Team FinanceLast Update - 8 octobre 2021 at 17:32
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6700 - 115 $ - 0 - 0,00%
Level 2: 5950 - 70 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 4701 - 28 $ - 0 - 0,00%
Luxury : 1745 - 270 $ - 0 - 0,00%
Total Capacity :22096
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 650 000 $
Farm Players Total Salaries3 115 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 150 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $11 850 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 150 000 $
Current Bank Account121 556 692 $
Projected Bank Account121 556 692 $

Pro Players Salaries

Dustin Brown 9 000 000 $ (2)
Brayden Point 7 000 000 $ (2)
Jakub Voracek 7 000 000 $ (2)
Mike Smith 6 000 000 $ (2)
Elias Pettersson 5 000 000 $ (4)
Ryan McDonagh 5 000 000 $ (2)
Zach Parise 4 000 000 $ (2)
Chris Tierney (Out of Payroll) 3 000 000 $ (3)
Jesper Bratt 3 000 000 $ (4)
Darren Helm 3 000 000 $ (1)
Mikhail Sergachev 3 000 000 $ (3)
Max Comtois 1 500 000 $ (4)
Denis Gurianov 1 500 000 $ (4)
Pavel Francouz 1 000 000 $ (2)
Matt Irwin 1 000 000 $ (1)
Charles Norris 1 000 000 $ (3)
Marcus Pettersson 1 000 000 $ (3)
Riley Stillman 850 000 $ (3)
Sean Kuraly 850 000 $ (3)
Egor Sharangovich 850 000 $ (3)
Nils Hoglander 850 000 $ (2)
Gabriel Vilardi 850 000 $ (2)
Rasmus Dahlin 850 000 $ (2)
Chandler Stephenson 850 000 $ (2)
Vladislav Gavrikov 700 000 $ (1)
Total Pro Players25
Salary Commitment
Year 19 : 68 650 000 $
Year 20 : 63 950 000 $
Year 21 : 21 550 000 $
Year 22 : 11 000 000 $
Salary Average Commitment
Year 19 : 68 300 000 $
Year 20 : 63 600 000 $
Year 21 : 21 200 000 $
Year 22 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 650 000 $
Year 20 : 63 950 000 $
Year 21 : 21 550 000 $
Year 22 : 11 000 000 $

Farm Players Salaries

Artem Anisimov 300 000 $ (1)
Stephen Johns 150 000 $ (1)
William Carrier 150 000 $ (1)
Chris Bigras 100 000 $ (2)
Nick Merkley 100 000 $ (3)
Austin Wagner 100 000 $ (4)
Kyle Clifford 100 000 $ (1)
John Hayden 100 000 $ (2)
Mark Pysyk 100 000 $ (2)
Michael Chaput 100 000 $ (2)
Alexandre Carrier 100 000 $ (3)
Robert Hagg 100 000 $ (3)
Dillon Dube 100 000 $ (4)
Mathieu Joseph 100 000 $ (4)
Samuel Morin 85 000 $ (2)
Joe Hicketts 85 000 $ (1)
Dominik Kahun 85 000 $ (1)
Joey Anderson 85 000 $ (1)
Carl Grundstrom 85 000 $ (1)
Dylan Gambrell 85 000 $ (1)
Kevin Bahl 85 000 $ (2)
Logan Thompson 85 000 $ (3)
Philipp Kurashev 85 000 $ (2)
Morgan Frost 85 000 $ (2)
Noah Dobson 85 000 $ (2)
Jake Evans 85 000 $ (2)
Sammy Blais 85 000 $ (2)
Juho Lammikko 85 000 $ (1)
Collin Delia 85 000 $ (1)
Louis Domingue 70 000 $ (3)
Veini Vehvilainen 70 000 $ (2)
Total Farm Players31
Salary Commitment
Year 19 : 3 115 000 $
Year 20 : 1 820 000 $
Year 21 : 755 000 $
Year 22 : 300 000 $
Salary Average Commitment
Year 19 : 3 115 000 $
Year 20 : 1 820 000 $
Year 21 : 755 000 $
Year 22 : 300 000 $

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 82 $ - 0 - 0,00%
Level 2: 8000 - 63 $ - 0 - 0,00%
Level 3: 3750 - 36 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1250 - 329 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 29 $ - 0 - 0,00%
Farm Level 2: 1000 - 19 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 450 000 $
Farm Players Total Salaries2 515 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value12 375 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 825 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $10 175 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 19 825 000 $
Current Bank Account81 105 436 $
Projected Bank Account81 105 436 $

Pro Players Salaries

Sidney Crosby (Out of Payroll) 11 000 000 $ (2)
Shea Weber 9 000 000 $ (1)
Max Pacioretty 9 000 000 $ (1)
Bo Horvat 8 000 000 $ (1)
Alexander Radulov 5 000 000 $ (1)
Logan Couture 4 000 000 $ (1)
Marc-Edouard Vlasic 4 000 000 $ (1)
Alex DeBrincat 4 000 000 $ (3)
William Nylander 3 000 000 $ (1)
Gabriel Landeskog 2 750 000 $ (1)
Marcus Foligno 2 000 000 $ (3)
Kevin Fiala 2 000 000 $ (1)
Josh Manson 1 500 000 $ (2)
Derek Grant 1 000 000 $ (2)
Michaël Fleury 1 000 000 $ (3)
Joakim Nordstrom 950 000 $ (1)
Casey DeSmith 850 000 $ (1)
Nick Jensen 850 000 $ (2)
Cale Makar 850 000 $ (1)
Adam Fox 850 000 $ (1)
Igor Shesterkin 850 000 $ (1)
Total Pro Players21
Salary Commitment
Year 19 : 72 450 000 $
Year 20 : 21 350 000 $
Year 21 : 7 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 71 625 000 $
Year 20 : 21 350 000 $
Year 21 : 7 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 72 450 000 $
Year 20 : 21 350 000 $
Year 21 : 7 000 000 $
Year 22 : 0 $

Farm Players Salaries

Pierre-Luc Dubois 400 000 $ (3)
Scott Mayfield 250 000 $ (1)
Colton Sceviour 200 000 $ (2)
Leo Komarov 200 000 $ (1)
Tye McGinn 150 000 $ (1)
Jordan Weal 150 000 $ (1)
Jacob de La Rose 100 000 $ (1)
Jaroslav Halak 100 000 $ (1)
Matt Bartkowski 100 000 $ (1)
Mark Borowiecki 100 000 $ (2)
Daniel O'Regan 100 000 $ (2)
Alex Newhook 85 000 $ (3)
Ben Harpur 85 000 $ (1)
Cole Caufield 85 000 $ (3)
Anton Forsberg 75 000 $ (1)
Cory Schneider 75 000 $ (2)
Joe Veleno 70 000 $ (3)
Dylan Cozens 70 000 $ (2)
Ukko-Pekka Luukkonen 70 000 $ (3)
Greg Pateryn 50 000 $ (1)
Total Farm Players20
Salary Commitment
Year 19 : 2 515 000 $
Year 20 : 1 255 000 $
Year 21 : 710 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 515 000 $
Year 20 : 1 255 000 $
Year 21 : 710 000 $
Year 22 : 0 $

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7350 - 105 $ - 0 - 0,00%
Level 2: 6348 - 65 $ - 0 - 0,00%
Level 3: 4150 - 35 $ - 0 - 0,00%
Level 4: 5302 - 25 $ - 0 - 0,00%
Luxury : 1850 - 210 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 275 000 $
Farm Players Total Salaries1 190 000 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 275 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $5 725 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 24 275 000 $
Current Bank Account81 976 552 $
Projected Bank Account81 976 552 $

Pro Players Salaries

T.J. Oshie 9 000 000 $ (1)
Blake Wheeler 7 500 000 $ (1)
Evgeni Malkin 7 000 000 $ (2)
Jacob Trouba 6 000 000 $ (2)
Nicklas Backstrom 4 500 000 $ (2)
Alex Iafallo 4 500 000 $ (1)
Nikolaj Ehlers 4 000 000 $ (3)
Phillip Danault 4 000 000 $ (3)
Dougie Hamilton 3 375 000 $ (1)
Brendan Gallagher 3 250 000 $ (1)
Scott Laughton 3 000 000 $ (2)
Tyler Pitlick 3 000 000 $ (2)
Kevin Shattenkirk 3 000 000 $ (2)
Darnell Nurse 3 000 000 $ (1)
Aaron Ekblad 3 000 000 $ (1)
Shea Theodore 2 250 000 $ (1)
Andrew Copp 2 000 000 $ (1)
Anthony Cirelli 2 000 000 $ (4)
Jimmy Frappier 1 000 000 $ (3)
Devan Dubnyk 1 000 000 $ (1)
Elvis Merzlikins 1 000 000 $ (2)
Jack Campbell 900 000 $ (2)
Nikita Zadorov 0 $ (0)
Total Pro Players23
Salary Commitment
Year 19 : 78 275 000 $
Year 20 : 39 400 000 $
Year 21 : 11 000 000 $
Year 22 : 2 000 000 $
Salary Average Commitment
Year 19 : 76 275 000 $
Year 20 : 39 400 000 $
Year 21 : 11 000 000 $
Year 22 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 275 000 $
Year 20 : 39 400 000 $
Year 21 : 11 000 000 $
Year 22 : 2 000 000 $

