Team FinanceLast Update - 17 mai 2017 at 17:18
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7400 - 93 $ - 7 128 - 96,32%
Level 2: 6400 - 58 $ - 6 400 - 100,00%
Level 3: 3400 - 38 $ - 3 400 - 100,00%
Level 4: 4822 - 22 $ - 4 822 - 100,00%
Luxury : 1400 - 182 $ - 1 368 - 97,70%
Total Capacity :23422
Farm
Farm Level 1: 2000 - 35 $ - 1 956 - 97,81%
Farm Level 2: 1000 - 15 $ - 972 - 97,21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 118 - 98,70%
Average Income per Game1 897 898 $
Year to Date Revenue7 591 593 $
Farm
Home Games Left0
Average Attendance - %2 928 - 97,61%
Average Income per Game103 807 $
Year to Date Revenue934 263 $

Expense

Pro Players Total Salaries71 250 000 $
Farm Players Total Salaries3 130 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account218 418 162 $
Projected Bank Account218 418 162 $

Pro Players Salaries

Daniel Sedin 8 000 000 $ (1)
Claude Giroux 8 000 000 $ (3)
Steve Mason 7 000 000 $ (2)
Tomas Plekanec 6 000 000 $ (2)
P.K. Subban 5 000 000 $ (3)
Kyle Turris 5 000 000 $ (2)
Kyle Okposo 5 000 000 $ (2)
T.J. Brodie 4 000 000 $ (3)
Marc Methot 3 500 000 $ (2)
Dan Hamhuis 3 500 000 $ (1)
Brock Nelson 3 000 000 $ (3)
Adam Larsson 2 000 000 $ (3)
Dougie Hamilton 2 000 000 $ (3)
Mikael Granlund 2 000 000 $ (3)
Reilly Smith 2 000 000 $ (3)
Matthew Stajan 1 750 000 $ (1)
Brett Hull 1 000 000 $ (4)
Artemi Panarin 1 000 000 $ (2)
Jacob Markstrom 700 000 $ (2)
Mattias Ekholm 450 000 $ (1)
Alexander Wennberg 350 000 $ (1)
Total Pro Players21
Salary Commitment
Year 14 : 71 250 000,00 $
Year 15 : 57 200 000,00 $
Year 16 : 29 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Average Commitment
Year 14 : 58 600 000,00 $
Year 15 : 48 500 000,00 $
Year 16 : 21 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 71 250 000,00 $
Year 15 : 57 200 000,00 $
Year 16 : 29 000 000,00 $
Year 17 : 1 000 000,00 $

Farm Players Salaries

David Perron 500 000 $ (2)
Jaden Schwartz 450 000 $ (3)
Jonas Gustavsson 275 000 $ (2)
Rickard Rakell 200 000 $ (4)
Ryan Spooner (Out of Payroll) 200 000 $ (4)
J.T. Miller 200 000 $ (4)
Cody Hodgson 175 000 $ (2)
John Moore 150 000 $ (3)
Andrew MacDonald 150 000 $ (2)
Jordie Benn 125 000 $ (1)
Max Domi 100 000 $ (3)
Matt Dumba 100 000 $ (4)
Martin Jones 80 000 $ (1)
Colin Greening 70 000 $ (2)
Philip Larsen 55 000 $ (2)
Devante Smith-Pelly 55 000 $ (2)
Adam Clendening 50 000 $ (3)
Phillip Danault 50 000 $ (2)
William Nylander 50 000 $ (2)
Rinat Valiev 50 000 $ (3)
Teemu Pulkkinen 50 000 $ (3)
Emerson Etem 50 000 $ (4)
Jon Merrill 50 000 $ (4)
Oscar Lindberg 50 000 $ (2)
Damon Severson 45 000 $ (1)
Total Farm Players25
Salary Commitment
Year 14 : 3 330 000,00 $
Year 15 : 3 080 000,00 $
Year 16 : 1 650 000,00 $
Year 17 : 800 000,00 $
Salary Average Commitment
Year 14 : 2 345 000,00 $
Year 15 : 2 345 000,00 $
Year 16 : 1 200 000,00 $
Year 17 : 800 000,00 $

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6450 - 90 $ - 6 450 - 100,00%
Level 2: 5450 - 75 $ - 5 231 - 95,97%
Level 3: 2450 - 45 $ - 2 450 - 100,00%
Level 4: 4472 - 35 $ - 3 689 - 82,49%
Luxury : 1200 - 120 $ - 1 200 - 100,00%
Total Capacity :20022
Farm
Farm Level 1: 2000 - 35 $ - 1 955 - 97,75%
Farm Level 2: 1000 - 15 $ - 908 - 90,75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 020 - 94,99%
Average Income per Game1 695 191 $
Year to Date Revenue10 171 144 $
Farm
Home Games Left0
Average Attendance - %2 863 - 95,42%
Average Income per Game102 547 $
Year to Date Revenue205 094 $

Expense

Pro Players Total Salaries73 300 000 $
Farm Players Total Salaries2 300 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account69 319 965 $
Projected Bank Account69 319 965 $

Pro Players Salaries

Alexander Steen 8 000 000 $ (1)
David Backes 7 000 000 $ (2)
Phil Kessel 5 000 000 $ (3)
Niklas Kronwall 5 000 000 $ (2)
Wayne Simmonds 5 000 000 $ (3)
Erik Johnson 4 000 000 $ (2)
Ondrej Palat 4 000 000 $ (3)
Valtteri Filppula 3 500 000 $ (2)
Mark Streit 3 500 000 $ (2)
Trevor Daley 3 500 000 $ (2)
Darren Helm 3 000 000 $ (2)
Jason Garrison 3 000 000 $ (1)
Michael Stone 3 000 000 $ (3)
Torey Krug 3 000 000 $ (3)
Mika Zibanejad 2 000 000 $ (3)
Jamie McGinn 2 000 000 $ (1)
Chad Johnson 1 750 000 $ (1)
Cameron Talbot 1 750 000 $ (1)
Josh Bailey 1 500 000 $ (3)
Eric Gryba 1 250 000 $ (2)
Michael Raffl 1 000 000 $ (1)
Melker Karlsson 1 000 000 $ (2)
Boone Jenner 550 000 $ (1)
Total Pro Players23
Salary Commitment
Year 14 : 73 300 000,00 $
Year 15 : 55 250 000,00 $
Year 16 : 23 500 000,00 $
Year 17 : 0,00 $
Salary Average Commitment
Year 14 : 57 000 000,00 $
Year 15 : 53 250 000,00 $
Year 16 : 21 500 000,00 $
Year 17 : 0,00 $
Salary Cap with 1 Way Contract
Year 14 : 73 300 000,00 $
Year 15 : 55 250 000,00 $
Year 16 : 23 500 000,00 $
Year 17 : 0,00 $

Farm Players Salaries

Shawn Horcoff 350 000 $ (1)
James Reimer 225 000 $ (2)
Stephen Gionta 175 000 $ (1)
Dan Ellis 175 000 $ (1)
Viktor Stalberg 125 000 $ (1)
Dustin Jeffrey 125 000 $ (2)
Maxim Lapierre 125 000 $ (1)
Bryan Bickell 125 000 $ (1)
Derek Dorsett 125 000 $ (1)
Cameron Gaunce 70 000 $ (3)
Chris Brown 70 000 $ (3)
Viktor Tikhonov 70 000 $ (2)
Raphael Diaz 70 000 $ (2)
Yann Sauve 60 000 $ (1)
Aaron Palushaj 55 000 $ (1)
Nikita Nesterov 50 000 $ (2)
Trevor van Riemsdyk 50 000 $ (2)
Petr Straka 50 000 $ (2)
Laurent Dauphin 50 000 $ (2)
Nathan Lieuwen 45 000 $ (1)
Greg Nemisz 40 000 $ (2)
Ty Rattie 35 000 $ (1)
Joakim Nordstrom 35 000 $ (1)
Total Farm Players23
Salary Commitment
Year 14 : 2 300 000,00 $
Year 15 : 870 000,00 $
Year 16 : 140 000,00 $
Year 17 : 0,00 $
Salary Average Commitment
Year 14 : 995 000,00 $
Year 15 : 760 000,00 $
Year 16 : 140 000,00 $
Year 17 : 0,00 $

BOSTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7900 - 89 $ - 7 754 - 98,15%
Level 2: 5900 - 65 $ - 5 706 - 96,71%
Level 3: 3100 - 40 $ - 2 930 - 94,52%
Level 4: 5065 - 19 $ - 5 065 - 100,00%
Luxury : 1600 - 179 $ - 1 362 - 85,13%
Total Capacity :23565
Farm
Farm Level 1: 2000 - 35 $ - 1 831 - 91,53%
Farm Level 2: 1000 - 15 $ - 953 - 95,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 817 - 96,83%
Average Income per Game1 897 787 $
Year to Date Revenue3 795 573 $
Farm
Home Games Left0
Average Attendance - %2 783 - 92,77%
Average Income per Game97 944 $
Year to Date Revenue195 888 $

Expense

Pro Players Total Salaries61 750 000 $
Farm Players Total Salaries465 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account106 175 835 $
Projected Bank Account106 175 835 $

Pro Players Salaries

Rick Nash 5 000 000 $ (2)
Thomas Vanek 5 000 000 $ (1)
Marc-Andre Fleury 5 000 000 $ (1)
T.J. Oshie 5 000 000 $ (2)
Andrew Ladd 5 000 000 $ (1)
John Carlson 4 500 000 $ (1)
Ales Hemsky 3 500 000 $ (1)
Roman Polak 3 000 000 $ (2)
Mathieu Perreault 3 000 000 $ (2)
Kris Russell 3 000 000 $ (2)
Carl Hagelin 2 750 000 $ (1)
Niklas Hjalmarsson 2 000 000 $ (1)
Gregory Campbell 1 750 000 $ (2)
Pierre-Alexandre Parenteau 1 750 000 $ (1)
Cody Eakin 1 750 000 $ (2)
Fedor Tyutin 1 750 000 $ (2)
Tobias Enstrom 1 500 000 $ (1)
Nathan MacKinnon 1 250 000 $ (1)
Justin Peters 1 250 000 $ (1)
Christopher Tardif 1 000 000 $ (4)
Brandon Pirri 1 000 000 $ (2)
Cody Franson 1 000 000 $ (1)
Stuart Percy 500 000 $ (2)
Brendan Gaunce 500 000 $ (2)
Jeff Zatkoff 0 $ (0)
Total Pro Players25
Salary Commitment
Year 14 : 61 750 000,00 $
Year 15 : 27 250 000,00 $
Year 16 : 1 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Average Commitment
Year 14 : 39 750 000,00 $
Year 15 : 27 250 000,00 $
Year 16 : 1 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 61 750 000,00 $
Year 15 : 27 250 000,00 $
Year 16 : 1 000 000,00 $
Year 17 : 1 000 000,00 $

