ian Cole 0 $ (0)
Cam Atkinson 0 $ (0)
Anthony Deangelo 0 $ (0)
Jesse Puljujarvi 0 $ (0)
Chris Driedger 0 $ (0)
Nikita Kucherov 0 $ (0)
Jake McCabe 0 $ (0)
Nick Jensen 0 $ (0)
Anze Kopitar 0 $ (0)
Total Pro Players24
Salary Commitment
Year 21 : 74 750 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 73 250 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 74 750 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Year 24 : 0 $

Farm Players Salaries

Anders Bjork 100 000 $ (1)
Kevin Connauton 100 000 $ (1)
Justin Schultz 100 000 $ (1)
Riley Tufte 85 000 $ (2)
Jacob Bryson 85 000 $ (1)
Wade Allison 85 000 $ (1)
Ben Jones 85 000 $ (2)
Adam Ruzicka 85 000 $ (1)
Trey Fix-Wolansky 85 000 $ (1)
Fabian Zetterlund 85 000 $ (1)
Jean-Francois Berube 75 000 $ (1)
Jack LaFontaine 70 000 $ (2)
Kasper Bjorkqvist 70 000 $ (2)
Samuel Ersson 70 000 $ (2)
Jakub Lauko 70 000 $ (2)
Tyce Thompson 70 000 $ (1)
Lukas Dostal 70 000 $ (1)
Connor Mackey 70 000 $ (1)
Calle Jarnkrok 0 $ (0)
Marc Staal 0 $ (0)
Michael Hutchinson 0 $ (0)
Anton Khudobin 0 $ (0)
Nick Leddy 0 $ (0)
Mike Smith 0 $ (0)
Scott Harrington 0 $ (0)
Mark Jankowski 0 $ (0)
Alexander True 0 $ (0)
Olli Juolevi 0 $ (0)
Paul Coffey 0 $ (0)
Ville Heinola 0 $ (0)
David Gustafsson 0 $ (0)
Dustin Brown 0 $ (0)
Total Farm Players32
Salary Commitment
Year 21 : 1 460 000 $
Year 22 : 450 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 460 000 $
Year 22 : 450 000 $
Year 23 : 0 $
Year 24 : 0 $

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 9000 - 105 $ - 0 - 0,00%
Level 2: 6000 - 85 $ - 0 - 0,00%
Level 3: 2500 - 70 $ - 0 - 0,00%
Level 4: 6000 - 35 $ - 0 - 0,00%
Luxury : 1500 - 950 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries90 700 000 $
Farm Players Total Salaries2 225 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account664 497 599 $
Projected Bank Account664 497 599 $

Pro Players Salaries

Mikko Rantanen 10 500 000 $ (1)
Connor McDavid 10 500 000 $ (1)
David Pastrnak 10 500 000 $ (1)
Roman Josi 8 000 000 $ (1)
Boone Jenner 7 000 000 $ (2)
Andrei Vasilevskiy 7 000 000 $ (3)
Auston Matthews 6 000 000 $ (1)
Mitchell Marner 5 500 000 $ (1)
Morgan Rielly 5 000 000 $ (3)
Jonathan Toews 5 000 000 $ (1)
Jordan Kyrou 4 000 000 $ (3)
Tomas Tatar 3 000 000 $ (1)
Miro Heiskanen 3 000 000 $ (2)
Jesperi Kotkaniemi 1 000 000 $ (3)
Jake Sanderson 1 000 000 $ (3)
Frank Lalancette 1 000 000 $ (1)
Marcus Pettersson 1 000 000 $ (1)
Jani Hakanpaa 850 000 $ (2)
Jeremy Swayman 850 000 $ (1)
Brayden Schenn 0 $ (0)
Total Pro Players20
Salary Commitment
Year 21 : 90 700 000 $
Year 22 : 28 850 000 $
Year 23 : 18 000 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 80 700 000 $
Year 22 : 28 850 000 $
Year 23 : 18 000 000 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 90 700 000 $
Year 22 : 28 850 000 $
Year 23 : 18 000 000 $
Year 24 : 0 $

Farm Players Salaries

Nick Bonino 500 000 $ (1)
Garnet Hathaway 300 000 $ (1)
Cody Ceci 150 000 $ (1)
Cooper Marody 100 000 $ (1)
Sheldon Rempal 100 000 $ (2)
Mason Marchment 100 000 $ (2)
Anthony Stolarz 95 000 $ (1)
David Rittich 90 000 $ (1)
Lawrence Pilut 85 000 $ (2)
Ilya Lyubushkin 85 000 $ (2)
Eric Robinson 85 000 $ (2)
Dysin Mayo 85 000 $ (2)
Adam Beckman 85 000 $ (1)
Jasper Weatherby 85 000 $ (2)
Antoine Bibeau 70 000 $ (2)
Dmitri Samorukov 70 000 $ (2)
Ben Gleason 70 000 $ (2)
Alexander Holtz 70 000 $ (1)
Kurtis MacDermid 0 $ (0)
Lane Pederson 0 $ (0)
Jeremy Davies 0 $ (0)
Mikko Lehtonen 0 $ (0)
Sean Walker 0 $ (0)
John Leonard 0 $ (0)
Adam Werner 0 $ (0)
Total Farm Players25
Salary Commitment
Year 21 : 2 225 000 $
Year 22 : 835 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 2 375 000 $
Year 22 : 835 000 $
Year 23 : 0 $
Year 24 : 0 $