Farm Players Salaries

Jordan Martinook 225 000 $ (1)
Remi Elie 100 000 $ (3)
Nick Ritchie 100 000 $ (2)
Sonny Milano 100 000 $ (2)
Marko Dano 100 000 $ (1)
Pierre Engvall 85 000 $ (2)
Christian Djoos 85 000 $ (2)
Josh Archibald 85 000 $ (1)
Evan Bouchard 85 000 $ (1)
Adam Gaudette 85 000 $ (2)
Calvin Pickard 70 000 $ (2)
Martin Kaut 70 000 $ (1)
Scott Harrington 0 $ (0)
Connor Carrick 0 $ (0)
Total Farm Players14
Salary Commitment
Year 19 : 1 190 000 $
Year 20 : 625 000 $
Year 21 : 100 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 190 000 $
Year 20 : 625 000 $
Year 21 : 100 000 $
Year 22 : 0 $

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6300 - 92 $ - 0 - 0,00%
Level 2: 5300 - 70 $ - 0 - 0,00%
Level 3: 1800 - 50 $ - 0 - 0,00%
Level 4: 3774 - 30 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18174
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 100 000 $
Farm Players Total Salaries2 555 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value11 875 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 975 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $12 025 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 17 975 000 $
Current Bank Account897 292 $
Projected Bank Account897 292 $

Pro Players Salaries

Steven Stamkos 10 000 000 $ (2)
Connor Hellebuyck 8 750 000 $ (1)
Victor Hedman 8 000 000 $ (1)
Jack Eichel 8 000 000 $ (2)
Max Domi 4 500 000 $ (2)
Cal Clutterbuck 4 000 000 $ (2)
Matt Duchene 3 000 000 $ (1)
Cody Ceci 3 000 000 $ (3)
Sam Bennett (Out of Payroll) 2 000 000 $ (1)
Jujhar Khaira 1 750 000 $ (2)
Andy Greene 1 000 000 $ (2)
Carl Gunnarsson 1 000 000 $ (1)
Artturi Lehkonen 1 000 000 $ (2)
Miles Wood 1 000 000 $ (2)
Robby Fabbri 1 000 000 $ (2)
Erik Cernak 850 000 $ (1)
Artem Zub 850 000 $ (3)
Tanner Jeannot 850 000 $ (3)
Kirby Dach 850 000 $ (2)
Cayden Primeau 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 19 : 62 100 000 $
Year 20 : 37 800 000 $
Year 21 : 4 700 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 62 100 000 $
Year 20 : 37 800 000 $
Year 21 : 4 700 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 62 100 000 $
Year 20 : 37 800 000 $
Year 21 : 4 700 000 $
Year 22 : 0 $

Farm Players Salaries

Tobias Rieder (Out of Payroll) 225 000 $ (1)
Mike Matheson 200 000 $ (1)
Brendan Perlini 150 000 $ (2)
Victor Rask 150 000 $ (1)
Alex Galchenyuk 100 000 $ (2)
Luke Schenn 100 000 $ (1)
Tommy Cross 100 000 $ (1)
Mikhail Grigorenko 100 000 $ (2)
Wayne Simmonds 100 000 $ (1)
Adam Erne 85 000 $ (1)
Drew O'Connor 85 000 $ (2)
Pius Suter 85 000 $ (2)
Alexander Romanov 85 000 $ (2)
Zac Jones 85 000 $ (2)
Jack Rathbone 85 000 $ (2)
Kevin Stenlund 85 000 $ (1)
Thomas Harley 85 000 $ (2)
Cal Foote 85 000 $ (2)
Keegan Kolesar 85 000 $ (2)
Nikita Gusev 85 000 $ (1)
David Gustafsson 85 000 $ (2)
Brogan Rafferty 85 000 $ (2)
Mike Hardman 85 000 $ (3)
Josh Dunne 85 000 $ (3)
Joey Daccord 70 000 $ (1)
Tarmo Reunanen 70 000 $ (2)
Alexander Barabanov 70 000 $ (2)
Josef Korenar 70 000 $ (3)
Total Farm Players28
Salary Commitment
Year 19 : 2 780 000 $
Year 20 : 1 580 000 $
Year 21 : 240 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 780 000 $
Year 20 : 1 580 000 $
Year 21 : 240 000 $
Year 22 : 0 $

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 6900 - 85 $ - 0 - 0,00%
Level 3: 3000 - 60 $ - 0 - 0,00%
Level 4: 5050 - 40 $ - 0 - 0,00%
Luxury : 1550 - 220 $ - 0 - 0,00%
Total Capacity :24500
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 750 000 $
Farm Players Total Salaries3 190 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 250 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $21 750 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 8 250 000 $
Current Bank Account189 093 349 $
Projected Bank Account189 093 349 $

Pro Players Salaries

Phil Kessel 7 000 000 $ (2)
Patric Hornqvist 7 000 000 $ (1)
Alex Pietrangelo 7 000 000 $ (2)
Teuvo Teravainen 7 000 000 $ (2)
Oliver Ekman-Larsson 5 000 000 $ (2)
Blake Comeau 4 000 000 $ (1)
Frederik Andersen 3 000 000 $ (1)
Tyler Johnson 3 000 000 $ (1)
Brandon Saad 2 000 000 $ (3)
Sam Gagner 2 000 000 $ (1)
Adam Pelech 2 000 000 $ (3)
Thomas Chabot 1 500 000 $ (2)
Nick Paul 1 000 000 $ (1)
Cody Eakin 1 000 000 $ (2)
Mario Ferraro 1 000 000 $ (3)
Mike Reilly 950 000 $ (1)
Samuel Montembeault 900 000 $ (3)
Joshua Norris 850 000 $ (2)
David Kampf 850 000 $ (3)
Jason Dickinson 850 000 $ (1)
Jack Hughes 850 000 $ (2)
Total Pro Players21
Salary Commitment
Year 19 : 58 750 000 $
Year 20 : 36 950 000 $
Year 21 : 6 750 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 57 583 334 $
Year 20 : 35 783 334 $
Year 21 : 6 750 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 58 750 000 $
Year 20 : 36 950 000 $
Year 21 : 6 750 000 $
Year 22 : 0 $

Farm Players Salaries

Jack Johnson 400 000 $ (1)
Jake Gardiner 225 000 $ (1)
Jake Debrusk 200 000 $ (3)
J.T. Brown 150 000 $ (1)
Alex Formenton 100 000 $ (4)
Jordan Oesterle 100 000 $ (3)
Owen Tippett 100 000 $ (4)
Andreas Johnsson 95 000 $ (2)
Nic Petan 90 000 $ (1)
Stuart Skinner 85 000 $ (3)
Ryan MacInnis 85 000 $ (3)
Dennis Cholowski 85 000 $ (1)
Isac Lundestrom 85 000 $ (3)
Shane Pinto 85 000 $ (3)
Caleb Jones 85 000 $ (1)
Nicolas Aube-Kubel 85 000 $ (2)
Logan Brown 85 000 $ (3)
Rudolfs Balcers (Out of Payroll) 85 000 $ (1)
Logan Stanley 85 000 $ (3)
Cale Fleury 85 000 $ (2)
Cody Glass 85 000 $ (1)
Ryan Poehling 85 000 $ (1)
Adam Boqvist 85 000 $ (2)
Andrew Peeke 85 000 $ (3)
Tobias Bjornfot 85 000 $ (2)
Grigory Denisenko 85 000 $ (3)
Bowen Byram 85 000 $ (2)
Garret Sparks 75 000 $ (1)
Ilya Mikheyev 70 000 $ (1)
Rem Pitlick 70 000 $ (1)
Martin Fehervary 70 000 $ (2)
Total Farm Players31
Salary Commitment
Year 19 : 3 275 000 $
Year 20 : 1 770 000 $
Year 21 : 1 180 000 $
Year 22 : 200 000 $
Salary Average Commitment
Year 19 : 3 275 000 $
Year 20 : 1 770 000 $
Year 21 : 1 180 000 $
Year 22 : 200 000 $

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5900 - 60 $ - 0 - 0,00%
Level 3: 2900 - 35 $ - 0 - 0,00%
Level 4: 4973 - 25 $ - 0 - 0,00%
Luxury : 1500 - 250 $ - 0 - 0,00%
Total Capacity :22273
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 800 000 $
Farm Players Total Salaries3 215 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value8 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 300 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 700 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 28 300 000 $
Current Bank Account32 225 934 $
Projected Bank Account32 225 934 $