Farm Players Salaries

Patrick Wiercioch 75 000 $ (2)
Drayson Bowman 75 000 $ (1)
Mark Barberio 60 000 $ (1)
Jordan Caron 55 000 $ (1)
Colton Gillies 55 000 $ (1)
Zac Dalpe 55 000 $ (1)
Patrik Nemeth 50 000 $ (2)
Philip McRae 40 000 $ (1)
Total Farm Players8
Salary Commitment
Year 14 : 465 000,00 $
Year 15 : 125 000,00 $
Year 16 : 0,00 $
Year 17 : 0,00 $
Salary Average Commitment
Year 14 : 110 000,00 $
Year 15 : 50 000,00 $
Year 16 : 0,00 $
Year 17 : 0,00 $

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7634 - 70 $ - 7 634 - 100,00%
Level 2: 6362 - 45 $ - 6 362 - 100,00%
Level 3: 3286 - 25 $ - 3 286 - 100,00%
Level 4: 5228 - 15 $ - 5 228 - 100,00%
Luxury : 1548 - 100 $ - 1 548 - 100,00%
Total Capacity :24058
Farm
Farm Level 1: 2000 - 35 $ - 1 936 - 96,81%
Farm Level 2: 1000 - 15 $ - 977 - 97,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 058 - 100,00%
Average Income per Game1 420 050 $
Year to Date Revenue4 260 150 $
Farm
Home Games Left0
Average Attendance - %2 914 - 97,12%
Average Income per Game103 037 $
Year to Date Revenue721 257 $

Expense

Pro Players Total Salaries70 600 000 $
Farm Players Total Salaries2 590 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account24 149 353 $
Projected Bank Account24 149 353 $

Pro Players Salaries

Tuukka Rask 6 750 000 $ (1)
Justin Williams 6 000 000 $ (2)
Drew Doughty 6 000 000 $ (3)
Martin Hanzal 5 500 000 $ (1)
Eric Staal 5 000 000 $ (1)
Taylor Hall 4 500 000 $ (2)
Mike Green 4 000 000 $ (1)
Jake Muzzin 3 750 000 $ (2)
Logan Couture 3 500 000 $ (1)
Alex Burrows 3 500 000 $ (1)
Kevin Bieksa 3 500 000 $ (1)
Alec Martinez 3 000 000 $ (3)
Daniel Winnik 3 000 000 $ (1)
Brian Boyle 1 750 000 $ (2)
Ryan Garbutt 1 500 000 $ (1)
Brayden Schenn 1 250 000 $ (1)
Matt Bartkowski 1 250 000 $ (1)
Robby Fabbri 1 000 000 $ (3)
Mattias Janmark 1 000 000 $ (3)
Matt Calvert 1 000 000 $ (2)
David Demers 1 000 000 $ (4)
Luca Sbisa 1 000 000 $ (1)
Robin Lehner 850 000 $ (1)
Klas Dahlbeck 500 000 $ (2)
Sam Reinhart 500 000 $ (2)
Total Pro Players25
Salary Commitment
Year 14 : 70 600 000,00 $
Year 15 : 30 000 000,00 $
Year 16 : 12 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Average Commitment
Year 14 : 39 750 000,00 $
Year 15 : 24 500 000,00 $
Year 16 : 12 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 70 600 000,00 $
Year 15 : 30 000 000,00 $
Year 16 : 12 000 000,00 $
Year 17 : 1 000 000,00 $

Farm Players Salaries

Chris Higgins 350 000 $ (1)
Justin Schultz 300 000 $ (2)
Darcy Kuemper 250 000 $ (3)
Carter Hutton 250 000 $ (2)
Pierre-Edouard Bellemare 175 000 $ (2)
Tom Gilbert 175 000 $ (2)
Dainius Zubrus 175 000 $ (1)
Brian Strait 150 000 $ (2)
Ben Hutton 100 000 $ (3)
Rene Bourque 75 000 $ (2)
Dana Tyrell 55 000 $ (1)
Jeremy Morin 55 000 $ (1)
Anton Lander 55 000 $ (2)
Connor Brickley 50 000 $ (3)
Bryan Rust 50 000 $ (3)
Brett Lernout 50 000 $ (3)
Conor Sheary 50 000 $ (3)
Greg Pateryn 50 000 $ (2)
Michael Ferland 50 000 $ (2)
Andrej Sustr 45 000 $ (1)
Tomas Jurco 45 000 $ (1)
Curtis Lazar 35 000 $ (1)
Total Farm Players22
Salary Commitment
Year 14 : 2 590 000,00 $
Year 15 : 1 830 000,00 $
Year 16 : 550 000,00 $
Year 17 : 0,00 $
Salary Average Commitment
Year 14 : 1 775 000,00 $
Year 15 : 1 775 000,00 $
Year 16 : 550 000,00 $
Year 17 : 0,00 $

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 94 $ - 7 658 - 95,73%
Level 2: 8000 - 71 $ - 6 365 - 79,56%
Level 3: 3750 - 49 $ - 2 918 - 77,82%
Level 4: 4000 - 35 $ - 3 943 - 98,57%
Luxury : 1250 - 260 $ - 1 192 - 95,36%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 15 $ - 0 - 0,00%
Farm Level 2: 1000 - 9 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 076 - 88,30%
Average Income per Game2 174 503 $
Year to Date Revenue21 745 025 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 900 000 $
Farm Players Total Salaries1 865 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account108 358 838 $
Projected Bank Account108 358 838 $

Pro Players Salaries

Patrice Bergeron 11 000 000 $ (1)
Alexander Ovechkin 11 000 000 $ (2)
Henrik Lundqvist 9 000 000 $ (1)
Kevin Shattenkirk 6 750 000 $ (2)
Jordan Eberle 5 500 000 $ (1)
Mike Ribeiro 5 000 000 $ (2)
Anze Kopitar 5 000 000 $ (1)
Kristopher Letang (Out of Payroll) 4 750 000 $ (1)
Willie Mitchell 3 500 000 $ (1)
Ron Hainsey 3 500 000 $ (1)
Vernon Fiddler 3 500 000 $ (1)
Karl Alzner 2 500 000 $ (1)
Zbynek Michalek 1 750 000 $ (2)
Mikkel Boedker 1 750 000 $ (1)
Travis Hamonic 1 250 000 $ (2)
MichaĆ«l Fleury 1 000 000 $ (4)
Vincent Trocheck 1 000 000 $ (2)
Boyd Gordon 750 000 $ (2)
Brett Connolly 550 000 $ (2)
Nick Shore 500 000 $ (2)
Kristers Gudlevskis 400 000 $ (1)
Andre Burakovsky 350 000 $ (1)
Jean-Gabriel Pageau 350 000 $ (1)
Total Pro Players23
Salary Commitment
Year 14 : 80 650 000,00 $
Year 15 : 29 550 000,00 $
Year 16 : 1 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Average Commitment
Year 14 : 47 750 000,00 $
Year 15 : 27 750 000,00 $
Year 16 : 1 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 80 650 000,00 $
Year 15 : 29 550 000,00 $
Year 16 : 1 000 000,00 $
Year 17 : 1 000 000,00 $

Farm Players Salaries

David Clarkson 175 000 $ (1)
Drew Miller 175 000 $ (1)
Scottie Upshall 175 000 $ (2)
Brandon Davidson 150 000 $ (3)
Andrew Hammond 150 000 $ (2)
Eric Fehr 150 000 $ (1)
Anton Khudobin 150 000 $ (2)
Yannick Weber 125 000 $ (1)
Alex Stalock 125 000 $ (1)
Shawn Matthias 100 000 $ (1)
Kyle Cumiskey 70 000 $ (2)
Chris Butler 70 000 $ (2)
Tobias Lindberg 50 000 $ (3)
Henrik Samuelsson 50 000 $ (1)
Brendan Leipsic 50 000 $ (2)
J.C. Lipon 50 000 $ (2)
Matt Puempel 50 000 $ (2)
Total Farm Players17
Salary Commitment
Year 14 : 1 865 000,00 $
Year 15 : 965 000,00 $
Year 16 : 200 000,00 $
Year 17 : 0,00 $
Salary Average Commitment
Year 14 : 1 190 000,00 $
Year 15 : 965 000,00 $
Year 16 : 200 000,00 $
Year 17 : 0,00 $

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6700 - 105 $ - 6 377 - 95,18%
Level 2: 5750 - 65 $ - 5 632 - 97,95%
Level 3: 3750 - 35 $ - 3 500 - 93,33%
Level 4: 4652 - 25 $ - 4 652 - 100,00%
Luxury : 1150 - 210 $ - 1 148 - 99,80%
Total Capacity :22002
Farm
Farm Level 1: 2000 - 35 $ - 1 845 - 92,24%
Farm Level 2: 1000 - 15 $ - 948 - 94,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 309 - 96,85%
Average Income per Game1 894 387 $
Year to Date Revenue5 683 162 $
Farm
Home Games Left0
Average Attendance - %2 793 - 93,09%
Average Income per Game98 483 $
Year to Date Revenue590 900 $

Expense

Pro Players Total Salaries63 150 000 $
Farm Players Total Salaries1 310 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account81 789 964 $
Projected Bank Account81 789 964 $