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7075 - 105 $ - 0 - 0,00%
Level 2: 5350 - 80 $ - 0 - 0,00%
Level 3: 2250 - 72 $ - 0 - 0,00%
Level 4: 4550 - 40 $ - 0 - 0,00%
Luxury : 1225 - 450 $ - 0 - 0,00%
Total Capacity :20450
Farm
Farm Level 1: 2000 - 55 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries31 050 000 $
Farm Players Total Salaries1 785 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value16 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account46 136 410 $
Projected Bank Account46 136 410 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (1)
Brock Boeser 5 500 000 $ (1)
Alexander Edler 5 000 000 $ (1)
Jack Johnson 3 000 000 $ (1)
Andreas Athanasiou 2 750 000 $ (1)
Jesper Boqvist 1 000 000 $ (3)
Timothy Liljegren 1 000 000 $ (3)
Ryan Lindgren 1 000 000 $ (2)
Joonas Donskoi 1 000 000 $ (1)
Martin Jones 1 000 000 $ (1)
Matt Benning 950 000 $ (1)
Robin Salo 850 000 $ (2)
Josh Bailey 0 $ (0)
Brad Richardson 0 $ (0)
Cal Clutterbuck 0 $ (0)
Kevin Lankinen 0 $ (0)
Tyler Bozak 0 $ (0)
Kevin Shattenkirk 0 $ (0)
Gustav Nyquist 0 $ (0)
Nikolay Goldobin 0 $ (0)
Rasmus Kupari 0 $ (0)
Martin Marincin 0 $ (0)
Total Pro Players22
Salary Commitment
Year 21 : 31 050 000 $
Year 22 : 3 850 000 $
Year 23 : 2 000 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 31 050 000 $
Year 22 : 3 850 000 $
Year 23 : 2 000 000 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 31 050 000 $
Year 22 : 3 850 000 $
Year 23 : 2 000 000 $
Year 24 : 0 $

Farm Players Salaries

Joel Farabee 200 000 $ (3)
Tanner Kero 100 000 $ (1)
Micheal Ferland 100 000 $ (1)
Liam Foudy 100 000 $ (3)
Trent Frederic 100 000 $ (2)
Jansen Harkins 100 000 $ (2)
Brendan Gaunce 100 000 $ (2)
Laurent Dauphin 100 000 $ (2)
C.J. Smith 95 000 $ (1)
Andreas Englund 85 000 $ (2)
Max Veronneau 85 000 $ (2)
Rasmus Asplund 85 000 $ (1)
Dominic Turgeon 85 000 $ (1)
Guillaume Brisebois 85 000 $ (2)
Marco Rossi 85 000 $ (2)
Frederic Allard 70 000 $ (1)
Jonas Rondbjerg 70 000 $ (1)
Yegor Zamula 70 000 $ (1)
Felix Sandstrom 70 000 $ (1)
Jonas Johansson 0 $ (0)
Steven Fogarty 0 $ (0)
Steven Santini 0 $ (0)
Oliver Kylington 0 $ (0)
Phillip Di Giuseppe 0 $ (0)
Martin Frk 0 $ (0)
John Moore 0 $ (0)
Charlie Lindgren 0 $ (0)
Total Farm Players27
Salary Commitment
Year 21 : 1 785 000 $
Year 22 : 1 040 000 $
Year 23 : 300 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 785 000 $
Year 22 : 1 040 000 $
Year 23 : 300 000 $
Year 24 : 0 $

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 9500 - 100 $ - 0 - 0,00%
Level 2: 6000 - 95 $ - 0 - 0,00%
Level 3: 3000 - 70 $ - 0 - 0,00%
Level 4: 5000 - 42 $ - 0 - 0,00%
Luxury : 1500 - 900 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 350 000 $
Farm Players Total Salaries1 510 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account372 839 346 $
Projected Bank Account372 839 346 $

