Team FinanceLast Update - 26 mai 2020 at 17:23
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7634 - 100 $ - 6 601 - 86,46%
Level 2: 6362 - 80 $ - 5 129 - 80,62%
Level 3: 3286 - 50 $ - 2 859 - 87,01%
Level 4: 5228 - 35 $ - 3 851 - 73,67%
Luxury : 2490 - 250 $ - 1 842 - 73,97%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 281 - 81,13%
Average Income per Game2 260 664 $
Year to Date Revenue9 042 657 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue318 750 $

Expense

Pro Players Total Salaries63 200 000 $
Farm Players Total Salaries4 115 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account53 918 827 $
Projected Bank Account53 918 827 $

Pro Players Salaries

Nicklas Backstrom 12 000 000 $ (2)
Chris Kreider 6 500 000 $ (1)
T.J. Oshie 6 000 000 $ (1)
Robin Lehner 6 000 000 $ (2)
Brock Nelson 5 750 000 $ (2)
Matt Duchene 4 000 000 $ (1)
Filip Forsberg 4 000 000 $ (1)
Phillip Danault 3 000 000 $ (2)
Tyson Barrie 2 250 000 $ (3)
Ben Hutton 2 000 000 $ (2)
Andreas Athanasiou 2 000 000 $ (3)
Ian Cole 2 000 000 $ (2)
Ryan Dzingel 1 500 000 $ (1)
Sebastian Aho 1 000 000 $ (1)
Ivan Provorov 1 000 000 $ (1)
Joel Armia 1 000 000 $ (2)
Alexandar Georgiev 1 000 000 $ (2)
Adam Pelech 850 000 $ (2)
Charlie McAvoy 850 000 $ (2)
Brock Boeser 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 17 : 63 200 000 $
Year 18 : 38 700 000 $
Year 19 : 4 250 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 63 200 000 $
Year 18 : 38 700 000 $
Year 19 : 4 250 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 63 200 000 $
Year 18 : 38 700 000 $
Year 19 : 4 250 000 $
Year 20 : 0 $

Farm Players Salaries

Trevor Daley 500 000 $ (1)
Luca Sbisa 400 000 $ (2)
Andrew Cogliano 300 000 $ (2)
Greg Pateryn 275 000 $ (1)
Michael Stone 225 000 $ (3)
Mattias Janmark 225 000 $ (3)
Sam Bennett 200 000 $ (3)
Matt Bartkowski 150 000 $ (1)
Nicolas Deslauriers 150 000 $ (3)
Mike McKenna 125 000 $ (1)
Cam Talbot 100 000 $ (2)
Nathan Beaulieu 100 000 $ (1)
Ben King 100 000 $ (3)
Valeri Nichushkin 85 000 $ (2)
Frederik Gauthier 85 000 $ (2)
Maxime Lajoie 85 000 $ (3)
Nolan Patrick 85 000 $ (2)
Valentin Zykov 85 000 $ (2)
Otto Koivula 85 000 $ (3)
Michael DiPietro 85 000 $ (3)
Jeremy Morin 70 000 $ (1)
Kieffer Bellows 70 000 $ (3)
Janne Kuokkanen 70 000 $ (2)
Oliver Kylington 70 000 $ (4)
Griffin Reinhart 70 000 $ (3)
Brett Lernout 70 000 $ (4)
Andreas Borgman 50 000 $ (1)
Curtis Lazar 50 000 $ (2)
Iiro Pakarinen 50 000 $ (1)
Danton Heinen 50 000 $ (1)
Jarred Tinordi 50 000 $ (1)
Total Farm Players31
Salary Commitment
Year 17 : 4 115 000 $
Year 18 : 2 695 000 $
Year 19 : 1 435 000 $
Year 20 : 140 000 $
Salary Average Commitment
Year 17 : 4 115 000 $
Year 18 : 2 695 000 $
Year 19 : 1 435 000 $
Year 20 : 140 000 $

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6700 - 115 $ - 0 - 0,00%
Level 2: 5950 - 70 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 4701 - 28 $ - 0 - 0,00%
Luxury : 1745 - 270 $ - 0 - 0,00%
Total Capacity :22096
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue1 062 500 $

Expense

Pro Players Total Salaries55 500 000 $
Farm Players Total Salaries3 085 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value12 750 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account148 759 435 $
Projected Bank Account148 759 435 $

Pro Players Salaries

Brayden Point 7 000 000 $ (4)
Anton Stralman 6 000 000 $ (1)
Brandon Dubinsky 5 000 000 $ (1)
Jason Spezza 3 500 000 $ (1)
Patrik Berglund 3 500 000 $ (1)
Niklas Kronwall 3 500 000 $ (1)
Robert Bortuzzo 3 000 000 $ (2)
Korbinian Holzer 3 000 000 $ (2)
Michael Frolik 3 000 000 $ (2)
Calle Jarnkrok 2 000 000 $ (2)
Antoine Roussel 2 000 000 $ (1)
Mark Pysyk 2 000 000 $ (2)
Jamie McGinn 1 500 000 $ (1)
Magnus Paajarvi 1 500 000 $ (1)
Kyle Clifford 1 500 000 $ (1)
Al Montoya 1 250 000 $ (1)
Chris Tierney 1 000 000 $ (2)
Elias Pettersson 850 000 $ (2)
Robert Hagg 850 000 $ (2)
Joe Hicketts 850 000 $ (3)
Collin Delia 850 000 $ (3)
Jesper Bratt 850 000 $ (2)
Mirco Mueller 500 000 $ (2)
John Hayden 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 17 : 55 500 000 $
Year 18 : 25 750 000 $
Year 19 : 8 700 000 $
Year 20 : 7 000 000 $
Salary Average Commitment
Year 17 : 55 500 000 $
Year 18 : 25 750 000 $
Year 19 : 8 700 000 $
Year 20 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 17 : 55 500 000 $
Year 18 : 25 750 000 $
Year 19 : 8 700 000 $
Year 20 : 7 000 000 $

Farm Players Salaries

Tomas Plekanec 350 000 $ (1)
Zach Redmond 150 000 $ (1)
William Carrier 150 000 $ (3)
Jordan Schroeder 150 000 $ (1)
Stephen Johns 150 000 $ (3)
Samuel Morin 100 000 $ (1)
Charles Norris 100 000 $ (1)
Tom Kuhnhackl 100 000 $ (1)
Chris Bigras 100 000 $ (4)
Louis Domingue 90 000 $ (2)
Denis Gurianov 85 000 $ (2)
Antti Suomela 85 000 $ (2)
Brett Kulak 85 000 $ (2)
Dominik Kahun 85 000 $ (3)
Dylan Gambrell 85 000 $ (3)
Carl Grundstrom 85 000 $ (3)
Joey Anderson 85 000 $ (3)
Maxime Comtois 85 000 $ (2)
Juho Lammikko 85 000 $ (3)
Mathieu Joseph 85 000 $ (2)
Richard Bachman 75 000 $ (2)
Vladislav Gavrikov 70 000 $ (3)
Max Reinhart 70 000 $ (1)
Dillon Dube 70 000 $ (2)
Marcus Pettersson 70 000 $ (2)
Matt Taormina 70 000 $ (1)
Austin Wagner 70 000 $ (2)
Michael Bournival 50 000 $ (1)
Nick Merkley 50 000 $ (1)
Ty Rattie 50 000 $ (2)
Michael Chaput 50 000 $ (1)
Christian Thomas 50 000 $ (1)
Mikhail Sergachev 50 000 $ (1)
Total Farm Players33
Salary Commitment
Year 17 : 3 085 000 $
Year 18 : 1 745 000 $
Year 19 : 895 000 $
Year 20 : 100 000 $
Salary Average Commitment
Year 17 : 3 085 000 $
Year 18 : 1 745 000 $
Year 19 : 895 000 $
Year 20 : 100 000 $

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 74 $ - 0 - 0,00%
Level 2: 8000 - 63 $ - 0 - 0,00%
Level 3: 3750 - 37 $ - 0 - 0,00%
Level 4: 4000 - 29 $ - 0 - 0,00%
Luxury : 1250 - 319 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 000 000 $
Farm Players Total Salaries2 370 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value29 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account98 856 481 $
Projected Bank Account98 856 481 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (1)
John Tavares 8 000 000 $ (1)
Artemi Panarin 6 000 000 $ (2)
Taylor Hall 4 000 000 $ (2)
Johnny Gaudreau 3 000 000 $ (2)
Karl Alzner 3 000 000 $ (1)
Radko Gudas 3 000 000 $ (3)
Brett Pesce 2 250 000 $ (3)
Marcus Foligno 2 000 000 $ (2)
Jordan Weal 1 500 000 $ (3)
Anthony Duclair 1 500 000 $ (4)
Joakim Nordstrom 1 500 000 $ (1)
Jonathan Bernier 1 000 000 $ (2)
Andrew Hammond 1 000 000 $ (1)
Michaël Fleury 1 000 000 $ (1)
Jacob de La Rose 1 000 000 $ (3)
Ben Harpur 850 000 $ (3)
Filip Hronek 700 000 $ (2)
Colin Miller 700 000 $ (1)
Daniel O'Regan 500 000 $ (1)
Nicholas Baptiste 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 17 : 52 000 000 $
Year 18 : 27 800 000 $
Year 19 : 10 100 000 $
Year 20 : 1 500 000 $
Salary Average Commitment
Year 17 : 52 500 000 $
Year 18 : 27 300 000 $
Year 19 : 10 100 000 $
Year 20 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 17 : 52 000 000 $
Year 18 : 26 800 000 $
Year 19 : 10 100 000 $
Year 20 : 1 500 000 $