Pro Players Salaries

Duncan Keith 7 000 000 $ (2)
Francois Beauchemin 6 000 000 $ (2)
Mikko Koivu 6 000 000 $ (1)
Chris Kunitz 6 000 000 $ (1)
Ryan Miller 5 500 000 $ (1)
Gabriel Landeskog 4 000 000 $ (3)
Drew Stafford 4 000 000 $ (1)
Chris Kelly 3 500 000 $ (1)
Josh Gorges 3 500 000 $ (2)
Dustin Brown 3 000 000 $ (1)
Jhonas Enroth 2 000 000 $ (1)
Jacob Trouba 2 000 000 $ (4)
John Mitchell 1 750 000 $ (2)
Cal Clutterbuck 1 500 000 $ (3)
Michael Grabner 1 500 000 $ (3)
Jimmy Hayes 1 250 000 $ (1)
Nino Niederreiter 1 250 000 $ (2)
Tobias Rieder 1 000 000 $ (3)
Simon Despres 750 000 $ (2)
Brady Skjei 500 000 $ (2)
Aleksander Barkov 450 000 $ (1)
Oscar Klefbom 350 000 $ (1)
Nate Schmidt 350 000 $ (1)
Total Pro Players23
Salary Commitment
Year 14 : 63 150 000,00 $
Year 15 : 30 750 000,00 $
Year 16 : 10 000 000,00 $
Year 17 : 2 000 000,00 $
Salary Average Commitment
Year 14 : 26 750 000,00 $
Year 15 : 24 750 000,00 $
Year 16 : 6 000 000,00 $
Year 17 : 2 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 63 150 000,00 $
Year 15 : 30 750 000,00 $
Year 16 : 10 000 000,00 $
Year 17 : 2 000 000,00 $

Farm Players Salaries

Steve Ott 175 000 $ (2)
Lance Bouma 150 000 $ (3)
Teuvo Teravainen 100 000 $ (4)
Jimmy Frappier 100 000 $ (4)
Jonathon Blum 70 000 $ (2)
Mat Clark 70 000 $ (3)
Luke Adam 55 000 $ (1)
Ryan Murphy 50 000 $ (4)
Nicklas Jensen 50 000 $ (4)
Jack Campbell 50 000 $ (4)
Shea Theodore 50 000 $ (3)
Tyler Pitlick 50 000 $ (4)
Petter Granberg 50 000 $ (2)
Scott Harrington 50 000 $ (2)
Stanislav Galiev 50 000 $ (2)
Sonny Milano 50 000 $ (3)
Calvin Pickard 35 000 $ (1)
Connor Carrick 35 000 $ (1)
Landon Ferraro 35 000 $ (1)
Christian Folin 35 000 $ (1)
Total Farm Players20
Salary Commitment
Year 14 : 1 310 000,00 $
Year 15 : 1 115 000,00 $
Year 16 : 720 000,00 $
Year 17 : 400 000,00 $
Salary Average Commitment
Year 14 : 1 115 000,00 $
Year 15 : 1 115 000,00 $
Year 16 : 720 000,00 $
Year 17 : 400 000,00 $

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6300 - 87 $ - 6 300 - 100,00%
Level 2: 5300 - 61 $ - 5 300 - 100,00%
Level 3: 1800 - 42 $ - 1 800 - 100,00%
Level 4: 3774 - 25 $ - 3 774 - 100,00%
Luxury : 1000 - 196 $ - 1 000 - 100,00%
Total Capacity :18174
Farm
Farm Level 1: 2000 - 35 $ - 1 890 - 94,48%
Farm Level 2: 1000 - 15 $ - 900 - 90,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 174 - 100,00%
Average Income per Game1 546 688 $
Year to Date Revenue7 733 440 $
Farm
Home Games Left0
Average Attendance - %2 790 - 93,00%
Average Income per Game99 554 $
Year to Date Revenue298 662 $

Expense

Pro Players Total Salaries72 700 000 $
Farm Players Total Salaries2 255 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account3 056 815 $
Projected Bank Account3 056 815 $

Pro Players Salaries

Jonathan Toews 8 750 000 $ (1)
Steven Stamkos 8 500 000 $ (1)
Carey Price 7 750 000 $ (1)
Patric Hornqvist 5 000 000 $ (2)
Brent Burns 5 000 000 $ (1)
Shane Doan 5 000 000 $ (1)
Alex Pietrangelo 5 000 000 $ (1)
James Neal 4 000 000 $ (2)
Adam Henrique 4 000 000 $ (2)
Hampus Lindholm 3 000 000 $ (4)
Travis Zajac 3 000 000 $ (1)
Jack Eichel 2 000 000 $ (3)
Carl Soderberg 2 000 000 $ (1)
Jason Chimera 1 750 000 $ (1)
Roman Josi 1 750 000 $ (2)
Oliver Ekman-Larsson 1 750 000 $ (1)
Nick Holden 1 500 000 $ (1)
Ryan O'Reilly 1 250 000 $ (1)
Blake Comeau 1 250 000 $ (1)
Antti Raanta 450 000 $ (1)
Total Pro Players20
Salary Commitment
Year 14 : 72 700 000,00 $
Year 15 : 19 750 000,00 $
Year 16 : 5 000 000,00 $
Year 17 : 3 000 000,00 $
Salary Average Commitment
Year 14 : 23 500 000,00 $
Year 15 : 13 000 000,00 $
Year 16 : 5 000 000,00 $
Year 17 : 3 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 72 700 000,00 $
Year 15 : 19 750 000,00 $
Year 16 : 5 000 000,00 $
Year 17 : 3 000 000,00 $

Farm Players Salaries

Barret Jackman 350 000 $ (1)
John-Michael Liles 350 000 $ (2)
Alexander Semin 150 000 $ (1)
Ladislav Smid 150 000 $ (1)
Mark Fayne 125 000 $ (1)
Anders Lindback 125 000 $ (2)
Ben Smith 125 000 $ (1)
Jiri Tlusty 125 000 $ (1)
Jordan Martinook 100 000 $ (3)
David Schlemko 75 000 $ (1)
Matt Halischuk 75 000 $ (1)
Steve Kampfer 70 000 $ (3)
Chris Summers 70 000 $ (3)
Jamie Devane 60 000 $ (2)
Pavel Zacha 50 000 $ (3)
Hudson Fasching 50 000 $ (3)
Sergei Plotnikov 50 000 $ (2)
Antoine Bibeau 50 000 $ (3)
Alexander Urbom 40 000 $ (1)
Dennis Everberg 35 000 $ (1)
Jordan Nolan 30 000 $ (1)
Total Farm Players21
Salary Commitment
Year 14 : 2 255 000,00 $
Year 15 : 975 000,00 $
Year 16 : 390 000,00 $
Year 17 : 0,00 $
Salary Average Commitment
Year 14 : 1 130 000,00 $
Year 15 : 975 000,00 $
Year 16 : 390 000,00 $
Year 17 : 0,00 $

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 9500 - 110 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 65 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 1500 - 250 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 550 000 $
Farm Players Total Salaries1 510 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account297 988 605 $
Projected Bank Account297 988 605 $

Pro Players Salaries

Pavel Datsyuk 9 000 000 $ (1)
Ryan Getzlaf 9 000 000 $ (2)
Jeff Carter 7 000 000 $ (1)
Simeon Varlamov 5 750 000 $ (1)
Craig Anderson 5 000 000 $ (1)
Scott Hartnell 5 000 000 $ (2)
Brad Marchand 4 750 000 $ (2)
Vladimir Tarasenko 4 500 000 $ (3)
Jonathan Ericsson 3 500 000 $ (2)
Keith Yandle 3 000 000 $ (2)
Jack Johnson 3 000 000 $ (2)
Sam Gagner 3 000 000 $ (2)
Vladislav Namestnikov 3 000 000 $ (4)
Marian Gaborik 1 750 000 $ (2)
Matt Martin 1 250 000 $ (1)
Dan Duch 1 000 000 $ (4)
Jake Gardiner 1 000 000 $ (2)
Olli Maatta 550 000 $ (1)
Nick Cousins 500 000 $ (2)
Andrej Nestrasil 500 000 $ (1)
Sven Baertschi 500 000 $ (3)
Total Pro Players21
Salary Commitment
Year 14 : 72 550 000,00 $
Year 15 : 43 500 000,00 $
Year 16 : 9 000 000,00 $
Year 17 : 4 000 000,00 $
Salary Average Commitment
Year 14 : 41 500 000,00 $
Year 15 : 34 500 000,00 $
Year 16 : 4 000 000,00 $
Year 17 : 4 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 72 550 000,00 $
Year 15 : 43 500 000,00 $
Year 16 : 9 000 000,00 $
Year 17 : 4 000 000,00 $

Farm Players Salaries

Robert Scuderi 350 000 $ (1)
Shane O'Brien 175 000 $ (1)
Curtis McElhinney 175 000 $ (2)
Brendan Smith 100 000 $ (1)
Alex Petrovic 100 000 $ (4)
Chris Bourque 70 000 $ (2)
Jesse Blacker 50 000 $ (1)
Derrick Pouliot 50 000 $ (1)
Josh Leivo 50 000 $ (4)
Casey Nelson 50 000 $ (3)
Michael Paliotta 50 000 $ (2)
Thomas McCollum 50 000 $ (1)
Mikko Rantanen 50 000 $ (3)
Joel Armia 50 000 $ (1)
Greg McKegg 50 000 $ (4)
Mark Alt 50 000 $ (2)
Ian Cole 40 000 $ (1)
Total Farm Players17
Salary Commitment
Year 14 : 1 510 000,00 $
Year 15 : 645 000,00 $
Year 16 : 300 000,00 $
Year 17 : 200 000,00 $
Salary Average Commitment
Year 14 : 645 000,00 $
Year 15 : 645 000,00 $
Year 16 : 300 000,00 $
Year 17 : 200 000,00 $