Pro Players Salaries

Brad Marchand 11 000 000 $ (1)
Bryan Rust 8 000 000 $ (1)
Zach Hyman 6 000 000 $ (1)
Nazem Kadri 5 500 000 $ (1)
Tyler Seguin 5 000 000 $ (1)
Esa Lindell 4 750 000 $ (1)
Victor Olofsson 4 000 000 $ (2)
Mark Stone 3 500 000 $ (1)
Tage Thompson 3 500 000 $ (2)
David Savard 3 000 000 $ (1)
Tristan Jarry 3 000 000 $ (2)
Ryan Graves 3 000 000 $ (1)
Yanni Gourde 2 000 000 $ (1)
Teddy Blueger 1 750 000 $ (1)
James Reimer 1 500 000 $ (1)
Dan Duch 1 000 000 $ (1)
Cole Caufield 850 000 $ (1)
Colton Sissons 0 $ (0)
Vincent Trocheck 0 $ (0)
Brandon Montour 0 $ (0)
John Carlson 0 $ (0)
Oscar Klefbom 0 $ (0)
Total Pro Players22
Salary Commitment
Year 21 : 67 350 000 $
Year 22 : 14 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 68 016 666 $
Year 22 : 11 666 666 $
Year 23 : 0 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 67 350 000 $
Year 22 : 10 500 000 $
Year 23 : 0 $
Year 24 : 0 $

Farm Players Salaries

Paul Byron 200 000 $ (1)
Brendan Gallagher 200 000 $ (1)
Adam Brooks 100 000 $ (2)
Jayson Megna 100 000 $ (1)
Henrik Borgstrom 100 000 $ (2)
Matt Tennyson 100 000 $ (1)
Maxim Mamin 100 000 $ (1)
Warren Foegele 100 000 $ (1)
Riley Barber 95 000 $ (1)
Malcolm Subban 90 000 $ (1)
Gavin Bayreuther 85 000 $ (1)
Jon Gillies 85 000 $ (1)
Dan Vladar 85 000 $ (1)
Evgeny Svechnikov 70 000 $ (1)
Robbie Russo 0 $ (0)
Riley Sheahan 0 $ (0)
Robert Bortuzzo 0 $ (0)
Mark Borowiecki 0 $ (0)
Jordie Benn 0 $ (0)
Total Farm Players19
Salary Commitment
Year 21 : 1 510 000 $
Year 22 : 200 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 510 000 $
Year 22 : 200 000 $
Year 23 : 0 $
Year 24 : 0 $

RANGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 7000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 55 $ - 0 - 0,00%
Level 4: 5200 - 35 $ - 0 - 0,00%
Luxury : 1800 - 400 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 475 000 $
Farm Players Total Salaries2 585 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account147 421 293 $
Projected Bank Account147 421 293 $

Pro Players Salaries

Frederik Andersen 8 000 000 $ (1)
Erik Karlsson 7 000 000 $ (1)
Taylor Hall 5 000 000 $ (1)
Shea Theodore 4 000 000 $ (2)
Nick Paul 4 000 000 $ (2)
Ilya Mikheyev 3 750 000 $ (1)
Ivan Barbashev 2 375 000 $ (1)
Brandon Saad 2 000 000 $ (1)
Nicolas Roy 2 000 000 $ (2)
Lawson Crouse 2 000 000 $ (1)
Adam Pelech 2 000 000 $ (1)
Adrian Kempe 1 500 000 $ (1)
Rasmus Andersson 1 000 000 $ (1)
Jonathan Drouin 1 000 000 $ (1)
Andrew Peeke 850 000 $ (1)
Vladimir Tarasenko 0 $ (0)
Semyon Varlamov 0 $ (0)
Ryan O'Reilly 0 $ (0)
Alex Pietrangelo 0 $ (0)
Joshua Norris 0 $ (0)
Thomas Chabot 0 $ (0)
Jeff Carter 0 $ (0)
Teuvo Teravainen 0 $ (0)
Total Pro Players23
Salary Commitment
Year 21 : 46 475 000 $
Year 22 : 10 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 46 475 000 $
Year 22 : 10 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 46 475 000 $
Year 22 : 10 000 000 $
Year 23 : 0 $
Year 24 : 0 $

Farm Players Salaries

Mike Hoffman 400 000 $ (1)
Rudolfs Balcers 100 000 $ (2)
Jason Dickinson 100 000 $ (2)
Cody Glass 100 000 $ (3)
Dennis Cholowski 100 000 $ (3)
Milan Lucic 100 000 $ (1)
Gustav Forsling 100 000 $ (1)
Ryan Poehling 100 000 $ (3)
Caleb Jones 100 000 $ (2)
Rem Pitlick 100 000 $ (2)
Jordan Oesterle 100 000 $ (1)
Samuel Montembeault 90 000 $ (1)
Alexandar Georgiev 90 000 $ (1)
Ryan MacInnis 85 000 $ (1)
Logan Brown 85 000 $ (1)
Shane Pinto 85 000 $ (1)
David Kampf 85 000 $ (1)
Carson Soucy 85 000 $ (2)
Karel Vejmelka 85 000 $ (2)
Alec Regula 85 000 $ (2)
Scott Perunovich 85 000 $ (1)
Alex Vlasic 85 000 $ (2)
Matias Maccelli 85 000 $ (2)
Bobby Brink 85 000 $ (2)
Zachary Fucale 70 000 $ (2)
Cale Fleury 0 $ (0)
Adam Boqvist 0 $ (0)
Andreas Johnsson 0 $ (0)
Nic Petan 0 $ (0)
Martin Fehervary 0 $ (0)
Tobias Bjornfot 0 $ (0)
Cody Eakin 0 $ (0)
Garret Sparks 0 $ (0)
Phil Kessel 0 $ (0)
Bowen Byram 0 $ (0)
Total Farm Players35
Salary Commitment
Year 21 : 2 585 000 $
Year 22 : 1 280 000 $
Year 23 : 300 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 2 585 000 $
Year 22 : 1 280 000 $
Year 23 : 300 000 $
Year 24 : 0 $