Farm Players Salaries

Jonathan Ericsson 500 000 $ (1)
Jake Allen 375 000 $ (1)
Mark Borowiecki 200 000 $ (2)
Ben Chiarot 200 000 $ (2)
Curtis McElhinney 200 000 $ (1)
Zane McIntyre 150 000 $ (1)
Joseph Blandisi 125 000 $ (2)
Cody Glass 85 000 $ (3)
Joel Farabee 85 000 $ (3)
Adam Fox 85 000 $ (3)
Igor Shesterkin 85 000 $ (3)
Chris Butler 70 000 $ (1)
Oliver Wahlstrom 70 000 $ (3)
Philippe Myers 70 000 $ (2)
Conor Timmins 70 000 $ (3)
Total Farm Players15
Salary Commitment
Year 17 : 2 370 000 $
Year 18 : 1 075 000 $
Year 19 : 480 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 2 370 000 $
Year 18 : 1 075 000 $
Year 19 : 480 000 $
Year 20 : 0 $

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7100 - 105 $ - 6 797 - 95,73%
Level 2: 6150 - 65 $ - 6 150 - 100,00%
Level 3: 4150 - 35 $ - 3 988 - 96,10%
Level 4: 5052 - 25 $ - 5 045 - 99,87%
Luxury : 1550 - 210 $ - 1 550 - 100,00%
Total Capacity :24002
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 530 - 98,03%
Average Income per Game2 130 767 $
Year to Date Revenue19 176 900 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 200 000 $
Farm Players Total Salaries1 325 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account108 229 445 $
Projected Bank Account108 229 445 $

Pro Players Salaries

Gabriel Landeskog 11 000 000 $ (3)
Jonathan Huberdeau 9 000 000 $ (3)
Jakub Voracek 8 000 000 $ (2)
Jimmy Howard 7 000 000 $ (1)
Nick Foligno 6 000 000 $ (2)
Rasmus Ristolainen 4 000 000 $ (2)
Nate Schmidt 4 000 000 $ (2)
Aleksander Barkov 4 000 000 $ (2)
Brett Connolly 3 000 000 $ (3)
Bryan Rust 3 000 000 $ (3)
Aaron Ekblad 3 000 000 $ (3)
Christian Folin 3 000 000 $ (2)
Jordan Martinook 2 250 000 $ (3)
Anton Khudobin 2 000 000 $ (1)
Anthony Mantha 2 000 000 $ (3)
Jacob Trouba 2 000 000 $ (1)
Kris Russell 1 750 000 $ (1)
Jimmy Frappier 1 000 000 $ (1)
Johan Larsson 1 000 000 $ (1)
Alex Iafallo 850 000 $ (2)
Josh Archibald 850 000 $ (3)
Adrian Kempe 500 000 $ (1)
Jack Campbell 500 000 $ (1)
Tyler Pitlick 500 000 $ (1)
Tobias Lindberg 0 $ (0)
Landon Ferraro 0 $ (0)
Jimmy Hayes 0 $ (0)
Total Pro Players27
Salary Commitment
Year 17 : 80 200 000 $
Year 18 : 63 950 000 $
Year 19 : 34 100 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 79 533 333 $
Year 18 : 63 283 333 $
Year 19 : 34 100 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 80 200 000 $
Year 18 : 63 950 000 $
Year 19 : 34 100 000 $
Year 20 : 0 $

Farm Players Salaries

Calvin Pickard 250 000 $ (1)
Tobias Rieder 225 000 $ (3)
Dougie Hamilton 175 000 $ (1)
Scott Harrington 175 000 $ (2)
Nikita Zadorov 100 000 $ (2)
Sonny Milano 100 000 $ (4)
Marko Dano 100 000 $ (3)
Nicklas Jensen 50 000 $ (1)
Connor Carrick 50 000 $ (2)
Remi Elie 50 000 $ (1)
Ryan Murphy 50 000 $ (1)
Total Farm Players11
Salary Commitment
Year 17 : 1 325 000 $
Year 18 : 750 000 $
Year 19 : 425 000 $
Year 20 : 100 000 $
Salary Average Commitment
Year 17 : 1 325 000 $
Year 18 : 750 000 $
Year 19 : 425 000 $
Year 20 : 100 000 $

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6300 - 87 $ - 6 300 - 100,00%
Level 2: 5300 - 61 $ - 5 300 - 100,00%
Level 3: 1800 - 42 $ - 1 800 - 100,00%
Level 4: 3774 - 25 $ - 3 774 - 100,00%
Luxury : 1000 - 196 $ - 1 000 - 100,00%
Total Capacity :18174
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 174 - 100,00%
Average Income per Game1 546 688 $
Year to Date Revenue4 640 064 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 750 000 $
Farm Players Total Salaries2 480 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(6 047 286 $)
Projected Bank Account(6 047 286 $)

Pro Players Salaries

Steven Stamkos 10 000 000 $ (2)
Jack Eichel 8 000 000 $ (4)
Victor Hedman 7 000 000 $ (1)
Jonathan Toews 7 000 000 $ (1)
Evgeni Malkin 6 000 000 $ (2)
Zdeno Chara 5 000 000 $ (2)
Justin Faulk 4 000 000 $ (2)
Drew Doughty 3 500 000 $ (1)
Ryan Callahan 3 500 000 $ (1)
Patrick Marleau 3 000 000 $ (1)
Richard Panik 3 000 000 $ (3)
Ben Lovejoy 2 500 000 $ (1)
Shea Theodore 2 250 000 $ (3)
Thomas Greiss 2 000 000 $ (1)
Nick Leddy 2 000 000 $ (2)
Conor Sheary 2 000 000 $ (2)
Connor Hellebuyck 1 000 000 $ (1)
William Karlsson 1 000 000 $ (2)
Zach Aston-Reese 500 000 $ (1)
Alex DeBrincat 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 17 : 73 750 000 $
Year 18 : 43 250 000 $
Year 19 : 13 250 000 $
Year 20 : 8 000 000 $
Salary Average Commitment
Year 17 : 73 750 000 $
Year 18 : 43 250 000 $
Year 19 : 13 250 000 $
Year 20 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 17 : 73 750 000 $
Year 18 : 43 250 000 $
Year 19 : 13 250 000 $
Year 20 : 8 000 000 $

Farm Players Salaries

Brian Gibbons 300 000 $ (1)
Nate Prosser 200 000 $ (2)
Ryan Spooner 200 000 $ (1)
Patrick Eaves 175 000 $ (1)
Matt Beleskey 150 000 $ (1)
Matt Tennyson 150 000 $ (3)
Mikhail Grigorenko 100 000 $ (1)
Mark Alt 90 000 $ (2)
Evan Bouchard 85 000 $ (3)
Cal Petersen 85 000 $ (2)
Tristan Jarry 85 000 $ (3)
Nikita Gusev 85 000 $ (3)
Erik Cernak 85 000 $ (3)
Ryan Stanton 80 000 $ (1)
Brian Strait 70 000 $ (1)
Ben Smith 70 000 $ (1)
Martin Kaut 70 000 $ (3)
Gustav Lindstrom 70 000 $ (3)
Joey Daccord 70 000 $ (3)
Andrew Campbell 70 000 $ (1)
Cayden Primeau 70 000 $ (3)
Lias Andersson 70 000 $ (2)
Victor Antipin 50 000 $ (1)
Total Farm Players23
Salary Commitment
Year 17 : 2 480 000 $
Year 18 : 1 215 000 $
Year 19 : 770 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 2 480 000 $
Year 18 : 1 215 000 $
Year 19 : 770 000 $
Year 20 : 0 $

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 7931 - 90 $ - 7 931 - 100,00%
Level 2: 6900 - 75 $ - 5 220 - 75,66%
Level 3: 2700 - 50 $ - 2 615 - 96,86%
Level 4: 4419 - 30 $ - 4 063 - 91,94%
Luxury : 1550 - 190 $ - 1 550 - 100,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 380 - 90,98%
Average Income per Game2 065 589 $
Year to Date Revenue6 196 768 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue212 500 $

Expense

Pro Players Total Salaries49 200 000 $
Farm Players Total Salaries3 160 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value13 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account208 605 604 $
Projected Bank Account208 605 604 $