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5900 - 95 $ - 5 900 - 100,00%
Level 2: 5200 - 65 $ - 5 200 - 100,00%
Level 3: 4600 - 45 $ - 2 663 - 57,88%
Level 4: 5334 - 30 $ - 4 029 - 75,52%
Luxury : 1200 - 205 $ - 1 200 - 100,00%
Total Capacity :22234
Farm
Farm Level 1: 2000 - 35 $ - 1 747 - 87,33%
Farm Level 2: 1000 - 15 $ - 851 - 85,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 991 - 85,41%
Average Income per Game1 731 460 $
Year to Date Revenue3 462 919 $
Farm
Home Games Left0
Average Attendance - %2 597 - 86,57%
Average Income per Game92 357 $
Year to Date Revenue184 713 $

Expense

Pro Players Total Salaries71 350 000 $
Farm Players Total Salaries2 060 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account49 998 769 $
Projected Bank Account49 998 769 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (2)
Mark Giordano 8 000 000 $ (1)
Pekka Rinne 6 000 000 $ (2)
Brian Campbell 5 000 000 $ (1)
Troy Brouwer 5 000 000 $ (2)
Patrik Elias 5 000 000 $ (1)
Mats Zuccarello 4 500 000 $ (1)
John Tavares 4 500 000 $ (1)
Matt Read 3 000 000 $ (2)
James van Riemsdyk 3 000 000 $ (3)
Mike Condon 2 500 000 $ (3)
Clayton Stoner 1 750 000 $ (2)
Victor Hedman 1 750 000 $ (1)
Chris Phillips 1 750 000 $ (1)
Leo Komarov 1 500 000 $ (2)
Ben Chiarot 1 500 000 $ (3)
Anders Lee 1 500 000 $ (3)
Chris Stewart 1 500 000 $ (2)
Riley Nash 1 250 000 $ (1)
Kyle Palmieri 1 250 000 $ (1)
Kevan Miller 1 000 000 $ (1)
Frank Guy 1 000 000 $ (4)
Luke Glendening 750 000 $ (1)
Shayne Gostisbehere 350 000 $ (1)
Total Pro Players24
Salary Commitment
Year 14 : 71 350 000,00 $
Year 15 : 36 250 000,00 $
Year 16 : 9 500 000,00 $
Year 17 : 1 000 000,00 $
Salary Average Commitment
Year 14 : 40 750 000,00 $
Year 15 : 36 250 000,00 $
Year 16 : 9 500 000,00 $
Year 17 : 1 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 71 350 000,00 $
Year 15 : 36 250 000,00 $
Year 16 : 9 500 000,00 $
Year 17 : 1 000 000,00 $

Farm Players Salaries

Joffrey Lupul 175 000 $ (2)
Jordin Tootoo 175 000 $ (1)
Nicklas Grossmann 175 000 $ (2)
Kyle Brodziak 175 000 $ (2)
Nick Spaling 125 000 $ (2)
Ryan Murray 100 000 $ (4)
Bobby Butler 75 000 $ (1)
Steve Oleksy 70 000 $ (1)
Taylor Fedun 70 000 $ (3)
Daniel Carr 70 000 $ (3)
Brian Flynn 60 000 $ (2)
Victor Bartley 60 000 $ (2)
Troy Stecher 50 000 $ (3)
Kerby Rychel 50 000 $ (1)
Adam Lowry 50 000 $ (1)
Joey Hishon 50 000 $ (1)
Erik Gustafsson 50 000 $ (3)
Alexandre Grenier 50 000 $ (3)
Stefan Noesen 50 000 $ (3)
Justin Bailey 50 000 $ (3)
Tommy Cross 50 000 $ (3)
Scott Mayfield 50 000 $ (2)
Pheonix Copley 50 000 $ (3)
Linus Omark 50 000 $ (1)
Jason Kasdorf 50 000 $ (3)
Brandon McMillan 40 000 $ (1)
Aaron Ness 40 000 $ (2)
Total Farm Players27
Salary Commitment
Year 14 : 2 060 000,00 $
Year 15 : 1 500 000,00 $
Year 16 : 640 000,00 $
Year 17 : 100 000,00 $
Salary Average Commitment
Year 14 : 1 460 000,00 $
Year 15 : 1 460 000,00 $
Year 16 : 640 000,00 $
Year 17 : 100 000,00 $

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7200 - 86 $ - 7 200 - 100,00%
Level 2: 6200 - 55 $ - 6 200 - 100,00%
Level 3: 3300 - 30 $ - 3 300 - 100,00%
Level 4: 5318 - 16 $ - 5 318 - 100,00%
Luxury : 1800 - 175 $ - 1 552 - 86,20%
Total Capacity :23818
Farm
Farm Level 1: 2000 - 35 $ - 1 938 - 96,91%
Farm Level 2: 1000 - 15 $ - 951 - 95,14%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 570 - 98,96%
Average Income per Game1 769 778 $
Year to Date Revenue14 158 223 $
Farm
Home Games Left0
Average Attendance - %2 890 - 96,32%
Average Income per Game102 633 $
Year to Date Revenue718 432 $

Expense

Pro Players Total Salaries71 750 000 $
Farm Players Total Salaries3 050 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account204 795 002 $
Projected Bank Account204 795 002 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (1)
Nicklas Backstrom 9 000 000 $ (3)
Ben Bishop 8 000 000 $ (2)
Andrei Markov 6 000 000 $ (2)
Brent Seabrook 5 000 000 $ (1)
Jakub Voracek 4 000 000 $ (3)
Cam Atkinson 4 000 000 $ (2)
Mark Stone 4 000 000 $ (4)
Jordan Staal 3 750 000 $ (2)
Danny DeKeyser 3 000 000 $ (3)
Brandon Saad 3 000 000 $ (3)
Ryan Johansen 2 500 000 $ (2)
John Gibson 2 000 000 $ (4)
Justin Faulk 1 750 000 $ (2)
Nikolai Kulemin 1 500 000 $ (2)
Victor Rask 1 000 000 $ (3)
John Klingberg 1 000 000 $ (3)
Pavel Bure 1 000 000 $ (4)
Sami Vatanen 1 000 000 $ (3)
Tomas Tatar 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 14 : 71 750 000,00 $
Year 15 : 56 500 000,00 $
Year 16 : 29 000 000,00 $
Year 17 : 7 000 000,00 $
Salary Average Commitment
Year 14 : 60 750 000,00 $
Year 15 : 51 250 000,00 $
Year 16 : 28 000 000,00 $
Year 17 : 7 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 71 750 000,00 $
Year 15 : 56 500 000,00 $
Year 16 : 29 000 000,00 $
Year 17 : 7 000 000,00 $

Farm Players Salaries

Jonas Hiller 550 000 $ (1)
Derek Stepan 350 000 $ (1)
Brandon Sutter 300 000 $ (2)
Chris Kreider 200 000 $ (3)
Nate Guenin 175 000 $ (2)
Chris Tanev 150 000 $ (3)
Reid Boucher 100 000 $ (4)
Jake McCabe 100 000 $ (4)
Johan Larsson 100 000 $ (4)
Riley Sheahan 100 000 $ (3)
Anthony Duclair 100 000 $ (3)
Joonas Donskoi 100 000 $ (3)
J.T. Brown 70 000 $ (2)
Dmitry Orlov 55 000 $ (2)
Oskar Sundqvist 50 000 $ (2)
Jordan Weal 50 000 $ (3)
Oliver Bjorkstrand 50 000 $ (3)
Bogdan Yakimov 50 000 $ (2)
Esa Lindell 50 000 $ (2)
Anton Slepyshev 50 000 $ (2)
Andreas Athanasiou 50 000 $ (2)
Marko Dano 50 000 $ (2)
Colton Sissons 50 000 $ (4)
Alexey Marchenko 50 000 $ (2)
Devin Shore 50 000 $ (2)
Anthony Mantha 50 000 $ (2)
Total Farm Players26
Salary Commitment
Year 14 : 3 050 000,00 $
Year 15 : 2 150 000,00 $
Year 16 : 1 100 000,00 $
Year 17 : 350 000,00 $
Salary Average Commitment
Year 14 : 1 495 000,00 $
Year 15 : 1 495 000,00 $
Year 16 : 800 000,00 $
Year 17 : 350 000,00 $

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - 90 $ - 7 500 - 100,00%
Level 2: 7250 - 50 $ - 7 197 - 99,26%
Level 3: 4250 - 15 $ - 3 850 - 90,58%
Level 4: 4000 - 13 $ - 4 000 - 100,00%
Luxury : 2000 - 130 $ - 1 695 - 84,73%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 241 - 96,96%
Average Income per Game1 706 066 $
Year to Date Revenue3 412 131 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 400 000 $
Farm Players Total Salaries1 855 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account59 513 656 $
Projected Bank Account59 513 656 $

Pro Players Salaries

Joe Pavelski 11 000 000 $ (2)
Roberto Luongo 9 000 000 $ (2)
Bobby Ryan 7 750 000 $ (1)
Jaromir Jagr 6 000 000 $ (1)
Evgeni Malkin 5 000 000 $ (1)
Dennis Wideman 3 500 000 $ (2)
Dan Boyle 3 500 000 $ (1)
Nick Schultz 3 500 000 $ (1)
Evander Kane 3 500 000 $ (1)
Alexei Emelin 3 000 000 $ (2)
Michal Neuvirth 2 250 000 $ (1)
Teddy Purcell 2 000 000 $ (1)
Matt Beleskey 1 500 000 $ (2)
Dale Weise 1 250 000 $ (2)
Marcus Johansson 1 250 000 $ (1)
Mikael Backlund 1 000 000 $ (1)
Dany LaramĆ©e 1 000 000 $ (4)
Marco Scandella 1 000 000 $ (2)
Dylan Larkin 500 000 $ (2)
Erik Haula 450 000 $ (1)
Cody Ceci 450 000 $ (1)
Total Pro Players21
Salary Commitment
Year 14 : 68 400 000,00 $
Year 15 : 31 750 000,00 $
Year 16 : 1 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Average Commitment
Year 14 : 38 500 000,00 $
Year 15 : 30 750 000,00 $
Year 16 : 1 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 68 400 000,00 $
Year 15 : 31 750 000,00 $
Year 16 : 1 000 000,00 $
Year 17 : 1 000 000,00 $