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 7400 - 120 $ - 0 - 0,00%
Level 2: 7400 - 80 $ - 0 - 0,00%
Level 3: 3978 - 70 $ - 0 - 0,00%
Level 4: 4822 - 40 $ - 0 - 0,00%
Luxury : 1400 - 500 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries33 250 000 $
Farm Players Total Salaries2 080 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account288 911 966 $
Projected Bank Account288 911 966 $

Pro Players Salaries

Ryan Hartman 6 000 000 $ (2)
Kyle Connor 5 500 000 $ (1)
Troy Terry 5 000 000 $ (2)
Jaden Schwartz 5 000 000 $ (1)
Conor Garland 4 000 000 $ (1)
Ryan Johansen 3 000 000 $ (1)
John Klingberg 2 000 000 $ (1)
Jakob Chychrun 1 500 000 $ (1)
Anton Forsberg 1 250 000 $ (1)
Connor Brown 0 $ (0)
Sam Reinhart 0 $ (0)
Pavel Zacha 0 $ (0)
Ilya Sorokin 0 $ (0)
Rickard Rakell 0 $ (0)
Kevin Labanc 0 $ (0)
Brayden McNabb 0 $ (0)
Adam Larsson 0 $ (0)
John Marino 0 $ (0)
Lars Eller 0 $ (0)
Tyler Myers 0 $ (0)
Jamie Benn 0 $ (0)
Total Pro Players21
Salary Commitment
Year 21 : 33 250 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 33 250 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 33 250 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Year 24 : 0 $

Farm Players Salaries

Travis Hamonic 300 000 $ (1)
Dmitry Kulikov 300 000 $ (1)
Eeli Tolvanen 100 000 $ (2)
Matt Grzelcyk 100 000 $ (1)
Tyson Jost 100 000 $ (3)
Vince Dunn 100 000 $ (2)
Ryan Donato 100 000 $ (1)
Michael Rasmussen 100 000 $ (2)
Max Jones 100 000 $ (2)
Rocco Grimaldi 100 000 $ (1)
Ethan Bear 100 000 $ (2)
Dylan Coghlan 85 000 $ (2)
Taylor Raddysh 85 000 $ (2)
Sasha Chmelevski 85 000 $ (2)
Mark Kastelic 85 000 $ (2)
Jacob Peterson 85 000 $ (2)
Filip Gustavsson 85 000 $ (2)
Joel Hofer 70 000 $ (2)
Kasperi Kapanen 0 $ (0)
Derek Ryan 0 $ (0)
Ryan Dzingel 0 $ (0)
Rinat Valiev 0 $ (0)
Jesper Fast 0 $ (0)
Maurice Ponton 0 $ (0)
Matt Roy 0 $ (0)
Nicholas Caamano 0 $ (0)
Drake Caggiula 0 $ (0)
Alexander Petrovic 0 $ (0)
Victor Soderstrom 0 $ (0)
Jonathon Merrill 0 $ (0)
Jack Studnicka 0 $ (0)
Pierre-Olivier Joseph 0 $ (0)
Anthony Beauvillier 0 $ (0)
Total Farm Players33
Salary Commitment
Year 21 : 2 080 000 $
Year 22 : 1 180 000 $
Year 23 : 100 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 2 080 000 $
Year 22 : 1 180 000 $
Year 23 : 100 000 $
Year 24 : 0 $

SEATTLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8400 - 90 $ - 0 - 0,00%
Level 2: 6400 - 70 $ - 0 - 0,00%
Level 3: 3100 - 50 $ - 0 - 0,00%
Level 4: 5065 - 25 $ - 0 - 0,00%
Luxury : 1600 - 185 $ - 0 - 0,00%
Total Capacity :24565
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 000 000 $
Farm Players Total Salaries1 355 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account33 417 542 $
Projected Bank Account33 417 542 $