Pro Players Salaries

Elias Lindholm 9 000 000 $ (3)
Ryan O'Reilly 8 000 000 $ (2)
Jake Muzzin 6 000 000 $ (2)
Alex Ovechkin 6 000 000 $ (1)
Justin Faulk 6 000 000 $ (3)
Joe Pavelski 5 000 000 $ (1)
Semyon Varlamov 5 000 000 $ (2)
Adam Lowry 4 500 000 $ (1)
Claude Giroux 4 500 000 $ (2)
Jonas Brodin 4 000 000 $ (3)
Christian Dvorak 3 000 000 $ (3)
Vincent Trocheck 3 000 000 $ (2)
Joel Edmundson 2 250 000 $ (1)
Lawson Crouse 2 000 000 $ (3)
Chris Driedger 1 000 000 $ (2)
Rasmus Andersson 1 000 000 $ (3)
Marc Levesque 1 000 000 $ (1)
Barclay Goodrow 850 000 $ (2)
Roope Hintz 850 000 $ (1)
Joel Farabee 850 000 $ (1)
Total Pro Players20
Salary Commitment
Year 19 : 73 800 000 $
Year 20 : 53 350 000 $
Year 21 : 25 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 73 450 000 $
Year 20 : 53 000 000 $
Year 21 : 25 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 73 800 000 $
Year 20 : 53 350 000 $
Year 21 : 25 000 000 $
Year 22 : 0 $

Farm Players Salaries

Patrik Nemeth 275 000 $ (1)
Marco Scandella 225 000 $ (1)
Brock McGinn 200 000 $ (1)
Jason Spezza 200 000 $ (1)
Jake McCabe 200 000 $ (2)
Sergei Bobrovsky 150 000 $ (1)
Casey Mittelstadt 150 000 $ (4)
Will Butcher 100 000 $ (3)
Danton Heinen 100 000 $ (2)
Janne Kuokkanen 100 000 $ (4)
Jan Rutta 100 000 $ (2)
Christian Wolanin 100 000 $ (3)
Cedric Paquette 100 000 $ (3)
Urho Vaakanainen 100 000 $ (4)
Colin White 100 000 $ (3)
Anthony DeAngelo 100 000 $ (2)
Braden Holtby 100 000 $ (2)
Petr Mrazek 95 000 $ (1)
Nicolas Roy 85 000 $ (1)
K'Andre Miller 85 000 $ (2)
Joachim Blichfeld 85 000 $ (2)
Joel Kiviranta 85 000 $ (2)
Antti Suomela 85 000 $ (3)
Zach Senyshyn 85 000 $ (1)
Jaret Anderson-Dolan 70 000 $ (1)
Eetu Luostarinen 70 000 $ (1)
William Borgen 70 000 $ (2)
Total Farm Players27
Salary Commitment
Year 19 : 3 215 000 $
Year 20 : 1 760 000 $
Year 21 : 835 000 $
Year 22 : 350 000 $
Salary Average Commitment
Year 19 : 3 215 000 $
Year 20 : 1 760 000 $
Year 21 : 835 000 $
Year 22 : 350 000 $

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6400 - 95 $ - 0 - 0,00%
Level 2: 5200 - 65 $ - 0 - 0,00%
Level 3: 5866 - 45 $ - 0 - 0,00%
Level 4: 5834 - 30 $ - 0 - 0,00%
Luxury : 1700 - 205 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 200 000 $
Farm Players Total Salaries1 420 000 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 700 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $19 300 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 10 700 000 $
Current Bank Account84 712 603 $
Projected Bank Account84 712 603 $

Pro Players Salaries

Anton Khudobin 9 000 000 $ (1)
Brayden Schenn 7 000 000 $ (2)
Nick Bonino 6 000 000 $ (1)
Timo Meier 4 000 000 $ (2)
Clayton Keller 3 000 000 $ (3)
Brandon Sutter 3 000 000 $ (1)
Jay Beagle 3 000 000 $ (1)
Brenden Dillon 3 000 000 $ (2)
Troy Stecher 2 250 000 $ (1)
Erik Gustafsson 2 250 000 $ (1)
Kyle Okposo 2 000 000 $ (1)
Joel Eriksson Ek 1 500 000 $ (3)
Stefan Noesen 1 500 000 $ (1)
Robert Thomas 1 000 000 $ (4)
Frank Guy 1 000 000 $ (3)
Andrew Hammond 1 000 000 $ (2)
Mikko Koskinen 1 000 000 $ (2)
Ryan Murray 1 000 000 $ (2)
Colin Miller 1 000 000 $ (1)
Nic Dowd 1 000 000 $ (1)
Oskar Sundqvist 1 000 000 $ (1)
Luke Kunin 1 000 000 $ (4)
Samuel Girard 1 000 000 $ (3)
Dante Fabbro 850 000 $ (1)
Carter Verhaeghe 850 000 $ (2)
Total Pro Players25
Salary Commitment
Year 19 : 59 200 000 $
Year 20 : 26 350 000 $
Year 21 : 8 500 000 $
Year 22 : 2 000 000 $
Salary Average Commitment
Year 19 : 59 200 000 $
Year 20 : 26 350 000 $
Year 21 : 8 500 000 $
Year 22 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 59 200 000 $
Year 20 : 26 350 000 $
Year 21 : 8 500 000 $
Year 22 : 2 000 000 $

Farm Players Salaries

Brett Howden 100 000 $ (4)
Justin Bailey 100 000 $ (2)
Gabriel Carlsson 100 000 $ (3)
Shayne Gostisbehere 95 000 $ (2)
Evan Rodrigues 95 000 $ (2)
Austin Czarnik 85 000 $ (2)
Josh Mahura 85 000 $ (2)
Filip Zadina 85 000 $ (2)
Marcus Sorensen 85 000 $ (2)
Zach Sanford 85 000 $ (2)
Travis Boyd 85 000 $ (2)
Barrett Hayton (Out of Payroll) 85 000 $ (2)
Craig Anderson 75 000 $ (2)
Pheonix Copley 75 000 $ (1)
Julius Honka 70 000 $ (2)
Oliver Wahlstrom 70 000 $ (1)
Aleksi Heponiemi 70 000 $ (2)
Mike Condon 60 000 $ (1)
Paul LaDue 0 $ (0)
Joakim Ryan 0 $ (0)
Erik Gudbranson 0 $ (0)
Total Farm Players21
Salary Commitment
Year 19 : 1 505 000 $
Year 20 : 1 300 000 $
Year 21 : 200 000 $
Year 22 : 100 000 $
Salary Average Commitment
Year 19 : 1 470 000 $
Year 20 : 1 265 000 $
Year 21 : 200 000 $
Year 22 : 100 000 $

LOSANGELES



Arena Capacity - Ticket Price
Attendance - %

Arena NameToyota Arena
Level 1: 7000 - 80 $ - 0 - 0,00%
Level 2: 7000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 90 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 250 000 $
Farm Players Total Salaries3 425 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap88 250 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $-4 250 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 34 250 000 $
Current Bank Account23 357 409 $
Projected Bank Account23 357 409 $

Pro Players Salaries

Jonathan Huberdeau 9 000 000 $ (1)
Mark Scheifele 8 750 000 $ (2)
Kris Letang 8 000 000 $ (2)
J.T. Miller 7 750 000 $ (2)
Tyler Toffoli 6 500 000 $ (1)
Taylor Hall 5 000 000 $ (3)
Evgeny Kuznetsov 5 000 000 $ (3)
Jean-Gabriel Pageau 4 750 000 $ (2)
Connor Murphy 4 500 000 $ (1)
Damon Severson 3 500 000 $ (1)
Tyler Bertuzzi 3 500 000 $ (3)
J.T. Compher 3 000 000 $ (2)
Filip Hronek 3 000 000 $ (4)
Jordan Greenway 2 000 000 $ (4)
Travis Konecny 2 000 000 $ (2)
Ryan Pulock 2 000 000 $ (1)
Alex Stalock 1 500 000 $ (2)
Nick Schmaltz 1 500 000 $ (3)
Jeremy Lauzon 1 000 000 $ (4)
Martin Charron 1 000 000 $ (2)
Linus Ullmark 1 000 000 $ (1)
Total Pro Players21
Salary Commitment
Year 19 : 84 250 000 $
Year 20 : 59 250 000 $
Year 21 : 22 500 000 $
Year 22 : 6 000 000 $
Salary Average Commitment
Year 19 : 83 000 000 $
Year 20 : 58 750 000 $
Year 21 : 22 000 000 $
Year 22 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 84 250 000 $
Year 20 : 57 750 000 $
Year 21 : 21 000 000 $
Year 22 : 6 000 000 $

Farm Players Salaries

Reilly Smith 400 000 $ (2)
Erik Karlsson 400 000 $ (1)
Frans Nielsen 300 000 $ (1)
Tanner Pearson 300 000 $ (3)
Matt Calvert 200 000 $ (1)
Matthew Nieto 200 000 $ (3)
Michael Del Zotto 200 000 $ (2)
Jamie Oleksiak 200 000 $ (3)
Henri Jokiharju 100 000 $ (4)
Juuso Valimaki 100 000 $ (4)
Michael McLeod 100 000 $ (4)
Christian Fischer 100 000 $ (3)
John Quenneville 100 000 $ (3)
Jake Virtanen 100 000 $ (1)
Carl Dahlstrom 100 000 $ (3)
Kailer Yamamoto 100 000 $ (4)
Michael Hutchinson 100 000 $ (2)
Vitek Vanecek 85 000 $ (3)
Jake Bean 85 000 $ (1)
Jonas Siegenthaler 85 000 $ (2)
Marcus Hogberg 70 000 $ (1)
Michael Dal Colle 0 $ (0)
Total Farm Players22
Salary Commitment
Year 19 : 3 425 000 $
Year 20 : 2 270 000 $
Year 21 : 1 485 000 $
Year 22 : 400 000 $
Salary Average Commitment
Year 19 : 3 425 000 $
Year 20 : 2 270 000 $
Year 21 : 1 485 000 $
Year 22 : 400 000 $