Farm Players Salaries

Patrick Eaves 175 000 $ (2)
Radko Gudas 150 000 $ (3)
Dustin Tokarski 150 000 $ (3)
Alexander Radulov 150 000 $ (2)
Nathan Beaulieu 100 000 $ (4)
Christopher Gibson 100 000 $ (2)
Mikhail Grigorenko 100 000 $ (4)
Magnus Paajarvi 100 000 $ (1)
Gabriel Bourque 100 000 $ (3)
Viktor Arvidsson 50 000 $ (2)
Tyler Graovac 50 000 $ (2)
Mark Pysyk 50 000 $ (3)
Hunter Shinkaruk 50 000 $ (2)
Stefan Matteau 50 000 $ (4)
Malcolm Subban 50 000 $ (1)
Casey Bailey 50 000 $ (2)
Jarred Tinordi 50 000 $ (4)
Kevin Fiala 50 000 $ (2)
Jyrki Jokipakka 50 000 $ (2)
Leon Draisaitl 50 000 $ (2)
Michael Sgarbossa 50 000 $ (4)
Max Friberg 50 000 $ (2)
Elias Lindholm 45 000 $ (1)
Tyler Wotherspoon 35 000 $ (1)
Total Farm Players24
Salary Commitment
Year 14 : 1 855 000,00 $
Year 15 : 1 625 000,00 $
Year 16 : 800 000,00 $
Year 17 : 350 000,00 $
Salary Average Commitment
Year 14 : 1 525 000,00 $
Year 15 : 1 475 000,00 $
Year 16 : 650 000,00 $
Year 17 : 350 000,00 $

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6600 - 89 $ - 6 600 - 100,00%
Level 2: 5700 - 54 $ - 5 700 - 100,00%
Level 3: 2700 - 29 $ - 2 700 - 100,00%
Level 4: 4773 - 24 $ - 4 773 - 100,00%
Luxury : 1500 - 134 $ - 1 500 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 839 - 91,95%
Farm Level 2: 1000 - 15 $ - 963 - 96,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 273 - 100,00%
Average Income per Game1 611 315 $
Year to Date Revenue8 056 575 $
Farm
Home Games Left0
Average Attendance - %2 802 - 93,40%
Average Income per Game98 513 $
Year to Date Revenue197 025 $

Expense

Pro Players Total Salaries63 500 000 $
Farm Players Total Salaries1 660 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account74 027 829 $
Projected Bank Account74 027 829 $

Pro Players Salaries

Shea Weber 10 000 000 $ (2)
Jason Pominville 5 000 000 $ (2)
Antoine Vermette 5 000 000 $ (1)
Jiri Hudler 5 000 000 $ (2)
Lee Stempniak 5 000 000 $ (2)
David Savard 4 000 000 $ (2)
Jaroslav Halak 3 750 000 $ (2)
Matt Cullen 3 500 000 $ (1)
Kevin Klein 3 000 000 $ (1)
Alex Killorn 3 000 000 $ (3)
Jonathan Huberdeau 3 000 000 $ (3)
Thomas Greiss 2 500 000 $ (2)
Aaron Ekblad 2 000 000 $ (2)
Mark Stuart 1 750 000 $ (2)
Patrick Maroon 1 500 000 $ (1)
Kyle Quincey 1 250 000 $ (1)
Vyacheslav Voinov 1 250 000 $ (2)
Pat Bussieres 1 000 000 $ (4)
Ryan White 700 000 $ (1)
Sam Bennett 500 000 $ (2)
Johnny Gaudreau 450 000 $ (1)
Bo Horvat 350 000 $ (1)
Total Pro Players22
Salary Commitment
Year 14 : 63 500 000,00 $
Year 15 : 47 750 000,00 $
Year 16 : 7 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Average Commitment
Year 14 : 45 050 000,00 $
Year 15 : 44 350 000,00 $
Year 16 : 7 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 63 500 000,00 $
Year 15 : 47 750 000,00 $
Year 16 : 7 000 000,00 $
Year 17 : 1 000 000,00 $

Farm Players Salaries

Brandon Prust 175 000 $ (1)
Grant Clitsome 150 000 $ (1)
Justin Fontaine 100 000 $ (1)
David Pastrnak 100 000 $ (2)
Scott Laughton 100 000 $ (4)
Corey Tropp 75 000 $ (1)
Dylan Olsen 75 000 $ (2)
Nicolas Deslauriers 70 000 $ (3)
Paul Postma 70 000 $ (3)
Brian Lashoff 70 000 $ (3)
Marc-Andre Gragnani 70 000 $ (1)
Scott Wilson 50 000 $ (3)
Emile Poirier 50 000 $ (3)
Tom Kuhnhackl 50 000 $ (2)
Nikita Scherbak 50 000 $ (3)
Timo Meier 50 000 $ (3)
Beau Bennett 50 000 $ (3)
Cedric Paquette 50 000 $ (1)
Matt Irwin 50 000 $ (1)
Quinton Howden 50 000 $ (3)
Michael Hutchinson 45 000 $ (1)
Louis Leblanc 40 000 $ (2)
Mark Visentin 35 000 $ (1)
Nikita Zadorov 35 000 $ (1)
Total Farm Players24
Salary Commitment
Year 14 : 1 660 000,00 $
Year 15 : 875 000,00 $
Year 16 : 610 000,00 $
Year 17 : 100 000,00 $
Salary Average Commitment
Year 14 : 705 000,00 $
Year 15 : 620 000,00 $
Year 16 : 470 000,00 $
Year 17 : 100 000,00 $

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6175 - 90 $ - 0 - 0,00%
Level 2: 5150 - 60 $ - 0 - 0,00%
Level 3: 2250 - 60 $ - 0 - 0,00%
Level 4: 4350 - 45 $ - 0 - 0,00%
Luxury : 1025 - 100 $ - 0 - 0,00%
Total Capacity :18950
Farm
Farm Level 1: 2000 - 35 $ - 1 846 - 92,28%
Farm Level 2: 1000 - 15 $ - 911 - 91,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 757 - 91,88%
Average Income per Game97 822 $
Year to Date Revenue195 643 $

Expense

Pro Players Total Salaries72 850 000 $
Farm Players Total Salaries1 995 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account22 756 483 $
Projected Bank Account22 756 483 $

Pro Players Salaries

Jason Spezza 8 000 000 $ (2)
Corey Perry 8 000 000 $ (2)
Marc-Edouard Vlasic 7 000 000 $ (2)
Jarome Iginla 6 000 000 $ (2)
Jon Quick 6 000 000 $ (1)
Andy Greene 5 000 000 $ (2)
Brandon Dubinsky 5 000 000 $ (2)
Dion Phaneuf 5 000 000 $ (2)
Derick Brassard 4 750 000 $ (1)
Ryan Callahan 3 500 000 $ (2)
Michael Frolik 2 750 000 $ (1)
Matt Carle 1 750 000 $ (2)
Michael Del Zotto 1 500 000 $ (3)
Luke Schenn 1 500 000 $ (3)
Zack Smith 1 250 000 $ (1)
Ryan Strome 1 000 000 $ (4)
Scott Wedgewood 1 000 000 $ (3)
StĆ©phane Blanchette 1 000 000 $ (4)
Brenden Dillon 1 000 000 $ (3)
Marcus Foligno 1 000 000 $ (3)
Jake Virtanen 500 000 $ (2)
Kevin Hayes 350 000 $ (1)
Total Pro Players22
Salary Commitment
Year 14 : 72 850 000,00 $
Year 15 : 57 750 000,00 $
Year 16 : 8 000 000,00 $
Year 17 : 2 000 000,00 $
Salary Average Commitment
Year 14 : 56 100 000,00 $
Year 15 : 55 750 000,00 $
Year 16 : 6 000 000,00 $
Year 17 : 2 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 72 850 000,00 $
Year 15 : 57 750 000,00 $
Year 16 : 8 000 000,00 $
Year 17 : 2 000 000,00 $

Farm Players Salaries

Ondrej Pavelec 450 000 $ (2)
Mason Raymond 200 000 $ (1)
Chris Thorburn 175 000 $ (2)
Dwight King 150 000 $ (2)
Alex Burmistrov 100 000 $ (2)
Ryan Stanton 100 000 $ (1)
Martin Marincin 100 000 $ (4)
Jared Cowen 75 000 $ (1)
Marc-Andre Cliche 70 000 $ (2)
Tye McGinn 70 000 $ (3)
Richard Clune 60 000 $ (1)
Nathan Gerbe 50 000 $ (1)
Christian Thomas 50 000 $ (4)
Mark McNeill 50 000 $ (2)
Andrew Campbell 50 000 $ (1)
Chris Bigras 50 000 $ (3)
Tyler Bunz 50 000 $ (1)
Mattias Tedenby 40 000 $ (1)
Jori Lehtera 35 000 $ (1)
William Karlsson 35 000 $ (1)
David Broll 35 000 $ (1)
Total Farm Players21
Salary Commitment
Year 14 : 1 995 000,00 $
Year 15 : 1 265 000,00 $
Year 16 : 270 000,00 $
Year 17 : 150 000,00 $
Salary Average Commitment
Year 14 : 1 165 000,00 $
Year 15 : 1 115 000,00 $
Year 16 : 270 000,00 $
Year 17 : 150 000,00 $

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 7000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 25 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 90 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 450 000 $
Farm Players Total Salaries710 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account65 100 718 $
Projected Bank Account65 100 718 $