Pro Players Salaries

John Tavares 9 000 000 $ (1)
Jonathan Marchessault 7 000 000 $ (1)
Rasmus Ristolainen 7 000 000 $ (1)
Matthew Tkachuk 5 000 000 $ (1)
Patric Hornqvist 4 000 000 $ (1)
Radko Gudas 4 000 000 $ (1)
Marco Scandella 4 000 000 $ (1)
Joel Edmundson 2 000 000 $ (2)
Scott Wedgewood 1 000 000 $ (2)
Conor Sheary 1 000 000 $ (1)
Andrew Cogliano 0 $ (0)
Barclay Goodrow 0 $ (0)
Derick Brassard 0 $ (0)
Mathew Barzal 0 $ (0)
Mark Scheifele 0 $ (0)
Justin Braun 0 $ (0)
Cam Talbot 0 $ (0)
Ryan Ellis 0 $ (0)
Ondrej Palat 0 $ (0)
Colton Parayko 0 $ (0)
Frank Vatrano 0 $ (0)
Alexander Barabanov 0 $ (0)
Total Pro Players22
Salary Commitment
Year 21 : 44 000 000 $
Year 22 : 3 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 44 000 000 $
Year 22 : 3 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 44 000 000 $
Year 22 : 3 000 000 $
Year 23 : 0 $
Year 24 : 0 $

Farm Players Salaries

Stephane Richer 100 000 $ (3)
Oskar Lindblom 100 000 $ (1)
Adam Erne 100 000 $ (2)
Nick Merkley 100 000 $ (1)
Curtis Lazar 100 000 $ (1)
Austin Wagner 100 000 $ (2)
Kevin Stenlund 100 000 $ (2)
Cedric Paquette 100 000 $ (1)
Radim Zohorna 85 000 $ (1)
Joonas Korpisalo 85 000 $ (1)
Cole Sillinger 85 000 $ (2)
Mike Hardman 85 000 $ (1)
Ben Bishop 75 000 $ (1)
Josef Korenar 70 000 $ (1)
Christopher Gibson 70 000 $ (1)
Nikita Gusev 0 $ (0)
Brogan Rafferty 0 $ (0)
Vinni Lettieri 0 $ (0)
Carey Price 0 $ (0)
Tarmo Reunanen 0 $ (0)
Riley Nash 0 $ (0)
Greg McKegg 0 $ (0)
Alex Galchenyuk 0 $ (0)
Nicolas Aube-Kubel 0 $ (0)
Stefan Matteau 0 $ (0)
Taylor Fedun 0 $ (0)
Josh Teves 0 $ (0)
Nate Schmidt 0 $ (0)
Scott Wilson 0 $ (0)
Brendan Perlini 0 $ (0)
Matthew Peca 0 $ (0)
Ben Thomas 0 $ (0)
Tyler Wotherspoon 0 $ (0)
Total Farm Players33
Salary Commitment
Year 21 : 1 355 000 $
Year 22 : 485 000 $
Year 23 : 100 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 355 000 $
Year 22 : 485 000 $
Year 23 : 100 000 $
Year 24 : 0 $

STLOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6450 - 115 $ - 0 - 0,00%
Level 2: 5450 - 100 $ - 0 - 0,00%
Level 3: 2450 - 75 $ - 0 - 0,00%
Level 4: 4472 - 68 $ - 0 - 0,00%
Luxury : 1200 - 135 $ - 0 - 0,00%
Total Capacity :20022
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 500 000 $
Farm Players Total Salaries1 857 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account13 294 317 $
Projected Bank Account13 294 317 $

Pro Players Salaries

Drew Doughty 8 000 000 $ (1)
Mattias Ekholm 7 000 000 $ (1)
Brady Tkachuk 5 500 000 $ (3)
Chris Tanev 5 000 000 $ (1)
Kevin Hayes 5 000 000 $ (1)
Marcus Johansson 4 000 000 $ (1)
Viktor Arvidsson 3 000 000 $ (1)
Sam Gagner 3 000 000 $ (1)
Quinn Hughes 3 000 000 $ (3)
Jimmy Vesey 2 000 000 $ (2)
Jordan Binnington 0 $ (0)
Andy Greene 0 $ (0)
Mika Zibanejad 0 $ (0)
Jonathan Quick 0 $ (0)
Mikael Granlund 0 $ (0)
Zach Whitecloud 0 $ (0)
Ryan Strome 0 $ (0)
Ben Chiarot 0 $ (0)
Erik Haula 0 $ (0)
Oliver Bjorkstrand 0 $ (0)
Artturi Lehkonen 0 $ (0)
Total Pro Players21
Salary Commitment
Year 21 : 45 500 000 $
Year 22 : 10 500 000 $
Year 23 : 8 500 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 45 000 000 $
Year 22 : 10 500 000 $
Year 23 : 8 500 000 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 45 500 000 $
Year 22 : 10 500 000 $
Year 23 : 8 500 000 $
Year 24 : 0 $