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7500 - 100 $ - 0 - 0,00%
Level 2: 7250 - 60 $ - 0 - 0,00%
Level 3: 4250 - 25 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 150 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 200 000 $
Farm Players Total Salaries3 430 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value11 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 700 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $300 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 29 700 000 $
Current Bank Account98 062 230 $
Projected Bank Account98 062 230 $

Pro Players Salaries

Anze Kopitar 11 000 000 $ (2)
Gustav Nyquist 6 000 000 $ (2)
Paul Stastny 6 000 000 $ (1)
Alec Martinez 6 000 000 $ (2)
Cam Atkinson 6 000 000 $ (2)
Sean Monahan 5 000 000 $ (3)
David Perron 4 000 000 $ (1)
Andrew Mangiapane 4 000 000 $ (3)
Lars Eller 4 000 000 $ (2)
Brandon Tanev 3 750 000 $ (1)
Nick Leddy 3 000 000 $ (2)
Travis Hamonic 3 000 000 $ (1)
Paul Byron 2 000 000 $ (1)
Milan Lucic 2 000 000 $ (1)
James Reimer 1 500 000 $ (1)
Brandon Montour 1 000 000 $ (2)
Travis Sanheim 1 000 000 $ (3)
Filip Chytil 1 000 000 $ (4)
Juuse Saros 1 000 000 $ (2)
Matt Benning 950 000 $ (1)
Total Pro Players20
Salary Commitment
Year 19 : 72 200 000 $
Year 20 : 49 000 000 $
Year 21 : 11 000 000 $
Year 22 : 1 000 000 $
Salary Average Commitment
Year 19 : 72 200 000 $
Year 20 : 49 000 000 $
Year 21 : 11 000 000 $
Year 22 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 72 200 000 $
Year 20 : 49 000 000 $
Year 21 : 11 000 000 $
Year 22 : 1 000 000 $

Farm Players Salaries

Keith Yandle 300 000 $ (1)
Brandon Dubinsky (Out of Payroll) 300 000 $ (1)
Joe Thornton 200 000 $ (1)
Slater Koekkoek 150 000 $ (1)
Mathieu Perreault 100 000 $ (1)
Lias Andersson 100 000 $ (4)
Philippe Myers 100 000 $ (4)
Nick Bjugstad 100 000 $ (2)
Ryan Stanton 100 000 $ (1)
Brendan Guhle 100 000 $ (2)
Markus Nutivaara 100 000 $ (2)
Paul Coffey 100 000 $ (2)
Brett Kulak 100 000 $ (3)
Anders Bjork 100 000 $ (3)
Laurent Brossoit 90 000 $ (3)
Wade Allison 85 000 $ (3)
Kristian Vesalainen 85 000 $ (2)
Alexandre Texier 85 000 $ (1)
Adam Brooks 85 000 $ (1)
Travis Dermott 85 000 $ (1)
Trevor Moore 85 000 $ (1)
Filip Chlapik 85 000 $ (1)
Alexander True 85 000 $ (2)
Dan Vladar 85 000 $ (3)
Jacob Bryson 85 000 $ (3)
Ville Husso 70 000 $ (2)
Rasmus Kupari 70 000 $ (2)
Ian Mitchell 70 000 $ (2)
Tyce Thompson 70 000 $ (3)
Alexandre Fortin 70 000 $ (4)
German Rubtsov 70 000 $ (2)
Liam Foudy 70 000 $ (1)
Hunter Shinkaruk 70 000 $ (1)
Olli Juolevi 70 000 $ (2)
Kale Clague 70 000 $ (1)
Jean-Christophe Beaudin 70 000 $ (1)
Ivan Prosvetov 70 000 $ (3)
Total Farm Players37
Salary Commitment
Year 19 : 3 730 000 $
Year 20 : 1 875 000 $
Year 21 : 955 000 $
Year 22 : 270 000 $
Salary Average Commitment
Year 19 : 3 730 000 $
Year 20 : 1 875 000 $
Year 21 : 955 000 $
Year 22 : 270 000 $

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 9000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 80 $ - 0 - 0,00%
Level 3: 2500 - 55 $ - 0 - 0,00%
Level 4: 6000 - 25 $ - 0 - 0,00%
Luxury : 1500 - 350 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 700 000 $
Farm Players Total Salaries1 635 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 700 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $5 300 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 24 700 000 $
Current Bank Account631 713 261 $
Projected Bank Account631 713 261 $

Pro Players Salaries

Mikko Rantanen 8 000 000 $ (2)
Connor McDavid 8 000 000 $ (2)
Duncan Keith 7 000 000 $ (1)
Ryan Suter 6 000 000 $ (2)
Auston Matthews 6 000 000 $ (3)
Mitch Marner 5 500 000 $ (3)
David Pastrnak 4 500 000 $ (1)
Boone Jenner 4 500 000 $ (1)
Tomas Tatar 4 000 000 $ (1)
Morgan Rielly 4 000 000 $ (2)
Nick Foligno 3 500 000 $ (2)
Miro Heiskanen 3 000 000 $ (4)
Dylan Larkin 3 000 000 $ (1)
Martin Necas 3 000 000 $ (4)
Corey Crawford 2 500 000 $ (1)
Roman Josi 2 500 000 $ (1)
Frank Lalancette 1 000 000 $ (1)
Carl Hagelin 1 000 000 $ (2)
Quinn Hughes 850 000 $ (1)
Jeremy Swayman 850 000 $ (3)
Total Pro Players20
Salary Commitment
Year 19 : 78 700 000 $
Year 20 : 48 850 000 $
Year 21 : 18 350 000 $
Year 22 : 6 000 000 $
Salary Average Commitment
Year 19 : 78 700 000 $
Year 20 : 48 850 000 $
Year 21 : 18 350 000 $
Year 22 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 700 000 $
Year 20 : 48 850 000 $
Year 21 : 18 350 000 $
Year 22 : 6 000 000 $

Farm Players Salaries

Cooper Marody 100 000 $ (3)
Zac Dalpe 100 000 $ (2)
Nate Thompson 100 000 $ (2)
Derek Forbort 95 000 $ (1)
Kaapo Kakko 85 000 $ (2)
Lane Pederson 85 000 $ (2)
Kurtis MacDermid 85 000 $ (2)
David Rittich 85 000 $ (1)
Sheldon Rempal 85 000 $ (1)
Jordan Kyrou 85 000 $ (1)
Sean Walker 85 000 $ (2)
Jesperi Kotkaniemi 85 000 $ (1)
Jeremy Davies 70 000 $ (2)
Michael Anderson 70 000 $ (2)
Jonathan Davidsson 70 000 $ (1)
Joonas Korpisalo 70 000 $ (1)
Mikko Lehtonen 70 000 $ (2)
Anthony Stolarz 70 000 $ (1)
John Leonard 70 000 $ (2)
Adam Werner 70 000 $ (2)
Total Farm Players20
Salary Commitment
Year 19 : 1 635 000 $
Year 20 : 990 000 $
Year 21 : 100 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 635 000 $
Year 20 : 990 000 $
Year 21 : 100 000 $
Year 22 : 0 $

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7075 - 90 $ - 0 - 0,00%
Level 2: 5350 - 68 $ - 0 - 0,00%
Level 3: 2250 - 60 $ - 0 - 0,00%
Level 4: 4550 - 48 $ - 0 - 0,00%
Luxury : 1225 - 140 $ - 0 - 0,00%
Total Capacity :20450
Farm
Farm Level 1: 2000 - 55 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 075 000 $
Farm Players Total Salaries3 400 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 575 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $14 425 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 15 575 000 $
Current Bank Account32 363 036 $
Projected Bank Account32 363 036 $

Pro Players Salaries

Evgenii Dadonov 7 000 000 $ (1)
Jeff Carter 7 000 000 $ (2)
James van Riemsdyk 7 000 000 $ (2)
Anders Lee 6 000 000 $ (1)
Erik Johnson 6 000 000 $ (1)
Jonathan Marchessault 5 000 000 $ (1)
David Savard 4 000 000 $ (1)
Adrian Kempe 3 000 000 $ (3)
Nikita Zaitsev 3 000 000 $ (2)
Danny DeKeyser 2 250 000 $ (1)
Joonas Donskoi 2 250 000 $ (1)
Anthony Duclair 1 500 000 $ (2)
Jake Allen 1 125 000 $ (1)
Jonathan Quick 1 000 000 $ (2)
Justin Schultz 1 000 000 $ (1)
Matt Martin 1 000 000 $ (1)
Conor Sheary 1 000 000 $ (3)
Martin Marincin 1 000 000 $ (2)
Ryan Dzingel 1 000 000 $ (2)
Yanni Gourde 950 000 $ (1)
Total Pro Players20
Salary Commitment
Year 19 : 62 075 000 $
Year 20 : 25 500 000 $
Year 21 : 4 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 61 887 500 $
Year 20 : 25 500 000 $
Year 21 : 4 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 62 075 000 $
Year 20 : 25 500 000 $
Year 21 : 4 000 000 $
Year 22 : 0 $