Pro Players Salaries

Oliver Ekman-Larsson 5 000 000 $ (1)
Brandon Saad 4 750 000 $ (2)
Zack Smith 4 000 000 $ (2)
Dmitry Orlov 4 000 000 $ (2)
Derek Ryan 3 000 000 $ (2)
Cody Eakin 3 000 000 $ (2)
Mikkel Boedker 3 000 000 $ (2)
Jason Demers 3 000 000 $ (1)
Sam Reinhart 3 000 000 $ (3)
Tyler Johnson 2 500 000 $ (1)
Jake Gardiner 2 250 000 $ (3)
Semyon Varlamov 2 000 000 $ (2)
Colin Wilson 2 000 000 $ (2)
Gabriel Bourque 1 750 000 $ (1)
Thomas Chabot 1 500 000 $ (4)
Ivan Barbashev 1 000 000 $ (1)
Antti Raanta 900 000 $ (2)
Caleb Jones 850 000 $ (3)
Jordan Oesterle 700 000 $ (1)
Colin White 500 000 $ (1)
Jake Debrusk 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 17 : 49 200 000 $
Year 18 : 34 250 000 $
Year 19 : 7 600 000 $
Year 20 : 1 500 000 $
Salary Average Commitment
Year 17 : 46 700 000 $
Year 18 : 31 750 000 $
Year 19 : 7 600 000 $
Year 20 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 17 : 49 200 000 $
Year 18 : 34 250 000 $
Year 19 : 7 600 000 $
Year 20 : 1 500 000 $

Farm Players Salaries

Loui Eriksson 500 000 $ (1)
Marian Gaborik 350 000 $ (1)
Joonas Donskoi 225 000 $ (3)
Chris Thorburn 175 000 $ (1)
J.T. Brown 150 000 $ (3)
Jordan Nolan 125 000 $ (2)
Nick Paul 100 000 $ (3)
Nail Yakupov 100 000 $ (1)
Andre Burakovsky 100 000 $ (2)
Bob Bissonnette 100 000 $ (2)
Samuel Montembeault 85 000 $ (2)
Brett Howden 85 000 $ (2)
Dennis Cholowski 85 000 $ (3)
Travis Dermott 85 000 $ (3)
Rudolfs Balcers 85 000 $ (3)
Andreas Johnsson 85 000 $ (2)
Cale Makar 85 000 $ (3)
Ryan Poehling 85 000 $ (3)
Garret Sparks 75 000 $ (3)
Ryan Bourque 70 000 $ (1)
Rem Pitlick 70 000 $ (3)
Alex Formenton 70 000 $ (2)
Owen Tippett 70 000 $ (2)
Frank Corrado 50 000 $ (1)
Sam Steel 50 000 $ (2)
Dmitrij Jaskin 50 000 $ (1)
Nic Petan 50 000 $ (1)
Total Farm Players27
Salary Commitment
Year 17 : 3 160 000 $
Year 18 : 1 815 000 $
Year 19 : 1 045 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 3 160 000 $
Year 18 : 1 815 000 $
Year 19 : 1 045 000 $
Year 20 : 0 $

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7000 - 89 $ - 7 000 - 100,00%
Level 2: 5900 - 54 $ - 5 900 - 100,00%
Level 3: 2900 - 29 $ - 2 900 - 100,00%
Level 4: 4973 - 24 $ - 4 973 - 100,00%
Luxury : 1500 - 134 $ - 1 500 - 100,00%
Total Capacity :22273
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 273 - 100,00%
Average Income per Game1 682 565 $
Year to Date Revenue20 190 780 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue1 168 750 $

Expense

Pro Players Total Salaries69 950 000 $
Farm Players Total Salaries3 270 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value11 250 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account34 438 460 $
Projected Bank Account34 438 460 $

Pro Players Salaries

Carl Soderberg 7 000 000 $ (2)
Shea Weber 6 000 000 $ (1)
Roman Josi 5 000 000 $ (3)
Logan Couture 5 000 000 $ (1)
Anze Kopitar 5 000 000 $ (2)
Alex Pietrangelo 5 000 000 $ (2)
Frederik Andersen 5 000 000 $ (1)
Travis Zajac 4 000 000 $ (2)
Ryan McDonagh 4 000 000 $ (2)
Dylan Larkin 3 000 000 $ (3)
Brad Richardson 3 000 000 $ (2)
Marc-Edouard Vlasic 3 000 000 $ (1)
Kyle Palmieri 3 000 000 $ (1)
Kevin Hayes 2 750 000 $ (1)
Lars Eller 2 500 000 $ (2)
Boone Jenner 2 000 000 $ (2)
Elias Lindholm 2 000 000 $ (2)
Mathew Dumba 1 000 000 $ (1)
Mike Smith 1 000 000 $ (2)
Blake Coleman 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 17 : 69 950 000 $
Year 18 : 52 000 000 $
Year 19 : 8 000 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 77 200 000 $
Year 18 : 47 750 000 $
Year 19 : 8 000 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 69 950 000 $
Year 18 : 43 500 000 $
Year 19 : 8 000 000 $
Year 20 : 0 $

Farm Players Salaries

Jason Pominville 500 000 $ (1)
Brian Elliott 500 000 $ (1)
David Backes 500 000 $ (1)
Carl Gunnarsson (Out of Payroll) 350 000 $ (1)
Jordie Benn 300 000 $ (2)
Colton Sceviour 200 000 $ (2)
Thomas Hickey 200 000 $ (2)
Jake McCabe 100 000 $ (1)
Marc Levesque (Out of Payroll) 100 000 $ (3)
Reid Boucher 100 000 $ (1)
Rocco Grimaldi 90 000 $ (2)
Adam Brooks 85 000 $ (3)
Maxim Mamin 85 000 $ (2)
Oskar Lindblom 85 000 $ (2)
Kevin Stenlund 85 000 $ (3)
Christian Wolanin 85 000 $ (2)
Michael Hutchinson 55 000 $ (2)
Stefan Matteau 50 000 $ (1)
Lukas Sedlak 50 000 $ (1)
Jakob Forsbacka Karlsson 50 000 $ (1)
Gabriel Carlsson 50 000 $ (1)
Joel Eriksson Ek 50 000 $ (1)
Michael Sgarbossa 50 000 $ (1)
Total Farm Players23
Salary Commitment
Year 17 : 3 720 000 $
Year 18 : 1 370 000 $
Year 19 : 270 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 3 720 000 $
Year 18 : 1 370 000 $
Year 19 : 270 000 $
Year 20 : 0 $

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6400 - 95 $ - 6 399 - 99,98%
Level 2: 5200 - 65 $ - 5 200 - 100,00%
Level 3: 5866 - 45 $ - 3 333 - 56,82%
Level 4: 5834 - 30 $ - 4 540 - 77,82%
Luxury : 1700 - 205 $ - 1 700 - 100,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 172 - 84,69%
Average Income per Game1 975 689 $
Year to Date Revenue11 854 132 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue637 500 $

Expense

Pro Players Total Salaries80 100 000 $
Farm Players Total Salaries2 905 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account71 819 347 $
Projected Bank Account71 819 347 $

Pro Players Salaries

Sidney Crosby 11 000 000 $ (1)
Mark Giordano 7 000 000 $ (2)
Matt Niskanen 6 000 000 $ (1)
James van Riemsdyk 6 000 000 $ (2)
Jaroslav Halak 6 000 000 $ (1)
Alex Steen 5 000 000 $ (2)
Trevor Lewis 5 000 000 $ (1)
Max Pacioretty 4 000 000 $ (1)
Artem Anisimov 4 000 000 $ (1)
Jay Bouwmeester 4 000 000 $ (2)
Timo Meier 4 000 000 $ (4)
Brian Boyle 3 500 000 $ (1)
Dan Hamhuis 3 000 000 $ (2)
Josh Manson 2 750 000 $ (2)
Jonas Brodin 1 750 000 $ (1)
Evan Rodrigues 1 750 000 $ (2)
Artturi Lehkonen 1 000 000 $ (1)
Ryan Murray 1 000 000 $ (1)
Frank Guy 1 000 000 $ (1)
Matthew Tkachuk 1 000 000 $ (1)
Aaron Dell 850 000 $ (2)
Tyler Bertuzzi 500 000 $ (1)
Total Pro Players22
Salary Commitment
Year 17 : 80 100 000 $
Year 18 : 34 350 000 $
Year 19 : 4 000 000 $
Year 20 : 4 000 000 $
Salary Average Commitment
Year 17 : 80 100 000 $
Year 18 : 34 350 000 $
Year 19 : 4 000 000 $
Year 20 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 17 : 80 100 000 $
Year 18 : 34 350 000 $
Year 19 : 4 000 000 $
Year 20 : 4 000 000 $