Farm Players Salaries

Paul Kariya 100 000 $ (3)
Blake Lizotte 100 000 $ (2)
Joey Anderson 100 000 $ (3)
Christian Fischer 100 000 $ (1)
Libor Hajek 100 000 $ (3)
Richard Panik 100 000 $ (1)
Tyler Johnson 100 000 $ (1)
Seth Griffith 95 000 $ (1)
Taro Hirose 95 000 $ (1)
Elmer Soderblom 85 000 $ (2)
Sebastian AhoD 85 000 $ (1)
Matthew Phillips 85 000 $ (2)
Filip Hallander 85 000 $ (2)
Janis Moser 85 000 $ (2)
Johnathan Kovacevic 85 000 $ (2)
Paul Cotter 85 000 $ (2)
Noah Cates 85 000 $ (2)
Spencer Martin 77 500 $ (1)
David Farrance 70 000 $ (1)
Joey Daccord 70 000 $ (2)
Chase Priskie 70 000 $ (1)
Jonathan Bernier 0 $ (0)
Nikolai Prokhorkin 0 $ (0)
Danton Heinen 0 $ (0)
Egor Korshkov 0 $ (0)
Victor Rask 0 $ (0)
Jujhar Khaira 0 $ (0)
Max Domi 0 $ (0)
Cal Foote 0 $ (0)
Total Farm Players29
Salary Commitment
Year 21 : 1 857 500 $
Year 22 : 1 065 000 $
Year 23 : 300 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 857 500 $
Year 22 : 1 065 000 $
Year 23 : 300 000 $
Year 24 : 0 $

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 9000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 4135 - 30 $ - 0 - 0,00%
Luxury : 2865 - 249 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries31 600 000 $
Farm Players Total Salaries1 610 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value8 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account186 719 450 $
Projected Bank Account186 719 450 $

Pro Players Salaries

Jordan Eberle 6 000 000 $ (1)
Andrew Mangiapane 4 000 000 $ (1)
Craig Smith 4 000 000 $ (1)
Martin Necas 3 000 000 $ (2)
Justin Holl 3 000 000 $ (1)
Tyler Motte 1 000 000 $ (2)
Jake Bean 1 000 000 $ (3)
Rod LittleBitOfLove 1 000 000 $ (1)
Patrik Nemeth 1 000 000 $ (1)
Olli Maatta 1 000 000 $ (1)
Pat Maroon 1 000 000 $ (1)
Julien Gauthier 1 000 000 $ (2)
Nathan Bastian 1 000 000 $ (2)
Jack Roslovic 1 000 000 $ (1)
Ilya Samsonov 900 000 $ (2)
Jonathan Dahlen 850 000 $ (1)
Matthew Boldy 850 000 $ (1)
Zdeno Chara 0 $ (0)
Dylan Ferguson 0 $ (0)
Austin Watson 0 $ (0)
Alex Barre-Boulet 0 $ (0)
Jake Oettinger 0 $ (0)
Noah Hanifin 0 $ (0)
Total Pro Players23
Salary Commitment
Year 21 : 31 600 000 $
Year 22 : 7 900 000 $
Year 23 : 1 000 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 31 250 000 $
Year 22 : 7 900 000 $
Year 23 : 1 000 000 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 31 600 000 $
Year 22 : 7 900 000 $
Year 23 : 1 000 000 $
Year 24 : 0 $

Farm Players Salaries

Victor Mete 100 000 $ (1)
Travis Dermott 100 000 $ (2)
Sam Steel 100 000 $ (2)
Denis Malgin 100 000 $ (1)
Brendan Lemieux 100 000 $ (2)
Jayce Hawryluk 100 000 $ (2)
Filip Chytil 100 000 $ (2)
Laurent Brossoit 90 000 $ (1)
Connor Dewar 85 000 $ (1)
Ty Dellandrea 85 000 $ (2)
Ronnie Attard 85 000 $ (2)
Nolan Foote 85 000 $ (1)
Gabriel Fortier 85 000 $ (2)
Dillon Heatherington 85 000 $ (2)
Jamie Drysdale 85 000 $ (2)
William Lockwood 85 000 $ (2)
Alex Turcotte 70 000 $ (1)
Justin Barron 70 000 $ (1)
Nicolas Beaudin 0 $ (0)
Rasmus Sandin 0 $ (0)
Logan Shaw 0 $ (0)
Jacob Larsson 0 $ (0)
Brett Ritchie 0 $ (0)
Total Farm Players23
Salary Commitment
Year 21 : 1 610 000 $
Year 22 : 1 010 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 610 000 $
Year 22 : 1 010 000 $
Year 23 : 0 $
Year 24 : 0 $

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7650 - 95 $ - 0 - 0,00%
Level 2: 6350 - 65 $ - 0 - 0,00%
Level 3: 3600 - 40 $ - 0 - 0,00%
Level 4: 5600 - 25 $ - 0 - 0,00%
Luxury : 1800 - 999 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries24 200 000 $
Farm Players Total Salaries1 440 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account447 402 556 $
Projected Bank Account447 402 556 $