Pro Players Salaries

Brooks Orpik 7 000 000 $ (2)
Zdeno Chara 6 000 000 $ (1)
Erik Karlsson 6 000 000 $ (3)
Patrick Sharp 6 000 000 $ (2)
Sergei Bobrovsky 5 500 000 $ (2)
Joel Ward 5 000 000 $ (1)
Matt Duchene 3 500 000 $ (1)
Andrew Ference 3 500 000 $ (1)
Tyler Toffoli 3 000 000 $ (4)
Mark Scheifele 2 000 000 $ (3)
Mark Letestu 1 750 000 $ (2)
Derek MacKenzie 1 750 000 $ (2)
Chris Neil 1 750 000 $ (1)
Tyler Ennis 1 750 000 $ (1)
Brayden McNabb 1 000 000 $ (3)
Yannick Turgeon 1 000 000 $ (4)
Laurent Brossoit 1 000 000 $ (2)
Ryan Ellis 1 000 000 $ (3)
Dave Bolland 700 000 $ (2)
Valeri Nichushkin 550 000 $ (1)
Marek Mazanec 450 000 $ (1)
Evgeny Kuznetsov 450 000 $ (1)
Tanner Pearson 450 000 $ (1)
Brian Dumoulin 350 000 $ (1)
Total Pro Players24
Salary Commitment
Year 14 : 61 450 000,00 $
Year 15 : 37 700 000,00 $
Year 16 : 14 000 000,00 $
Year 17 : 4 000 000,00 $
Salary Average Commitment
Year 14 : 33 700 000,00 $
Year 15 : 33 700 000,00 $
Year 16 : 10 000 000,00 $
Year 17 : 4 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 61 450 000,00 $
Year 15 : 37 700 000,00 $
Year 16 : 14 000 000,00 $
Year 17 : 4 000 000,00 $

Farm Players Salaries

Jeff Schultz 150 000 $ (2)
Tom Sestito 70 000 $ (3)
Joel Edmundson 50 000 $ (3)
Slater Koekkoek 50 000 $ (3)
Anthony Beauvillier 50 000 $ (3)
Nikolay Goldobin 50 000 $ (3)
Josh Morrissey 50 000 $ (3)
Linden Vey 45 000 $ (1)
Jamie Oleksiak 45 000 $ (1)
Patrice Cormier 40 000 $ (1)
Kevin Poulin 40 000 $ (1)
Ryan Sproul 35 000 $ (1)
Philip Samuelsson 35 000 $ (1)
Total Farm Players13
Salary Commitment
Year 14 : 710 000,00 $
Year 15 : 470 000,00 $
Year 16 : 320 000,00 $
Year 17 : 0,00 $
Salary Average Commitment
Year 14 : 470 000,00 $
Year 15 : 470 000,00 $
Year 16 : 320 000,00 $
Year 17 : 0,00 $

PHILADELPHIE



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6994 - 99 $ - 6 976 - 99,75%
Level 2: 6994 - 74 $ - 6 465 - 92,43%
Level 3: 3994 - 59 $ - 2 821 - 70,62%
Level 4: 4994 - 36 $ - 4 349 - 87,08%
Luxury : 1994 - 250 $ - 1 299 - 65,15%
Total Capacity :24970
Farm
Farm Level 1: 2000 - 25 $ - 1 944 - 97,18%
Farm Level 2: 1000 - 10 $ - 975 - 97,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 909 - 87,74%
Average Income per Game2 153 327 $
Year to Date Revenue19 379 941 $
Farm
Home Games Left0
Average Attendance - %2 919 - 97,28%
Average Income per Game72 922 $
Year to Date Revenue583 375 $

Expense

Pro Players Total Salaries72 250 000 $
Farm Players Total Salaries2 675 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account129 930 086 $
Projected Bank Account129 930 086 $

Pro Players Salaries

Sidney Crosby 10 000 000 $ (2)
Zach Parise 9 000 000 $ (1)
Jussi Jokinen 6 000 000 $ (2)
Frans Nielsen 6 000 000 $ (2)
Devan Dubnyk 6 000 000 $ (2)
Johnny Boychuk 5 000 000 $ (2)
Charlie Coyle 4 000 000 $ (4)
Mike Fisher 3 500 000 $ (2)
Justin Braun 3 000 000 $ (3)
Tyler Myers 3 000 000 $ (3)
Craig Smith 3 000 000 $ (2)
Tomas Hertl 2 000 000 $ (4)
Benoit Pouliot 2 000 000 $ (1)
Brendan Gallagher 2 000 000 $ (4)
Morgan Rielly 2 000 000 $ (4)
Jay McClement 1 750 000 $ (1)
Connor Murphy 1 000 000 $ (4)
Andrew Shaw 1 000 000 $ (3)
Darnell Nurse 500 000 $ (2)
Kent Simpson 500 000 $ (4)
Xavier Ouellet 500 000 $ (4)
Shane Prince 500 000 $ (2)
Total Pro Players22
Salary Commitment
Year 14 : 72 250 000,00 $
Year 15 : 59 500 000,00 $
Year 16 : 19 000 000,00 $
Year 17 : 12 000 000,00 $
Salary Average Commitment
Year 14 : 58 500 000,00 $
Year 15 : 58 500 000,00 $
Year 16 : 18 000 000,00 $
Year 17 : 12 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 72 250 000,00 $
Year 15 : 59 500 000,00 $
Year 16 : 19 000 000,00 $
Year 17 : 12 000 000,00 $

Farm Players Salaries

Al Montoya 275 000 $ (2)
Jake Allen 250 000 $ (2)
Jonas Brodin 200 000 $ (3)
Philipp Grubauer 200 000 $ (4)
Brooks Laich 175 000 $ (1)
Ryan Carter 175 000 $ (1)
T.J. Brennan 150 000 $ (3)
Dalton Prout 150 000 $ (3)
Kevin Connauton 150 000 $ (3)
Zachary Werenski 100 000 $ (3)
Alexandre Marois 100 000 $ (4)
Maxime Sauve 70 000 $ (2)
Michael Blunden 70 000 $ (2)
Zack Kassian 70 000 $ (3)
Stefan Elliott 50 000 $ (3)
Mathew Barzal 50 000 $ (3)
Michael McCarron 50 000 $ (3)
Curtis Hamilton 50 000 $ (2)
Jared McCann 50 000 $ (3)
Duncan Siemens 50 000 $ (2)
Jacob De La Rose 50 000 $ (2)
Justin Shugg 50 000 $ (2)
Rocco Grimaldi 50 000 $ (2)
Kasperi Kapanen 50 000 $ (3)
Evgeny Grachev 40 000 $ (1)
Total Farm Players25
Salary Commitment
Year 14 : 2 675 000,00 $
Year 15 : 2 285 000,00 $
Year 16 : 1 370 000,00 $
Year 17 : 300 000,00 $
Salary Average Commitment
Year 14 : 1 877 500,00 $
Year 15 : 1 877 500,00 $
Year 16 : 1 170 000,00 $
Year 17 : 300 000,00 $

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8000 - 85 $ - 0 - 0,00%
Level 2: 8000 - 42 $ - 0 - 0,00%
Level 3: 2500 - 37 $ - 0 - 0,00%
Level 4: 5000 - 23 $ - 0 - 0,00%
Luxury : 1500 - 145 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 32 $ - 1 943 - 97,14%
Farm Level 2: 1000 - 15 $ - 962 - 96,23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 905 - 96,83%
Average Income per Game95 752 $
Year to Date Revenue383 009 $

Expense

Pro Players Total Salaries33 550 000 $
Farm Players Total Salaries3 970 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account370 255 826 $
Projected Bank Account370 255 826 $

Pro Players Salaries

Ryan Suter 5 000 000 $ (1)
Tyler Seguin 4 500 000 $ (2)
Ryan Nugent-Hopkins 4 000 000 $ (3)
Kari Lehtonen 3 750 000 $ (2)
Jared Spurgeon 3 000 000 $ (2)
Connor McDavid 2 000 000 $ (3)
Josh Manson 1 500 000 $ (3)
Cam Fowler 1 250 000 $ (2)
Tom Wilson 1 000 000 $ (4)
Frank Lalancette 1 000 000 $ (4)
Jaccob Slavin 1 000 000 $ (3)
Joonas Korpisalo 1 000 000 $ (3)
Brandon Carlo 1 000 000 $ (3)
Sean Monahan 550 000 $ (1)
Jimmy Vesey 500 000 $ (3)
Travis Konecny 500 000 $ (3)
Radek Faksa 500 000 $ (2)
Zach Hyman 500 000 $ (3)
Joseph Blandisi 500 000 $ (3)
Brendan Perlini 500 000 $ (3)
Total Pro Players20
Salary Commitment
Year 14 : 33 550 000,00 $
Year 15 : 28 000 000,00 $
Year 16 : 15 000 000,00 $
Year 17 : 2 000 000,00 $
Salary Average Commitment
Year 14 : 15 250 000,00 $
Year 15 : 15 250 000,00 $
Year 16 : 11 000 000,00 $
Year 17 : 2 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 33 550 000,00 $
Year 15 : 28 000 000,00 $
Year 16 : 15 000 000,00 $
Year 17 : 2 000 000,00 $

Farm Players Salaries

Antti Niemi 800 000 $ (1)
Brian Elliott 500 000 $ (2)
Mike Santorelli 300 000 $ (1)
Jimmy Howard 275 000 $ (2)
Paul Gaustad 175 000 $ (1)
Mikhail Grabovski 175 000 $ (1)
Ben Lovejoy 175 000 $ (2)
Colin Wilson 150 000 $ (3)
Nate Thompson 150 000 $ (1)
Brett Pesce 100 000 $ (3)
Linus Ullmark 100 000 $ (3)
Mark Arcobello 100 000 $ (1)
Garret Sparks 100 000 $ (3)
Mackenzie Skapski 100 000 $ (2)
Michael Latta 70 000 $ (3)
Mark Fraser 70 000 $ (2)
Phil Di Giuseppe 50 000 $ (2)
Sergey Tolchinsky 50 000 $ (3)
Brendan Guhle 50 000 $ (3)
Brandon Tanev 50 000 $ (3)
Anthony Stolarz 50 000 $ (3)
Julius Honka 50 000 $ (3)
Brock McGinn 50 000 $ (2)
Nikita Tryamkin 50 000 $ (3)
Oliver Kylington 50 000 $ (3)
Martin Frk 50 000 $ (3)
Markus Hannikainen 50 000 $ (3)
Jayson Megna 45 000 $ (1)
Kenny Agostino 35 000 $ (1)
Total Farm Players29
Salary Commitment
Year 14 : 3 970 000,00 $
Year 15 : 2 190 000,00 $
Year 16 : 970 000,00 $
Year 17 : 0,00 $
Salary Average Commitment
Year 14 : 2 170 000,00 $
Year 15 : 2 170 000,00 $
Year 16 : 950 000,00 $
Year 17 : 0,00 $