Farm Players Salaries

Scott Mayfield 300 000 $ (2)
Erik Gustafsson 225 000 $ (3)
Troy Stecher 225 000 $ (3)
Alex Biega 200 000 $ (2)
Daniel Carr 200 000 $ (2)
Riley Nash 200 000 $ (2)
Nic Dowd 150 000 $ (1)
Stefan Noesen 150 000 $ (3)
Brian Flynn 150 000 $ (1)
Shayne Gostisbehere 100 000 $ (2)
Sven Andrighetto 100 000 $ (2)
Justin Bailey 100 000 $ (4)
Aaron Ness 90 000 $ (2)
Tim Heed 85 000 $ (2)
Joakim Ryan 85 000 $ (2)
Jan Rutta 85 000 $ (2)
Luke Kunin 85 000 $ (2)
Pheonix Copley 75 000 $ (3)
Tommy Cross 70 000 $ (2)
Julius Honka 70 000 $ (4)
Mike Condon 60 000 $ (3)
Kerby Rychel 50 000 $ (2)
Paul Ladue 50 000 $ (1)
Total Farm Players23
Salary Commitment
Year 17 : 2 905 000 $
Year 18 : 2 555 000 $
Year 19 : 905 000 $
Year 20 : 170 000 $
Salary Average Commitment
Year 17 : 2 905 000 $
Year 18 : 2 555 000 $
Year 19 : 905 000 $
Year 20 : 170 000 $

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - 90 $ - 7 500 - 100,00%
Level 2: 7250 - 50 $ - 7 199 - 99,30%
Level 3: 4250 - 15 $ - 4 250 - 100,00%
Level 4: 4000 - 13 $ - 4 000 - 100,00%
Luxury : 2000 - 130 $ - 1 990 - 99,50%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 939 - 99,76%
Average Income per Game1 761 771 $
Year to Date Revenue5 285 312 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue637 500 $

Expense

Pro Players Total Salaries74 250 000 $
Farm Players Total Salaries4 020 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account76 079 530 $
Projected Bank Account76 079 530 $

Pro Players Salaries

Sergei Bobrovsky 9 000 000 $ (1)
Brent Burns 8 000 000 $ (2)
Jeff Carter 5 000 000 $ (2)
Viktor Arvidsson 5 000 000 $ (2)
Mikael Granlund 4 500 000 $ (1)
Darcy Kuemper 4 000 000 $ (3)
Niklas Hjalmarsson 4 000 000 $ (2)
Justin Braun 4 000 000 $ (2)
Cam Atkinson 4 000 000 $ (2)
Dustin Byfuglien 3 500 000 $ (1)
Justin Williams 3 000 000 $ (1)
Nikita Zaitsev 3 000 000 $ (1)
David Krejci 3 000 000 $ (1)
Mikael Backlund 2 500 000 $ (2)
Josh Anderson 2 000 000 $ (3)
Jordan Staal 2 000 000 $ (1)
Derek Forbort 1 750 000 $ (1)
Tomas Tatar 1 500 000 $ (1)
Brian Dumoulin 1 500 000 $ (1)
Evgenii Dadonov 1 500 000 $ (1)
Nick Bjugstad 1 000 000 $ (1)
Pavel Buchnevich 500 000 $ (1)
Total Pro Players22
Salary Commitment
Year 17 : 74 250 000 $
Year 18 : 38 500 000 $
Year 19 : 6 000 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 74 250 000 $
Year 18 : 38 500 000 $
Year 19 : 6 000 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 74 250 000 $
Year 18 : 38 500 000 $
Year 19 : 6 000 000 $
Year 20 : 0 $

Farm Players Salaries

Jay Beagle 350 000 $ (1)
Corey Perry 300 000 $ (1)
Andrew Ladd 300 000 $ (2)
Andrew Copp 200 000 $ (3)
Tyler Graovac 175 000 $ (2)
Brendan Perlini 150 000 $ (4)
Slater Koekkoek 150 000 $ (3)
Dale Weise 150 000 $ (1)
Victor Rask 150 000 $ (3)
Laurent Brossoit 150 000 $ (2)
Nick Cousins 125 000 $ (2)
Michael McCarron 100 000 $ (4)
Malcolm Subban 100 000 $ (2)
Jake Dotchin 100 000 $ (1)
Paul Coffey 100 000 $ (4)
Cory Schneider 100 000 $ (2)
Filip Chlapik 85 000 $ (3)
Riley Barber 85 000 $ (3)
Zach Senyshyn 85 000 $ (3)
Nikolai Prokhorkin 85 000 $ (3)
Sebastian AhoD 85 000 $ (2)
Lucas Wallmark 85 000 $ (3)
Matthew Peca 85 000 $ (2)
Aleksi Saarela 85 000 $ (3)
Brandon Davidson 70 000 $ (1)
Hunter Shinkaruk 70 000 $ (3)
Liam Foudy 70 000 $ (3)
Eetu Luostarinen 70 000 $ (3)
Kale Clague 70 000 $ (3)
Jesper Boqvist 70 000 $ (3)
Jean-Christophe Beaudin 70 000 $ (3)
Miles Wood 50 000 $ (1)
Rasmus Andersson 50 000 $ (1)
Ryan Sproul 50 000 $ (2)
Total Farm Players34
Salary Commitment
Year 17 : 4 020 000 $
Year 18 : 2 950 000 $
Year 19 : 1 780 000 $
Year 20 : 350 000 $
Salary Average Commitment
Year 17 : 4 020 000 $
Year 18 : 2 950 000 $
Year 19 : 1 780 000 $
Year 20 : 350 000 $

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 9000 - 90 $ - 8 455 - 93,94%
Level 2: 6000 - 70 $ - 5 908 - 98,47%
Level 3: 2500 - 55 $ - 2 500 - 100,00%
Level 4: 6000 - 25 $ - 5 554 - 92,57%
Luxury : 1500 - 589 $ - 1 111 - 74,07%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 32 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 528 - 94,11%
Average Income per Game2 320 469 $
Year to Date Revenue9 281 877 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game98 750 $
Year to Date Revenue197 500 $

Expense

Pro Players Total Salaries73 100 000 $
Farm Players Total Salaries1 160 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account499 172 537 $
Projected Bank Account499 172 537 $

Pro Players Salaries

Mikko Rantanen 8 000 000 $ (4)
Connor McDavid 8 000 000 $ (4)
Brayden Schenn 6 750 000 $ (2)
Ryan Suter 6 000 000 $ (2)
Cam Fowler 5 000 000 $ (2)
Zach Parise 4 500 000 $ (2)
David Pastrnak 4 500 000 $ (3)
Sean Monahan 4 000 000 $ (2)
Alex Goligoski 4 000 000 $ (2)
Zach Werenski 3 000 000 $ (3)
Duncan Keith 3 000 000 $ (1)
Pekka Rinne 2 500 000 $ (1)
Ilya Kovalchuk 2 500 000 $ (1)
Blake Comeau 2 500 000 $ (2)
Auston Matthews 2 000 000 $ (1)
Morgan Rielly 2 000 000 $ (1)
Brandon Sutter 2 000 000 $ (1)
Frank Lalancette 1 000 000 $ (1)
Mitch Marner 1 000 000 $ (1)
David Rittich 850 000 $ (3)
Total Pro Players20
Salary Commitment
Year 17 : 73 100 000 $
Year 18 : 57 100 000 $
Year 19 : 24 350 000 $
Year 20 : 16 000 000 $
Salary Average Commitment
Year 17 : 73 100 000 $
Year 18 : 57 100 000 $
Year 19 : 24 350 000 $
Year 20 : 16 000 000 $
Salary Cap with 1 Way Contract
Year 17 : 73 100 000 $
Year 18 : 57 100 000 $
Year 19 : 24 350 000 $
Year 20 : 16 000 000 $

Farm Players Salaries

Brendan Guhle 100 000 $ (4)
Sheldon Rempal 85 000 $ (3)
Filip Chytil 85 000 $ (2)
Quinn Hughes 85 000 $ (3)
Dominik Kubalik 85 000 $ (3)
Miro Heiskanen 85 000 $ (2)
Jesperi Kotkaniemi 85 000 $ (3)
Jordan Kyrou 85 000 $ (3)
Joonas Korpisalo 75 000 $ (3)
Cooper Marody 70 000 $ (2)
Lawrence Pilut 70 000 $ (2)
Martin Necas 70 000 $ (2)
Jonathan Davidsson 70 000 $ (3)
Anthony Stolarz 60 000 $ (3)
Chris Driedger 50 000 $ (1)
Total Farm Players15
Salary Commitment
Year 17 : 1 160 000 $
Year 18 : 1 110 000 $
Year 19 : 730 000 $
Year 20 : 100 000 $
Salary Average Commitment
Year 17 : 1 160 000 $
Year 18 : 1 110 000 $
Year 19 : 730 000 $
Year 20 : 100 000 $

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6675 - 100 $ - 6 515 - 97,60%
Level 2: 5150 - 70 $ - 5 150 - 100,00%
Level 3: 2250 - 69 $ - 2 097 - 93,20%
Level 4: 4350 - 50 $ - 2 781 - 63,94%
Luxury : 1025 - 125 $ - 1 025 - 100,00%
Total Capacity :19450
Farm
Farm Level 1: 2000 - 55 $ - 1 300 - 64,98%
Farm Level 2: 1000 - 30 $ - 570 - 57,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 568 - 90,33%
Average Income per Game1 779 856 $
Year to Date Revenue5 339 568 $
Farm
Home Games Left0
Average Attendance - %1 870 - 62,32%
Average Income per Game110 716 $
Year to Date Revenue221 431 $