Pro Players Salaries

Alex Ovechkin 12 000 000 $ (1)
Connor Murphy 4 000 000 $ (2)
Christian Dvorak 3 000 000 $ (1)
Casey DeSmith 1 500 000 $ (1)
Haydn Fleury 1 000 000 $ (1)
Tomas Nosek 1 000 000 $ (1)
Hampus Lindholm 1 000 000 $ (1)
Sean Durzi 700 000 $ (1)
Oliver Ekman-Larsson 0 $ (0)
William Karlsson 0 $ (0)
Blake Coleman 0 $ (0)
Mathew Dumba 0 $ (0)
Patrice Bergeron 0 $ (0)
Alexei Cherepanov 0 $ (0)
Tom Wilson 0 $ (0)
Ryan Nugent-Hopkins 0 $ (0)
Chris Kreider 0 $ (0)
Antti Raanta 0 $ (0)
Leon Draisaitl 0 $ (0)
Radek Faksa 0 $ (0)
Evan Rodrigues 0 $ (0)
Neal Pionk 0 $ (0)
Andre Burakovsky 0 $ (0)
Total Pro Players23
Salary Commitment
Year 21 : 24 200 000 $
Year 22 : 4 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 24 200 000 $
Year 22 : 4 000 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 24 200 000 $
Year 22 : 4 000 000 $
Year 23 : 0 $
Year 24 : 0 $

Farm Players Salaries

Daniel Sprong 100 000 $ (2)
Frederik Gauthier 100 000 $ (1)
Gustav Lindstrom 100 000 $ (3)
Jonah Gadjovich 85 000 $ (1)
Matt Murray 85 000 $ (1)
Reilly Walsh 85 000 $ (2)
Riley Damiani 85 000 $ (1)
Ryan McLeod 85 000 $ (1)
Mackenzie Entwistle 85 000 $ (1)
Joey Keane 70 000 $ (1)
Noah Juulsen 70 000 $ (2)
Michael McNiven 70 000 $ (1)
Justus Annunen 70 000 $ (1)
Jake Leschyshyn 70 000 $ (1)
Jan Jenik 70 000 $ (1)
Ryan Merkley 70 000 $ (1)
Dylan Samberg 70 000 $ (1)
Ben McCartney 70 000 $ (1)
Klim Kostin 0 $ (0)
Jan Rutta 0 $ (0)
Jake Walman 0 $ (0)
Madison Bowey 0 $ (0)
Noel Acciari 0 $ (0)
Nick Cousins 0 $ (0)
Zemgus Girgensons 0 $ (0)
Zack Kassian 0 $ (0)
Thomas Hickey 0 $ (0)
Derek Stepan 0 $ (0)
Total Farm Players28
Salary Commitment
Year 21 : 1 440 000 $
Year 22 : 355 000 $
Year 23 : 100 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 458 083 $
Year 22 : 355 000 $
Year 23 : 100 000 $
Year 24 : 0 $

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 7634 - 100 $ - 0 - 0,00%
Level 2: 6362 - 90 $ - 0 - 0,00%
Level 3: 3286 - 80 $ - 0 - 0,00%
Level 4: 5228 - 50 $ - 0 - 0,00%
Luxury : 2490 - 150 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 550 000 $
Farm Players Total Salaries1 960 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 0 $
Current Bank Account71 151 131 $
Projected Bank Account71 151 131 $

Pro Players Salaries

Alex Killorn 9 000 000 $ (1)
T.J. Oshie 7 000 000 $ (1)
Seth Jones 6 000 000 $ (1)
Sebastian Aho 5 500 000 $ (1)
Tyler Bertuzzi 5 000 000 $ (1)
Pierre-Luc Dubois 4 000 000 $ (1)
Brett Pesce 4 000 000 $ (2)
Anthony Mantha 4 000 000 $ (2)
Josh Anderson 4 000 000 $ (2)
Alexander Wennberg 4 000 000 $ (1)
Charlie McAvoy 4 000 000 $ (2)
Drake Batherson 3 000 000 $ (2)
Dominik Kubalik 2 000 000 $ (2)
Tyson Barrie 2 000 000 $ (1)
Jake Allen 1 500 000 $ (1)
Alex Tuch 1 000 000 $ (1)
Spencer Knight 850 000 $ (2)
Joseph Woll 700 000 $ (1)
Alexander Romanov 0 $ (0)
T.J. Brodie 0 $ (0)
Anthony Duclair 0 $ (0)
Eric Comrie 0 $ (0)
Jean-Gabriel Pageau 0 $ (0)
Total Pro Players23
Salary Commitment
Year 21 : 67 550 000 $
Year 22 : 21 850 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 66 050 000 $
Year 22 : 21 850 000 $
Year 23 : 0 $
Year 24 : 0 $
Salary Cap with 1 Way Contract
Year 21 : 67 550 000 $
Year 22 : 21 850 000 $
Year 23 : 0 $
Year 24 : 0 $