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6500 - 140 $ - 4 786 - 73,63%
Level 2: 5500 - 75 $ - 5 345 - 97,18%
Level 3: 2300 - 30 $ - 2 300 - 100,00%
Level 4: 4396 - 25 $ - 4 396 - 100,00%
Luxury : 1400 - 210 $ - 1 171 - 83,61%
Total Capacity :20096
Farm
Farm Level 1: 2000 - 35 $ - 1 922 - 96,08%
Farm Level 2: 1000 - 15 $ - 940 - 94,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 998 - 89,56%
Average Income per Game1 869 525 $
Year to Date Revenue3 739 050 $
Farm
Home Games Left0
Average Attendance - %2 862 - 95,38%
Average Income per Game101 691 $
Year to Date Revenue406 763 $

Expense

Pro Players Total Salaries79 250 000 $
Farm Players Total Salaries1 710 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account131 086 390 $
Projected Bank Account131 086 390 $

Pro Players Salaries

Marian Hossa 9 000 000 $ (1)
Loui Eriksson 7 000 000 $ (2)
Tyler Bozak 5 000 000 $ (1)
Michael Cammalleri 5 000 000 $ (2)
Brian Gionta 5 000 000 $ (1)
Jay Bouwmeester 5 000 000 $ (1)
Paul Martin 5 000 000 $ (2)
David Krejci 5 000 000 $ (2)
Anton Stralman 4 000 000 $ (2)
Johnny Oduya 3 500 000 $ (1)
Matt Niskanen 3 000 000 $ (2)
Jannik Hansen 3 000 000 $ (2)
Tyler Johnson 3 000 000 $ (3)
Cam Ward 2 750 000 $ (1)
Jonathan Bernier 2 500 000 $ (3)
Braden Holtby 2 250 000 $ (1)
Stephane Robidas 1 750 000 $ (2)
Matt Hendricks 1 750 000 $ (2)
Erik Condra 1 500 000 $ (2)
Antoine Roussel 1 500 000 $ (3)
Calle Jarnkrok 1 500 000 $ (3)
Nick Leddy 1 250 000 $ (2)
Total Pro Players22
Salary Commitment
Year 14 : 79 250 000,00 $
Year 15 : 46 750 000,00 $
Year 16 : 8 500 000,00 $
Year 17 : 0,00 $
Salary Average Commitment
Year 14 : 45 500 000,00 $
Year 15 : 45 500 000,00 $
Year 16 : 8 500 000,00 $
Year 17 : 0,00 $
Salary Cap with 1 Way Contract
Year 14 : 79 250 000,00 $
Year 15 : 46 750 000,00 $
Year 16 : 8 500 000,00 $
Year 17 : 0,00 $

Farm Players Salaries

Robert Bortuzzo 150 000 $ (2)
Richard Bachman 125 000 $ (1)
Taylor Beck 100 000 $ (3)
Kyle Clifford 100 000 $ (1)
Louis Domingue 100 000 $ (3)
Charles Norris 100 000 $ (4)
Andreas Nodl 75 000 $ (1)
Jonathan Audy-Marchessault 70 000 $ (2)
Eric Gelinas 70 000 $ (3)
Jordan Schroeder 70 000 $ (2)
Matt Taormina 70 000 $ (2)
Craig Cunningham 70 000 $ (3)
Zach Redmond 60 000 $ (2)
Thomas Chabot 50 000 $ (3)
Joni Ortio 50 000 $ (1)
Mirco Mueller 50 000 $ (1)
Sven Andrighetto 50 000 $ (1)
Chris Tierney 50 000 $ (1)
Nikita Soshnikov 50 000 $ (3)
Michael Bournival 50 000 $ (4)
Maxwell Reinhart 50 000 $ (1)
Michael Chaput 50 000 $ (4)
William Carrier 50 000 $ (3)
Stephen Johns 50 000 $ (3)
Total Farm Players24
Salary Commitment
Year 14 : 1 710 000,00 $
Year 15 : 1 160 000,00 $
Year 16 : 740 000,00 $
Year 17 : 200 000,00 $
Salary Average Commitment
Year 14 : 1 090 000,00 $
Year 15 : 1 060 000,00 $
Year 16 : 640 000,00 $
Year 17 : 200 000,00 $

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 100 $ - 6 905 - 98,65%
Level 2: 6000 - 70 $ - 5 839 - 97,32%
Level 3: 3000 - 50 $ - 2 732 - 91,05%
Level 4: 4135 - 30 $ - 4 086 - 98,80%
Luxury : 1000 - 249 $ - 995 - 99,53%
Total Capacity :21135
Farm
Farm Level 1: 2000 - 35 $ - 1 907 - 95,35%
Farm Level 2: 1000 - 15 $ - 975 - 97,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 557 - 97,27%
Average Income per Game2 007 811 $
Year to Date Revenue16 062 484 $
Farm
Home Games Left0
Average Attendance - %2 882 - 96,05%
Average Income per Game101 705 $
Year to Date Revenue508 524 $

Expense

Pro Players Total Salaries64 300 000 $
Farm Players Total Salaries1 945 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account52 682 342 $
Projected Bank Account52 682 342 $

Pro Players Salaries

Ryan Kesler 6 000 000 $ (1)
Patrick Marleau 6 000 000 $ (2)
Mike Smith 5 500 000 $ (1)
Daniel Girardi 5 000 000 $ (2)
Bryan Little 5 000 000 $ (2)
Alex Goligoski 5 000 000 $ (1)
Nikita Kucherov 4 000 000 $ (4)
Radim Vrbata 3 500 000 $ (2)
Mike Hoffman 3 000 000 $ (2)
Alex Galchenyuk 3 000 000 $ (4)
David Desharnais 3 000 000 $ (2)
Zach Bogosian 3 000 000 $ (3)
Jeff Petry 2 000 000 $ (1)
Sean Couturier 2 000 000 $ (3)
Jeff Skinner 1 750 000 $ (2)
Thomas Hickey 1 500 000 $ (3)
Casey Cizikas 1 500 000 $ (3)
Frederik Andersen 1 000 000 $ (1)
Rod Brind'Amour 1 000 000 $ (4)
Joe Colborne 1 000 000 $ (2)
Seth Jones 550 000 $ (1)
Total Pro Players21
Salary Commitment
Year 14 : 64 300 000,00 $
Year 15 : 44 250 000,00 $
Year 16 : 16 000 000,00 $
Year 17 : 8 000 000,00 $
Salary Average Commitment
Year 14 : 39 500 000,00 $
Year 15 : 39 500 000,00 $
Year 16 : 14 000 000,00 $
Year 17 : 8 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 64 300 000,00 $
Year 15 : 44 250 000,00 $
Year 16 : 16 000 000,00 $
Year 17 : 8 000 000,00 $

Farm Players Salaries

Johan Franzen 350 000 $ (1)
Patrik Berglund 300 000 $ (2)
Matt Hunwick 175 000 $ (2)
Alex Chiasson 150 000 $ (3)
Tommy Wingels 125 000 $ (2)
Noah Hanifin 100 000 $ (3)
Erik Gudbranson 75 000 $ (2)
Eric Tangradi 70 000 $ (3)
Bobby Sanguinetti 70 000 $ (2)
Jim O'Brien 70 000 $ (3)
Jacob Josefson 55 000 $ (1)
Joe Morrow 50 000 $ (2)
Austin Watson 50 000 $ (4)
Anthony DeAngelo 50 000 $ (3)
Markus Granlund 45 000 $ (1)
Brett Bulmer 40 000 $ (2)
Jiri Sekac 35 000 $ (1)
Jonathan Drouin 35 000 $ (1)
Andrei Vasilevskiy 35 000 $ (1)
Alexander Khokhlachev 35 000 $ (1)
Jacob Larsson 30 000 $ (3)
Total Farm Players21
Salary Commitment
Year 14 : 1 945 000,00 $
Year 15 : 1 355 000,00 $
Year 16 : 520 000,00 $
Year 17 : 50 000,00 $
Salary Average Commitment
Year 14 : 1 275 000,00 $
Year 15 : 1 240 000,00 $
Year 16 : 520 000,00 $
Year 17 : 50 000,00 $

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7931 - 90 $ - 7 816 - 98,55%
Level 2: 5900 - 75 $ - 5 018 - 85,04%
Level 3: 2700 - 50 $ - 2 505 - 92,78%
Level 4: 4419 - 30 $ - 3 883 - 87,87%
Luxury : 1550 - 190 $ - 1 313 - 84,68%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 35 $ - 1 931 - 96,53%
Farm Level 2: 1000 - 15 $ - 951 - 95,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 534 - 91,26%
Average Income per Game1 963 584 $
Year to Date Revenue3 927 168 $
Farm
Home Games Left0
Average Attendance - %2 881 - 96,03%
Average Income per Game102 281 $
Year to Date Revenue204 562 $

Expense

Pro Players Total Salaries73 550 000 $
Farm Players Total Salaries2 980 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account158 887 604 $
Projected Bank Account158 887 604 $

Pro Players Salaries

Blake Wheeler 9 000 000 $ (2)
Henrik Zetterberg 9 000 000 $ (1)
Dustin Byfuglien 8 000 000 $ (2)
Corey Crawford 7 000 000 $ (2)
Henrik Sedin 7 000 000 $ (2)
Tyson Barrie 4 500 000 $ (3)
Milan Lucic 4 000 000 $ (2)
Paul Stastny 4 000 000 $ (2)
Nazem Kadri 3 500 000 $ (1)
Gustav Nyquist 3 000 000 $ (1)
Jason Demers 2 750 000 $ (2)
Eddie Lack 1 750 000 $ (1)
Dominic Moore 1 750 000 $ (2)
Ryan McDonagh 1 750 000 $ (1)
Justin Abdelkader 1 500 000 $ (1)
Lars Eller 1 000 000 $ (1)
Zemgus Girgensons 1 000 000 $ (4)
Dmitry Kulikov 1 000 000 $ (1)
Calvin de Haan 550 000 $ (2)
Jordan Binnington 500 000 $ (2)
Nick Sorensen 500 000 $ (3)
Jesper Fast 500 000 $ (2)
Total Pro Players22
Salary Commitment
Year 14 : 73 550 000,00 $
Year 15 : 51 050 000,00 $
Year 16 : 6 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Average Commitment
Year 14 : 51 500 000,00 $
Year 15 : 50 500 000,00 $
Year 16 : 6 000 000,00 $
Year 17 : 1 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 73 550 000,00 $
Year 15 : 51 050 000,00 $
Year 16 : 6 000 000,00 $
Year 17 : 1 000 000,00 $