Expense

Pro Players Total Salaries76 875 000 $
Farm Players Total Salaries3 827 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account8 572 217 $
Projected Bank Account8 572 217 $

Pro Players Salaries

Jamie Benn 8 000 000 $ (2)
Mats Zuccarello 8 000 000 $ (2)
Patric Hornqvist 6 000 000 $ (1)
Derek Stepan 5 000 000 $ (2)
Alex Killorn 4 000 000 $ (3)
Tyler Bozak 4 000 000 $ (2)
Ben Bishop 4 000 000 $ (1)
Justin Abdelkader 4 000 000 $ (2)
Travis Hamonic 3 750 000 $ (1)
Alexander Wennberg 3 000 000 $ (2)
Sam Gagner 3 000 000 $ (2)
Derick Brassard 3 000 000 $ (1)
Jimmy Vesey 2 250 000 $ (3)
Sven Baertschi 2 250 000 $ (3)
Danny DeKeyser 2 250 000 $ (3)
Joel Edmundson 2 250 000 $ (3)
Kevin Connauton 2 250 000 $ (3)
Micheal Ferland 2 000 000 $ (2)
Brenden Dillon 2 000 000 $ (2)
Michael Del Zotto 2 000 000 $ (2)
David Savard 1 875 000 $ (1)
Stéphane Blanchette 1 000 000 $ (1)
Oscar Dansk 500 000 $ (1)
Peter Cehlarik 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 17 : 76 875 000 $
Year 18 : 58 250 000 $
Year 19 : 15 250 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 77 875 000 $
Year 18 : 57 250 000 $
Year 19 : 15 250 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 76 875 000 $
Year 18 : 56 250 000 $
Year 19 : 15 250 000 $
Year 20 : 0 $

Farm Players Salaries

Andrew MacDonald 350 000 $ (1)
Luke Schenn 200 000 $ (2)
Michael Raffl 200 000 $ (2)
Matt Puempel 175 000 $ (2)
Jori Lehtera 150 000 $ (1)
Nikolay Goldobin 150 000 $ (4)
Tanner Kero 150 000 $ (1)
Tye McGinn 150 000 $ (3)
Matt Martin 150 000 $ (1)
Justin Schultz 137 500 $ (1)
Phillip Di Giuseppe 125 000 $ (2)
Martin Frk 125 000 $ (2)
Markus Hannikainen 125 000 $ (2)
Martin Marincin 100 000 $ (1)
Charlie Lindgren 100 000 $ (1)
Robby Fabbri 100 000 $ (4)
Stuart Percy 90 000 $ (2)
JC Lipon 90 000 $ (2)
Jon Gillies 85 000 $ (2)
Henrik Borgstrom 85 000 $ (2)
Max Veronneau 85 000 $ (3)
Jason Dickinson 85 000 $ (3)
Jansen Harkins 85 000 $ (3)
Miikka Salomaki 85 000 $ (3)
Mark McNeill 80 000 $ (1)
Sami Niku 70 000 $ (3)
Andreas Englund 70 000 $ (3)
Laurent Dauphin 70 000 $ (3)
Jayson Megna 70 000 $ (1)
Kenny Agostino 70 000 $ (1)
Guillaume Brisebois 70 000 $ (3)
Tomas Jurco 50 000 $ (2)
C.J. Smith 50 000 $ (1)
Mike Reilly 50 000 $ (1)
Total Farm Players34
Salary Commitment
Year 17 : 3 827 500 $
Year 18 : 2 370 000 $
Year 19 : 1 020 000 $
Year 20 : 250 000 $
Salary Average Commitment
Year 17 : 3 827 500 $
Year 18 : 2 370 000 $
Year 19 : 1 020 000 $
Year 20 : 250 000 $

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 80 $ - 0 - 0,00%
Level 2: 7000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 90 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game87 500 $
Year to Date Revenue350 000 $

Expense

Pro Players Total Salaries68 950 000 $
Farm Players Total Salaries3 080 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account57 496 643 $
Projected Bank Account57 496 643 $

Pro Players Salaries

Mark Scheifele 9 750 000 $ (2)
Keith Yandle 6 000 000 $ (1)
Cal Clutterbuck 5 000 000 $ (2)
Evgeny Kuznetsov 5 000 000 $ (1)
Thomas Vanek 5 000 000 $ (1)
Reilly Smith 4 500 000 $ (1)
Corey Crawford 4 000 000 $ (1)
Erik Karlsson 4 000 000 $ (3)
Braydon Coburn 3 000 000 $ (2)
Tyler Toffoli 3 000 000 $ (1)
Radek Faksa 3 000 000 $ (3)
Ron Hainsey 2 000 000 $ (2)
Jean-Gabriel Pageau 2 000 000 $ (2)
Ryan Pulock 2 000 000 $ (3)
J.T. Miller 2 000 000 $ (1)
Jake Muzzin 2 000 000 $ (2)
Matthew Nieto 1 000 000 $ (1)
Nick Schmaltz 1 000 000 $ (1)
Nikolaj Ehlers 1 000 000 $ (1)
Damon Severson 1 000 000 $ (2)
Connor Murphy 1 000 000 $ (1)
Marcus Hogberg 700 000 $ (3)
Henri Jokiharju 500 000 $ (2)
J.T. Compher 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 17 : 68 950 000 $
Year 18 : 36 950 000 $
Year 19 : 9 700 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 69 950 000 $
Year 18 : 35 950 000 $
Year 19 : 9 700 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 68 950 000 $
Year 18 : 34 950 000 $
Year 19 : 9 700 000 $
Year 20 : 0 $

Farm Players Salaries

Tuukka Rask 400 000 $ (2)
Derek MacKenzie 350 000 $ (1)
Tanner Pearson 300 000 $ (1)
Matt Calvert 275 000 $ (1)
Erik Condra 200 000 $ (2)
Tyler Ennis 200 000 $ (2)
Marek Mazanec 150 000 $ (1)
Linus Ullmark 100 000 $ (3)
Martin Charron 100 000 $ (4)
Michael McLeod 85 000 $ (2)
Jordan Greenway 85 000 $ (2)
Jake Bean 85 000 $ (3)
Carl Dahlstrom 85 000 $ (2)
Michael Dal Colle 85 000 $ (2)
Kailer Yamamoto 85 000 $ (2)
Juuso Valimaki 85 000 $ (2)
Jeremy Lauzon 70 000 $ (2)
Urho Vaakanainen 70 000 $ (2)
Philip Samuelsson 70 000 $ (1)
John Quenneville 50 000 $ (1)
Jamie Oleksiak 50 000 $ (2)
Clayton Keller 50 000 $ (1)
Christian Fischer 50 000 $ (1)
Total Farm Players23
Salary Commitment
Year 17 : 3 080 000 $
Year 18 : 1 785 000 $
Year 19 : 285 000 $
Year 20 : 100 000 $
Salary Average Commitment
Year 17 : 3 080 000 $
Year 18 : 1 785 000 $
Year 19 : 285 000 $
Year 20 : 100 000 $

PHILADELPHIE



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 99 $ - 6 532 - 93,31%
Level 2: 7000 - 74 $ - 5 315 - 75,93%
Level 3: 4000 - 59 $ - 2 236 - 55,89%
Level 4: 5000 - 36 $ - 3 760 - 75,19%
Luxury : 2000 - 250 $ - 1 674 - 83,72%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 25 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 517 - 78,07%
Average Income per Game2 157 267 $
Year to Date Revenue6 471 801 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game75 000 $
Year to Date Revenue525 000 $

Expense

Pro Players Total Salaries76 500 000 $
Farm Players Total Salaries2 925 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account207 339 995 $
Projected Bank Account207 339 995 $

Pro Players Salaries

Vladimir Tarasenko 8 750 000 $ (2)
Eric Staal 8 000 000 $ (2)
Alexander Edler 7 000 000 $ (1)
Anders Lee 6 000 000 $ (3)
Nazem Kadri 5 000 000 $ (1)
Nick Bonino 3 000 000 $ (1)
Alec Martinez 3 000 000 $ (2)
Valtteri Filppula 3 000 000 $ (1)
Braden Holtby 3 000 000 $ (2)
Vladislav Namestnikov 3 000 000 $ (1)
Jakob Silfverberg 2 750 000 $ (1)
Roman Polak 2 500 000 $ (1)
Marc-Andre Fleury 2 500 000 $ (2)
Tyler Myers 2 000 000 $ (2)
Josh Morrissey 2 000 000 $ (4)
Tomas Hertl 2 000 000 $ (1)
Brayden McNabb 2 000 000 $ (2)
Brendan Gallagher 2 000 000 $ (1)
Andy Greene 1 500 000 $ (1)
Chris Tanev 1 500 000 $ (3)
Jared McCann 1 500 000 $ (4)
Kasperi Kapanen 1 500 000 $ (4)
Jason Zucker 1 000 000 $ (1)
Oskar Sundqvist 1 000 000 $ (3)
Jake Guentzel 1 000 000 $ (1)
Total Pro Players25
Salary Commitment
Year 17 : 76 500 000 $
Year 18 : 44 250 000 $
Year 19 : 15 000 000 $
Year 20 : 5 000 000 $
Salary Average Commitment
Year 17 : 77 500 000 $
Year 18 : 43 750 000 $
Year 19 : 14 500 000 $
Year 20 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 17 : 76 500 000 $
Year 18 : 42 750 000 $
Year 19 : 13 500 000 $
Year 20 : 5 000 000 $