Farm Players Salaries

Marc-Edouard Vlasic 200 000 $ (1)
Mattias Janmark 100 000 $ (1)
Brock McGinn 100 000 $ (2)
Henri Jokiharju 100 000 $ (2)
Ben King 100 000 $ (3)
Otto Koivula 100 000 $ (3)
Nolan Patrick 100 000 $ (2)
Maxime Lajoie 100 000 $ (2)
Vladislav Namestnikov 100 000 $ (1)
Joel Armia 100 000 $ (1)
Jordan Spence 85 000 $ (2)
Mattias Norlinder 85 000 $ (1)
Jacob Moverare 85 000 $ (2)
Sampo Ranta 85 000 $ (1)
Yegor Sokolov 85 000 $ (1)
Arthur Kaliyev 85 000 $ (1)
Ivan Prosvetov 70 000 $ (1)
Michael Dipietro 70 000 $ (3)
Nicolas Meloche 70 000 $ (1)
Sean Day 70 000 $ (1)
Aliaksei Protas 70 000 $ (1)
Ben Hutton 0 $ (0)
Brett Lernout 0 $ (0)
Nathan Beaulieu 0 $ (0)
Jarred Tinordi 0 $ (0)
Trevor Lewis 0 $ (0)
Kyle Turris 0 $ (0)
Daniel Brickley 0 $ (0)
Andreas Borgman 0 $ (0)
Total Farm Players29
Salary Commitment
Year 21 : 1 960 000 $
Year 22 : 840 000 $
Year 23 : 270 000 $
Year 24 : 0 $
Salary Average Commitment
Year 21 : 1 967 500 $
Year 22 : 840 000 $
Year 23 : 270 000 $
Year 24 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 89 000 000 $
Available Cap Space

Over Minimum of
59 000 000 $

Farm Salary Cap

Under Maximum of
10 000 000 $

Pro Players

Farm Players

Total Players

CAROLINE 196 381 786 $ 36 250 000 $ 52 750 000 $ -22 750 000 $ 2 100 000 $ 7 900 000 $ 232851
CHICAGO 194 418 026 $ 33 900 000 $ 55 100 000 $ -25 100 000 $ 920 000 $ 9 080 000 $ 172239
COLORADO 98 871 023 $ 59 200 000 $ 29 800 000 $ 200 000 $ 470 000 $ 9 530 000 $ 241640
COLUMBUS (2 129 403 $) 57 450 000 $ 31 550 000 $ -1 550 000 $ 1 110 000 $ 8 890 000 $ 212546
DALLAS 257 885 585 $ 32 100 000 $ 56 900 000 $ -26 900 000 $ 1 727 500 $ 8 272 500 $ 233457
DETROIT 162 722 901 $ 19 700 000 $ 69 300 000 $ -39 300 000 $ 870 000 $ 9 130 000 $ 181836
FLORIDE 118 277 554 $ 60 625 000 $ 28 375 000 $ 1 625 000 $ 1 295 000 $ 8 705 000 $ 291746
ISLANDERS 140 508 077 $ 40 900 000 $ 48 100 000 $ -18 100 000 $ 1 530 000 $ 8 470 000 $ 253156
LOSANGELES 51 327 978 $ 38 850 000 $ 50 150 000 $ -20 150 000 $ 2 905 000 $ 7 095 000 $ 242751
MINNESOTA 144 594 890 $ 76 250 000 $ 12 750 000 $ 17 250 000 $ 1 460 000 $ 8 540 000 $ 243256
MONTREAL 664 497 599 $ 90 700 000 $ -1 700 000 $ 31 700 000 $ 2 225 000 $ 7 775 000 $ 202545
NASHVILLE 46 136 410 $ 47 550 000 $ 41 450 000 $ -11 450 000 $ 1 785 000 $ 8 215 000 $ 222749
PITTSBURGH 372 839 346 $ 67 350 000 $ 21 650 000 $ 8 350 000 $ 1 510 000 $ 8 490 000 $ 221941
RANGERS 147 421 293 $ 46 475 000 $ 42 525 000 $ -12 525 000 $ 2 585 000 $ 7 415 000 $ 233558
SANJOSE 288 911 966 $ 33 250 000 $ 55 750 000 $ -25 750 000 $ 2 080 000 $ 7 920 000 $ 213354
SEATTLE 33 417 542 $ 44 000 000 $ 45 000 000 $ -15 000 000 $ 1 355 000 $ 8 645 000 $ 223355
STLOUIS 13 294 317 $ 49 000 000 $ 40 000 000 $ -10 000 000 $ 1 857 500 $ 8 142 500 $ 212950
TAMPABAY 186 719 450 $ 40 100 000 $ 48 900 000 $ -18 900 000 $ 1 610 000 $ 8 390 000 $ 232346
VANCOUVER 447 402 556 $ 24 200 000 $ 64 800 000 $ -34 800 000 $ 1 440 000 $ 8 560 000 $ 232851
WASHINGTON 71 151 131 $ 67 550 000 $ 21 450 000 $ 8 550 000 $ 1 960 000 $ 8 040 000 $ 232952