Farm Players Salaries

James Neal 600 000 $ (1)
Kevin Connauton 225 000 $ (1)
Sven Baertschi 225 000 $ (1)
Jimmy Vesey 225 000 $ (1)
Ivan Barbashev 175 000 $ (1)
Nikolay Goldobin 150 000 $ (2)
Michael Raffl 100 000 $ (2)
Jeff Skinner 100 000 $ (3)
Jayson Megna (Out of Payroll) 100 000 $ (1)
Trent Frederic 100 000 $ (4)
Micheal Ferland 100 000 $ (3)
Phillip Di Giuseppe 95 000 $ (2)
Tanner Kero 95 000 $ (1)
Martin Frk 95 000 $ (2)
C.J. Smith 95 000 $ (1)
Scott Wedgewood 90 000 $ (1)
Max Veronneau 85 000 $ (1)
Jansen Harkins 85 000 $ (1)
Miikka Salomaki 85 000 $ (1)
Steven Fogarty 85 000 $ (2)
Yakov Trenin 85 000 $ (1)
Aleksi Saarela 85 000 $ (1)
Charlie Lindgren 70 000 $ (2)
Laurent Dauphin 70 000 $ (1)
Steven Santini 70 000 $ (2)
Guillaume Brisebois 70 000 $ (1)
Sami Niku 70 000 $ (1)
Andreas Englund 70 000 $ (1)
Tomas Jurco 0 $ (0)
Total Farm Players29
Salary Commitment
Year 19 : 3 500 000 $
Year 20 : 965 000 $
Year 21 : 300 000 $
Year 22 : 100 000 $
Salary Average Commitment
Year 19 : 3 500 000 $
Year 20 : 965 000 $
Year 21 : 300 000 $
Year 22 : 100 000 $

PHILADELPHIE



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - 99 $ - 0 - 0,00%
Level 2: 7000 - 74 $ - 0 - 0,00%
Level 3: 4000 - 59 $ - 0 - 0,00%
Level 4: 5000 - 36 $ - 0 - 0,00%
Luxury : 2000 - 250 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 550 000 $
Farm Players Total Salaries2 815 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 550 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $450 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 29 550 000 $
Current Bank Account240 552 164 $
Projected Bank Account240 552 164 $

Pro Players Salaries

Marc-Andre Fleury 10 000 000 $ (2)
Evander Kane 9 000 000 $ (2)
Alexander Edler 8 000 000 $ (1)
Jake Guentzel 8 000 000 $ (2)
Tomas Hertl 7 000 000 $ (2)
Nazem Kadri 6 000 000 $ (1)
Jakob Silfverberg 5 000 000 $ (1)
Alex Killorn 4 000 000 $ (1)
Adam Henrique 4 000 000 $ (1)
Dylan Strome 3 000 000 $ (2)
Brayden McNabb 3 000 000 $ (2)
Marc Staal 3 000 000 $ (2)
Jason Demers 3 000 000 $ (1)
Chris Tanev (Out of Payroll) 3 000 000 $ (1)
Frank Vatrano 2 000 000 $ (2)
Calvin de Haan 2 000 000 $ (2)
Kris Russell (Out of Payroll) 2 000 000 $ (1)
Josh Morrissey (Out of Payroll) 2 000 000 $ (2)
Thatcher Demko 1 500 000 $ (3)
Jared McCann 1 500 000 $ (2)
David Backes 1 000 000 $ (1)
Stan Mikita 1 000 000 $ (1)
Nick Suzuki 850 000 $ (1)
Jason Robertson 700 000 $ (1)
Total Pro Players24
Salary Commitment
Year 19 : 90 550 000 $
Year 20 : 52 000 000 $
Year 21 : 1 500 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 85 550 000 $
Year 20 : 52 000 000 $
Year 21 : 1 500 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 90 550 000 $
Year 20 : 52 000 000 $
Year 21 : 1 500 000 $
Year 22 : 0 $

Farm Players Salaries

Jason Zucker 475 000 $ (1)
Devin Shore 200 000 $ (1)
A.J. Greer 100 000 $ (3)
Hudson Fasching 100 000 $ (2)
Alexander Nylander 100 000 $ (3)
Derrick Pouliot 100 000 $ (3)
Vladislav Namestnikov 100 000 $ (3)
Alex Nedeljkovic 100 000 $ (2)
Joshua Ho-Sang 100 000 $ (3)
Brendan Leipsic 100 000 $ (1)
Matt Grzelcyk 100 000 $ (3)
Vinnie Hinostroza 100 000 $ (2)
Alan Quine 95 000 $ (1)
Wyatt Kalynuk 85 000 $ (3)
Ty Smith 85 000 $ (2)
Calen Addison 85 000 $ (2)
Alexander Kerfoot 85 000 $ (1)
Alexander Volkov 85 000 $ (1)
Arttu Ruotsalainen 85 000 $ (3)
Michael Bunting 85 000 $ (3)
Ross Colton 85 000 $ (3)
Zack MacEwen 85 000 $ (2)
Nicolas Hague 70 000 $ (1)
Jimmy Schuldt 70 000 $ (2)
Louis Belpedio 70 000 $ (1)
Kevin Lankinen 70 000 $ (2)
Tyler Wotherspoon 0 $ (0)
Total Farm Players27
Salary Commitment
Year 19 : 2 815 000 $
Year 20 : 1 635 000 $
Year 21 : 940 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 815 000 $
Year 20 : 1 635 000 $
Year 21 : 940 000 $
Year 22 : 0 $

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 9500 - 75 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1500 - 999 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 150 000 $
Farm Players Total Salaries1 767 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 150 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $6 850 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 23 150 000 $
Current Bank Account276 674 207 $
Projected Bank Account276 674 207 $

Pro Players Salaries

Brad Marchand 12 000 000 $ (1)
John Carlson 8 000 000 $ (2)
David Krejci 6 000 000 $ (1)
Alex Goligoski 6 000 000 $ (2)
Ryan Strome 5 750 000 $ (2)
Tyler Seguin 5 000 000 $ (3)
Ben Bishop 4 500 000 $ (1)
John Tavares 4 500 000 $ (1)
MacKenzie Weegar 3 500 000 $ (1)
Zach Hyman 3 000 000 $ (1)
Colton Sissons 3 000 000 $ (2)
Ryan Ellis 3 000 000 $ (2)
Ryan Graves 3 000 000 $ (3)
Bryan Rust 3 000 000 $ (1)
Oliver Bjorkstrand 1 500 000 $ (2)
Ben Chiarot 1 000 000 $ (2)
Dan Duch 1 000 000 $ (3)
Jesse Puljujarvi 850 000 $ (2)
Teddy Blueger 850 000 $ (1)
Kirill Kaprizov 850 000 $ (2)
Tristan Jarry 850 000 $ (1)
Total Pro Players21
Salary Commitment
Year 19 : 77 150 000 $
Year 20 : 38 950 000 $
Year 21 : 9 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 76 650 000 $
Year 20 : 38 450 000 $
Year 21 : 8 500 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 77 150 000 $
Year 20 : 38 950 000 $
Year 21 : 9 000 000 $
Year 22 : 0 $

Farm Players Salaries

Riley Sheahan 200 000 $ (2)
Pierre-Edouard Bellemare 200 000 $ (1)
Brandon Carlo 150 000 $ (2)
Henrik Borgstrom 100 000 $ (4)
Carter Hutton 100 000 $ (1)
Jordie Benn 100 000 $ (2)
Robert Bortuzzo 100 000 $ (2)
Warren Foegele 100 000 $ (3)
Maxim Mamin 100 000 $ (3)
Malcolm Subban 90 000 $ (3)
Riley Barber 85 000 $ (1)
Gavin Bayreuther 85 000 $ (3)
Robbie Russo 77 500 $ (2)
Jesper Boqvist 70 000 $ (1)
Jan Jenik 70 000 $ (3)
Carter Hart 70 000 $ (4)
Evgeny Svechnikov 70 000 $ (3)
Jon Gillies 0 $ (0)
Total Farm Players18
Salary Commitment
Year 19 : 1 767 500 $
Year 20 : 1 312 500 $
Year 21 : 685 000 $
Year 22 : 170 000 $
Salary Average Commitment
Year 19 : 1 767 500 $
Year 20 : 1 312 500 $
Year 21 : 685 000 $
Year 22 : 170 000 $