Farm Players Salaries

Marc Methot 350 000 $ (1)
Calvin de Haan 300 000 $ (2)
Zack Kassian 200 000 $ (2)
Devin Shore 200 000 $ (3)
Christopher Gibson 150 000 $ (2)
Zac Dalpe 125 000 $ (2)
Hudson Fasching 100 000 $ (4)
Dalton Prout 100 000 $ (1)
Stan Mikita 100 000 $ (3)
Alex Nedeljkovic 100 000 $ (4)
Alan Quine 100 000 $ (1)
Nick Suzuki 85 000 $ (3)
Alexander Volkov 85 000 $ (3)
Matt Grzelcyk 85 000 $ (2)
Anton Forsberg 75 000 $ (3)
Nicolas Hague 70 000 $ (3)
Louis Belpedio 70 000 $ (3)
Trent Frederic 70 000 $ (2)
Jason Robertson 70 000 $ (3)
Alexandre Fortin 70 000 $ (2)
Fredrik Claesson 70 000 $ (1)
A.J. Greer 50 000 $ (1)
Derrick Pouliot 50 000 $ (2)
Joshua Ho-Sang 50 000 $ (1)
Dominik Simon 50 000 $ (1)
Pontus Aberg 50 000 $ (1)
Josh Leivo 50 000 $ (1)
Tyler Wotherspoon 50 000 $ (2)
Total Farm Players28
Salary Commitment
Year 17 : 2 925 000 $
Year 18 : 2 055 000 $
Year 19 : 955 000 $
Year 20 : 200 000 $
Salary Average Commitment
Year 17 : 2 890 000 $
Year 18 : 2 020 000 $
Year 19 : 955 000 $
Year 20 : 200 000 $

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 7400 - 93 $ - 7 176 - 96,97%
Level 2: 7400 - 58 $ - 7 294 - 98,57%
Level 3: 3978 - 38 $ - 3 920 - 98,54%
Level 4: 4822 - 22 $ - 4 822 - 100,00%
Luxury : 1400 - 182 $ - 1 400 - 100,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 612 - 98,45%
Average Income per Game2 000 357 $
Year to Date Revenue14 002 499 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue850 000 $

Expense

Pro Players Total Salaries76 200 000 $
Farm Players Total Salaries4 855 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account218 492 383 $
Projected Bank Account218 492 383 $

Pro Players Salaries

Claude Giroux 12 000 000 $ (2)
Jared Spurgeon 5 750 000 $ (1)
Ryan Johansen 5 000 000 $ (2)
Frans Nielsen 5 000 000 $ (1)
Jacob Markstrom 4 750 000 $ (1)
Max Domi 4 500 000 $ (4)
Michael Grabner 4 000 000 $ (2)
Craig Smith 3 750 000 $ (1)
Jaden Schwartz 3 500 000 $ (1)
Dylan Strome 3 000 000 $ (4)
P.K. Subban 3 000 000 $ (3)
Mattias Ekholm 3 000 000 $ (1)
William Nylander 3 000 000 $ (3)
Adam Larsson 2 500 000 $ (1)
John Moore 2 250 000 $ (3)
Pavel Zacha 2 000 000 $ (4)
Rickard Rakell 2 000 000 $ (1)
T.J. Brodie 2 000 000 $ (2)
Kevin Labanc 1 000 000 $ (1)
Frank Vatrano 1 000 000 $ (1)
Vince Dunn 850 000 $ (3)
Casey DeSmith 850 000 $ (3)
Brandon Montour 500 000 $ (1)
Vinnie Hinostroza 500 000 $ (1)
Kyle Connor 500 000 $ (1)
Total Pro Players25
Salary Commitment
Year 17 : 76 200 000 $
Year 18 : 42 450 000 $
Year 19 : 19 450 000 $
Year 20 : 9 500 000 $
Salary Average Commitment
Year 17 : 75 500 000 $
Year 18 : 42 450 000 $
Year 19 : 19 450 000 $
Year 20 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 17 : 76 200 000 $
Year 18 : 42 450 000 $
Year 19 : 19 450 000 $
Year 20 : 9 500 000 $

Farm Players Salaries

Johnny Boychuk 500 000 $ (1)
Kyle Okposo 400 000 $ (1)
Kyle Turris 400 000 $ (2)
Darren Helm 350 000 $ (1)
Martin Jones 350 000 $ (1)
Mark Letestu 300 000 $ (2)
Oscar Lindberg 175 000 $ (2)
Andrej Sekera 175 000 $ (1)
Scott Wilson 150 000 $ (3)
Connor Brown 100 000 $ (1)
Maurice Ponton 100 000 $ (4)
Drake Caggiula 100 000 $ (1)
Craig Anderson 100 000 $ (2)
Jakob Chychrun 100 000 $ (1)
Adam Clendening 90 000 $ (3)
Nicolas Roy 85 000 $ (3)
Roope Hintz 85 000 $ (3)
Michael Rasmussen 85 000 $ (2)
Ryan Donato 85 000 $ (2)
Kaapo Kahkonen 85 000 $ (3)
Eeli Tolvanen 85 000 $ (2)
Troy Terry 85 000 $ (3)
Ryan Hartman 85 000 $ (3)
Tyson Jost 85 000 $ (3)
Gustav Olofsson 85 000 $ (3)
Ethan Bear 85 000 $ (3)
Max Jones 70 000 $ (2)
Rinat Valiev 70 000 $ (4)
Conor Garland 70 000 $ (2)
Jaret Anderson-Dolan 70 000 $ (3)
Mike Vecchione 50 000 $ (1)
Jonathon Merrill 50 000 $ (1)
Lawson Crouse 50 000 $ (1)
Charles Hudon 50 000 $ (1)
Xavier Ouellet 50 000 $ (1)
Total Farm Players35
Salary Commitment
Year 17 : 4 855 000 $
Year 18 : 2 530 000 $
Year 19 : 1 160 000 $
Year 20 : 170 000 $
Salary Average Commitment
Year 17 : 4 855 000 $
Year 18 : 2 530 000 $
Year 19 : 1 160 000 $
Year 20 : 170 000 $

STLOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6450 - 95 $ - 0 - 0,00%
Level 2: 5450 - 80 $ - 0 - 0,00%
Level 3: 2450 - 50 $ - 0 - 0,00%
Level 4: 4472 - 40 $ - 0 - 0,00%
Luxury : 1200 - 113 $ - 0 - 0,00%
Total Capacity :20022
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue212 500 $

Expense

Pro Players Total Salaries67 700 000 $
Farm Players Total Salaries4 050 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value10 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(371 119 $)
Projected Bank Account(371 119 $)

Pro Players Salaries

Mika Zibanejad 10 000 000 $ (3)
Paul Stastny 7 000 000 $ (1)
Gustav Nyquist 6 000 000 $ (2)
Brent Seabrook 6 000 000 $ (2)
Marcus Johansson 4 000 000 $ (1)
Adam Henrique 4 000 000 $ (3)
Petr Mrazek 4 000 000 $ (1)
Andrew Shaw 3 500 000 $ (1)
Kevin Shattenkirk 3 000 000 $ (2)
Mike Green 3 000 000 $ (2)
Ondrej Palat 2 500 000 $ (1)
Marco Scandella 2 250 000 $ (3)
Brady Skjei 2 000 000 $ (3)
Brock McGinn 2 000 000 $ (3)
Torey Krug 2 000 000 $ (2)
Jesper Fast 1 750 000 $ (1)
Eric Gryba 1 500 000 $ (1)
Brady Tkachuk 1 000 000 $ (3)
Jakub Vrana 850 000 $ (2)
MacKenzie Blackwood 850 000 $ (2)
Alex Tuch 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 17 : 67 700 000 $
Year 18 : 42 950 000 $
Year 19 : 21 250 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 67 450 000 $
Year 18 : 42 700 000 $
Year 19 : 21 250 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 67 700 000 $
Year 18 : 42 950 000 $
Year 19 : 21 250 000 $
Year 20 : 0 $