Farm Players Salaries

Pascal Dupuis 350 000 $ (1)
James Wisniewski 350 000 $ (1)
Andrew Cogliano 275 000 $ (1)
Adam Pardy 175 000 $ (1)
Clarke MacArthur 175 000 $ (2)
Carl Gunnarsson 150 000 $ (2)
Marcus Kruger 150 000 $ (2)
Nikita Nikitin 125 000 $ (1)
Mike Weber 125 000 $ (1)
Colton Sceviour 100 000 $ (1)
Anton Forsberg 100 000 $ (2)
Alexei Cherepanov 100 000 $ (4)
Nail Yakupov 100 000 $ (4)
Joe Finley 75 000 $ (1)
Richard Panik 70 000 $ (3)
Tomas Vincour 55 000 $ (1)
Danny Biega 50 000 $ (2)
Ryan Bourque 50 000 $ (1)
Ryan Pulock 50 000 $ (2)
Scott Kosmachuk 50 000 $ (3)
Dmitrij Jaskin 50 000 $ (4)
Josh Anderson 50 000 $ (2)
Derek Forbort 50 000 $ (3)
Frank Corrado 50 000 $ (4)
Matt Hackett 40 000 $ (2)
Seth Griffith 35 000 $ (1)
Michael Matheson 30 000 $ (2)
Total Farm Players27
Salary Commitment
Year 14 : 2 980 000,00 $
Year 15 : 1 265 000,00 $
Year 16 : 470 000,00 $
Year 17 : 300 000,00 $
Salary Average Commitment
Year 14 : 1 200 000,00 $
Year 15 : 1 075 000,00 $
Year 16 : 470 000,00 $
Year 17 : 300 000,00 $

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6500 - 79 $ - 6 500 - 100,00%
Level 2: 5500 - 57 $ - 5 500 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1000 - 177 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 17 $ - 1 805 - 90,23%
Farm Level 2: 1000 - 10 $ - 893 - 89,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 000 - 100,00%
Average Income per Game1 457 500 $
Year to Date Revenue4 372 500 $
Farm
Home Games Left0
Average Attendance - %2 698 - 89,92%
Average Income per Game49 508 $
Year to Date Revenue99 016 $

Expense

Pro Players Total Salaries72 700 000 $
Farm Players Total Salaries2 825 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account54 707 601 $
Projected Bank Account54 707 601 $

Pro Players Salaries

Patrick Kane 9 500 000 $ (1)
Joe Thornton 8 000 000 $ (1)
Cory Schneider 8 000 000 $ (1)
Nick Foligno 6 750 000 $ (1)
Dennis Seidenberg 5 000 000 $ (1)
Filip Forsberg 4 000 000 $ (4)
Nathan Horton 4 000 000 $ (1)
Artem Anisimov 3 750 000 $ (2)
Andrej Sekera 3 000 000 $ (2)
Alexander Edler 3 000 000 $ (2)
Jakob Silfverberg 3 000 000 $ (2)
Nick Bonino 2 500 000 $ (1)
Matt Moulson 1 750 000 $ (2)
Kris Versteeg 1 500 000 $ (2)
Braydon Coburn 1 500 000 $ (1)
Trevor Lewis 1 500 000 $ (2)
Marc Staal 1 250 000 $ (1)
Matt Murray 1 000 000 $ (2)
Nick Bjugstad 1 000 000 $ (4)
Jason Zucker 1 000 000 $ (4)
Peter Holland 750 000 $ (2)
Griffin Reinhart 500 000 $ (2)
Rasmus Ristolainen 450 000 $ (1)
Total Pro Players23
Salary Commitment
Year 14 : 72 700 000,00 $
Year 15 : 25 750 000,00 $
Year 16 : 6 000 000,00 $
Year 17 : 6 000 000,00 $
Salary Average Commitment
Year 14 : 39 500 000,00 $
Year 15 : 23 500 000,00 $
Year 16 : 6 000 000,00 $
Year 17 : 6 000 000,00 $
Salary Cap with 1 Way Contract
Year 14 : 72 700 000,00 $
Year 15 : 25 750 000,00 $
Year 16 : 6 000 000,00 $
Year 17 : 6 000 000,00 $

Farm Players Salaries

Petr Mrazek 400 000 $ (4)
Scott Darling 250 000 $ (3)
Milan Michalek 175 000 $ (2)
Adam McQuaid 150 000 $ (2)
Mark Borowiecki 150 000 $ (2)
Josh Jooris 100 000 $ (2)
Brian Gibbons 100 000 $ (1)
Paul Byron 100 000 $ (1)
Matt Nieto 100 000 $ (4)
Jack Skille 100 000 $ (1)
Magnus Hellberg 100 000 $ (1)
Nathan Marois 100 000 $ (4)
Cody Goloubef 70 000 $ (2)
Jamie McBain 70 000 $ (3)
Paul Bissonnette 70 000 $ (1)
Tim Erixon 55 000 $ (2)
Andrei Loktionov 55 000 $ (1)
Dylan Strome 50 000 $ (3)
Jakub Kindl 50 000 $ (1)
Andrew Copp 50 000 $ (2)
Matt Tennyson 50 000 $ (1)
Evan Rodrigues 50 000 $ (2)
Andrey Pedan 50 000 $ (3)
Brayden Point 50 000 $ (3)
Nick Paul 50 000 $ (2)
David Musil 50 000 $ (2)
Alex Nedeljkovic 50 000 $ (3)
Matt O'Connor 50 000 $ (2)
Brandon Gormley 50 000 $ (3)
Carl Klingberg 40 000 $ (2)
David Rundblad 40 000 $ (2)
Total Farm Players31
Salary Commitment
Year 14 : 2 825 000,00 $
Year 15 : 2 200 000,00 $
Year 16 : 1 170 000,00 $
Year 17 : 600 000,00 $
Salary Average Commitment
Year 14 : 2 095 000,00 $
Year 15 : 1 795 000,00 $
Year 16 : 1 170 000,00 $
Year 17 : 600 000,00 $

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
73 000 000 $

Over Minimum of
43 000 000 $

Farm Salary Cap

Under Maximum of
5 000 000 $

Pro Players

Farm Players

Total Players

ANAHEIM 218 418 162 $ 71 250 000 $ 1 750 000 $ 28 250 000 $ 3 130 000 $ 1 870 000 $ 212546
ARIZONA 69 319 965 $ 73 300 000 $ -300 000 $ 30 300 000 $ 2 300 000 $ 2 700 000 $ 232346
BOSTON 106 175 835 $ 61 750 000 $ 11 250 000 $ 18 750 000 $ 465 000 $ 4 535 000 $ 25833
BUFFALO 24 149 353 $ 70 600 000 $ 2 400 000 $ 27 600 000 $ 2 590 000 $ 2 410 000 $ 252247
CHICAGO 108 358 838 $ 75 900 000 $ -2 900 000 $ 32 900 000 $ 1 865 000 $ 3 135 000 $ 231740
COLORADO 81 789 964 $ 63 150 000 $ 9 850 000 $ 20 150 000 $ 1 310 000 $ 3 690 000 $ 232043
COLUMBUS 3 056 815 $ 72 700 000 $ 300 000 $ 29 700 000 $ 2 255 000 $ 2 745 000 $ 202141
DALLAS 297 988 605 $ 72 550 000 $ 450 000 $ 29 550 000 $ 1 510 000 $ 3 490 000 $ 211738
ISLANDERS 49 998 769 $ 71 350 000 $ 1 650 000 $ 28 350 000 $ 2 060 000 $ 2 940 000 $ 242751
LOSANGELES 204 795 002 $ 71 750 000 $ 1 250 000 $ 28 750 000 $ 3 050 000 $ 1 950 000 $ 202646
MINNESOTA 59 513 656 $ 68 400 000 $ 4 600 000 $ 25 400 000 $ 1 855 000 $ 3 145 000 $ 212445
MONTREAL 74 027 829 $ 63 500 000 $ 9 500 000 $ 20 500 000 $ 1 660 000 $ 3 340 000 $ 222446
NASHVILLE 22 756 483 $ 72 850 000 $ 150 000 $ 29 850 000 $ 1 995 000 $ 3 005 000 $ 222143
NEWJERSEY 65 100 718 $ 61 450 000 $ 11 550 000 $ 18 450 000 $ 710 000 $ 4 290 000 $ 241337
PHILADELPHIE 129 930 086 $ 72 250 000 $ 750 000 $ 29 250 000 $ 2 675 000 $ 2 325 000 $ 222547
PITTSBURGH 370 255 826 $ 33 550 000 $ 39 450 000 $ -9 450 000 $ 3 970 000 $ 1 030 000 $ 202949
SANJOSE 131 086 390 $ 79 250 000 $ -6 250 000 $ 36 250 000 $ 1 710 000 $ 3 290 000 $ 222446
TAMPABAY 52 682 342 $ 64 300 000 $ 8 700 000 $ 21 300 000 $ 1 945 000 $ 3 055 000 $ 212142
TORONTO 158 887 604 $ 73 550 000 $ -550 000 $ 30 550 000 $ 2 980 000 $ 2 020 000 $ 222749
WINNIPEG 54 707 601 $ 72 700 000 $ 300 000 $ 29 700 000 $ 2 825 000 $ 2 175 000 $ 233154