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 7400 - 93 $ - 0 - 0,00%
Level 2: 7400 - 58 $ - 0 - 0,00%
Level 3: 3978 - 38 $ - 0 - 0,00%
Level 4: 4822 - 22 $ - 0 - 0,00%
Luxury : 1400 - 182 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 150 000 $
Farm Players Total Salaries6 805 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap51 150 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $32 850 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ -2 850 000 $
Current Bank Account246 241 801 $
Projected Bank Account246 241 801 $

Pro Players Salaries

Jacob Markstrom 5 000 000 $ (1)
Connor Brown 5 000 000 $ (2)
Kevin Hayes 4 500 000 $ (1)
Conor Garland 4 000 000 $ (3)
Tyler Bozak 4 000 000 $ (2)
Rickard Rakell 3 750 000 $ (2)
Ryan Johansen 3 000 000 $ (3)
Kevin Labanc 3 000 000 $ (2)
P.K. Subban 3 000 000 $ (1)
John Moore 2 250 000 $ (1)
John Klingberg 2 250 000 $ (1)
Anthony Beauvillier 1 500 000 $ (2)
Kasperi Kapanen 1 500 000 $ (2)
Eeli Tolvanen 1 000 000 $ (4)
Michael Rasmussen 1 000 000 $ (4)
Rocco Grimaldi 1 000 000 $ (3)
Jonathon Merrill 1 000 000 $ (2)
Derek Ryan 1 000 000 $ (2)
Ilya Sorokin 850 000 $ (2)
Vince Dunn 850 000 $ (1)
Ethan Bear 850 000 $ (1)
John Marino 850 000 $ (2)
Total Pro Players22
Salary Commitment
Year 19 : 51 150 000 $
Year 20 : 32 450 000 $
Year 21 : 10 000 000 $
Year 22 : 2 000 000 $
Salary Average Commitment
Year 19 : 51 150 000 $
Year 20 : 32 450 000 $
Year 21 : 10 000 000 $
Year 22 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 51 150 000 $
Year 20 : 32 450 000 $
Year 21 : 10 000 000 $
Year 22 : 2 000 000 $

Farm Players Salaries

Jamie Benn 700 000 $ (2)
Tyler Myers 600 000 $ (2)
Kyle Connor 550 000 $ (3)
Jared Spurgeon 500 000 $ (1)
Mattias Ekholm 500 000 $ (1)
Jaden Schwartz 450 000 $ (1)
Radko Gudas 300 000 $ (1)
Brett Connolly 300 000 $ (1)
Sam Reinhart 300 000 $ (1)
Jesper Fast 300 000 $ (2)
Pavel Zacha 200 000 $ (2)
Adam Larsson 200 000 $ (2)
Jakob Chychrun 150 000 $ (3)
Drake Caggiula 100 000 $ (2)
Alexander Petrovic 100 000 $ (2)
Max Jones 100 000 $ (4)
Ryan Donato 100 000 $ (3)
Maurice Ponton 100 000 $ (2)
Dominik Simon 95 000 $ (1)
Martin Jones 90 000 $ (1)
Adam Clendening 90 000 $ (1)
Ryan Hartman 85 000 $ (1)
Gustav Olofsson 85 000 $ (1)
Tyson Jost 85 000 $ (1)
Matt Roy 85 000 $ (2)
Nicholas Caamano 85 000 $ (2)
Jack Studnicka 85 000 $ (2)
Troy Terry 85 000 $ (1)
Victor Soderstrom 85 000 $ (2)
Kaapo Kahkonen 85 000 $ (1)
Aaron Dell 75 000 $ (2)
Rinat Valiev 70 000 $ (2)
Pierre-Olivier Joseph 70 000 $ (2)
Total Farm Players33
Salary Commitment
Year 19 : 6 805 000 $
Year 20 : 3 755 000 $
Year 21 : 900 000 $
Year 22 : 100 000 $
Salary Average Commitment
Year 19 : 6 805 000 $
Year 20 : 3 755 000 $
Year 21 : 900 000 $
Year 22 : 100 000 $

STLOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6450 - 95 $ - 0 - 0,00%
Level 2: 5450 - 80 $ - 0 - 0,00%
Level 3: 2450 - 50 $ - 0 - 0,00%
Level 4: 4472 - 40 $ - 0 - 0,00%
Luxury : 1200 - 113 $ - 0 - 0,00%
Total Capacity :20022
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 700 000 $
Farm Players Total Salaries2 305 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 700 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $22 300 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 7 700 000 $
Current Bank Account23 444 256 $
Projected Bank Account23 444 256 $

Pro Players Salaries

Mika Zibanejad 10 000 000 $ (1)
Mark Giordano (Out of Payroll) 8 000 000 $ (2)
Drew Doughty 8 000 000 $ (1)
Jonathan Toews 5 000 000 $ (1)
Derick Brassard 5 000 000 $ (2)
Jakub Vrana 5 000 000 $ (3)
Andre Burakovsky 4 750 000 $ (2)
Mikael Granlund 4 000 000 $ (2)
Corey Perry 3 000 000 $ (2)
Nate Schmidt 3 000 000 $ (2)
Brock Nelson 2 500 000 $ (2)
Torey Krug 2 000 000 $ (2)
Brady Skjei 2 000 000 $ (1)
Jordan Binnington 1 000 000 $ (1)
Zach Aston-Reese 1 000 000 $ (2)
Oskar Lindblom 1 000 000 $ (3)
Brady Tkachuk 1 000 000 $ (1)
Ryan Lindgren 1 000 000 $ (4)
Mackenzie Blackwood 900 000 $ (3)
Victor Olofsson 850 000 $ (1)
Zach Whitecloud 700 000 $ (2)
Total Pro Players21
Salary Commitment
Year 19 : 69 700 000 $
Year 20 : 41 850 000 $
Year 21 : 7 900 000 $
Year 22 : 1 000 000 $
Salary Average Commitment
Year 19 : 69 700 000 $
Year 20 : 41 850 000 $
Year 21 : 7 900 000 $
Year 22 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 69 700 000 $
Year 20 : 41 850 000 $
Year 21 : 7 900 000 $
Year 22 : 1 000 000 $

Farm Players Salaries

Josh Bailey 500 000 $ (2)
Marcus Johansson 400 000 $ (1)
Brendan Smith 150 000 $ (1)
Matt Read 100 000 $ (1)
Nick Holden 100 000 $ (2)
Trevor van Riemsdyk 100 000 $ (2)
Seth Griffith 90 000 $ (1)
Dustin Tokarski 90 000 $ (1)
Taro Hirose 85 000 $ (1)
Dmytro Timashov 85 000 $ (1)
Tage Thompson 85 000 $ (1)
Sebastian AhoD 85 000 $ (3)
Nikolai Prokhorkin 85 000 $ (1)
Timothy Liljegren 70 000 $ (1)
Blake Lizotte 70 000 $ (1)
Egor Korshkov (Out of Payroll) 70 000 $ (1)
Libor Hajek 70 000 $ (1)
David Farrance 70 000 $ (3)
Spencer Martin 70 000 $ (1)
Total Farm Players19
Salary Commitment
Year 19 : 2 375 000 $
Year 20 : 855 000 $
Year 21 : 155 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 375 000 $
Year 20 : 855 000 $
Year 21 : 155 000 $
Year 22 : 0 $

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 9000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 4135 - 30 $ - 0 - 0,00%
Luxury : 2865 - 249 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 500 000 $
Farm Players Total Salaries1 805 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap88 500 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $-4 500 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 34 500 000 $
Current Bank Account145 018 230 $
Projected Bank Account145 018 230 $

Pro Players Salaries

Nikita Kucherov 11 000 000 $ (2)
Andrei Vasilevskiy 8 750 000 $ (2)
Sean Couturier 8 500 000 $ (1)
Zdeno Chara 7 000 000 $ (2)
Mike Hoffman 7 000 000 $ (1)
Ryan Getzlaf 6 000 000 $ (1)
Seth Jones 6 000 000 $ (3)
Filip Forsberg 6 000 000 $ (3)
Pavel Buchnevich 5 000 000 $ (2)
Justin Braun 4 000 000 $ (2)
Casey Cizikas 3 000 000 $ (2)
Jonathan Drouin 2 000 000 $ (3)
Olli Maatta 1 000 000 $ (3)
Mark Jankowski 1 000 000 $ (2)
Rod LittleBitOfLove 1 000 000 $ (3)
Ondrej Kase 1 000 000 $ (2)
Austin Watson 1 000 000 $ (2)
Jack Roslovic 1 000 000 $ (3)
Denis Malgin 1 000 000 $ (3)
Tyler Motte 850 000 $ (1)
Justin Holl 700 000 $ (1)
Jake Oettinger 700 000 $ (2)
Alex Chiasson 0 $ (0)
Total Pro Players23
Salary Commitment
Year 19 : 83 500 000 $
Year 20 : 60 450 000 $
Year 21 : 18 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 83 500 000 $
Year 20 : 60 450 000 $
Year 21 : 18 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 83 500 000 $
Year 20 : 60 450 000 $
Year 21 : 18 000 000 $
Year 22 : 0 $