Farm Players Salaries

James Neal 600 000 $ (1)
Milan Lucic 400 000 $ (1)
Pierre-Edouard Bellemare 350 000 $ (1)
Pat Maroon 300 000 $ (1)
Devante Smith-Pelly 300 000 $ (2)
Trevor van Riemsdyk 300 000 $ (2)
Melker Karlsson 175 000 $ (2)
Joseph Morrow 175 000 $ (2)
Cameron Gaunce 125 000 $ (2)
Jonathan Quick 100 000 $ (2)
Matt Benning 100 000 $ (1)
Antoine Bibeau 90 000 $ (3)
Taro Hirose 85 000 $ (3)
Victor Olofsson 85 000 $ (3)
Teddy Blueger 85 000 $ (3)
Dmytro Timashov 85 000 $ (3)
Jujhar Khaira 85 000 $ (2)
Libor Hajek 70 000 $ (3)
Blake Lizotte 70 000 $ (3)
Josh Teves 70 000 $ (3)
Egor Korshkov 70 000 $ (3)
Ilya Mikheyev 70 000 $ (3)
Spencer Martin 70 000 $ (3)
Ryan Lindgren 70 000 $ (2)
Timothy Liljegren 70 000 $ (3)
Seth Griffith 50 000 $ (2)
Total Farm Players26
Salary Commitment
Year 17 : 4 050 000 $
Year 18 : 2 300 000 $
Year 19 : 920 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 4 050 000 $
Year 18 : 2 300 000 $
Year 19 : 920 000 $
Year 20 : 0 $

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 9000 - 100 $ - 7 547 - 83,86%
Level 2: 6000 - 70 $ - 5 920 - 98,67%
Level 3: 3000 - 50 $ - 2 953 - 98,42%
Level 4: 5135 - 30 $ - 4 749 - 92,49%
Luxury : 1000 - 249 $ - 1 000 - 100,00%
Total Capacity :24135
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 169 - 91,85%
Average Income per Game2 135 281 $
Year to Date Revenue17 082 250 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game106 250 $
Year to Date Revenue212 500 $

Expense

Pro Players Total Salaries87 750 000 $
Farm Players Total Salaries2 125 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account79 262 170 $
Projected Bank Account79 262 170 $

Pro Players Salaries

Sean Couturier 9 750 000 $ (2)
Dustin Brown 9 000 000 $ (2)
Alex Ovechkin 6 000 000 $ (1)
Roberto Luongo 6 000 000 $ (1)
Dan Girardi 6 000 000 $ (1)
Ryan O'Reilly 5 000 000 $ (1)
Jeff Petry 5 000 000 $ (1)
Bobby Ryan 4 000 000 $ (2)
Jeff Skinner 4 000 000 $ (2)
Nikita Kucherov 4 000 000 $ (1)
Mike Hoffman 3 750 000 $ (1)
Alex Chiasson 3 750 000 $ (2)
Casey Cizikas 3 500 000 $ (1)
Adam McQuaid 3 500 000 $ (1)
Seth Jones 3 000 000 $ (2)
Jonathan Drouin 2 000 000 $ (2)
Andrei Vasilevskiy 2 000 000 $ (2)
Zach Bogosian 1 750 000 $ (1)
Brandon Pirri 1 750 000 $ (2)
Markus Granlund 1 000 000 $ (2)
Rod LittleBitOfLove 1 000 000 $ (1)
Olli Maatta 1 000 000 $ (2)
Ondrej Kase 500 000 $ (1)
Austin Watson 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 17 : 87 750 000 $
Year 18 : 41 250 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 87 750 000 $
Year 18 : 41 250 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 87 750 000 $
Year 18 : 41 250 000 $
Year 19 : 0 $
Year 20 : 0 $

Farm Players Salaries

Matt Hunwick 350 000 $ (1)
Carter Hutton 200 000 $ (1)
Noah Hanifin 150 000 $ (4)
Anthony DeAngelo 100 000 $ (4)
Jacob Larsson 100 000 $ (4)
Brett Ritchie 100 000 $ (1)
Tyler Motte 85 000 $ (3)
Adin Hill 85 000 $ (3)
Brendan Lemieux 85 000 $ (3)
Julien Gauthier 85 000 $ (3)
Justin Kloos 85 000 $ (3)
Nathan Bastian 85 000 $ (3)
Jayce Hawryluk 85 000 $ (3)
Ilya Samsonov 70 000 $ (3)
Jacob Josefson 70 000 $ (1)
Keegan Lowe 70 000 $ (3)
Justin Holl 70 000 $ (3)
Victor Mete 50 000 $ (1)
Denis Malgin 50 000 $ (1)
Logan Shaw 50 000 $ (1)
Mark Jankowski 50 000 $ (1)
Jack Roslovic 50 000 $ (1)
Total Farm Players22
Salary Commitment
Year 17 : 2 125 000 $
Year 18 : 1 155 000 $
Year 19 : 1 155 000 $
Year 20 : 350 000 $
Salary Average Commitment
Year 17 : 2 125 000 $
Year 18 : 1 155 000 $
Year 19 : 1 155 000 $
Year 20 : 350 000 $

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8400 - 89 $ - 8 165 - 97,20%
Level 2: 6400 - 65 $ - 6 400 - 100,00%
Level 3: 3100 - 40 $ - 3 100 - 100,00%
Level 4: 5065 - 19 $ - 5 065 - 100,00%
Luxury : 1600 - 179 $ - 1 600 - 100,00%
Total Capacity :24565
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 330 - 99,04%
Average Income per Game2 061 650 $
Year to Date Revenue10 308 250 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 950 000 $
Farm Players Total Salaries3 055 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account56 336 068 $
Projected Bank Account56 336 068 $

Pro Players Salaries

Devan Dubnyk 9 000 000 $ (1)
Mikko Koivu 6 000 000 $ (2)
Josh Bailey 5 000 000 $ (2)
Jack Johnson 5 000 000 $ (1)
Jordan Eberle 4 000 000 $ (1)
Charlie Coyle 4 000 000 $ (1)
Mathew Barzal 4 000 000 $ (4)
Luke Glendening 4 000 000 $ (2)
Nino Niederreiter 3 000 000 $ (2)
Erik Gudbranson 3 000 000 $ (2)
Alex Galchenyuk 3 000 000 $ (1)
Darnell Nurse 3 000 000 $ (3)
Brooks Orpik 3 000 000 $ (1)
Deryk Engelland 3 000 000 $ (2)
Paul Byron 2 750 000 $ (1)
Cody Ceci 2 000 000 $ (2)
Carl Hagelin 2 000 000 $ (2)
Mikko Koskinen 1 500 000 $ (2)
Colton Parayko 1 000 000 $ (1)
Ryan Strome 1 000 000 $ (1)
Cedric Paquette 1 000 000 $ (2)
Alexander Kerfoot 850 000 $ (3)
Tomas Nosek 850 000 $ (3)
Total Pro Players23
Salary Commitment
Year 17 : 71 950 000 $
Year 18 : 39 200 000 $
Year 19 : 8 700 000 $
Year 20 : 4 000 000 $
Salary Average Commitment
Year 17 : 71 950 000 $
Year 18 : 39 200 000 $
Year 19 : 8 700 000 $
Year 20 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 17 : 71 950 000 $
Year 18 : 39 200 000 $
Year 19 : 8 700 000 $
Year 20 : 4 000 000 $

Farm Players Salaries

Dion Phaneuf 600 000 $ (1)
James Reimer 200 000 $ (1)
Jeff Glass 200 000 $ (1)
Matt Moulson 175 000 $ (1)
Clarke MacArthur 175 000 $ (1)
Matt Irwin 150 000 $ (1)
Mark Barberio 150 000 $ (1)
Tom McCollum 150 000 $ (1)
Casey Nelson 125 000 $ (2)
Brendan Gaunce 100 000 $ (3)
Alex Stalock 100 000 $ (2)
Alexander Petrovic 100 000 $ (1)
Brendan Leipsic 100 000 $ (3)
Dante Fabbro 85 000 $ (3)
Trevor Moore 85 000 $ (3)
Will Butcher 85 000 $ (2)
Adam Erne 85 000 $ (3)
Daniel Brickley 70 000 $ (2)
Patrick Sieloff 70 000 $ (2)
Vinni Lettieri 50 000 $ (1)
David Broll 50 000 $ (2)
Greg McKegg 50 000 $ (1)
Evgeny Svechnikov 50 000 $ (1)
Morgan Klimchuk 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 17 : 3 055 000 $
Year 18 : 955 000 $
Year 19 : 455 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 3 055 000 $
Year 18 : 955 000 $
Year 19 : 455 000 $
Year 20 : 0 $

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7650 - 95 $ - 7 326 - 95,77%
Level 2: 6350 - 65 $ - 6 350 - 100,00%
Level 3: 3600 - 40 $ - 3 586 - 99,62%
Level 4: 5600 - 25 $ - 5 569 - 99,45%
Luxury : 1800 - 999 $ - 824 - 45,77%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 1 825 - 91,26%
Farm Level 2: 1000 - 20 $ - 834 - 83,41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 656 - 94,62%
Average Income per Game2 768 019 $
Year to Date Revenue38 752 270 $
Farm
Home Games Left0
Average Attendance - %2 659 - 88,64%
Average Income per Game112 111 $
Year to Date Revenue784 775 $

Expense

Pro Players Total Salaries80 000 000 $
Farm Players Total Salaries2 250 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account333 591 975 $
Projected Bank Account333 591 975 $

Pro Players Salaries

Patrice Bergeron 12 000 000 $ (2)
Blake Wheeler 11 000 000 $ (1)
Alexander Radulov 8 000 000 $ (1)
Erik Johnson 8 000 000 $ (1)
Leon Draisaitl 4 500 000 $ (3)
Vincent Trocheck 4 500 000 $ (1)
Mark Stone 4 000 000 $ (1)
Kris Letang 4 000 000 $ (2)
Ryan Nugent-Hopkins 3 750 000 $ (1)
Esa Lindell 3 000 000 $ (3)
Zach Hyman 3 000 000 $ (3)
John Klingberg 2 250 000 $ (3)
Ryan Kesler 2 000 000 $ (2)
Sami Vatanen 2 000 000 $ (2)
Matt Murray 2 000 000 $ (3)
John Gibson 2 000 000 $ (1)
Oscar Klefbom 1 500 000 $ (2)
Zemgus Girgensons 1 000 000 $ (1)
Teuvo Teravainen 1 000 000 $ (1)
Colton Sissons 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 17 : 80 000 000 $
Year 18 : 38 750 000 $
Year 19 : 14 750 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 81 250 000 $
Year 18 : 37 500 000 $
Year 19 : 14 750 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 80 000 000 $
Year 18 : 36 250 000 $
Year 19 : 14 750 000 $
Year 20 : 0 $

Farm Players Salaries

Nate Thompson 300 000 $ (2)
Philipp Grubauer 200 000 $ (1)
Kevan Miller 150 000 $ (1)
Nick Ritchie 100 000 $ (1)
Brian Lashoff 100 000 $ (1)
Christian Dvorak 100 000 $ (1)
Jake Virtanen 100 000 $ (3)
Alexei Cherepanov 100 000 $ (1)
Anthony Cirelli 85 000 $ (2)
Thatcher Demko 85 000 $ (2)
Anders Bjork 85 000 $ (2)
Daniel Sprong 85 000 $ (2)
Yakov Trenin 85 000 $ (3)
Noah Juulsen 85 000 $ (2)
Victor Ejdsell 85 000 $ (3)
Tage Thompson 85 000 $ (3)
Vitaly Abramov 70 000 $ (2)
Alexander Nylander 50 000 $ (1)
Travis Sanheim 50 000 $ (1)
Alexandre Carrier 50 000 $ (1)
Vladislav Kamenev 50 000 $ (1)
Haydn Fleury 50 000 $ (1)
Gustav Forsling 50 000 $ (1)
Madison Bowey 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 17 : 2 250 000 $
Year 18 : 1 150 000 $
Year 19 : 355 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 2 248 375 $
Year 18 : 1 148 375 $
Year 19 : 353 375 $
Year 20 : 0 $

VEGAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 9500 - 75 $ - 8 849 - 93,14%
Level 2: 6000 - 65 $ - 6 000 - 100,00%
Level 3: 3000 - 40 $ - 3 000 - 100,00%
Level 4: 5000 - 22 $ - 5 000 - 100,00%
Luxury : 1500 - 999 $ - 600 - 40,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 12 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 449 - 93,79%
Average Income per Game2 353 797 $
Year to Date Revenue9 415 187 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game90 000 $
Year to Date Revenue990 000 $

Expense

Pro Players Total Salaries79 750 000 $
Farm Players Total Salaries3 065 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account325 098 880 $
Projected Bank Account325 098 880 $

Pro Players Salaries

Brad Marchand 11 000 000 $ (1)
Tyler Seguin 10 000 000 $ (2)
Carey Price 8 000 000 $ (2)
Jonathan Marchessault 7 750 000 $ (1)
John Carlson 7 000 000 $ (2)
Phil Kessel 4 500 000 $ (2)
Evander Kane 4 000 000 $ (1)
Marc Staal 4 000 000 $ (2)
Ryan Getzlaf 3 500 000 $ (1)
Joe Pavelski 3 500 000 $ (1)
Ryan Ellis 2 750 000 $ (2)
Brandon Tanev 2 500 000 $ (1)
Mike Matheson 2 000 000 $ (3)
Patrik Nemeth 1 750 000 $ (1)
Henrik Lundqvist 1 500 000 $ (2)
Brandon Carlo 1 500 000 $ (4)
Adam Lowry 1 000 000 $ (2)
Yanni Gourde 1 000 000 $ (1)
Scott Laughton 1 000 000 $ (1)
Dan Duch 1 000 000 $ (1)
Pierre-Luc Dubois 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 17 : 79 750 000 $
Year 18 : 42 250 000 $
Year 19 : 3 500 000 $
Year 20 : 1 500 000 $
Salary Average Commitment
Year 17 : 79 750 000 $
Year 18 : 42 250 000 $
Year 19 : 3 500 000 $
Year 20 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 17 : 79 750 000 $
Year 18 : 42 250 000 $
Year 19 : 3 500 000 $
Year 20 : 1 500 000 $

Farm Players Salaries

Bryan Little 500 000 $ (1)
Kyle Brodziak 500 000 $ (1)
Leo Komarov 500 000 $ (1)
Steven Kampfer 200 000 $ (2)
Martin Hanzal 200 000 $ (2)
Riley Sheahan 175 000 $ (1)
Anthony Beauvillier 150 000 $ (4)
Brendan Smith 150 000 $ (3)
Scott Wedgewood 90 000 $ (3)
Carter Hart 85 000 $ (2)
Casey Mittelstadt 85 000 $ (2)
Warren Foegele 70 000 $ (2)
Kristers Gudlevskis 70 000 $ (1)
Gavin Bayreuther 70 000 $ (2)
Ryan Graves 70 000 $ (2)
Robbie Russo 50 000 $ (1)
Samuel Girard 50 000 $ (1)
Jesse Puljujarvi 50 000 $ (1)
Total Farm Players18
Salary Commitment
Year 17 : 3 065 000 $
Year 18 : 1 170 000 $
Year 19 : 390 000 $
Year 20 : 150 000 $
Salary Average Commitment
Year 17 : 2 940 000 $
Year 18 : 1 170 000 $
Year 19 : 390 000 $
Year 20 : 150 000 $

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 7700 - 89 $ - 7 699 - 99,98%
Level 2: 6200 - 68 $ - 5 985 - 96,53%
Level 3: 2700 - 49 $ - 2 683 - 99,36%
Level 4: 4300 - 35 $ - 4 027 - 93,64%
Luxury : 1100 - 279 $ - 1 100 - 100,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 19 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 14 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 494 - 97,70%
Average Income per Game2 089 350 $
Year to Date Revenue12 536 098 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game65 000 $
Year to Date Revenue260 000 $

Expense

Pro Players Total Salaries41 200 000 $
Farm Players Total Salaries1 945 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value30 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account108 090 586 $
Projected Bank Account108 090 586 $

Pro Players Salaries

Jaccob Slavin 3 000 000 $ (3)
Wayne Simmonds 3 000 000 $ (2)
Nathan MacKinnon 3 000 000 $ (2)
Nick Holden 3 000 000 $ (2)
David Perron 3 000 000 $ (1)
Hampus Lindholm 3 000 000 $ (1)
Bo Horvat 3 000 000 $ (2)
Eddie Lack 2 500 000 $ (1)
Kevin Fiala 2 000 000 $ (3)
Travis Konecny 2 000 000 $ (4)
Jordan Binnington 2 000 000 $ (3)
Oliver Bjorkstrand 1 500 000 $ (4)
Erik Haula 1 500 000 $ (1)
Dmitry Kulikov 1 500 000 $ (1)
Tom Wilson 1 000 000 $ (1)
Patrik Laine 1 000 000 $ (1)
Nico Hischier 1 000 000 $ (3)
Nathan Marois 1 000 000 $ (1)
Juuse Saros 1 000 000 $ (1)
Andrei Svechnikov 850 000 $ (3)
Neal Pionk 850 000 $ (2)
Dylan DeMelo 500 000 $ (1)
Total Pro Players22
Salary Commitment
Year 17 : 41 200 000 $
Year 18 : 25 200 000 $
Year 19 : 12 350 000 $
Year 20 : 3 500 000 $
Salary Average Commitment
Year 17 : 41 200 000 $
Year 18 : 25 200 000 $
Year 19 : 12 350 000 $
Year 20 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 17 : 41 200 000 $
Year 18 : 25 200 000 $
Year 19 : 12 350 000 $
Year 20 : 3 500 000 $

Farm Players Salaries

Mathieu Perreault 500 000 $ (1)
Taylor Fedun 200 000 $ (2)
Matt Read 175 000 $ (1)
Andrej Sustr 175 000 $ (2)
Cody Goloubef 150 000 $ (3)
Yannick Weber 150 000 $ (1)
Robert Thomas 85 000 $ (2)
Drake Batherson 85 000 $ (2)
Andrew Mangiapane 85 000 $ (2)
MacKenzie Weegar 85 000 $ (2)
Alexandre Texier 85 000 $ (3)
Erik Brannstrom 70 000 $ (3)
Dustin Tokarski 50 000 $ (1)
Markus Nutivaara 50 000 $ (1)
Total Farm Players14
Salary Commitment
Year 17 : 1 945 000 $
Year 18 : 1 020 000 $
Year 19 : 305 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 945 000 $
Year 18 : 1 020 000 $
Year 19 : 305 000 $
Year 20 : 0 $