Farm Players Salaries

Noah Hanifin 150 000 $ (2)
Jacob Larsson 100 000 $ (2)
Sam Steel 100 000 $ (4)
Brett Ritchie 100 000 $ (2)
Zach Bogosian 100 000 $ (1)
Victor Mete 100 000 $ (3)
Logan Shaw 95 000 $ (1)
Julien Gauthier 85 000 $ (1)
Jayce Hawryluk 85 000 $ (1)
Brendan Lemieux 85 000 $ (1)
Lucas Wallmark 85 000 $ (1)
Alex Barre-Boulet 85 000 $ (2)
Justin Kloos 85 000 $ (1)
Radim Zohorna 85 000 $ (3)
Nathan Bastian 85 000 $ (1)
Nolan Foote 85 000 $ (3)
Dylan Ferguson 85 000 $ (2)
Ilya Samsonov 70 000 $ (1)
Keegan Lowe 70 000 $ (1)
Nicolas Beaudin 70 000 $ (2)
Brandon Pirri 0 $ (0)
Total Farm Players21
Salary Commitment
Year 19 : 1 805 000 $
Year 20 : 960 000 $
Year 21 : 370 000 $
Year 22 : 100 000 $
Salary Average Commitment
Year 19 : 1 805 000 $
Year 20 : 960 000 $
Year 21 : 370 000 $
Year 22 : 100 000 $

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8400 - 89 $ - 0 - 0,00%
Level 2: 6400 - 65 $ - 0 - 0,00%
Level 3: 3100 - 40 $ - 0 - 0,00%
Level 4: 5065 - 19 $ - 0 - 0,00%
Luxury : 1600 - 179 $ - 0 - 0,00%
Total Capacity :24565
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 000 000 $
Farm Players Total Salaries3 055 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value9 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 500 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $500 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 29 500 000 $
Current Bank Account44 966 092 $
Projected Bank Account44 966 092 $

Pro Players Salaries

Rasmus Ristolainen 7 000 000 $ (3)
Jordan Eberle 6 000 000 $ (1)
Mats Zuccarello 6 000 000 $ (2)
Kyle Palmieri 5 750 000 $ (1)
Matthew Tkachuk 5 000 000 $ (3)
Colton Parayko 5 000 000 $ (2)
Nino Niederreiter 4 000 000 $ (3)
Mathew Barzal 4 000 000 $ (2)
Ondrej Palat 4 000 000 $ (2)
Patrick Marleau 3 000 000 $ (1)
Anton Stralman 3 000 000 $ (1)
Cam Fowler 3 000 000 $ (3)
Craig Smith 3 000 000 $ (1)
Charlie Coyle 2 750 000 $ (2)
Mikael Backlund 2 500 000 $ (2)
Andreas Athanasiou 2 000 000 $ (1)
Dylan DeMelo 2 000 000 $ (2)
Carey Price 1 500 000 $ (2)
Cam Talbot 1 500 000 $ (2)
Johan Larsson 1 000 000 $ (2)
Brian Dumoulin 1 000 000 $ (2)
Dmitry Kulikov 1 000 000 $ (1)
Total Pro Players22
Salary Commitment
Year 19 : 74 000 000 $
Year 20 : 50 250 000 $
Year 21 : 19 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 74 000 000 $
Year 20 : 50 250 000 $
Year 21 : 19 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 74 000 000 $
Year 20 : 50 250 000 $
Year 21 : 19 000 000 $
Year 22 : 0 $

Farm Players Salaries

Richard Panik 300 000 $ (1)
Kevan Miller 200 000 $ (1)
Loui Eriksson 200 000 $ (1)
Trevor Lewis 200 000 $ (2)
Riley Nash 200 000 $ (2)
Scott Wilson 150 000 $ (1)
Matt Tennyson 150 000 $ (1)
Pat Maroon 100 000 $ (1)
Greg McKegg 100 000 $ (2)
Alex Biega 100 000 $ (2)
Xavier Ouellet 100 000 $ (2)
Taylor Fedun 100 000 $ (2)
Vinni Lettieri 100 000 $ (2)
Brendan Gaunce 100 000 $ (1)
Fredrik Claesson 100 000 $ (2)
Josh Leivo 95 000 $ (1)
Stefan Matteau 95 000 $ (1)
Matthew Peca 95 000 $ (2)
Antoine Bibeau 90 000 $ (1)
Tomas Nosek 85 000 $ (1)
Ben Thomas 85 000 $ (2)
Eric Comrie 85 000 $ (2)
Jonas Johansson 85 000 $ (2)
Josh Teves 70 000 $ (1)
Conor Timmins 70 000 $ (1)
Christopher Gibson 0 $ (0)
Joseph Blandisi 0 $ (0)
Daniel Brickley 0 $ (0)
Total Farm Players28
Salary Commitment
Year 19 : 3 055 000 $
Year 20 : 1 350 000 $
Year 21 : 0 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 3 055 000 $
Year 20 : 1 350 000 $
Year 21 : 0 $
Year 22 : 0 $

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7650 - 95 $ - 0 - 0,00%
Level 2: 6350 - 65 $ - 0 - 0,00%
Level 3: 3600 - 40 $ - 0 - 0,00%
Level 4: 5600 - 25 $ - 0 - 0,00%
Luxury : 1800 - 999 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 700 000 $
Farm Players Total Salaries3 445 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 700 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $300 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 29 700 000 $
Current Bank Account411 417 518 $
Projected Bank Account411 417 518 $

Pro Players Salaries

Patrice Bergeron 12 000 000 $ (2)
Ryan Nugent-Hopkins 9 000 000 $ (2)
Chris Kreider 8 000 000 $ (2)
Johnny Gaudreau 7 500 000 $ (1)
Oscar Klefbom 6 500 000 $ (1)
William Karlsson 5 500 000 $ (1)
Vladimir Tarasenko 5 000 000 $ (2)
Leon Draisaitl 4 500 000 $ (1)
Blake Coleman 4 000 000 $ (2)
Jeff Petry 3 500 000 $ (1)
Tom Wilson 3 500 000 $ (1)
Radek Faksa 3 000 000 $ (1)
Neal Pionk 2 500 000 $ (1)
Thomas Greiss 2 000 000 $ (1)
Erik Haula 2 000 000 $ (2)
Philipp Grubauer 1 500 000 $ (2)
Hampus Lindholm 1 000 000 $ (3)
Noel Acciari 1 000 000 $ (2)
Mathew Dumba 1 000 000 $ (2)
Gustav Lindstrom 700 000 $ (1)
Sami Vatanen 0 $ (0)
Total Pro Players21
Salary Commitment
Year 19 : 83 700 000 $
Year 20 : 44 500 000 $
Year 21 : 1 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 82 700 000 $
Year 20 : 43 500 000 $
Year 21 : 1 000 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 83 700 000 $
Year 20 : 44 500 000 $
Year 21 : 1 000 000 $
Year 22 : 0 $

Farm Players Salaries

Zemgus Girgensons 300 000 $ (2)
Matt Murray 200 000 $ (1)
Darcy Kuemper 200 000 $ (1)
Derek Stepan 200 000 $ (2)
Jonathan Bernier 150 000 $ (2)
Antti Raanta 100 000 $ (2)
Bryan Little 100 000 $ (1)
Alexei Cherepanov 100 000 $ (3)
Andrej Sekera 100 000 $ (1)
Gustav Forsling 100 000 $ (3)
Thomas Hickey 100 000 $ (2)
Brian Lashoff 100 000 $ (1)
Zack Kassian 100 000 $ (2)
Antoine Roussel 100 000 $ (1)
Daniel Sprong 100 000 $ (4)
Haydn Fleury 100 000 $ (3)
Madison Bowey 100 000 $ (2)
Curtis McElhinney 100 000 $ (1)
Curtis Lazar 100 000 $ (3)
Nick Cousins 95 000 $ (2)
Andrew Shaw 95 000 $ (1)
Jake Walman 85 000 $ (2)
Klim Kostin 85 000 $ (2)
Victor Ejdsell 85 000 $ (1)
Jonah Gadjovich 85 000 $ (3)
Mackenzie Entwistle 85 000 $ (3)
Ryan McLeod 85 000 $ (3)
Mattias Samuelsson 85 000 $ (3)
Noah Juulsen 70 000 $ (4)
Ville Heinola 70 000 $ (2)
Joey Keane 70 000 $ (3)
Frederik Gauthier 0 $ (0)
Total Farm Players32
Salary Commitment
Year 19 : 3 445 000 $
Year 20 : 2 365 000 $
Year 21 : 980 000 $
Year 22 : 170 000 $
Salary Average Commitment
Year 19 : 3 443 375 $
Year 20 : 2 365 000 $
Year 21 : 980 000 $
Year 22 : 170 000 $

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 7634 - 78 $ - 0 - 0,00%
Level 2: 6362 - 55 $ - 0 - 0,00%
Level 3: 3286 - 42 $ - 0 - 0,00%
Level 4: 5228 - 23 $ - 0 - 0,00%
Luxury : 2490 - 145 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 750 000 $
Farm Players Total Salaries1 850 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value12 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 750 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $20 250 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 9 750 000 $
Current Bank Account56 212 725 $
Projected Bank Account56 212 725 $

Pro Players Salaries

Sebastian Aho 5 500 000 $ (3)
Brock Boeser 5 500 000 $ (3)
Ivan Provorov 5 000 000 $ (3)
Alexander Wennberg 4 000 000 $ (3)
Charlie McAvoy 4 000 000 $ (4)
T.J. Brodie 3 000 000 $ (2)
Andrew Cogliano 3 000 000 $ (2)
Drake Batherson 3 000 000 $ (4)
Mattias Janmark 2 250 000 $ (1)
Brett Pesce 2 250 000 $ (1)
Tyson Barrie 2 250 000 $ (1)
Anthony Mantha 2 000 000 $ (1)
Josh Anderson 2 000 000 $ (1)
Valeri Nichushkin 2 000 000 $ (3)
Robin Lehner 1 250 000 $ (2)
Alex Tuch 1 000 000 $ (3)
Joel Armia 1 000 000 $ (3)
Jarred Tinordi 1 000 000 $ (2)
Alexandar Georgiev 900 000 $ (3)
Dominik Kubalik 850 000 $ (1)
Ben Hutton 0 $ (0)
Total Pro Players21
Salary Commitment
Year 19 : 51 750 000 $
Year 20 : 40 150 000 $
Year 21 : 31 900 000 $
Year 22 : 7 000 000 $
Salary Average Commitment
Year 19 : 51 750 000 $
Year 20 : 40 150 000 $
Year 21 : 31 900 000 $
Year 22 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 51 750 000 $
Year 20 : 40 150 000 $
Year 21 : 31 900 000 $
Year 22 : 7 000 000 $

Farm Players Salaries

Valtteri Filppula 300 000 $ (1)
Michael Stone 225 000 $ (1)
Nicolas Deslauriers 150 000 $ (1)
Ben King 100 000 $ (1)
Nolan Patrick 100 000 $ (4)
Kyle Turris (Out of Payroll) 100 000 $ (2)
Nathan Beaulieu 100 000 $ (2)
Brian Elliott 100 000 $ (1)
Michael DiPietro 85 000 $ (1)
Rasmus Asplund 85 000 $ (3)
Andreas Borgman 85 000 $ (2)
Maxime Lajoie 85 000 $ (1)
Otto Koivula 85 000 $ (1)
Kieffer Bellows 70 000 $ (1)
Brett Lernout 70 000 $ (2)
Oliver Kylington 70 000 $ (2)
Nicolas Meloche 70 000 $ (3)
Griffin Reinhart 70 000 $ (1)
Total Farm Players18
Salary Commitment
Year 19 : 1 950 000 $
Year 20 : 680 000 $
Year 21 : 255 000 $
Year 22 : 100 000 $
Salary Average Commitment
Year 19 : 1 950 000 $
Year 20 : 680 000 $
Year 21 : 255 000 $
Year 22 : 100 000 $

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 7900 - 94 $ - 0 - 0,00%
Level 2: 6400 - 72 $ - 0 - 0,00%
Level 3: 2900 - 55 $ - 0 - 0,00%
Level 4: 4500 - 40 $ - 0 - 0,00%
Luxury : 1300 - 320 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 20 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 500 000 $
Farm Players Total Salaries2 315 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 250 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 750 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $3 250 000 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 26 750 000 $
Current Bank Account145 008 129 $
Projected Bank Account145 008 129 $

Pro Players Salaries

Aleksander Barkov 10 500 000 $ (1)
Nathan MacKinnon 10 500 000 $ (1)
Brent Burns 10 000 000 $ (2)
Mark Stone 7 750 000 $ (1)
Artemi Panarin 7 000 000 $ (2)
Patrick Kane 6 000 000 $ (1)
Calle Jarnkrok 3 000 000 $ (2)
Jordan Staal 3 000 000 $ (1)
Jaccob Slavin (Out of Payroll) 3 000 000 $ (1)
Esa Lindell 3 000 000 $ (1)
Zach Werenski 3 000 000 $ (1)
Viktor Arvidsson 1 500 000 $ (3)
Pekka Rinne 1 500 000 $ (1)
Ian Cole 1 500 000 $ (2)
Nathan Marois 1 000 000 $ (3)
Nico Hischier 1 000 000 $ (1)
Dmitry Orlov 1 000 000 $ (2)
Andrei Svechnikov 850 000 $ (1)
Devon Toews 850 000 $ (2)
Adin Hill 850 000 $ (1)
Erik Brannstrom 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 19 : 77 500 000 $
Year 20 : 32 850 000 $
Year 21 : 4 000 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 81 250 000 $
Year 20 : 29 600 000 $
Year 21 : 3 500 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 77 500 000 $
Year 20 : 25 850 000 $
Year 21 : 2 500 000 $
Year 22 : 0 $

Farm Players Salaries

Patrik Laine 550 000 $ (3)
Luke Glendening 300 000 $ (2)
Brad Richardson 300 000 $ (2)
Cody Goloubef 150 000 $ (1)
Calvin Petersen 100 000 $ (3)
John Gibson 100 000 $ (2)
Michael McCarron 100 000 $ (2)
Andrej Sustr 100 000 $ (2)
Andrew Ladd 100 000 $ (2)
Michael Sgarbossa 95 000 $ (1)
Brandon Davidson 95 000 $ (1)
Rasmus Sandin 85 000 $ (2)
Tim Schaller 85 000 $ (2)
Trevor Zegras 85 000 $ (3)
Thomas Di Pauli 70 000 $ (2)
Total Farm Players15
Salary Commitment
Year 19 : 2 315 000 $
Year 20 : 1 975 000 $
Year 21 : 735 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 322 500 $
Year 20 : 1 982 500 $
Year 21 : 735 000 $
Year 22 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 84 000 000 $
Available Cap Space

Over Minimum of
54 000 000 $

Farm Salary Cap

Under Maximum of
10 000 000 $

Pro Players

Farm Players

Total Players

CAROLINE 121 556 692 $ 72 150 000 $ 11 850 000 $ 18 150 000 $ 3 115 000 $ 6 885 000 $ 253156
CHICAGO 81 105 436 $ 73 825 000 $ 10 175 000 $ 19 825 000 $ 2 515 000 $ 7 485 000 $ 212041
COLORADO 81 976 552 $ 78 275 000 $ 5 725 000 $ 24 275 000 $ 1 190 000 $ 8 810 000 $ 231437
COLUMBUS 897 292 $ 71 975 000 $ 12 025 000 $ 17 975 000 $ 2 555 000 $ 7 445 000 $ 202848
EDMONTON 189 093 349 $ 62 250 000 $ 21 750 000 $ 8 250 000 $ 3 190 000 $ 6 810 000 $ 213152
FLORIDE 32 225 934 $ 82 300 000 $ 1 700 000 $ 28 300 000 $ 3 215 000 $ 6 785 000 $ 202747
ISLANDERS 84 712 603 $ 64 700 000 $ 19 300 000 $ 10 700 000 $ 1 420 000 $ 8 580 000 $ 252146
LOSANGELES 23 357 409 $ 88 250 000 $ -4 250 000 $ 34 250 000 $ 3 425 000 $ 6 575 000 $ 212243
MINNESOTA 98 062 230 $ 83 700 000 $ 300 000 $ 29 700 000 $ 3 430 000 $ 6 570 000 $ 203757
MONTREAL 631 713 261 $ 78 700 000 $ 5 300 000 $ 24 700 000 $ 1 635 000 $ 8 365 000 $ 202040
NASHVILLE 32 363 036 $ 69 575 000 $ 14 425 000 $ 15 575 000 $ 3 400 000 $ 6 600 000 $ 202949
PHILADELPHIE 240 552 164 $ 83 550 000 $ 450 000 $ 29 550 000 $ 2 815 000 $ 7 185 000 $ 242751
PITTSBURGH 276 674 207 $ 77 150 000 $ 6 850 000 $ 23 150 000 $ 1 767 500 $ 8 232 500 $ 211839
SANJOSE 246 241 801 $ 51 150 000 $ 32 850 000 $ -2 850 000 $ 6 805 000 $ 3 195 000 $ 223355
STLOUIS 23 444 256 $ 61 700 000 $ 22 300 000 $ 7 700 000 $ 2 305 000 $ 7 695 000 $ 211940
TAMPABAY 145 018 230 $ 88 500 000 $ -4 500 000 $ 34 500 000 $ 1 805 000 $ 8 195 000 $ 232144
TORONTO 44 966 092 $ 83 500 000 $ 500 000 $ 29 500 000 $ 3 055 000 $ 6 945 000 $ 222850
VANCOUVER 411 417 518 $ 83 700 000 $ 300 000 $ 29 700 000 $ 3 445 000 $ 6 555 000 $ 213253
WASHINGTON 56 212 725 $ 63 750 000 $ 20 250 000 $ 9 750 000 $ 1 850 000 $ 8 150 000 $ 211839
WINNIPEG 145 008 129 $ 80 750 000 $ 3 250 000 $ 26 750 000 $ 2 315 000 $ 7 685 000 $ 211536